Up coming call centre for TBSSL at Jamshadpur

SUMMARY SHEET
SLNO 1 2 3 4 5 6 7 8 9 DESCRIPTION HT BOQ (ELECTRICAL) LT BOQ (ELECTRICAL) INTERIOR( ELECTRICAL) NET WORK BOQ HVAC BOQ FIRE ALARM SECURITY SYSTEM DG SET UPS TOTAL VALUE Civil Works AMOUNT
3556500.00

2645268.50

4732350.00 2353169.50 9284852.50 734121.30 869103.00 5000000.00 5700000.00 34875364.80 9416950.00 44292314.80

1 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur

HT BOQ
SL.NO I DESCRIPTION HT RMG PANEL Supply, Erection, Testing & Commissioning of Single Panel VCB Consisting of 11KV, 200A,26.3 KA 3nos HT Indoor Vacuum Circuit Breaker. VCB shall be Motor operated (230V) spring charged mechanism, Shunt Trip, Safety shutters, Anti pumping device suitable bottom entry for Incoming & Outgoing cables complete with all accessories for satisfactory operation and as required . Instruments as required. 3 No - Shunt tripping device suitable for 110V DC Supply. 6 NO/ 6 NC Auxiliary contacts. 1 No - 110V DC Power Pack suitable for 6 trips shall be provided. 3 Set - R Y B LED indication lamps. 3 Set - VCB 'On' - 'Off' - 'Trip' Indication lamps. 3 No - Trip Circuit Healthy Indication lamp. 3 No - DC Failure Indication lamp. 3 No - 0 - 100A Ammeter with Selector Switch. 1 No - 0 - 12KV Digital Voltmeter with Selector Switch. 3 No - Frequency Meter. 9 Nos - 70 / 5 - 5A, CL-0.5, 15VA CT for Metering & Protection. 9 Nos - Cast Resin PT's 11 KV/3 / 110V/3, CL:0.5, 100 VA with Primary and Secondary Protection fuses. 230V AC Tripping and closing coil. 1 No - 12way Annunciator Panel. 3 No. Trip circuit supervision relay 3 No. Master trip relay 3 No. Auxiliary relay 1 No. DC Healthy relay 3 No - Spring Charged Lamp. 3 N0 - Trip Neutral Close Switch 3 No - Tri-vector Meter with accessories. Protections: 3 No - CDG 61. (2-OLR & 1-EFR) 9 Nos - Alarm Scheme Auxilary type VAA 31 3 Set - VAA 11 3 Set - VAA 31 1 Set - Space Heater with thermostat control suitable for operation on 230 Volts AC with Control Switch. QTY UNIT RATE SUPPLY ERECTION AMOUNT SUPPLY ERECTION

2 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur

SL.NO

DESCRIPTION 1 No - Operation counter (Mechanical) 1 Set auxiliary contactor (6 contacts) to trip, the breaker against faults as indicated in the annunciator panel. Alarm and trip for transformer oil temparature & winding temperature Following windows shall be provided. Remote emergency lamp, O/C trip, O/C instantaneous, Transformer winding temperature indicator alarm, E/F instantaneous, Transformer winding temperature indicator trip, Earth fault and Transformer door interlock trip. 1 set of misc. items like control fuses, bus wiring, interconencting bus, bus splices, bus trunking etc., Rate shall be inclusive of foundation, cross channels, bolts, side entry cable box etc. Bus Bar Size: 1 Set of 250A Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves. Current density shall not be more than 0.7 Amp. / Sq.mm.

QTY UNIT

RATE SUPPLY ERECTION

AMOUNT SUPPLY ERECTION

No 1950000.00

25000.00 1950000.00

25000.00

II

a III a b IV A

HT Cable Supply, Laying, Testing & Commissioning of 11KV grade XLPE insulated armoured aluminium conductor cable laid in Trench / earth. (without Civil Works) 3C X 95 sq.mm (E) 120 Mtrs HT CABLE TERMINATION 3C 95 sq.mm (E) Indoor Kit 3C 95 sq.mm (E) Outdoor Kit TRANSFORMER Supply, Erection, Testing & Commissioning of indoor type 600 KVA, 11kV / 415V Oil-cooled Low loss copper double wound OLTC transformer with First filling of oil complete with RTCC Panel and AVR including all accessories and components as required. Rate s Primary voltage variation taps through RTCC operated On load tap changing gear + 7% to 21% in steps of 1.75% (17 Positions) Cable box on HV side suitable to terminate 3C 95Sq.mm 11KV HT XLPE Cable. Impedance as per IS. As per requirements but not limited to the accessories like winding temperature scanner, alarm and trip contacts, Buchholtz relay with Alarm & Trip Contacts, including rating plate, terminal marking plate, lifting lugs, two earthing terminals with lugs, t 4 2 Nos No

465.00

150.00

55800.00

18000.00

4900.00 9000.00

1500.00 1600.00

19600.00 18000.00

6000.00 3200.00

No

900000.00

10000.00

900000.00

10000.00

EARTHING

3 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur

SL.NO A

DESCRIPTION Supply, Erection, Testing & Commissioning of 3.0mtr long T-19 "ASHLOK" make earth electrode with back filling compound, including excavation refilling complete as required including light duty cast iron cover and all associated civil works like construction.(transformer body)

QTY UNIT

RATE SUPPLY ERECTION

AMOUNT SUPPLY ERECTION

C 1 D 1 VI

2 Supply, Erection, Testing & Commissioning of 3.0mtr long T-39 "ASHLOK" make earth electrode with back filling compound, including excavation refilling complete as required including light duty cast iron cover and all associated civil works like construction.(transformer neutral) 2 GI Flats 80 40 x 6 GI Strip Cu. Flats 40 40 x 6mm Cu. Flat. CABLE TRAYS Supply & Erection of GI Ladder Bolted Type Rung cable tray including tees, right angle bends, etc including all fixing accessories like brackets, down rods, bolts & nuts, anchore fasteners as required for the following sizes. 30 500 x 50mm 30 300 x 50mm SAFETY EQUIPMENTS Supply & Providing the following as per Statutory requirements: 11 KV Danger Boards 12" x 6" 50Kgs Trolley mounted Fire Extinguisher (Mechanical Foam). Supply & fixing of 4 Nos Fire Buckets with stand. Supply of 11KV Hand Gloves Supply of 440V Hand Gloves Supply of 11kV Earth discharge rod. Supply of First Aid Box. Supply of First Aid Chart. TOTAL STATUTORY LIASIONING & APPROVALS Liasoning charges for Obtaining approval from Electrical Inspector including preparation of drawings, obtaining approval for drawings, arranging Electrical Inspection, obtaining safety certificate and commissioning the entire system. Necessary Statutory f Liasoning charges for AP TRANSCO for Submission of Application, obtaining load sanction & electrical Services Connection. Necessary Statutory fees payable to AP TRANSCO shall be paid by the client against demand notice. Liasoning charges with Pollution Control Board for Obtaining permission for DG. Necessary Statutory fees payable shall be paid by the client against demand notice. MISCELLANEOUS

Nos

12000.00

3000.00

24000.00

6000.00

Nos Mtrs Mtrs

15000.00 195.00 1250.00 75.00 90.00

30000.00 15600.00 50000.00 6000.00 3600.00

a b VII

Mtrs Mtrs

425.00 350.00

150.00 125.00

12750.00 10500.00

4500.00 3750.00

a b c d e f g h VIII a

4 1 1 1 1 1 1 1

Nos Nos Nos Pair Pair No Nos Nos

500.00 21000.00 2500.00 1200.00 800.00 1750.00 1750.00 1500.00

50.00 500.00 500.00 100.00 100.00 100.00 100.00 100.00

2000.00 21000.00 2500.00 1200.00 800.00 1750.00 1750.00 1500.00

200.00 500.00 500.00 100.00 100.00 100.00 100.00 100.00

LS

100000.00

100000.00

1 c

LS

100000.00

100000.00

LS

75000.00

75000.00

IX

4 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur

SL.NO a

DESCRIPTION Excavating the Ground 1000mm below including refilling of earth & Providing protection with sand and bricks at sides and RCC Slab on top for 11KV XLPE armoured cable.

