13th May.

2016
PROJECT : KANAMANGALA
SUBJECT : Bill of Quantities, External HT &LT Electrical Works.

Sl. No. DESCRIPTION Quantity Rate in INR Amount in INR

I Supply Install Supply Install Supply Install

Whether explicitly mentioned under each item or not, technical /

general specification accompanying Bill of quantities (BOQ) shall be
A
followed for both material description as well as for the method of
installation / execution.

All the items of work shall be treated as supply, installation,

B
testing, commissioning and handover unless otherwise mentioned.

All civil works such as wall chases using groove cutting machine,
finishing with chicken mesh and rough plastering of all grooves,
C making openings in wall and re-doing etc., shall form part of rate
quoted against particular item in BOQ and shall not be measured
separately.

Tender drawings and specification shall be read in conjunction with

D
bill of quantities.

Contractor shall submit the shop drawings for the Consultant's

E
approval before the execution of work.

Contractor to quote for the "make of material" specified in the

F
tender document only.

Cables.
Unless specified the voltage grade of all HT Power and Control
cables shall be considered as XLPE rated for 1100 Volts. The cables
G shall be for aluminium cables with aluminium lugs.Cables shall be
laid in excavated, built up trench, on cable trays and in hume
pipes. The excavation, cable trays, supports and hume pipes shall
be measured seperately.

Fabrication.
Vendor shall consider 2 coats of primer and 2 coats of enamel paint
H
- shade and color as approved by Architect / Consultant for all the
fabrication work listed in the document.

I Approvals.
Vendor shall consider the following under the scope of approvals.
a.Preparation of required drawings for obtaining approvals from
CEIG, BESCOM
b.Preparation of required drawings for obtaining approvals from
Multistoried Building Act.
d.Liasoning with any statutory body who is a part of clearing the
approvals.
e.Safety Certificate from CEIG.

The rates offered shall be inclusive of all taxes, duties. i.e.,

J customs duty, excise duty, VAT, any other sales tax, entry taxes
and service taxes as applicable.
Refer SLD No VBHC/KAN/INFRA/SL/E/001/RO
Section I : HT Works

1 11KV VCB LBS RMU Panel

Supply and Testing of 11 KV HT Switching RMU LBS panel outdoor
unit
Fabricated out of 2mm cold rolled TATA STELLIUM/ JINDAL,
Mild steel,Metal clad and is suitable for operation on 11kV,3 Phase,
50 Hz,AC Earthed system.The panel contains the equipment
components as described below.
Complete with busbar interconnections, Designation lables Caution
notices,EB sealing and pad , locking facilities, Wherever required.
Necessary space is provided for entry of HT cables from the bottom
through detachable gland plates.The panel is finished with Seven
tank
process & powder coating with a thickness of 80-120microns..
a)In coming side Consist of

Potential Service Consultants (P) Ltd., 1 KRC

 13th May. 2016
PROJECT : KANAMANGALA
SUBJECT : Bill of Quantities, External HT &LT Electrical Works.

Sl. No. DESCRIPTION Quantity Rate in INR Amount in INR

I Supply Install Supply Install Supply Install

11KV/12KV,500MVA,26.3kA breaking capacity 400-1250A VCB

Manually/Motorized fixed drawout type-2Nos.

Outgoing Consist of:

b)On Load Air Break Switch with Earth / Fuse trip mechanism,
11 KV, 3P,630A, 25.25 KA, 481MVA, -3Nos.
c)HRC fuses with tripping striker pin Suitable Amps,
Make : Cooper Bussman / Anand - 9 Nos.
d) Aluminium busbar,Suitable Rating,3 Phase,Air Insulated
with heat shrinkable sleeves.
Earth:25 x 3 mm Aluminium busbar
f) Busbar supports:Resin Cast. Set 1 1 1000000 25000 1000000 25000
NOTE: The RMU panel shall be provided as per BESCOM requirement

2 Single Pole Structure

Supply & fixing & commissioning of single pole structure 11M long
By digging necessary pit & Conccreting the required level including
crane charges .Supply,Installation & testing commissiong of pre Sets 1 1 110000 11000 110000 11000
stressed tublar spun pole 11Mtrs long ,with Spun pole structure kit
for mounting kit

Supply, installation, testing and commissioning of 11 KV class disc/

pin/ support insulators complete with clamps and fixing hard wares
etc complete as required as per drgs and direction of Engineer- in-
Charge - Lot

Supply, installation, testing and commissioning of 11 KV station

class thyrite type lightning arrestors complete with mounting
arrangement (on all phases) -1 no.

