Shaqra University-Costing Sajjad V1

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

Bill of Materials

Active Components

Unit price Amount


L# Part Number Description Qty
‫ﺳﻌﺮ اﻟﻮﺣﺪة‬ ‫اﻟﻤﺒﻠﻎ‬
‫ﺳﻄﺮ‬ ‫رﻗﻢ اﻟﺼﻨﻒ‬ ‫اﻟﻮﺻﻒ‬ ‫ﻛﻤﻴﺔ‬
(SR) (SR)
Core Switch
1 WS-C4500X-16SFP+ Catalyst 4500-X 16 Port 10G IP Base, Front-to-Back, No P/S 1 51,806.00 51,806.00
2 CON-SNT-WSC16SFX SNTC-8X5XNBD Catalyst 4500-X 16 Port 10G IP Base, Fro 1 4,943.00 4,943.00
3 C4KX-PWR-750AC-R Catalyst 4500X 750W AC front to back cooling power supply 3 5,119.00 15,357.00
4 C4500X-IPB IP Base license for Catalyst 4500-X 1 - -
5 C4KX-PWR-BLANK Catalyst 4500X power supply Blank 1 - -
6 CAB-BS1363-C15-UK BS-1363 to IEC-C15 8ft UK 1 - -
7 S45XUK9-38E CAT4500-X Universal Crypto Image 1 - -
9 GLC-SX-MMD 1000BASE-SX SFP transceiver module, MMF, 850nm, DOM 8 938.00 7,504.00
Access Switches
1 C1000-48P-4G-L Catalyst 1000 48port GE, POE, 4x1G SFP 6 6,300.00 37,800.00
2 CON-SNT-C10048GL SNTC-8X5XNBD Catalyst 1000 48port GE, POE, 4x1G SFP, 6 913.00 5,478.00
3 CAB-ACU AC Power Cord (UK), C13, BS 1363, 2.5m 6 - -
7 C1000-16FP-2G-L Catalyst 1000 16port GE, Full POE, 2x1G SFP 2 4,481.00 8,962.00
8 CON-SNT-C10016LG SNTC-8X5XNBD Catalyst 1000 16port GE, Full POE, 2x1G (12month) 2 649.00 1,298.00
9 CAB-TA-UK United Kingdom AC Type A Power Cable 2 - -
10 CMPCT-DIN-MNT DIN Rail Mount For 3560-CX and 2960-CX Compact Switch 2 188.00 376.00
11 GLC-SX-MMD 1000BASE-SX SFP transceiver module, MMF, 850nm, DOM 8 938.00 7,504.00
Professional Services
1 FT-Services Supply & Install All Above devices with Configuration & Documentation 1 11,282.00 11,282.00
TOTAL (SR) 152,310.00