QTY UNIT

RATE SUPPLY ERECTION

AMOUNT SUPPLY ERECTION

60 RMT Construction of Plinth for Transformer as required by Electrical Inspectorate including 1 LS supply of all Civil materials. Supply & Laying of following dia Hume pipes for road crossing / entry for networking / telepnone cables etc. 30 Mtrs 300mm dia TOTAL GRAND TOTAL

250.00

50.00

15000.00

3000.00

25000.00

5000.00

25000.00

5000.00

750.00

150.00

22500.00 3456250.00

4500.00 100250.00

3556500.00

MAKE LIST SLNO 1 2 3 4 5 6 7 8 DESCRIPTION PVC PIPES FLEXIBLE CABLES SWITCH &SOCKETS DB,S AND MCB,S LIGHT FITTINGS EARTHING ARMOURED CABLE GLANDS MAKE REMARKS SUDHAKAR POLYCAB MK/ANCHOR ROMA LEGRAND/ABB PHILIPHS/PIERLITE ASHLOK POLYCAB HMI/COMET

5 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

LT BOQ
SL.NO I A DESCRIPTION PANELS Main Panel Supply, Erection, Testing & Commissioning of Single / Double front cubicle type sheet steel enclosure, free standing, floor mounting, pest & vermin proof, front operated, extendable on either side, IP 52 protection MAIN PANEL consisting of the following. Section A: EB Incomer: 800A 50kA 4P MDO ACB with build in microprocessor based relay for O/L, S/C, & E/F with shunt release shutter assembly, door interlock. Instrument Panel: 2 Sets of 6 Nos - Cast Resin CT's 800 - 5A, CL 1, 15VA burden. 1 Set of 0 - 500V Digital Voltmeter with selector switch controlled by MCB. 1 Set of 0 - 800A Digital Ammeter with selector switch. 1 No - Load Manager EM 6400. 1 Set - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 1 Set - R Y B LED indication lamps controlled through MCB. 1 No - Auto / Manual selector switch. 1 No - Core Balance CT, (Earth Fault Relay) Section A: Bus Bar Size: 1 Set of 800A, TPN, 415V, 50KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on DMC / SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm. Section A: Out Goings : 1 Nos - 400A TPN 50KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 No - 125A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 Nos - 160A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 2 No - 200A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. Section B: DG Incomer: 800A 50kA 4P EDO ACB with build in microprocessor based relay for O/L, S/C, & E/F with shunt release shutter assembly, door interlock. Instrument Panel: 1 Set of 3 Nos - Cast Resin CT's 800 - 5A, CL 1, 15VA burden. 1 Set of 0 - 500V Digital Voltmeter with selector switch controlled by MCB. 1 Set of 0 - 800A Digital Ammeter with selector switch. 1 No - Load Manager EM 6400. QTY UNIT RATE SUPPLY ERECTION AMOUNT SUPPLY

6 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

SL.NO

DESCRIPTION 1 Set - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 1 Set - R Y B LED indication lamps controlled through MCB. Bus coupler: 1 No - 800A 50kA 4P MDO ACB without releases but with Under Voltage & Shunt Trip. 1 Set - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 1 Set of 800A, TPN, 415V, 50KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on DMC / SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm. The panel should be complete with all interconnections and wiring suitable for 3 phase 4 wire 415 volts, Earth Bus, Adequate Cable chamber, Riser chamber. All feeders shall be earthed with 2 GI flats of adequate size to the main earth bus of 40 x 6mm GI flat. section=B Outgoings 1 Nos - 400A TPN 50KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 No - 125A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 Nos - 160A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 No - 200A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. Incoming & Outgoing cable entry shall be top&bottom. Separate individual compartments for incoming and the outgoing cables shall be provided.

QTY UNIT

RATE SUPPLY ERECTION

AMOUNT SUPPLY

No

1250000.00

15000.00

1250000.00

Automatic Power Factor Correction Panel Design, Fabrication, Supply, Erection, Testing & Commissioning of cubicle type free standing floor mounting, dust and vermin proof, bus bar extendable type, powder coated, compartmentalised, modular type, 1P 52 protection 3phase 4wire 50Hz Automatic Power Incomer: 1 No - 200A TPN 35KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with adjustable Over current and fixed short circuit relays. Instrument Panel: 1 No - 8 Stage Auto power factor correction Relay with PF Meter. 1 No - Auto / Manual selector switch. 1 No - 0-200A Digital Ammeter with Selector Switch. 1 No - 0-500V Digital Voltmeter with Selector Switch. 1 Set - 200 / 5A CTs, CL: 0.5

7 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

SL.NO

DESCRIPTION 1 Set - R Y B LED indication lamps controlled through MCB. 1 Set - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. Outgoings: 1 Set - 30 KVAR APP Capacitor unit banked with bus chamber and each unit to be protected by 100A TP 35kA (ics) withstanding capacity MCCB with suitable capacitor duty contactors, 2 Nos Indicating lamps & 2 Nos - ON / OFF push buttons, 1 No- Auto / Manua 1 Set - 25 KVAR APP Capacitor unit banked with bus chamber and each unit to be protected by 100A TP 35kA (ics) withstanding capacity MCCB with suitable capacitor duty contactors, 2 Nos Indicating lamps & 2 Nos - ON / OFF push buttons, 1 No- Auto / Manua 1 Set - 15 KVAR APP Capacitor unit banked with bus chamber and each unit to be protected by 100A TP 35kA (ics) withstanding capacity MCCB with suitable capacitor duty contactors, 2 Nos Indicating lamps & 2 Nos - ON / OFF push buttons, 1 No- Auto / Manua Bus bar : 1 Set of 200A, TPN, 415V, 35KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on DMC / SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm. The panel should be complete with all interconnections and wiring suitable for 3 phase 4 wire 415 volts, Earth Bus, Adequate Cable chamber, Cable entry shall be top&bottom. All feeders shall be earthed with 2 GI flats of adequate size to the main earth bus. Note : All Capacitors shall be Delta connected and rated for 440V and of APP type. The Capacitors shall be provided in the Panel with proper ventilation arrangements.

QTY UNIT

RATE SUPPLY ERECTION

AMOUNT SUPPLY

No

300000.00

25000.00

300000.00

COMMON POWER DB Supply, Erection, Testing & Commissioning of Three phase, 8W VTPN MCBDB comprising of "C" curve MCB's for COMMON POWER DB. Incomer: 1 No - 160A 25kA (ics) withstanding capacity TPN MCCB. Outgoings: 4 Nos - 40A 10KA TP MCB. The DB shall have Separate Earth & Neutral busbars, Including all interconnections etc as reqd. 1 No 45000.00 5000.00 45000.00

Floor A/C DB's Supply, Erection, Testing & Commissioning of Three phase, 4W VTPN MCBDB comprising of "C" curve MCB's for Floor A/C DB's. Incomer: 1 No - 125A 25kA (ics) withstanding capacity TPN MCCB. Outgoings:

8 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

SL.NO

DESCRIPTION 2 Nos - 40A 10KA TP MCB. 2Nos - 32A 10KA TP MCB. The DB shall have Separate Earth & Neutral busbars, Including all interconnections etc as reqd.