GOS-Supply, installation, testing and commissioning of drop out –

lock out HG fuse, gang operating device (Air Break Switch) with
pad locking arrangement (operating rod to be supported properly),
complete with operating handle and locking arrangement – Sets 3
Concreating of foundation including excavation & Back filling
required.

Steel sections, (100X50X6mm,75X40X6mm ,Angle 50X50X6mm &flat

50X10 mm)channels angles, flats, clamps, GI nuts, bolts and
required hardware etc of different sizes for cross arms, bracings,
supports etc for pole, GOD etc including anticlimbing barbed wires
(conforming to IS:278) having 4 points barbs spaced 75 ± 12 mm
apart. All steel structure shall be given 2 coats of red oxide primer
and 2 finishing coats of Aluminium paint as required as per drgs and
direction of Engineer- in-Charge. - Lot

I Total-I-HT works 1110000 36000

II TRANSFORMER

Manufacture, Supply, Installation, Testing and Commissioning of

ONAN type of KVA as follows, Copper wound 11/0.433 KV, 50 C/S,
Delta star connected DYN11 Vector group oil type outdoor
transformer with Off Load tap changer from +5% to -10% in steps of
2.5% on HV side complete with silica gel breather, oil level
indicator including HV cable end box suitable for 3C x 95/400
sq.mm, 11KV (E) XLPE cable & LV cable box for suitable cable XLPE
Aluminium armoured cable complete with all standard accessories
as required including S/F of M.S. base channel of size 100 x 50 x
6mm as per BESCOM regulation and suitable to mount on Floor
Mounted

Installation rate shall include receiving including storage at site,

erection filtration/ drying up of oil, topping up of oil, testing of oil
etc. as required.
Note: Latest IS Standard 1180 as per BESCOM Specifications
a 500KVA 11/433V No. 3 3 450000 25000 1350000 75000

Total-II Transformer 1350000 75000

III HT CABLE & ENDTERMINATIONS

11000V grade, earthed XLPE Al.cable. (The length indicated is for

inside site requirement only. Exact length of the HT cable outside
the site permises shall be accertained only after finilising the
tapping point of power supply by BESCOM). Rate shall include
excavation to a depth of 1000 mm, brick / tile covering, sand
cushioning, back filling of soil etc., complete. Rate shall also
include cable route markers at every 30 mts. Alternatively the
cables may be laid in existing Hume pipes.

Supply, laying, testing and commissioning of 3 core x 400 sq.mm.

XLPE HT UG Cable and fixing and other accessories and approved Mtr 25 25 1600 100 40000 2500
3.1 make of BESCOM

Supply, laying, testing and commissioning of 3 core x 95 sq.mm.

3.2 XLPE HT UG Cable and fixing and other accessories and approved Mtr 60 60 521 75 31260 4500
make of MSEB.

END TERMINATION
Supply, making, fixing, testing and commissioning of 3 CORE x 400
sq.mm. XLPE HT Cable end jointing termination potted kits with
complete accessories as required and standard specifications of Nos. 2 2 15000 2500 30000 5000
BESCOM, outdoor/indoor type HT Pothead(1No Indoor& 1no
3.3 Outdoor)

Supply, making, fixing, testing and commissioning of 3 CORE x

95sq.mm. XLPE HT Cable end jointing termination potted kits with
Nos 6 6 9500 1500 57000 9000
complete accessories as required and standard specifications of
3.4 MSEB, outdoor/indoor type HT Pothead(Indoor)

TOTAL-III-HT CABLE & ENDTERMINATION 158260 21000

IV LT SWITC BOARDS

Potential Service Consultants (P) Ltd., 2 KRC

 13th May. 2016
PROJECT : KANAMANGALA
SUBJECT : Bill of Quantities, External HT &LT Electrical Works.

