Shaqra University-Costing Sajjad V1
Shaqra University-Costing Sajjad V1
Shaqra University-Costing Sajjad V1
Active Components
Passive Components
Unit price Amount
L# Part Number Description Qty
ﺳﻌﺮ اﻟﻮﺣﺪة اﻟﻤﺒﻠﻎ
ﺳﻄﺮ رﻗﻢ اﻟﺼﻨﻒ اﻟﻮﺻﻒ ﻛﻤﻴﺔ
(SR) (SR)
1 UTP DATA Points MMC
1 BCPAN1U 24 Ports 1U unloaded patch panel BC 14 144.00 2,016.00
2 BCPAN2U 48 Ports 2U unloaded patch panel BC 4 194.00 776.00
3 MMCPF1U4CROG 1U 4 RINGS CABLE MANAGEMENT PANEL 22 54.00 1,188.00
4 BC6NB CAT6 RJ45 MODULAR JACK UNSHIELDED 50 UNITS PACK 422 14.00 5,908.00
6 VG5041MSH PATCH CORD CAT6 U/UTP 4P LSZH 1M GRAY 422 13.00 5,486.00
7 VG5043MSH PATCH CORD CAT6 U/UTP 4P LSZH 3M GRAY 422 19.00 8,018.00
11 Services Pulling Termination & Testing points without civil work 422 75.00 31,650.00
12 FT-Services Testing all Data Points (Fluk Test) 422 29.00 12,238.00
2 Fiber Optic MMC
1 EXTALCT850OM3 8 FIBERS MM 50/125 OM3 CENTRAL TUBE STEEL ARM. PEHD 500 10.00 5,000.00
3 CH1U 19’’ Modular Chassis Without front plates & EMPTY. 5 263.00 1,315.00
4 FU1U24SCDLCQ Unloaded front plate 1U for 24 SCD/STD/LCQ 5 56.00 280.00
5 48K724FO2298 STACKABLE SPLICE TRAY 24 HEAT FOR FO PAN GREEN 5 56.00 280.00
6 48MMTSCD SC DUPLEX MULTIMODE ADAPTER 32 9.00 288.00
7 48OBSCD BLANK MODULE FOR SCD/STD/LCQ DUPLEX PORTS 32 2.00 64.00
8 PIGSC2OM3 PIGTAIL MULTIMODE 50/125 OM3 SC 2M 32 16.00 512.00
9 MANCHONEPISSUR60 THERMO RETRACTABLE SLEEVE 60 MM 32 3.00 96.00
10 JLCSC3DMUL50OM3 FIBER PATCH CORD DUPLEX 50/125 OM3 LC/SC 3M 4 85.00 340.00
11 Ft-Services Termination & Testing points without civil work 32 87.00 2,784.00
3 Data Cabinets - Mirsan
42U W=800mm D=1000mm Free Standing VERSATILE Cabinet Black RAL 9005, including Heavy duty Leveling feet, caster group (2 with
1 MR.GTV42U81.01 3
brakes) , 80% Perforated-Double Front Door & Rear Door with three point handled locking system , Double Sides doors 3,447.00 10,341.00
2 MR.FAN4AT.01 4fans,analog thermostat controlled fan module in Plate for 6 fans Black RAL 9005 3 315.00 945.00
3 MR.PRZ1U6O.UK 6xDIN49440 Socket UK Group Plug 1U casing, on/off switch, 13A BS1363 plug, UK Type 3 138.00 414.00
1 MR.WTN09U66.01 9U W=600mm D=600mm Wall Type NETWORK Cabinet Black RAL 9005 4 534.00 2,136.00
2 MR.FAN2ON.01 2 fans, on/off controlled fan module Black RAL 9005 4 151.00 604.00