QTY UNIT

RATE SUPPLY ERECTION

AMOUNT SUPPLY

4 E MAIN LIGHING DB Supply, Erection, Testing & Commissioning of Three phase, 8W VTPN MCBDB comprising of "C" curve MCB's for MAIN LIGHTING DB. Incomer: 1 No - 125A 25kA (ics) withstanding capacity TPN MCCB. Outgoings: 4 Nos - 40A 10KA TP MCB. The DB shall have Separate Earth & Neutral busbars, Including all interconnections etc as reqd. 1 F UPS I/C Panel Supply, Erection, Testing & Commissioning of Single front cubicle type sheet steel enclosure, free standing, floor mounting, pest & vermin proof, front operated, extendable on either side, IP 52 protection UPS I/C Panel consisting of the following. Incomers : 2 Nos - 400A 35KA (ics) withstanding capacity 4P MCCB, adjustable over current and fixed short circuit relay complete with spreader & rotary handle mechanism for Manual Operation. Interlocking: Both Incomer MCCB's shall be Mechanically Interlocked. (2 Lock 1 Key) Instrument Panel: 2 Sets - 3 Nos - Cast Resin CT's 400 - 5A, CL 1, 15VA burden. 2 Sets - 0-500V Digital Voltmeter with selector switch controlled by MCB. 2 Sets of 0 - 400A Digital Ammeter with selector switch. 2 Sets - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 2 Sets - R Y B LED indication lamps controlled through MCB. Out Goings : 4 Nos - 100A 3P 25KA (ics) withstanding capacity MCCB with spreader & rotary handle mechanism for Manual Operation. Bus Bar Size: 1 Set of 400A, TPN, 415V, 35KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm. The panel should be complete with all interconnections and wiring suitable for 3 phase 4 wire 415 volts, Earth Bus, Adequate Cable chamber, Riser chamber. Incoming & Outgoing cable entry shall be Top / Bottom only. Separate individual compartments for inc 1 G UPS O/G Panel

Nos

35000.00

4500.00

140000.00

No

30000.00

3000.00

30000.00

No

175000.00

12500.00

175000.00

9 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

SL.NO

DESCRIPTION Supply, Erection, Testing & Commissioning of Single front cubicle type sheet steel enclosure, free standing, floor mounting, pest & vermin proof, front operated, extendable on either side, IP 52 protection UPS O/G Panel consisting of the followin Incomers : 4 Nos - 125A 25KA (ics) withstanding capacity TP MCCB, adjustable O/C and fixed S/C relay complete with spreader & rotary handle mechanism for Manual Operation. Instrument Panel: 4 Sets - 4 Nos - Cast Resin CT's 125 - 5A, CL 1, 15VA burden. 4 Sets - 0-500V Digital Voltmeter with selector switch controlled by MCB. 4 Sets of 0 - 150A Digital Ammeter with selector switch. 4 Sets - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 4 Sets - R Y B LED indication lamps controlled through MCB. Out Goings : 4 Nos - 40A 4P MCB 2 Nos - 32A 4P MCB Bus Bar Size: 1 Set of 200A TP + 2N + 2G, 415V, 25KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm.

QTY UNIT

RATE SUPPLY ERECTION

AMOUNT SUPPLY

1 II MV CABLES

No

60000.00

7500.00

60000.00

10 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

SL.NO

DESCRIPTION

QTY UNIT

RATE SUPPLY ERECTION

AMOUNT SUPPLY

A 1 2 3 4 5 6 7 III

A 1 2 3 4 5 6 7 IV a

Supply, Laying, Testing and Commissioning of 1.1KV A2XFY/YRY Armoured Aluminium / Copper conductor cables laid over Trenches / MS supports / Cable racks / fixing of walls including clamping the cable to the support in all approved manner as all complete r Multicore Armoured Aluminium Cables 60 Mtrs 3.5C 400 Sq mm A2XFY Cable 60 Mtrs 3.5C 185 Sq mm A2XFY Cable 80 Mtrs 3.5C 150 Sq mm A2XFY Cable 60 Mtrs 3.5C 120 Sq mm A2XFY Cable 150 Mtrs 3.5C 70 Sq mm A2XFY Cable 4C 16 Sq mm AYFY Cable 150 Mtrs 4C 10 Sq mm AYFY Cable 150 Mtrs MV CABLES TERMINATION Supply & Making terminal joints for the following sizes of 1.1 KV A2FY / YRY cables including providing single compression type cable gland aluminium sockets for aluminium cables and copper sockets for copper cables, crimping lugs, earth clips and acc Multicore Armoured Aluminium Cables 3.5C 400 Sq mm A2XFY Cable 3.5C 185 Sq mm A2XFY Cable 3.5C 150 Sq mm A2XFY Cable 3.5C 120 Sq mm A2XFY Cable 3.5C 70 Sq mm A2XFY Cable 4C 16 Sq mm AYFY Cable 4C 10 Sq mm AYFY Cable EARTHING Supply, Erection, Testing & Commissioning of 3.0mtr long T-39 "ASHLOK" make earth electrode with back filling compound, including excavation refilling complete as required including Light duty cast iron cover and all associated civil works like constructi Supply, Erection, Testing & Commissioning of 3.0mtr long T-19 "ASHLOK" make earth electrode with back filling compound, including excavation refilling complete as required including Cast iron cover and all associated civil works like construction of chamb EARTHING ACCESSORIES Supply & Laying of following size strips including excavation and refilling of earth when laid in ground and with all fixing accessories when laid inside the building including all necessary interconnections with earth station and equipments. GI Flats 25 x 6 GI Flat 25 x 3 GI Flat 8SWG GI wire Supply, Fabrication & Erection of Structural steel supports for with necessary angles, channels, flats etc. The rate shall include 2Coats of Red oxide primer paint and 2 Coats of Synthetic enamel paint of approved colour. 10 8 8 2 2 8 16 Nos Nos Nos Nos Nos Nos Nos

782.00 680.00 632.50 545.10 349.60 121.00 111.55

150.00 100.00 75.00 70.00 60.00 30.00 25.00

46920.00 40800.00 50600.00 32706.00 52440.00 18150.00 16732.50

782.00 245.00 287.00 287.00 230.00 115.00 115.00

600.00 400.00 350.00 300.00 250.00 100.00 75.00

7820.00 1960.00 2296.00 574.00 460.00 920.00 1840.00

Nos

17500.00

3000.00

35000.00

Nos

14500.00

3000.00

29000.00

1 a 1 2 3 2

200 Mtrs 200 Mtrs 100 Mtrs

120.00 75.00 6.00

25.00 20.00 3.00

24000.00 15000.00 600.00

Tons

60000.00

25000.00

60000.00

11 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

SL.NO X

DESCRIPTION SAFETY EQUIPMENTS Supply & Providing the following as per Statutory requirements: 433 V Danger Boards 6" x 4"