Sl. No. DESCRIPTION Quantity Rate in INR Amount in INR

I Supply Install Supply Install Supply Install

Fabrication, supplying and installation of Out door /Indoor type

cubical panel board of suitable size made out of sheet steel
enclosure type 2 mm thick (14 SWG) and powder coated
thereafter, duly compartmentalised having door locking
arrangement for protection from rain, dust, duly fixed on GI angle
iron frame work of size 50 mm x 50 mm x 6 mm (NS) and having
following accessories mounted inside the panel including
connection, inter connection with aluminium thimbles, earthing
with two nos. earth studs, duly powder coated complete etc. as
required, . Cable gland plates shall be provided on bottom/Top. 2
Nos. earthing terminals shall be provided. Panels shall be suitable
for 415V, 3-phase, 4-wire, 50Hz supply system, lifting hooks shall
also be provided in case of large panels. All required Civil work for
foundetion shell be included in the item with all fixing hardware as
required to complte the item.

4.1 LT Kiosk-Out door type No. 1 1 500000 12500 500000 12500

4.2 Main Utility Panel-1 No 1 1 202000 5050 202000 5050

4.3 Main Utility panel-2 No 1 1 213000 4260 213000 4260

4.4 DG Panel No 1 1 550000 13750 550000 13750

4.5 C A Metering Panel-1,2&3 No 3 3 22500 2250 67500 6750

4.6 External Lighting DB No 1 1 38000 760 38000 760

4.7 WTP Panel No 1 1 103000 2060 103000 2060

4.8 STP Panel No 1 1 87000 1740 87000 1740

TOTAL - IV - Switch board 1,760,500 46,870

V LT CABLE & END TERMINATION

Potential Service Consultants (P) Ltd., 3 KRC

 13th May. 2016
PROJECT : KANAMANGALA
SUBJECT : Bill of Quantities, External HT &LT Electrical Works.

Sl. No. DESCRIPTION Quantity Rate in INR Amount in INR

I Supply Install Supply Install Supply Install

Supplying and laying of XLPE Aluminium /Copper conductor PVC

inner sheathed ,FRLS outer sheathed armoured and PVC Sheathed
overall 1.1 KV grade The cables shall conform to IS 7098 (latest
eddition)The armoured cable in the underground trench (direct
Burried Method) with including excavation, Base protection (Send)
mechanical protection ( Bricks / CC Tile on top and side) warning
tape with in existing pipe for road crossing where ever it is,
including the refilling and compaction as per required and
approved method statement, as required to complete the laying.

5.1 3½ Core x 240 sq.mm A2XFY Rmt 90 90 700 50 63000 4500

5.2 3½ Core x 185 sq.mm A2XFY Rmt 600 600 542 50 325200 30000

5.3 3½ Core x 150sq.mm A2XFY Rmt 305 305 438 45 133590 13725

5.4 3½ Core x 120sq.mm A2XFY Rmt 1310 1310 370 40 484700 52400

5.5 3½ Core x 95sq.mm A2XFY Rmt 300 300 322 35 96600 10500

5.6 3½ Core x 70sq.mm A2XFY Rmt 200 200 250 35 50000 7000

5.7 3½ Core x 50sq.mm A2XFY Rmt 200 200 190 30 38000 6000

5.8 4 Core x 16sq.mm A2XFY Rmt 200 200 90 15 18000 3000

5.9 3½ Core x 35 sq.mm A2XFY Rmt 175 175 151 16 26425 2800

"5.10 4 Core x 25 sq.mm A2XFY Rmt 150 150 120 16 18000 2400

5.11 4C Core x 6 sq.mA2XFY-External lighting Rmt Ro. Ro. 75 10

5.12 4C Core x 2.5sq.mm Cu Ar Cable-control cable for DG Rmt 200 200 115 10 23000 2000

5.13 4C Core x 4sq.mm Cu Ar Cable-Battery charger for DG Rmt 200 200 160 10 32000 2000

External Lighting 0 0
5.14 4C Core x 6 sq.mA2XFY-External lighting Rmt 600 600 55 10 33000 6000

5.15 3CX2.5 sq mm CU Ar. Cable Rmt 350 350 80 5 28000 1750

5.16 3CX2.5 sq mm Flexible Cable (YY) Rmt 180 180 60 8 10800 1440

5.17 3CX6 sq mm Ar. CU Cable Rmt 140 140 127 10 17780 1400

5.18 3CX4 sq mm Ar. CU Cable Rmt 655 655 89 10 58295 6550

5.19 4C Core x 2.5sq.mm Cu Ar Cable-control cable for DG Rmt 420 420 80 10 33600 4200