Passive Components
Unit price Amount
L# Part Number Description Qty
‫ﺳﻌﺮ اﻟﻮﺣﺪة‬ ‫اﻟﻤﺒﻠﻎ‬
‫ﺳﻄﺮ‬ ‫رﻗﻢ اﻟﺼﻨﻒ‬ ‫اﻟﻮﺻﻒ‬ ‫ﻛﻤﻴﺔ‬
(SR) (SR)
1 UTP DATA Points MMC
1 BCPAN1U 24 Ports 1U unloaded patch panel BC 14 144.00 2,016.00
2 BCPAN2U 48 Ports 2U unloaded patch panel BC 4 194.00 776.00
3 MMCPF1U4CROG 1U 4 RINGS CABLE MANAGEMENT PANEL 22 54.00 1,188.00
4 BC6NB CAT6 RJ45 MODULAR JACK UNSHIELDED 50 UNITS PACK 422 14.00 5,908.00
6 VG5041MSH PATCH CORD CAT6 U/UTP 4P LSZH 1M GRAY 422 13.00 5,486.00
7 VG5043MSH PATCH CORD CAT6 U/UTP 4P LSZH 3M GRAY 422 19.00 8,018.00
11 Services Pulling Termination & Testing points without civil work 422 75.00 31,650.00
12 FT-Services Testing all Data Points (Fluk Test) 422 29.00 12,238.00
2 Fiber Optic MMC
1 EXTALCT850OM3 8 FIBERS MM 50/125 OM3 CENTRAL TUBE STEEL ARM. PEHD 500 10.00 5,000.00
3 CH1U 19’’ Modular Chassis Without front plates & EMPTY. 5 263.00 1,315.00
4 FU1U24SCDLCQ Unloaded front plate 1U for 24 SCD/STD/LCQ 5 56.00 280.00
5 48K724FO2298 STACKABLE SPLICE TRAY 24 HEAT FOR FO PAN GREEN 5 56.00 280.00
6 48MMTSCD SC DUPLEX MULTIMODE ADAPTER 32 9.00 288.00
7 48OBSCD BLANK MODULE FOR SCD/STD/LCQ DUPLEX PORTS 32 2.00 64.00
8 PIGSC2OM3 PIGTAIL MULTIMODE 50/125 OM3 SC 2M 32 16.00 512.00
9 MANCHONEPISSUR60 THERMO RETRACTABLE SLEEVE 60 MM 32 3.00 96.00
10 JLCSC3DMUL50OM3 FIBER PATCH CORD DUPLEX 50/125 OM3 LC/SC 3M 4 85.00 340.00
11 Ft-Services Termination & Testing points without civil work 32 87.00 2,784.00
3 Data Cabinets - Mirsan
42U W=800mm D=1000mm Free Standing VERSATILE Cabinet Black RAL 9005, including Heavy duty Leveling feet, caster group (2 with
1 MR.GTV42U81.01 3
brakes) , 80% Perforated-Double Front Door & Rear Door with three point handled locking system , Double Sides doors 3,447.00 10,341.00
2 MR.FAN4AT.01 4fans,analog thermostat controlled fan module in Plate for 6 fans Black RAL 9005 3 315.00 945.00
3 MR.PRZ1U6O.UK 6xDIN49440 Socket UK Group Plug 1U casing, on/off switch, 13A BS1363 plug, UK Type 3 138.00 414.00
1 MR.WTN09U66.01 9U W=600mm D=600mm Wall Type NETWORK Cabinet Black RAL 9005 4 534.00 2,136.00
2 MR.FAN2ON.01 2 fans, on/off controlled fan module Black RAL 9005 4 151.00 604.00
3 MR.PRZ1U6O.UK 6xDIN49440 Socket UK Group Plug 1U casing, on/off switch, 13A BS1363 plug, UK Type 4 138.00 552.00
TOTAL (SR) 93,231.00
VAT
PROJECT GRAND TOTAL (SR) 245,541.00
Bill of Materials
Active Components
Unit price Amount
L# Part Number Description Qty
‫ﺳﻌﺮ اﻟﻮﺣﺪة‬ ‫اﻟﻤﺒﻠﻎ‬
‫ﺳﻄﺮ‬ ‫رﻗﻢ اﻟﺼﻨﻒ‬ ‫اﻟﻮﺻﻒ‬ ‫ﻛﻤﻴﺔ‬
(SR) (SR)
Core Switch
1 WS-C3850-12S-S Cisco Catalyst 3850 12 Port GE SFP IP Base 1 21,994.00 21,994.00
2 CON-SNT-WSC3851S SNTC-8X5XNBD Cisco Catalyst 3850 12 Port GE SFP IP Ba 1 2,789.00 2,789.00
3 S3850UK9-169 UNIVERSAL 3 - -
4 CAB-TA-UK United Kingdom AC Type A Power Cable 1 - -
5 PWR-C1-350WAC 350W AC Config 1 Power Supply 1 - -
6 C3850-NM-BLANK Cisco Catalyst 3850 Network Module Blank 1 - -
7 C3850-12-L-S C3850-12 LAN Base to IP Base License for 1G and 10G Fiber 1 - -
8 PWR-C1-BLANK Config 1 Power Supply Blank
9 GLC-SX-MMD 1000BASE-SX SFP transceiver module, MMF, 850nm, DOM 8 938.00 7,504.00
Access Switches
1 C1000-48T-4G-L Catalyst 1000 48port GE, 4x1G SFP 6 3,938.00 23,628.00
2 CON-SNT-C10T48GL SNTC-8X5XNBD Catalyst 1000 48port GE, 4x1G SFP, LANBa 6 570.00 3,420.00
3 CAB-ACU AC Power Cord (UK), C13, BS 1363, 2.5m 6 - -
4 C1000-16T-2G-L Catalyst 1000 16port GE, 2x1G SFP 2 2,241.00 4,482.00
5 CON-SNT-C100016T SNTC-8X5XNBD Catalyst 1000 16port GE, 2x1G SFP, LANBa 2 325.00 650.00
6 CAB-ACU AC Power Cord (UK), C13, BS 1363, 2.5m 2 - -
7 CMPCT-DIN-MNT DIN Rail Mount For 3560-CX and 2960-CX Compact Switch 2 188.00 376.00
8 GLC-SX-MMD 1000BASE-SX SFP transceiver module, MMF, 850nm, DOM 8 938.00 7,504.00
Professional Services
1 FT-Services Supply & Install All Above devices with Configuration & Documentation 1 5,787.00 5,787.00
TOTAL (SR) 78,134.00