QTY UNIT

RATE SUPPLY ERECTION

AMOUNT SUPPLY

a b c

2 Supply of ISI mark Rubber mat (12mm Thick, 2.0Mtr. x 1.0Mtr.) Laminated SLD TOTAL GRAND TOTAL 10 1

Nos Nos No

400.00 1400.00 500.00

50.00 200.00 200.00

800.00 14000.00 500.00 2453118.50 2645268.50

12 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

AMOUNT ERECTION

13 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

AMOUNT ERECTION

15000.00

14 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

AMOUNT ERECTION

25000.00

5000.00

15 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

AMOUNT ERECTION

18000.00

3000.00

12500.00

16 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

AMOUNT ERECTION

7500.00

17 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

AMOUNT ERECTION

9000.00 6000.00 6000.00 4200.00 9000.00 4500.00 3750.00

6000.00 3200.00 2800.00 600.00 500.00 800.00 1200.00

6000.00

6000.00

5000.00 4000.00 300.00

25000.00

18 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

AMOUNT ERECTION

100.00 2000.00 200.00 192150.00 2645268.50

19 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur

INTERIOR BOQ
SL.NO I 1 DESCRIPTION CABLES Supply, Laying & effecting proper connections, Testing & Commissioning of 1.1KV AYFY /COPPER cables laid over MS supports / Cable racks / fixing of walls including clamping the cable in all approved manner as all complete required. The rate shall be inc 4C 10 Sq mm copper armoured cable. 1R of 25sq.mm FRLS Multistrand Cu wire in existing Rigid / Flexible Pipe / Hose. 1R of 16sq.mm FRLS Multistrand Cu wire in existing Rigid / Flexible Pipe / Hose. 3 4 100 1R of 10sq.mm FRLS Multistrand Cu wire in existing Rigid / Flexible Pipe / Hose. TERMINATIONS Supply & Making terminal joints for the following sizes of 1.1 KV AYFY / COPPER cables including providing single compression type cable gland alu. sockets for alu. cables and cu. sockets for cu. cables, crimping lugs, insulation tape, earth clips 4C 10 sq.mm 1R of 25sq.mm FRLS Multistrand Cu wire. 1R of 16sq.mm FRLS Multistrand Cu wire. 1R of 10sq.mm FRLS Multistrand Cu wire. DISTRIBUTION BOARDS Supply, Erection, Testing & Commissioning of Three phase, 4W TPN MCBDB comprising of "C" curve MCB's for lighting,power, UPS DB. Incomer: 1 No - 40A TP MCB. Outgoings: 12 Nos - 16A SP MCB. The DB shall have Separate Earth & Neutral busbars, Including all interconnections etc as reqd. 10 IV A LOCAL CONTROLS Supply, Erection, Testing and Commissioning of 40A TPN MCB in Weather proof enclosure with necessary interconnections, screws, bolts and nuts 20 etc as per site conditions. Supply, Erection, Testing and Commissioning of 63A TPN MCB in Weather proof enclosure with necessary interconnections, screws, bolts and nuts 5 etc as per site conditions. SUBMAINS (Lighting) Supply, Laying of 3R 2.5sqmm PVC insulated FRLS copper wire in 25mm dia PVC conduit with all accessories as required as per site conditions. 2800 (Lighting circuits) SUBMAINS (UPS / RP) Nos 17500.00 2000.00 175000.00 50 Mtrs Mtrs 140.00 80.00 25.00 25.00 14000.00 4000.00 150 600 Mtrs Mtrs 390.00 170.00 35.00 25.00 58500.00 102000.00 QTY UNIT RATE SUPPLY ERECTION AMOUNT SUPPLY

1 2

II

1 2 3 4 III 1

8 40 10 10

Nos Nos Nos Nos

150.00 75.00 75.00 75.00

50.00 25.00 25.00 25.00

1200.00 3000.00 750.00 750.00

Nos

1200.00

150.00

24000.00

Nos

1200.00

150.00

6000.00

V A

Mtrs

70.00

20.00

196000.00

VI

20 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur RATE SUPPLY ERECTION AMOUNT SUPPLY

SL.NO A

DESCRIPTION

QTY

UNIT

Supply, Laying, Testing & Commissioning of 3C 2.5sqmm double sheathed multistrand copper cable in already laid Raceways / Cable manager for UPS 3200 Socket. Supply, Laying, Testing & Commissioning of 3R 4sqmm multistrand copper wire in PVC conduit with all accessories for 6/16A Sockets / Single Phase 600 AC. POINT WIRING Supply & Laying of 3R 1.5sqmm PVC insulated FRLS copper wire in 19mm dia MS conduit along with Modular 6A one way switch with moulded front plate GI anodised enclosure and other associated accessories as per the site conditions. Primary Point (Light Point) Secondary Point SOCKETS Supply, Erection, Testing & Commissioning of 2Nos 6A 5Pin Sockets Controlled by 1No 16A switch in a single molded front plate with necessary accessories in the work station as required as per the site conditions. (UPS) Supply, Erection, Testing & Commissioning of 1No 6/16A Switched Socket and with molded front plate with necessary accessories in the work station as required as per the site conditions (RAW POWER/UPS) Supply, Erection, Testing & Commissioning of 32A Single Phase 2P & E Interlocking Socket with Plug top, in enclosure including all required accessories as per site conditions. (Supply for Racks) 250 150

Mtrs

65.00

20.00

208000.00

Mtrs

82.00

20.00

49200.00

VII A

i ii VIII A

Points Points

700.00 350.00

150.00 75.00

175000.00 52500.00

660

Nos

575.00

30.00

379500.00

675

Nos

300.00

30.00

202500.00

8 IX LIGHT FITTINGS Supply, Erection, Testing & Commissioning of the following Light fittings with all necessary accessories including suspension wires from ceiling, Anchor Fasteners, bolts & nuts in false ceiling. Supply, Erection, Testing & Commissioning of 2 x 36W direct / indirect recess mounted luminaire with paralite louvers complete with Ballast & 2x36 Watt CF Lamps. Supply, Erection, Testing & Commissioning of 2 x 18W recess mounted downlighter luminaire with specular finish reflector complete with ballast & 18 Watt CF Lamps. Supply, Erection, Testing & Commissioning of 1 x 36W Patti Fittings Complete with ballast & 36 Watt Fluorescent Lamps. Supply, Erection, Testing & Commissioning of 12" heavy duty exaust fan. EARTHING ACCESSORIES Copper Earth Flats Supply & Laying of 25 x 3 mm Cu. Flats on SMC Insulators.

Nos

600.00

75.00

4800.00

250

Nos

4800.00

250.00

1200000.00

70

Nos

1600.00

200.00

112000.00

50 30

Nos Nos

410.00 1800.00

75.00 150.00

20500.00 54000.00

X 1 a

100

Mtrs

575.00

55.00

57500.00

21 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur RATE SUPPLY ERECTION AMOUNT SUPPLY

SL.NO XI A

DESCRIPTION CONDUITS / RACEWAYS Supply & Laying of following sizes of Raceways. The raceways shall be earthed with 14 SWG bare GI wire and bonded firmly to the Junction Box. The rate shall be Including of charges for chasing the floor required and civil works to suit raceways.

QTY

UNIT

1 2 B

1 2 3 C

1 2 XII 1

2800 101 x 45mm Extruded Aluminium Raceways. 300 72 x 24mm Extruded Aluminium Raceways. Supply & Erection of powder coated MS Junction box of following sizes with removable cover and having openings on all 4 sides. The trunking box shall be earthed with 14 SWG bare GI wire. 90 150 x 150 x 50mm 50 250 x 250 x 50mm 30 350 x 350 x 50mm Supply & Laying the following PVC conduits concealed / open in wall / ceiling / false ceiling with necessary clamps screws etc with one run of 16swg fish wire.of empty conduits. 200 40mm dia PVC conduit 200 25mm dia PVC conduit TEMPORARY LIGHTING Wiring for Temporary Light Fittings with suitable wires and Providing connectivity for Switch and 1 Sockets etc as required as per site conditions. TOTAL TOTAL

Mtrs Mtrs

325.00 175.00

55.00 40.00

910000.00 52500.00

Nos Nos Nos

250.00 425.00 625.00

75.00 75.00 75.00

22500.00 21250.00 18750.00

Mtrs Mtrs

65.00 45.00

13.00 10.00

13000.00 9000.00

LS

35000.00

5000.00

35000.00 4182700.00 4732350.00

22 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur

AMOUNT ERECTION

5250.00 15000.00

2500.00 1250.00

400.00 1000.00 250.00 250.00

20000.00

3000.00

750.00

56000.00

23 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur AMOUNT ERECTION

64000.00

12000.00

37500.00 11250.00

19800.00

20250.00

600.00

62500.00

14000.00

3750.00 4500.00

5500.00

24 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur AMOUNT ERECTION

154000.00 12000.00

6750.00 3750.00 2250.00

2600.00 2000.00

5000.00 549650.00 4732350.00

25 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshapur

DATA BOQ

S.No

Description

UOM
305 meter Drum Ea Ea Ea Ea Ea Ea PORTS

QTY

Unit Price INR

Total Amount INR

1 2 3 4 5 6 7 8

Cat 5e 4-pair UTP cable, 305 meter drum-24`AWG DATA & REDUNDANT Connection Module, Cat 5e, 1 x RJ45/u DATA & REDUNDANT 2 Port Face Plate 24-Port Patch Panel Loaded cat5e 19" 1U DATA & REDUNDANT 2m UTP Patch Cord unshielded 4P, Cat 5e for Work Area DATA & REDUNDANT 2m UTP Patch Cord unshielded 4P, Cat 5e for Network Area DATA & REDUNDANT 42U Close Rack with Standard Accessories LAYING OF CABLES, BUNCHING OF CABLES, RACK FIXING, IO TERMINATIONS, JACK PANELS TERMINATIONS, TESTING, DOCUMENTATION GRAND TOTAL