6 TERMINATION

Supplying all materials required for termination and terminating

the following sizes of 1100 V grade Aluminium cables , PVC
sheathed , armoured, PVC insulated using double compression
glands and Aluminium lugs:

6.1 3½ Core x 240 sq.mm Nos 18 18 500 200 9000 3600

6.2 3½ Core x 185 sq.mm Nos. 8 8 450 150 3600 1200

6.3 3½ Core x 150sq.mm Nos. 16 16 400 125 6400 2000

6.4 3½ Core x 120sq.mm Nos. 24 24 350 100 8400 2400

6.5 3½ Core x 95sq.mm Nos. 12 12 350 100 4200 1200

6.5A 3½ Core x 70sq.mm Nos. 6 6 350 100 2100 600

6.6 3½ Core x 50sq.mm Nos. 4 4 350 100 1400 400

6.7 4C Core x 16sq.mm Nos. 10 10 75 30 750 300

6.8 3½ Core x 35 sq.mm Nos. 4 4 110 40 440 160

6.9 4 Core x 25 sq.mm Nos. 4 4 110 40 440 160

6.10 4C Core x 6 sq.mm -External lighting Nos 26 26 50 15 1300 390

6.11 4C Core x 6 sq.mm -External lighting Nos 50 50 75 25 3750 1250

6.12 3CX2.5 sq mm CU Ar. Cable Nos 18 18 50 20 900 360

6.13 3CX2.5 sq mm Flexible Cable (YY) Nos 40 40 0 0

6.14 3CX6 sq mm Ar. CU Cable Nos 14 14 75 15 1050 210

6.15 3CX4 sq mm Ar. CU Cable Nos 26 26 55 15 1430 390

6.16 4C Core x 2.5sq.mm Cu Ar Cable Nos 12 12 45 15 540 180

V Total - V- LT Cables and End Terminations. 1,535,690 172,465

VI Section - VI - Earthing

6.1 Pipe Earth Electrode using 38 mm dia class B GI pipe complete as

per IS 3043 with salt, charcoal, brick masonary chamber with cast Nos. 16 16 6000 750 96000 12000
iron frame and heavy duty cover complete.

6.2 Plate Earth Electrode. Vide Item No.4.1 above but with using 19
mm dia B Class GI pipe and copper plate of size 600 x 600 x 3 mm Nos. 10 10 10000 750 100000 7500
thick.
Transformer Neutral -8 Nos.

6.3 EARTH STRIPS

Potential Service Consultants (P) Ltd., 4 KRC

 13th May. 2016
PROJECT : KANAMANGALA
SUBJECT : Bill of Quantities, External HT &LT Electrical Works.

Sl. No. DESCRIPTION Quantity Rate in INR Amount in INR

I Supply Install Supply Install Supply Install

Supply and laying GI earth strips on cable tray or below ground as

per site condition. Earth strip joints should have welded joints
only.
Earth strip below ground shall be laid in excavated trench. Rate to
include excavation of earth, laying the earth flat at least 600mm
below and backfilling.

6.3.1 50 x 6 mm GI strip hot dip galvanized Rmt. 130 130 145 20 18850 2600

6.3.2 40 x 6 mm GI strip Rmt. Ro Ro 125 15

6.3.3 25 x 6 mm GI strip Rmt. 100 100 80 12 8000 1200

6.3.4 50 x 6 mm Cu strip in PVC Sleev Rmt R0 R1 1400 20

6.3.5 25 x 6 mm Cu strip in PVC Sleev Rmt 100 100 400 25 40000 2500

VI Total -VI - Earthing 262,850 25,800

VII External Light lighting

Potential Service Consultants (P) Ltd., 5 KRC

 13th May. 2016
PROJECT : KANAMANGALA
SUBJECT : Bill of Quantities, External HT &LT Electrical Works.

Sl. No. DESCRIPTION Quantity Rate in INR Amount in INR

I Supply Install Supply Install Supply Install

Note:1) Catalogue numbers indicated are indicative only to

describe type of light fixture required.2) Lamp Colour shall be - 84
or as approved by 3) The make of light fixture are to be approved
from consultants before procurement.Supply of light fixtures by
employer.

