Income Statement

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 5

University Of Negros Occidental- Recoletos

College Of Business and Accountancy


Junior Philippine Institute Of Accountants
#51 Lizares St., 6100, Bacolod City, Philippines

Junior Philippine Institute Of Accountants


INCOME STATEMENT
For the Academic Year ended March 13,2020

Income
Organization Fee 1st Semester ₱ 22,050.00
Organization Fee 2nd Semester 11,250.00
U-week Carnival Rides Revenue 15,713.00
JPIA Night Fee 42,500.00
Gross Income ₱ 91,513.00

Expenses
Welcome Smash ₱ 667.00
School Supplies 982.00
Accountancy Week 3,358.75
CBA Day 11,527.30
Sportfest Food 1,000.00
NECONFED Quizbowl 2,000.00
Air Conditioner Repair 1,050.00
JPIA COF Contribution 200.00
JPIA Night Expenses 53,530.50
JPIA Outreach 12,958.45
10th Intercollegiate GenMathLing 1,500.00
Other Expense 2,322.77
Total Expenses ₱ 91,096.77
NET INCOME ₱ 416.23
University Of Negros Occidental- Recoletos
College Of Business and Accountancy
Junior Philippine Institute Of Accountants
#51 Lizares St., 6100, Bacolod City, Philippines

Junior Philippine Institute Of Accountants


Statement of Changes in Cash
For the Academic Year ended March 13,2020

Beginning Cash Balance ₱ 25,435.83

Add Net income 416.23

Ending Cash Balance ₱ 25,852.06

Prepared by: Reviewed by:

ANGELYN SAMANDE
CHRISTINE MAY RONCALES, CPA,
VP-Finance MBA
JPIA Adviser

Noted by:

MARIA CECILIA GENOVATE, CPA


MARIFER TOLEDO Head, Accountancy Department
Treasurer

GRACE LOPENA, CPA, JD, RN, MBA,


IVAN JULES BORRES CRB
JPIA President Dean, College of Business and Accountancy

Audited by: Approved by:

ANNE CAROLINE AMBAGAN


DEXTER DIOSO
Auditor
DSA
University Of Negros Occidental- Recoletos
College Of Business and Accountancy
Junior Philippine Institute Of Accountants
#51 Lizares St., 6100, Bacolod City, Philippines

Junior Philippine Institute Of Accountants


Notes to Financial Statements

Note 1 Welcome Smash


Prizes (School Supplies) ₱ 255.00
Ice Cream Prizes 280.00
Booth Decorations 132.00
Total ₱ 667.00

Note 2 School Supplies


Receipts and Carbon Copy ₱ 134.00
School Supplies 848.00
Total ₱ 982.00

Note 3 Accountancy Week


Foods ₱ 562.00
Costumes 789.00
Props 231.75
Balloons 276.00
Transportation Expense 1,500.00
Total ₱ 3,358.75

Note 4 CBA Day


MTV ₱ 2,500.00
Comedy Skit 327.30
Music Video 200.00
Hiphop 2,000.00
Mr. and Ms. CBA 5,500.00
CBA Solicitation 1,000.00
Total ₱11,527.30

Note 5 Sportfest Food ₱ 1,000.00


University Of Negros Occidental- Recoletos
College Of Business and Accountancy
Junior Philippine Institute Of Accountants
#51 Lizares St., 6100, Bacolod City, Philippines

Note 6 NECONFED Quiz bowl


Transportation Expense ₱ 320.00
Registration Fee 800.00
Lunch 880.00
Total ₱ 2,000.00

Note 7 Air Condition Repair


Labor Fee ₱ 400.00
Materials 650.00
Total ₱ 1,050.00

Note8 JPIA COF Contribution ₱ 200.00

Note 9 JPIA Night Expenses


Photo Coverage ₱ 5,500.00
Giveaways 5,090.00
Invitations 540.00
Reservation Fee 5,000.00
Venue, Foods & Decorations 36,400.00
Prizes 1,000.50
Total ₱ 53,530.50

Note 10 JPIA Outreach


Piggy Bank Giveaways ₱ 2.000.00
Jollibee Spaghetti 2,000.00
Groceries 2,488.20
Snacks 4,448.00
School Supplies 1,472.25
Transportation Fee 550.00
Total ₱ 12,958.45

Note 11 10th Intercollegiate GenMathLing ₱ 1,500.00

Note 12 Other Expense


TV ₱ 1,000.00
Ink 15.00
University Of Negros Occidental- Recoletos
College Of Business and Accountancy
Junior Philippine Institute Of Accountants
#51 Lizares St., 6100, Bacolod City, Philippines

Other Supplies 1,307.77


Total ₱ 2,322.77

You might also like