159 745 745 32 745 745 4 745

5775 215.6 160.6 8272 226.6 226.6 71500 357.5

918,225.00 160,622.00 119,647.00 264,704.00 168,817.00 168,817.00 286,000.00 266,337.50 2,353,169.50

26 of 40

Proje Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur

BILL OF QUANTITIES FOR HVAC

S.No Description I 1 Airconditioning Equipment BLUE STAR make supply of Air cooled ductable Split Airconditioner fitted with Scroll compressor, air cooled condenser, thermostatic expansion value, Direct expansion evaporator coil, all controls and Microprocessor Pendant Control. 11.0 TR - DSA 1321 R1 8.75 TR - DSA 1052 R1 8.5 TR - DSA 1021 R1 5.5 TR - DSA 661 R1 2 BLUE STAR make supply of High wall Split Airconditioner fitted with Rotary compressor, air cooled condenser, capillary, Direct expansion evaporator coil, all controls and remote Control. 3.0 TR - MHWE 361 RB ( 3 PHASE - MEGA SPLIT) 2.0 TR - 3 HW 241 ( 3 star rated ) 1.5 TR - 3 HW 181 ( 3 star rated ) V A T @ 14.5% TOTAL -Equipment II a. Ancillary works Installation & Commissioning Copper refrigerant piping interconnecting the evaporating unit and air cooled condensing unit along with insulation. Hard Drawn - 5/8 " 200 Hard Drawn - 7/8" 150 Hard Drawn - 1 1/8" 80 Hard Drawn - 1 3/8" 60 PVC Armoured copper control cabling interconnecting evaporating unit and condensing unit. 6 C x 1.5 Sqmm 250 Ms Structural work for supporting air cooled condensing Units with proper supports and painting 11.0 TR - DSA 1321 R1 8.75 TR - DSA 1052 R1 8.5 TR - DSA 1021 R1 5.5 TR - DSA 661 R1 3.0 TR - MHWE 361 RB ( 3 PHASE - MEGA SPLIT) 2.0 TR - 3 HW 241 ( 3 star rated ) 1.5 TR - 3 HW 181 ( 3 star rated ) PVC Drain Piping Pressure testing with Nitrogen , Vaccumizing and Intial charge of refrigerant gas into airconditioning system. 11.0 TR - DSA 1321 R1 1 7 5 Nos Nos Nos 99000 49500 38500 99000 346500 192500 729712.5 5762212.5 6 1 8 7 Nos Nos Nos Nos 264000 192500 192500 154000 1584000 192500 1540000 1078000 Qty Unit Unit Rate Amount

Rmt Rmt Rmt Rmt

1540 1980 2310 2750

308000 297000 184800 165000

Rmt

341

85250

6 2 8 7 1 7 5 200

Nos Nos Nos Nos Nos Nos Nos Rmt

5610 5060 4950 4510 3850 3520 3520 132

33660 10120 39600 31570 3850 24640 17600 26400

Nos

13200

79200

27 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jamshadpur S.No Description 8.75 TR - DSA 1052 R1 8.5 TR - DSA 1021 R1 5.5 TR - DSA 661 R1 3.0 TR - MHWE 361 RB ( 3 PHASE - MEGA SPLIT) 2.0 TR - 3 HW 241 ( 3 star rated ) 1.5 TR - 3 HW 181 ( 3 star rated ) Erection, testing & Commissioning of airconditioning System 11.0 TR - DSA 1321 R1 8.75 TR - DSA 1052 R1 8.5 TR - DSA 1021 R1 5.5 TR - DSA 661 R1 3.0 TR - MHWE 361 RB ( 3 PHASE - MEGA SPLIT) 2.0 TR - 3 HW 241 ( 3 star rated ) 1.5 TR - 3 HW 181 ( 3 star rated ) b. Air Distrubution & Insulation GSS ducting with Galvinised steel sheet Rectangular ducting with GI threaded rods & GI slotted angle 24 G 10000 Sqft 22 G 2500 Sqft Canvass connection for indoor unit 22 Nos. Qty 1 8 7 1 7 5 Unit Unit Rate 9900 Nos 9900 Nos 8250 Nos 3300 Nos 1650 Nos 1650 Nos Amount 9900 79200 57750 3300 11550 8250

6 1 8 7 1 7 5

Nos Nos Nos Nos Nos Nos Nos

5500 5500 5500 5500 5500 5500 5500

33000 5500 44000 38500 5500 38500 27500

82.5 110 2750

825000 275000 60500 118800

Acoustic insulation of supply air duct with 12 mm thick rigid 1800 Sqft board fibreglass covered with RP tissue and Aluminum perforated sheet Thermal insulation of supply air duct with 25 mm thick 1800 Sqft fibreglass covered with factory laminated aluminum foil. Aluminium powder coated supply air grilles with GI volume 200 control dampers Aluminium powder coated return air grilles without GI 300 volume control dampers Aluminium powder coated supply air diffusers with GI volume control dampers. Aluminium powder coated return air diffusers without GI volume control dampers TOTAL - Ancillary works TOTAL - EQUIPMENT & ANCILLARY WORKS RO Sqft

66 128700 71.5 198000 990

Sqft 825 Nos 3300

247500

RO

Nos 2640 3522640 9284852.5

28 of 40

Project Management Consultancy OGIPL

upcoming call centre for TBSSL at Jhamshapur

BILL OF QUANTITY FOR ANALOGUE ADDRESSABLE FIRE ALARM SYSTEM

S.No I Description FIRE ALARM CONTROL PANEL: Supply, Erection, Testing and Commissioning of Analoge Addressable Fire Alarm Control Panel.The panel shall include all required hardware, and system programming to provide a complete and operational system to monitor devices located with dual stage alarm facilities, fire/ fault indicators, audio visual signals etc., a) 2loop panel. b) Loop Cards FIRE ALARM DEVICES: Smoke Detector : Supply, Erection,Testing and Commissioning of Analogue addressable Smoke detector with LED indicator, mounting base and accessories etc., complete. Heat Detector : Supply, Erection,Testing and Commissioning of Analog addressable Heat detector with LED indicator, mounting base and accessories etc., complete. Manual call Station: Supply, Erection,Testing and Commissioning of analog addressable manual call station with necessary break glass hammer with chain and push button.The manual call station shall be of wall mounted with necessary mounting and fixing arrangement and etc., complete. Loop Powered Hooter: Supply, Erection,Testing, Commissioning of addresable Electronic Sounder with volume control unit giving output of 65db maximum or 5 db above any noise tends to exist.The hooter shall be of wall or ceiling mounted type.The rate shall include for mounting accessories, etc., complete. Fault Isolation Module: Supply, Erection,Testing and Commissioning of Analog addressable fault isolator circuit modules of wall mounted type with mounting accessories. Control Module: Supply, Erection, Testing and Commissioning of analogue addressable Control module to trip the AHUs in case of fire with necessary mounting accessories etc., complete. Response Indicator: Supply, Erection,Testing and Commissioning of response indicator of wall/ceiling mounted type. CABLE: 2 core x 1.5 Sq.mm Copper armoured cable No.s Morelay-IAS Nos Morelay-IAS 1 2 106796.8 15254.8 106,796.80 30,509.60 312,265.80 No.s Morelay-IAS 5 2392.5 11,962.50 Units Makes Qty Rate (Rs.) Amount (Rs.)