7.1 EXTERNAL LIGHT ING

Supply & installation,testing ,commissioning of various Street
lighting fixtures with luminaries as per drg.
Excavation
1:2:4PCC as per Specifications/Drawings
38mm dia PVC sleves for cable loop in loop
out Marshalling box (IP55) with terminal & MCC control
Touch up painting of poles whare required.
2Rx2.5 +1X1.5 sq mm flexible copper wire for connection between
terminal & lamp.

7.1.1 Street light pole Specification

Single Arm
Supply of street light poles of height 7.5 mtr. With single arm,
along with the marshalling(IP 55) box 6' x 8' with connector
(Helmex) and necessary hardware at the ht.of 1.5 mtr. From the
FFL. MS pole with 1 coat of red oxide paint and 1 coat of aluminium
paint. 3 mtrs bottom 139mm dia. 4.9 mm thickness. 3 mtrs Middle
Nos 9000 800 0 0
114mm dia., 4.2mm thickness. 1.5 mtrs top 90mm dia.4mm
thickness .Bracket shall be size of 850mm length of 32mm dia
pipe .Final coat painting shall be silver color.

Double Arm
Supply of street light poles of height 7.5 mtr. With single arm,
along with the marshalling(IP 55) box 6' x 8' with connector
(Helmex) and necessary hardware at the ht.of 1.5 mtr. From the
FFL. MS pole with 1 coat of red oxide paint and 1 coat of aluminium
paint. 3 mtrs bottom 139mm dia. 4.9 mm thickness. 3 mtrs Middle
Nos. Ro. Ro. 10500 1000
114mm dia., 4.2mm thickness. 1.5 mtrs top 90mm dia.4mm
thickness .Bracket shall be size of 850mm length of 32mm dia
pipe .Final coat painting shall be silver color.

7.2.2

7.2.2 Supply and installation of Street light luminaire with Nos 4000 200 0 0
30/33w LED light fixtures.

7.2.3 Supply and installation of Street light luminaire with(Transformer Nos 1230 150 0 0
yard)
WSP16136 1X36W CFL(TC-L)
VII Total Section - VII - Light fixtures 0 0
VIII Section -VIII - Miscellaneous

Potential Service Consultants (P) Ltd., 6 KRC

 13th May. 2016
PROJECT : KANAMANGALA
SUBJECT : Bill of Quantities, External HT &LT Electrical Works.

Sl. No. DESCRIPTION Quantity Rate in INR Amount in INR

I Supply Install Supply Install Supply Install

VII MISCELLANEOUS ITEMS

7.1 Fencing the Transformer yard vide materials listed under. The
rates quoted shall include necessary excavation, PCC for ISMB
supports, coping etc complete.

Frame size: 2.5 M x 1.5 M

M.S.Angle: 50 x 6 mm
Chain Link: 8 SWG GI.
Supporting ISMB: 75 x 40 mm
Paint: 2 Coats of Red oxide & 2 coats of enamel Rmt. 80 80 1200 200 96000 16000
0 0
7.2 Gate for H.T Metering and Transformer Yard. No. 2 2 4,000 1000 8000 2000
Frame Size : 2.0M X 2.5M
M.S Tube
Paint : 75
: XTwo
75mm
coats of Red Oxide & two Coats of finished
enamel paint

7.3
Providing and laying of RCChume pipe for HT cable laying at the
road crossing or wherever necessary as per site conditions.Cost to
include RCC collar and necessary civil works

a 300 mm dia Rmt. 10 10 350 75 3500 750

b 200mm dia Rmt. Ro. Ro. 275 50

c 100mm dia Rmt. 101 101 200 50 20200 5050

0
7.4
Supply and installation of HT /LT cable route markers / Joints
indicating slabs as per MSEB requirements with necessary Nos. 20 20 200 20 4000 400
excavation and concreating as required to complete the installation

Fire Bucket with stand - 2 buckets. Bucket of round bottom,

7.5 Nos. 1 1 900 30 900 30
painted red, marked 'FIRE' and duly filled with fire river sand.

7..6 Supply, fabrication and installation of steel for supporting

electrical works. The quoted rate shall include - 2 coats of Red Kgs 500 500 55 12 27500 6000
oxide and 2 coats of Enamel paint.