Passive Components
Unit price Amount
L# Part Number Description Qty
‫ﺳﻌﺮ اﻟﻮﺣﺪة‬ ‫اﻟﻤﺒﻠﻎ‬
‫ﺳﻄﺮ‬ ‫رﻗﻢ اﻟﺼﻨﻒ‬ ‫اﻟﻮﺻﻒ‬ ‫ﻛﻤﻴﺔ‬
(SR) (SR)
1 UTP DATA Points MMC
1 BCPAN1U 24 Ports 1U unloaded patch panel BC 14 144.00 2,016.00
2 BCPAN2U 48 Ports 2U unloaded patch panel BC 4 194.00 776.00
3 MMCPF1U4CROG 1U 4 RINGS CABLE MANAGEMENT PANEL 22 54.00 1,188.00
4 BC6NB CAT6 RJ45 MODULAR JACK UNSHIELDED 50 UNITS PACK 422 14.00 5,908.00
6 VG5041MSH PATCH CORD CAT6 U/UTP 4P LSZH 1M GRAY 422 13.00 5,486.00
7 VG5043MSH PATCH CORD CAT6 U/UTP 4P LSZH 3M GRAY 422 19.00 8,018.00
11 Services Pulling Termination & Testing points without civil work 422 75.00 31,650.00
12 FT-Services Testing all Data Points (Fluk Test) 422 29.00 12,238.00
2 Fiber Optic MMC
1 EXTALCT850OM3 8 FIBERS MM 50/125 OM3 CENTRAL TUBE STEEL ARM. PEHD 500 10.00 5,000.00
3 CH1U 19’’ Modular Chassis Without front plates & EMPTY. 5 263.00 1,315.00
4 FU1U24SCDLCQ Unloaded front plate 1U for 24 SCD/STD/LCQ 5 56.00 280.00
5 48K724FO2298 STACKABLE SPLICE TRAY 24 HEAT FOR FO PAN GREEN 5 56.00 280.00
6 48MMTSCD SC DUPLEX MULTIMODE ADAPTER 32 9.00 288.00
7 48OBSCD BLANK MODULE FOR SCD/STD/LCQ DUPLEX PORTS 32 2.00 64.00
8 PIGSC2OM3 PIGTAIL MULTIMODE 50/125 OM3 SC 2M 32 16.00 512.00
9 MANCHONEPISSUR60 THERMO RETRACTABLE SLEEVE 60 MM 32 3.00 96.00
10 JLCSC3DMUL50OM3 FIBER PATCH CORD DUPLEX 50/125 OM3 LC/SC 3M 4 85.00 340.00
11 Ft-Services Termination & Testing points without civil work 32 87.00 2,784.00
3 Data Cabinets - Mirsan
1 42 U Cabinet 42U W=800mm D=1000mm Free Standing Cabinet with 4 fans 2 pdu 3 2,813.00 8,439.00
1 9 U Cabinet 9U W=600mm D=600mm Wall Type NETWORK Cabinet 4 492.00 1,968.00
TOTAL (SR) 88,646.00
VAT
PROJECT GRAND TOTAL (SR) 166,780.00
Bill of Materials

Active Components

Unit price Amount


L# Part Number Description Qty
‫ﺳﻌﺮ اﻟﻮﺣﺪة‬ ‫اﻟﻤﺒﻠﻎ‬
‫ﺳﻄﺮ‬ ‫رﻗﻢ اﻟﺼﻨﻒ‬ ‫اﻟﻮﺻﻒ‬ ‫ﻛﻤﻴﺔ‬
(SR) (SR)
Core Switch
1 JL075A HPE/Aruba 2530 24G Switch 1 25,673.00 25,673.00
9 J4858-61301 SU, 1G SFP LC SX 500 m MMF XCVR 8 563.00 4,504.00
Access Switches
1 J9775A HPE/Aruba 2530 48G Switch 6 4,111.00 24,666.00
7 J9776A HPE/Aruba 2530 24G Switch 2 2,461.00 4,922.00
11 J4858-61301 SU, 1G SFP LC SX 500 m MMF XCVR 8 563.00 4,504.00
Professional Services
1 FT-Services Supply & Install All Above devices with Configuration & Documentation 1 15,423.00 15,423.00
TOTAL (SR) 79,692.00