II a

No.s Morelay-IAS 126

2478.3

No.s Morelay-IAS

3927

35,343.00

No.s Morelay-IAS

14

4455

62,370.00

No.s Morelay-IAS 8 5502.2 44,017.60 No.s Morelay-IAS 4 6050 24,200.00 No.s Rmt 66 1500 GRandTOTAL 66 68.2 4,356.00 102,300.00 734,121.30

III a

29 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur PUBLIC ADDRESS SYSTEM Description Units Rate QTY 6 Watt Ceiling mounted Speakers Nos 131 600 240 Watt Mixing amplifiers Nos 4 15,750 CD Player Nos 1 4,000 Goose Neck Mike Nos 1 4,500 2 Core X 1 Sq mm shielded Cable in PVC 5 Mtrs 1250 45 conduit Sub Total Rs. CCTV System Sl No Description of Materials Unit Unit Rate Qty. 16 Channel Full Size DVR, with TCP/IP , Remote for DVR operation, 1TB HDD & 1 with back-up provision Nos 82500.00 1 8 Channel Full Size DVR, with TCP/IP , Remote for DVR operation, 1TB HDD & 2 with back-up provision Nos 66000.00 1 1/3" Sony CCD Color Dome Camera, 3 f=3.6, F=2.0 Lens Nos 4400.00 24 4 12 V 5 Amps DC Power Supply Units Nos 1100.00 6 5 19 " LCD colour Monitors Nos 16500.00 2 RG - 11 Co axial Video Cable in PVC 6 Pipes Mtr 55.00 500 4 core X 0.5 Sq.MM Power Cable in PVC 7 Pipe Mtr 55.00 500 Sub TOTAL S.No 1 2 3 4 ACCESS CONTROL SYSTEM Description Units S.No QTY 1 HID Proxpoint Reader Nos 10 2 EM Locks Nos 5 4 Door 8 Reader Controller with TCP IP & 3 Nos 2 RS 485 Communication Setup 4 Time & Attandance Software Nos 1 5 Empty Proximity Cards Nos 10 6 7 6 Core X 0.5 Sqmm Cable in PVC conduit 4 Core X 0.5 Sqmm Cable in PVC conduit Mtrs Mtrs 250 250

Amount 86,460 69,300 4,400 4,950 61,875 226,985 Amount

1.00

1.00 576.00 36.00 4.00 250000.00 250000.00 500618.00

Rate 5,000 2,100 19,000 15,000 50 60 50 Sub Total

Amount 50,000 10,500 38,000 15,000 500 15,000 12,500 141,500

Description S.No 1 CO2 4.5 KG Fire Extinguishers 2 ABC 5 KG Fire Extinguishers

FIRE EXTINGUISHERS Units QTY Nos 7 Nos 20 Total

Rate

Amount 869103.0

Rs.

TOTAL OF SECURITY SYSTEM

30 of 40

Project Management Consultancy OGIPL

Upcoming call centre for TBSSL at Jhamshadpur

DG & UPS
SL.NO DESCRIPTION QTY UNIT RATE AMOUNT

600 KVA DG SET WITH AMF PANEL

NO

5000000.00

5000000.00

TOTAL
30 KVA UPS WITH HALF UN HOUR BACKUP WITH BATTERIES.ON LINE UPS

5000000.00

NO

1900000.00

5700000.00

TOTAL

5700000.00

31 of 40

Project Mangement Consultancy OGIPL

ESTIMATE FOR CIVIL & INTERIOR WORKS

No. Description 1 DEMOLITION WORK 1 Demolition of Existing wall, storage tanks including plaster and carting away all debris away from site etc complete. 2 Demolition & removing of Existing door/window including framing if any and carting away all debris away from site etc complete. Demolition & removing of Existing MS Grills and shutters if any and stacking neatly (As per client instructions) etc complete. Demolition & removing of Existing Vitrified/Ceramic Flooring/dado etc. if any and carting away all debris away from site etc complete. Demolition & removing of Existing carting away all debris away from site etc complete. ( as per Truck) Demolition & removing of Existing toilet fixtures & entire plumbing if any and carting away all debris away from site etc complete. Unit sft sft Qty 1500.00 500.00 Rate 15.00 16.00 Amount 22,500.00 8,000.00

3 4

sft sft

1800.00 1000.00

16.00 15.00

28,800.00 15,000.00

Each

Rate only

5,000.00

L.S.

20,000.00

20,000.00

Total for Demolition work 2 CIVIL WORK 1 230mm thick Brick masonry Providing & Laying 230mm thick brick masonry using best quality locally sft available well burnt first class bricks in cement mortor 1:6 including bonding,plumbing, fair cutting, wastage,lining levelling, racking joints, scaffolding, curing, labour etc., all complete . 2 115mm thk. Brick Masonry Providing & Laying Reinforced brick masonry wall using best quality Sft locally available well burnt moulded first class bricks in cement mortar (1:4) for walls upto 115 mm thick including laying 6 mm dia M.S rods 2 No.s in 25mm thk. PCC 1:2:4 at every 4th layer of brick work including fair cutting, wastage, bonding , plumbing, lining, levelling, racking joints, cost of steel , scaffolding, curing, labour etc., all complete. 3 Cement Plastering Providing & Laying Cement plastering with 15 mm thick in cement Sft mortar 1:4 the base coat being 10 mm and finishing coat 5 mm thick finished to even and smooth finish on brick masonry or concrete surface upto and including second floor level including arrises internal rounded angles, ceiling etc., champers, or rounded angles including scaffolding wherever necessay , curing , labour etc., all complete. 4 Waterproofing for Toilet Block & Pantry / Kitchen a Providing and laying brick bat coba 4" high and filliing with c.c(1:2:4)mix and levelling properly as per requirement. Water proofing to toilets with Fosroc/Roff/Scot No.1 Chemicals to add I Cement Mortar 1:4 at all Levels including all charges complete.

94,300.00

750.00

90.00

67,500.00

2250.00

60.00

135,000.00

7500

32.00

240,000.00

sft Sft

950.00 1150.00

48.00 55.00

45,600.00 63,250.00

Providing and laying avg. 2" thk Indian Patent Stone flooring ( IPS ) with c.c (1:2:4) with rough finish an maintain proper levels. 6 Providing and laying approximately 6 mm. thk. approved Ceramic Tiles flooring Size 12" X 12" ( Basic Rate Rs. 45.00 Per Sq. Ft.) . IN TOILET 7 - Do as above but fixing of 8 to 9 mm thk. vitrified tiles flooring For Toilet size 24" X 24" ( Basic Rate Rs. 65.00 Per Sq. Ft.) IN OPEN OFFICE 8 Providing and fixing 100 mm high Skirting . a Ceramic Tile Skirting ( Basic Rate Rs. 40.00 Per Sq. Ft.) b 9 Providing and Fixing Ceramic Tile for Dado . Vitrified Tile Skirting

sft sft

1600.00 1200.00

45.00 105.00

72,000.00 126,000.00

sft

500.00

120.00

60,000.00

rft rft

Rate only 100.00

55.00 65.00 6,500.00

a For Toilet (Basic rate - Rs. 45.00 per Sft) Providing & erecting 600 mm deep Granite Wash Basin Counter .

sft. rft Sft

3500.00 50.00 500.00

90.00 2,100.00 220.00

315,000.00 105,000.00 110,000.00

10 Providing and laying of the RCC Slab with CC(1:1 1/2: 3). Rate including earth work excavation, pcc(1:5:10), footings, plinth beams, columns as per approved plan & designing. Rate also including steel, Shuttering and curing etc., complete item of the work. Mode of measurent is Slab Area. 3 1 INTERNAL PLUMBING Providing and Fixing Plumbing inlet and Outlet Concealed Plumbing Line for Ladies toilet, Gents Toilet, pantry, Hand wash etc. including all sanitary & plumbing fittings, nahani trap. Etc complete.. a 1/2" DIA G.I. PIPE - 'C' CLASS b 3/4" DIA G.I. PIPE - 'C' CLASS c 1 1/2" DIA G.I. PIPE - 'C' CLASS 2 INTERNAL DRAINAGE a Toilets & Pantrys 3 Providing and fixing Wall mount European type water closet of approved make with all Fittings like Concealed Flush Valve, health faucet, heavy duty seat Cover, Bracket etc. Complete. (HSW - Model No 20061- Ivory / White Colour) Providing and fixing Indian water closet of approved make with all Fittings like Concealed Flush Valve etc. Complete. (HSW - Model No 20061- Ivory / White Colour) Providing and Fixing Under Counter Wash basin including bottle trap, plumbing fittings of jaquar or ESS ESS make. Florentine or Tarim series or equivalent. (HSW - Model no 10017 - Wash Basin Oval - Ivory / White Colour) Supplying and fixing Porcelain Urinals of Hindware or approved make with Solenoid operated Auto flush electronic sensing system of approved make and comprising Large Flat back deluxe type urinals in Pestal colour with concealed type wall hanger or special brackets in wall and hinged type CP brass dome gratings with CP brass bottle trap waste coupling, wall flange etc Complete. as directed.