7.70 Safety Accessories

A Shock treatment chart laminated No. 1 1 400 30 400 30

B First aid kit Nos. 1 1 600 17 600 17

C Fire Extinguisher -C02type -4.5 Kgs Nos. 1 1 5300 35 5300 35

D Fire Extinguisher -C02 type -2.5 Kgs Nos. 1 1 4500 35 4500 35

E Danger Boards 11kV (Stove enamelled) as per power supply

company standards. Nos. 1 1 200 20 200 20

F Rubber mat 1100V grade ISI approved, size- 2 m x 1m Nos. 20 20 900 18000

7.8 Supply and fixing of HT Cable raising GI Pipes for cable protections
including supporting angles, clamps nut and bolts and other Set Ro Ro 4000 200
accessories for fixing arrangements, complete work.

7.10 Supply laying and spreading of 25mm/40mm stone jelly 1.00 Others 1Ls 25000
overall sub-station as per direction by Electricity Board and
inspectorate (Supply, laying and spreading of 25mm/40mm
stone jelly overall the sub station swich yards complete
works as per direction by MSEB and inspectorate.)

7.11
Expenditure towards Chief Electrical inspectorates to making the
HT Sub station electrical drawings and related works for submission
to obtain the drawing approvals and also the getting the
commissioning approvals from CEIG for 2 nos x 500KVA transformer Ro. 600000
centers HT Switchgears and other related complete sub station
works to charge the installation and to get the power supply,
complete co-ordination work with authority.

7.12 Air craft warning lights(Aviation Lamp) Nos 4 4 15000 1000 60000 4000
Air craft warning light with photosenser cell
for dusk and down control

VIII Total - VIII - MISCELLANEOUS 874,100 34,367

Potential Service Consultants (P) Ltd., 7 KRC

 Summary
Salable area in sq Ft:

Sl. No. Description Total Amount in INRSupply

Supply

1 Total section-I HT WorkS 1,110,000

2 Section - II - TRANSFORMER 1,350,000

3 Section - III - HT CABLE & END TERMINATIONS 158,260

4 Section IV -LT SWITCH BOARDS 1,760,500

5 Section V -LT Cable & End termination 1,535,690

6 Section VI -Earthing 262,850

7 Section VII external Lightfixtures

8 Section -VIII - Miscellaneous 874,100

TOTAL COST 7,051,400

GRAND TOTAL 7,051,400

Amount in words - Rupees -------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------
Signature of vendor with seal.

Rate/Sqft 32.40

EXCLUSIONS :
1 BESCOM deposit/service charges
 ExternalHT WorkS from BESCOM Taping point to Site
2 STP, PHE panels
Internal Electrical works for STP room,Pump & security
3 room (Part of the internal building works)
4 Foundation works for transformer yard & DG yard.
5 Landscaping lighting
NOTE
1 All electrical works should be as per BESCOM
 220
Total Amount
Total Amount in INR
in INR
Installation S+I

36,000 1,146,000

75,000 1,425,000

21,000 179,260

46,870 1,807,370

172,465 1,708,155

25,800 288,650

34367.00 908,467

411,502 7,462,902

411,502 7,462,902

-------------------

Rs
 External Summary
Salable area in sq Ft: 230368.5
220
Total Cost/sq
Sl. No. Description Total Amount in INRSupply
ft
Supply & Installation

1 External HT Works(Tapping Point) 1000000.00 4

2 External HT & LT works 7462902.00 32

3 2Nos of 160KVA DG & releated Works 1939964.00 8

4 External lighting & landscaping 450000.00 2

5 Internal Building Electrical works(ABCD) 17430026.05 76

6 Club house 673462.00

TOTAL COST 28,956,354 123

Amount in words - Rupees -------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------
Signature of vendor with seal.

EXCLUSIONS :
1 BESCOM deposit/service charges
ExternalHT WorkS from BESCOM Taping point to Site

Internal Electrical works for STP room,Pump &

2 security room (Part of the internal building
works)
Foundation works for transformer yard & DG
3
yard.
4 Landscaping lighting
NOTE
1 All electrical works should be as per BESCOM
0

210