Passive Components
Unit price Amount
L# Part Number Description Qty
‫ﺳﻌﺮ اﻟﻮﺣﺪة‬ ‫اﻟﻤﺒﻠﻎ‬
‫ﺳﻄﺮ‬ ‫رﻗﻢ اﻟﺼﻨﻒ‬ ‫اﻟﻮﺻﻒ‬ ‫ﻛﻤﻴﺔ‬
(SR) (SR)
1 UTP DATA Points MMC
1 BCPAN1U 24 Ports 1U unloaded patch panel BC 14 144.00 2,016.00
2 BCPAN2U 48 Ports 2U unloaded patch panel BC 4 194.00 776.00
3 MMCPF1U4CROG 1U 4 RINGS CABLE MANAGEMENT PANEL 22 54.00 1,188.00
4 BC6NB CAT6 RJ45 MODULAR JACK UNSHIELDED 50 UNITS PACK 422 14.00 5,908.00
6 VG5041MSH PATCH CORD CAT6 U/UTP 4P LSZH 1M GRAY 422 13.00 5,486.00
7 VG5043MSH PATCH CORD CAT6 U/UTP 4P LSZH 3M GRAY 422 19.00 8,018.00
11 Services Pulling Termination & Testing points without civil work 422 75.00 31,650.00
12 FT-Services Testing all Data Points (Fluk Test) 422 29.00 12,238.00
2 Fiber Optic MMC
1 EXTALCT850OM3 8 FIBERS MM 50/125 OM3 CENTRAL TUBE STEEL ARM. PEHD 500 10.00 5,000.00
3 CH1U 19’’ Modular Chassis Without front plates & EMPTY. 5 263.00 1,315.00
4 FU1U24SCDLCQ Unloaded front plate 1U for 24 SCD/STD/LCQ 5 56.00 280.00
5 48K724FO2298 STACKABLE SPLICE TRAY 24 HEAT FOR FO PAN GREEN 5 56.00 280.00
6 48MMTSCD SC DUPLEX MULTIMODE ADAPTER 32 9.00 288.00
7 48OBSCD BLANK MODULE FOR SCD/STD/LCQ DUPLEX PORTS 32 2.00 64.00
8 PIGSC2OM3 PIGTAIL MULTIMODE 50/125 OM3 SC 2M 32 16.00 512.00
9 MANCHONEPISSUR60 THERMO RETRACTABLE SLEEVE 60 MM 32 3.00 96.00
10 JLCSC3DMUL50OM3 FIBER PATCH CORD DUPLEX 50/125 OM3 LC/SC 3M 4 85.00 340.00
11 Ft-Services Termination & Testing points without civil work 32 87.00 2,784.00
3 Data Cabinets - Local
1 42 U Cabinet 42U W=800mm D=1000mm Free Standing Cabinet with 4 fans 2 pdu 3 2,813.00 8,439.00
1 9 U Cabinet 9U W=600mm D=600mm Wall Type NETWORK Cabinet 4 492.00 1,968.00
TOTAL (SR) 88,646.00
VAT
PROJECT GRAND TOTAL (SR) 168,338.00
Bill of Materials

Active Components

Unit price Amount


L# Part Number Description Qty
‫ﺳﻌﺮ اﻟﻮﺣﺪة‬ ‫اﻟﻤﺒﻠﻎ‬
‫ﺳﻄﺮ‬ ‫رﻗﻢ اﻟﺼﻨﻒ‬ ‫اﻟﻮﺻﻒ‬ ‫ﻛﻤﻴﺔ‬
(SR) (SR)
Core Switch
1 S5700-28C-HI-24S S5700-28C-HI-24S (24 x Gig SFP, with 1 interface slot) 1 16,875.00 16,875.00
2 02353175-88134UJL-1 S5700-28P-PWR-LI-AC Mainframe-Hi-Care Standard 9x5xNBD Service-1Year(s) 1 4,219.00 4,219.00
9 eSFP-GE-SX-MM850 Optical Transceiver,eSFP,GE,Multi-mode Module(850nm,0.55km,LC) 8 225.00 1,800.00
Access Switches
1 S5700-52P-PWR-LI-AC S5700-52P-PWR-LI-AC(48 Ethernet 10/100/1000 PoE+ ports,4 Gig SFP,AC 110/220V) 6 6,521.00 39,126.00
2 02353176-88134UJL-1 S5700-52P-PWR-LI-AC Mainframe-Hi-Care Standard 9x5xNBD Service-1Year(s) 6 908.00 5,448.00
7 S5700-28P-PWR-LI-AC S5700-28P-PWR-LI-AC(24 Ethernet 10/100/1000 PoE+ ports,4 Gig SFP,AC 110/220V) 2 3,856.00 7,712.00
8 02353175-88134UJL-1 S5700-28P-PWR-LI-AC Mainframe-Hi-Care Standard 9x5xNBD Service-1Year(s) 2 578.00 1,156.00
11 GLC-SX-MMD 1000BASE-SX SFP transceiver module, MMF, 850nm, DOM 8 225.00 1,800.00
Professional Services
1 FT-Services Supply & Install All Above devices with Configuration & Documentation 1 6,251.00 6,251.00
TOTAL (SR) 84,387.00