Total for Civil work

1,345,850.00

rft rft rft

250.00 100.00 100.00

75.00 85.00 175.00

18,750.00 8,500.00 17,500.00

L.S. No

3.00 6.00

25,000.00 15,500.00

75,000.00 93,000.00

No

7.00

4,500.00

31,500.00

No

12.00

7,200.00

86,400.00

No

15.00

16,500.00

247,500.00

Providing and fixing of Urinal partition . Providing and Fixing Toilet Paper Holder of Jaquar or ESS ESS or equivalent approved make. 9 Providing and Fixing Bib Tap of Jaquar / ESS ESS or equivalent approved make. 10 Providing and Fixing Robe hook of approved make. a 11 12 13 4 1 2 3 4 5 5 Pantry with 1 sink Providing and Fixing Hand dryer of SingleBlower Providing and Fixing Soap Dispencer Providing and Fixing Water Tank of 1000 ltr FALSE CEILING / POP WORK Providing & Fixing Gypsum Board False Ceiling Proving & Fixing of Mineral Fiber acoustical False Ceiling Decorative Gypsum ceiling Providing & Fixing Openable Trap Door Shutters for Access in ceiling . Providing & Applying Plaster of Paris Punning PARTITIONS / PANELING

7 8

Each No No No

14.00 6.00 7.00 6.00

900.00 1,350.00 1,450.00 550.00

12,600.00 8,100.00 10,150.00 3,300.00

Rate only 12,000.00 No 5.00 17,500.00 No 8.00 4,200.00 No 2.00 7,500.00 No Total for Internal Plumbing work sft sft sft sft 2500.00 4500.00 500.00 100.00 65.00 85.00 75.00 425.00

87,500.00 33,600.00 15,000.00 748,400.00 162,500.00 382,500.00 37,500.00 42,500.00 243,000.00 868,000.00

13500.00 18.00 sft Total for False Ceiling and POP work

Providing and fixing Full ht. Wooden Partitions in straight profile as per above specification without finish. 2 Gypsum Board Partition a Full height gypsum Partition up to slab bottom in straight shape including glass wool. 3 Providing & Fixing full height 10mm thk Toughened Glazed partition in straight shape profile 4 Providing & Fixing of 6mm thk plain glass partition in straight shape profile with Alumininim frame for external balcony covering.Aluminium thickness is 1.8mm 5 Providing & Fixing of 6mm thk plain glass on exsting wooden frame for all external and internal windows. 6 Providing and fixing partly glazed and partly solid Gypsum partition. 7 PANELING

sft

100.00

375.00

37,500.00 75,000.00 522,500.00 350,000.00

sft sft sft

1000.00 1100.00 1000.00

75.00 475.00 350.00

sft sft

750.00 Rate only

90.00 125.00

67,500.00

a Providing & Fixing Laminate paneling / Boxing b Providing & Fixing Reception Backdrop c Providing & Fixing Soft Board 8 Providing & Fixing Laminate Skirting made out of 12 mm thk. Plywood in 100 mm height. 9 Providing and fixing 6" wide woodenPelmet for window 6 1 2 3 4 5 6 7 8 9 7 1 STORAGES / FIX FURNITURE'S

sft sft sft rft

500.00 200.00 250.00 2500.00

225.00 205.00 290.00 120.00

112,500.00 41,000.00 72,500.00 300,000.00 150,000.00 1,728,500.00

400.00 375.00 rft Total for Partitions/Panelling work

250.00 750.00 Providing and fixing 16" deep Full height Storage as per specification sft. below. 250.00 750.00 Providing and fixing 16" deep Low height Storage as per specification sft. below. Rate only 800.00 Providing and fixing 16" deep Full height Storage for Library as per sft. specification below. Rate only 675.00 - Do as Above But13" deep for Pantry Area and Finished Laminate. sft Etc Complete. 15.00 750.00 Work counter / Utility Counter-Providing and fixing 675 mm deep top rft with 400 mm deep storage below. Rate only 325.00 Providing and Fixing Shutter For Pantry counter shutter finished in sft laminate 100.00 700.00 Providing and fixing Janitor Storage as per specification. sft Rate only 700.00 Providing and fixing Compactor Storage as per specification. sft 100.00 800.00 Providing and fixing DB Shutter as per specification. sft Total for storages and Fix furniture work Doors / Windows Door Frame Providing, making and fixing M.T / beach wood door frames made out of approved quality, chemically treated, Kiln-seasoned, antitermite treated, shaped, grooved, mitered joint arrangement, mouldings, rebates, including use of approved water repellent adhesive, GI screws, pins, etc. 75mm X 50 mm Rft 650.00 450.00 Flush doors Providing and fixing 30mm thick solid core flush door shutters as per IS standard make. edges of shutters shall be with beach wood beading using adhesive, headless GI nails, screws, beading finished, etc., Rate including ironmongeries and vision panel. Door of size (Structural Openning - 900mm x 2100mm) Nos. 20.00 9000.00 Ironmongery from Dorma or Hafele or equivalent a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Door closer d) Mortice lock e) Door Stopper Door of size (Structural Openning - 750mm x 2100mm) Ironmongery from Dorma or Hafele or equivalent

187,500.00 187,500.00

11,250.00

70,000.00

456,250.00

292,500.00

180,000.00

Nos.

3.00

7500.00

22,500.00

a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Door closer d) Mortice lock e) Door Stopper Door of size (Structural Openning - 600mm x 2100mm) Ironmongery from Dorma or Hafele or equivalent a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Latch with open and close signal. Glass doors Providing and fixing frameless 12mm thick clear toughened single leaf glass door with SS handles, floor springs, locking arragements with S.S. patch fittings (of approved make Dorma or Hafele or equivalent approved) etc. complete. Cabin Room Door (Size -1050mm x 2100mm)

Nos.

13.00

10200.00

132,600.00

3 a

Nos.

2.00

28470.00

56,940.00

b 4

-do- as per item no 6.5 above but for door of size 1500mm x 2400mm double leaf. Fire rated doors Providing and fixing fire rated door shutters as per IS standard specifications of fire ratedd doors manufacturing including frames with vision panel. Door of size (Structural Openning - 1200mm x 2100mm) Ironmongery from Dorma or Hafele or equivalent a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Door closer d) Mortice lock e) Door Stopper f) Push plate Door of size (Structural Openning - 900mm x 2100mm) Ironmongery from Dorma or Hafele or equivalent a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Door closer d) Mortice lock e) Door Stopper f) Push plate Aluminium window & Ventilators Providing and fixing of powder coated aluminium with 4mm tinted glass.

Nos

1.00

40675.00

40,675.00

Nos.

2.00

37285.00

74,570.00

Nos.