3 MR.PRZ1U6O.UK 6xDIN49440 Socket UK Group Plug 1U casing, on/off switch, 13A BS1363 plug, UK Type 4 138.00 552.00
TOTAL (SR) 93,231.00
VAT
PROJECT GRAND TOTAL (SR) 245,541.00
Bill of Materials
Active Components
Unit price Amount
L# Part Number Description Qty
ﺳﻌﺮ اﻟﻮﺣﺪة اﻟﻤﺒﻠﻎ
ﺳﻄﺮ رﻗﻢ اﻟﺼﻨﻒ اﻟﻮﺻﻒ ﻛﻤﻴﺔ
(SR) (SR)
Core Switch
1 WS-C3850-12S-S Cisco Catalyst 3850 12 Port GE SFP IP Base 1 21,994.00 21,994.00
2 CON-SNT-WSC3851S SNTC-8X5XNBD Cisco Catalyst 3850 12 Port GE SFP IP Ba 1 2,789.00 2,789.00
3 S3850UK9-169 UNIVERSAL 3 - -
4 CAB-TA-UK United Kingdom AC Type A Power Cable 1 - -
5 PWR-C1-350WAC 350W AC Config 1 Power Supply 1 - -
6 C3850-NM-BLANK Cisco Catalyst 3850 Network Module Blank 1 - -
7 C3850-12-L-S C3850-12 LAN Base to IP Base License for 1G and 10G Fiber 1 - -
8 PWR-C1-BLANK Config 1 Power Supply Blank
9 GLC-SX-MMD 1000BASE-SX SFP transceiver module, MMF, 850nm, DOM 8 938.00 7,504.00
Access Switches
1 C1000-48T-4G-L Catalyst 1000 48port GE, 4x1G SFP 6 3,938.00 23,628.00
2 CON-SNT-C10T48GL SNTC-8X5XNBD Catalyst 1000 48port GE, 4x1G SFP, LANBa 6 570.00 3,420.00
3 CAB-ACU AC Power Cord (UK), C13, BS 1363, 2.5m 6 - -
4 C1000-16T-2G-L Catalyst 1000 16port GE, 2x1G SFP 2 2,241.00 4,482.00
5 CON-SNT-C100016T SNTC-8X5XNBD Catalyst 1000 16port GE, 2x1G SFP, LANBa 2 325.00 650.00
6 CAB-ACU AC Power Cord (UK), C13, BS 1363, 2.5m 2 - -
7 CMPCT-DIN-MNT DIN Rail Mount For 3560-CX and 2960-CX Compact Switch 2 188.00 376.00
8 GLC-SX-MMD 1000BASE-SX SFP transceiver module, MMF, 850nm, DOM 8 938.00 7,504.00
Professional Services
1 FT-Services Supply & Install All Above devices with Configuration & Documentation 1 5,787.00 5,787.00
TOTAL (SR) 78,134.00
Passive Components
Unit price Amount
L# Part Number Description Qty
ﺳﻌﺮ اﻟﻮﺣﺪة اﻟﻤﺒﻠﻎ
ﺳﻄﺮ رﻗﻢ اﻟﺼﻨﻒ اﻟﻮﺻﻒ ﻛﻤﻴﺔ
(SR) (SR)
1 UTP DATA Points MMC
1 BCPAN1U 24 Ports 1U unloaded patch panel BC 14 144.00 2,016.00
2 BCPAN2U 48 Ports 2U unloaded patch panel BC 4 194.00 776.00
3 MMCPF1U4CROG 1U 4 RINGS CABLE MANAGEMENT PANEL 22 54.00 1,188.00
4 BC6NB CAT6 RJ45 MODULAR JACK UNSHIELDED 50 UNITS PACK 422 14.00 5,908.00
6 VG5041MSH PATCH CORD CAT6 U/UTP 4P LSZH 1M GRAY 422 13.00 5,486.00
7 VG5043MSH PATCH CORD CAT6 U/UTP 4P LSZH 3M GRAY 422 19.00 8,018.00
11 Services Pulling Termination & Testing points without civil work 422 75.00 31,650.00
12 FT-Services Testing all Data Points (Fluk Test) 422 29.00 12,238.00