Passive Components
Unit price Amount
L# Part Number Description Qty
‫ﺳﻌﺮ اﻟﻮﺣﺪة‬ ‫اﻟﻤﺒﻠﻎ‬
‫ﺳﻄﺮ‬ ‫رﻗﻢ اﻟﺼﻨﻒ‬ ‫اﻟﻮﺻﻒ‬ ‫ﻛﻤﻴﺔ‬
(SR) (SR)
1 UTP DATA Points MMC
1 BCPAN1U 24 Ports 1U unloaded patch panel BC 14 144.00 2,016.00
2 BCPAN2U 48 Ports 2U unloaded patch panel BC 4 194.00 776.00
3 MMCPF1U4CROG 1U 4 RINGS CABLE MANAGEMENT PANEL 22 54.00 1,188.00
4 BC6NB CAT6 RJ45 MODULAR JACK UNSHIELDED 50 UNITS PACK 422 14.00 5,908.00
6 VG5041MSH PATCH CORD CAT6 U/UTP 4P LSZH 1M GRAY 422 13.00 5,486.00
7 VG5043MSH PATCH CORD CAT6 U/UTP 4P LSZH 3M GRAY 422 19.00 8,018.00
11 Services Pulling Termination & Testing points without civil work 422 75.00 31,650.00
12 FT-Services Testing all Data Points (Fluk Test) 422 29.00 12,238.00
2 Fiber Optic MMC
1 EXTALCT850OM3 8 FIBERS MM 50/125 OM3 CENTRAL TUBE STEEL ARM. PEHD 500 10.00 5,000.00
3 CH1U 19’’ Modular Chassis Without front plates & EMPTY. 5 263.00 1,315.00
4 FU1U24SCDLCQ Unloaded front plate 1U for 24 SCD/STD/LCQ 5 56.00 280.00
5 48K724FO2298 STACKABLE SPLICE TRAY 24 HEAT FOR FO PAN GREEN 5 56.00 280.00
6 48MMTSCD SC DUPLEX MULTIMODE ADAPTER 32 9.00 288.00
7 48OBSCD BLANK MODULE FOR SCD/STD/LCQ DUPLEX PORTS 32 2.00 64.00
8 PIGSC2OM3 PIGTAIL MULTIMODE 50/125 OM3 SC 2M 32 16.00 512.00
9 MANCHONEPISSUR60 THERMO RETRACTABLE SLEEVE 60 MM 32 3.00 96.00
10 JLCSC3DMUL50OM3 FIBER PATCH CORD DUPLEX 50/125 OM3 LC/SC 3M 4 85.00 340.00
11 Ft-Services Termination & Testing points without civil work 32 87.00 2,784.00
3 Data Cabinets - Mirsan
42U W=800mm D=1000mm Free Standing VERSATILE Cabinet Black RAL 9005, including Heavy duty Leveling feet, caster group (2 with
1 MR.GTV42U81.01 3
brakes) , 80% Perforated-Double Front Door & Rear Door with three point handled locking system , Double Sides doors 3,447.00 10,341.00
2 MR.FAN4AT.01 4fans,analog thermostat controlled fan module in Plate for 6 fans Black RAL 9005 3 315.00 945.00
3 MR.PRZ1U6O.UK 6xDIN49440 Socket UK Group Plug 1U casing, on/off switch, 13A BS1363 plug, UK Type 3 138.00 414.00
1 MR.WTN09U66.01 9U W=600mm D=600mm Wall Type NETWORK Cabinet Black RAL 9005 4 534.00 2,136.00
2 MR.FAN2ON.01 2 fans, on/off controlled fan module Black RAL 9005 4 151.00 604.00
3 MR.PRZ1U6O.UK 6xDIN49440 Socket UK Group Plug 1U casing, on/off switch, 13A BS1363 plug, UK Type 4 138.00 552.00
TOTAL (SR) 93,231.00
VAT
PROJECT GRAND TOTAL (SR) 177,618.00

You might also like