1.00

28165.00

28,165.00

Sft

100.00

185.00

18,500.00 846,450.00 232,500.00 180,000.00 40,300.00 452,800.00 42,500.00 27,500.00 41,250.00 -

Total for Doors / Windows work 8 1 2 3 4 9 1 2 3 4 PAINTING Providing & applying Plastic emulsion paint Providing & applying Paint for external walls Providing & applyings Textured Paint Providing & applyings Duco Paint MISCELLANEOUS Providing & Fixing Garware Make Frosted film on glazed partition as shown in drawing. Providing & Fixing Stainless Steel Patti straight profile at the junction of carpet & floor between the door frames of 1.5mm thk. Providing & Fixing 6mm thk Mirror in toilets fixed on 6mm ply with S. S. Studs. Providing & Fixing Signage made out of 6mm thk. Aluminum plates cut as per the letter size in approved colour powder coated finish.. S. S embossing 3mm thk. To be fixed on the aluminum plate. sft sft sft sft 15500.00 15.00 10000.00 18.00 100.00 403.00 Rate only 120.00 Total for Painting work 500.00 100.00 150.00 1.00 85.00 275.00 275.00

sft rft sft Nos

6 7 8

Support to to the slab Providing and fixing of the ISMB 200mm (wherever remove the existing walls) without damaging the slab.Rate including concrete bed on support walls and scaffolding etc., Providing & Fixing White Marking Board Providing & Fixing Vertical Blinds Providing & Fixing Doormat

Kgs

750.00

60.00

45,000.00

sft sft sft

200.00 325.00 3000.00 85.00 50.00 200.00 Total for Miscellaneous

65,000.00 255,000.00 10,000.00 486,250.00

10 CARPET 1 Providing,Supplying & Installation of 'PP' Carpet in roller form. a For Open office area basic rate @rs. 60/sft 11 Floorings 1 Supply and Installation of Modular 300mm raised False Flooring. 2 Supply and Installation of 2mm thick Antistatic vinyl Flooring. Basic rate Rs.100/- per Sft. Rate including the levelling of the floor.

Sft

4600.00

85.00 Total for Carpet 325.00 145.00

391,000.00 391,000.00 81,250.00 94,250.00

Sft Sft

250.00 650.00

Total for Flooring works 12 LOOSE FURNITURE Supplying & constructing the following furniture finisheds in Laminate 1 2 3 4 5 6 7 Providing & Fixing Glass top Reception table (size: 6'-0"x2'-6") Providing & Fixing Cabin table (size: 5'-6"x2'-6"), Side Credenza (Size:3'-0"x2'-6"x1'-4") in Laminate finish - for Head Providing and fixing of the discussion room table Size: 7'-6" x 3'-0" / 2'0" x 2'-6" in laminate finish. Providing & Fixing Workstation (size: 5'-0"x5'-0") with 4'-0" partition & 3 drawer pedestal in Laminate finish - For Asst. Manager Providing & Fixing Linear Workstation (size: 4'-0"x2'-0") with 4'-0" partition & 3 drawer pedestal in Laminate finish - For Staff Providing & Fixing Linear Workstation (size: 3'-0"x2'-0") in Laminate finish. Providing & Fixing Traning Table (size: 2'-6"x2'-0") in Laminate finish Nos Nos Nos Nos Nos Nos Nos 1.00 1.00 2.00 2.00 8.00 216.00 Rate only 48,000.00 24,500.00 27,000.00 14,750.00 5,600.00 4,800.00 4,500.00

175,500.00

48,000.00 24,500.00 54,000.00 29,500.00 44,800.00 1,036,800.00

Total for Loose Furniture SOFA & CHAIRS 1 Providing & Supplying Sofa a Single Seater Sofa 1 Providing & Supplying Chairs a Staff Chairs b Visitor / Meeting room Chairs

1,237,600.00

nos nos nos

5.00

10,000.00

50,000.00 1,206,400.00 93,600.00 1,350,000.00

232.00 5,200.00 18.00 5,200.00 Total for Sofa & Chairs

S.No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

34

List of Materials with respective makes for Civil & Interior Fitout Works Description Make Fly ash bricks Hyderabad Industries/BILT/Siporex Bricks Well burnt Bricks Cement L & T /ACC Ltd Sand River Sand White Cement Birla/ JK Steel TATA Non shrinking compound for cement mortar/ Fosroc/ Mcbaucheieme Water proofing material Gypsum Vermiculate Plaster Perma board/India Gypsum GI Chicken Mesh Any local make Gi pipes TATA B Class Medium PVC Pipes Any standard make. Vitrified tile Euro/HR Johnson Ceramic tile Nitco/HR Johnson Sanitary Fixures Hindware CP Fittings Jaquar / ESS ESS Adhesive for ceramic tiles BALGold start & BALAdmix AD1 Epoxy Paint Asian/ Nerolac Laminated Access flooring Pinacle/kebo/equivalent Laminated Wooden flooring Pergo / nobel/ equivalent SS clamp for dry cladding Hilti/ Helfin SS patti Grade 304 by interior vendor as per sample approval. Gypsum partitions and Ceiling channels IGL only. Gypsum board India Gypsum. Grid Ceiling Armstrong/AMF MDF Board Nuwud/Duratuff/Bajaj. Aluminium Jindal/ Hindalco/ Bhoruko Hardware for storage shutters Doorset / Magnum for hinges. Anchor fasteners Hilti/ Fisher Toughened Glass Modi/Saint Gobain/Float Glass India/Gujarat Guardian SS 'U' channel Grade 304 by interior vendor as per sample approval. Ply board Greenlam/Century mica to be approved by Architect. Soft board Any local make Laminate Greenlam/VIR/Formicsa/Dcor Plus/Century mica to be approved by Architect. Veneer Jalaram Timbers/ Kenwood/ Anchor as per approval from Architect. Insulation 16Kg density U' foam for fabric board Acoustic Panels Wood twiga / equivalent Uptwiga Anotone Medium Teak / Beach

Remarks

35 36 37 38

39 40 41 42 43 44

Flush door shutters Fire rated doors Floor spring, Door Closer Iron mongeries SS Patch fittings Acrylic emulsion paint

45 Textured mat finish paint 46 Blinds 47 48 49 50 51 52 53 White marker board Frosted film Doormat Fabrics Carpet Sliding channel arrangement Chairs

Any local make Shaktimate / equivalent Dorma Haffle Dorma/Haffle ICI Dulux/ Nerolac/ Asian as per approval from Architect. Spectrum/ Nitco as per approval from Architect. Any standard make as per approval from Architect. Any standard make. Garware 3M Response or equivalent. Shaw / equivalent Earl Bihari Euro/Merryfair/ equivalent

ESTIMATE FOR CIVIL & INTERIOR WORKS

S U M MA R Y NO. 1 2 3 4 5 6 7 8 9 10 11 12 13 DEMOLITION WORK CIVIL WORK INTERNAL PLUMBING FALSECEILING / POPWORK PARTITIONS / PANELLING STORAGES / FIX FURNITURES DOORS & WINDOWS PAINTING MISCELLANEOUS CARPET FALSE FLOORING LOOSE FURNITURE SOFA & CHAIRS TOTAL AMOUNT ITEMS S T A T E M E N T Amount
90,500.00 1,285,600.00 713,850.00 735,500.00 1,654,750.00 456,250.00 813,650.00 356,550.00 486,250.00 299,000.00 165,750.00 1,237,600.00 1,121,700.00 9,416,950.00

Upcoming call centre for TBSSL at Jhamshadpur

RECOMMENDED LIST OF MATERIALS

SLNO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 DESCRIPTION Transformer Circuit Breaker LT Cable/HT cable End Termination Indicating Meters (Electronic) Indicating Lamps Power Contactors Instrument Transformers PVC Conduits FRLS PVC Wires Panel Fabrication Capacitor Control Relay Light Fixtures DLM MCB / MDB Switch Sockets Emergency lighting luminarires : DG SET UPS system SMF Batteries Ductable/split Acs NETWORK & VOICE Access card Access panel Access readers Smoke detectors fire panel MAKES Essennar ABB / Schneider / Siemens/L &T Polycab/ Gloster / KEI /Cobra / Havells Dowells / HMI AE / IMP / Meco / Rishab Scheneider / Technic / Siemens ABB / L&T / Siemens. Kappa / Kalpa Universal / BEI/Sudhakar Finolex /polycab CPRI Approved Ducati / Afos / CT Philips / Wipro / CG ENEROCON / DUCATI MDS / L & T / Schneider / Seimens/ABB MDS / MK / Anchor/ Cabtree REMARKS

17 18 19 20 21 22 23 24 25 26 27

Philips / Wipro / CG Kirloskar/cummin Emerson / MG / DB / Socomec Panasonic / Global&yuasa rocket/Exide BLUE STAR R&M, AMP HID Spectra HID morley- ias morley- ias

40 of 40

Project Management Consultancy OGIPL