2 Fiber Optic MMC
1 EXTALCT850OM3 8 FIBERS MM 50/125 OM3 CENTRAL TUBE STEEL ARM. PEHD 500 10.00 5,000.00
3 CH1U 19’’ Modular Chassis Without front plates & EMPTY. 5 263.00 1,315.00
4 FU1U24SCDLCQ Unloaded front plate 1U for 24 SCD/STD/LCQ 5 56.00 280.00
5 48K724FO2298 STACKABLE SPLICE TRAY 24 HEAT FOR FO PAN GREEN 5 56.00 280.00
6 48MMTSCD SC DUPLEX MULTIMODE ADAPTER 32 9.00 288.00
7 48OBSCD BLANK MODULE FOR SCD/STD/LCQ DUPLEX PORTS 32 2.00 64.00
8 PIGSC2OM3 PIGTAIL MULTIMODE 50/125 OM3 SC 2M 32 16.00 512.00
9 MANCHONEPISSUR60 THERMO RETRACTABLE SLEEVE 60 MM 32 3.00 96.00
10 JLCSC3DMUL50OM3 FIBER PATCH CORD DUPLEX 50/125 OM3 LC/SC 3M 4 85.00 340.00
11 Ft-Services Termination & Testing points without civil work 32 87.00 2,784.00
3 Data Cabinets - Mirsan
1 42 U Cabinet 42U W=800mm D=1000mm Free Standing Cabinet with 4 fans 2 pdu 3 2,813.00 8,439.00
1 9 U Cabinet 9U W=600mm D=600mm Wall Type NETWORK Cabinet 4 492.00 1,968.00
TOTAL (SR) 88,646.00
VAT
PROJECT GRAND TOTAL (SR) 166,780.00
Bill of Materials
Active Components
Passive Components
Unit price Amount
L# Part Number Description Qty
ﺳﻌﺮ اﻟﻮﺣﺪة اﻟﻤﺒﻠﻎ
ﺳﻄﺮ رﻗﻢ اﻟﺼﻨﻒ اﻟﻮﺻﻒ ﻛﻤﻴﺔ
(SR) (SR)
1 UTP DATA Points MMC
1 BCPAN1U 24 Ports 1U unloaded patch panel BC 14 144.00 2,016.00
2 BCPAN2U 48 Ports 2U unloaded patch panel BC 4 194.00 776.00
3 MMCPF1U4CROG 1U 4 RINGS CABLE MANAGEMENT PANEL 22 54.00 1,188.00
4 BC6NB CAT6 RJ45 MODULAR JACK UNSHIELDED 50 UNITS PACK 422 14.00 5,908.00
6 VG5041MSH PATCH CORD CAT6 U/UTP 4P LSZH 1M GRAY 422 13.00 5,486.00
7 VG5043MSH PATCH CORD CAT6 U/UTP 4P LSZH 3M GRAY 422 19.00 8,018.00
11 Services Pulling Termination & Testing points without civil work 422 75.00 31,650.00
12 FT-Services Testing all Data Points (Fluk Test) 422 29.00 12,238.00
2 Fiber Optic MMC
1 EXTALCT850OM3 8 FIBERS MM 50/125 OM3 CENTRAL TUBE STEEL ARM. PEHD 500 10.00 5,000.00
3 CH1U 19’’ Modular Chassis Without front plates & EMPTY. 5 263.00 1,315.00
4 FU1U24SCDLCQ Unloaded front plate 1U for 24 SCD/STD/LCQ 5 56.00 280.00
5 48K724FO2298 STACKABLE SPLICE TRAY 24 HEAT FOR FO PAN GREEN 5 56.00 280.00
6 48MMTSCD SC DUPLEX MULTIMODE ADAPTER 32 9.00 288.00
7 48OBSCD BLANK MODULE FOR SCD/STD/LCQ DUPLEX PORTS 32 2.00 64.00
8 PIGSC2OM3 PIGTAIL MULTIMODE 50/125 OM3 SC 2M 32 16.00 512.00
9 MANCHONEPISSUR60 THERMO RETRACTABLE SLEEVE 60 MM 32 3.00 96.00
10 JLCSC3DMUL50OM3 FIBER PATCH CORD DUPLEX 50/125 OM3 LC/SC 3M 4 85.00 340.00
11 Ft-Services Termination & Testing points without civil work 32 87.00 2,784.00
3 Data Cabinets - Local
1 42 U Cabinet 42U W=800mm D=1000mm Free Standing Cabinet with 4 fans 2 pdu 3 2,813.00 8,439.00
1 9 U Cabinet 9U W=600mm D=600mm Wall Type NETWORK Cabinet 4 492.00 1,968.00
TOTAL (SR) 88,646.00
VAT
PROJECT GRAND TOTAL (SR) 168,338.00
Bill of Materials
Active Components
Passive Components
Unit price Amount
L# Part Number Description Qty
ﺳﻌﺮ اﻟﻮﺣﺪة اﻟﻤﺒﻠﻎ
ﺳﻄﺮ رﻗﻢ اﻟﺼﻨﻒ اﻟﻮﺻﻒ ﻛﻤﻴﺔ
(SR) (SR)
1 UTP DATA Points MMC
1 BCPAN1U 24 Ports 1U unloaded patch panel BC 14 144.00 2,016.00
2 BCPAN2U 48 Ports 2U unloaded patch panel BC 4 194.00 776.00
3 MMCPF1U4CROG 1U 4 RINGS CABLE MANAGEMENT PANEL 22 54.00 1,188.00
4 BC6NB CAT6 RJ45 MODULAR JACK UNSHIELDED 50 UNITS PACK 422 14.00 5,908.00
6 VG5041MSH PATCH CORD CAT6 U/UTP 4P LSZH 1M GRAY 422 13.00 5,486.00
7 VG5043MSH PATCH CORD CAT6 U/UTP 4P LSZH 3M GRAY 422 19.00 8,018.00
11 Services Pulling Termination & Testing points without civil work 422 75.00 31,650.00
12 FT-Services Testing all Data Points (Fluk Test) 422 29.00 12,238.00
2 Fiber Optic MMC
1 EXTALCT850OM3 8 FIBERS MM 50/125 OM3 CENTRAL TUBE STEEL ARM. PEHD 500 10.00 5,000.00
3 CH1U 19’’ Modular Chassis Without front plates & EMPTY. 5 263.00 1,315.00
4 FU1U24SCDLCQ Unloaded front plate 1U for 24 SCD/STD/LCQ 5 56.00 280.00
5 48K724FO2298 STACKABLE SPLICE TRAY 24 HEAT FOR FO PAN GREEN 5 56.00 280.00
6 48MMTSCD SC DUPLEX MULTIMODE ADAPTER 32 9.00 288.00
7 48OBSCD BLANK MODULE FOR SCD/STD/LCQ DUPLEX PORTS 32 2.00 64.00
8 PIGSC2OM3 PIGTAIL MULTIMODE 50/125 OM3 SC 2M 32 16.00 512.00
9 MANCHONEPISSUR60 THERMO RETRACTABLE SLEEVE 60 MM 32 3.00 96.00
10 JLCSC3DMUL50OM3 FIBER PATCH CORD DUPLEX 50/125 OM3 LC/SC 3M 4 85.00 340.00
11 Ft-Services Termination & Testing points without civil work 32 87.00 2,784.00
3 Data Cabinets - Mirsan
42U W=800mm D=1000mm Free Standing VERSATILE Cabinet Black RAL 9005, including Heavy duty Leveling feet, caster group (2 with
1 MR.GTV42U81.01 3
brakes) , 80% Perforated-Double Front Door & Rear Door with three point handled locking system , Double Sides doors 3,447.00 10,341.00
2 MR.FAN4AT.01 4fans,analog thermostat controlled fan module in Plate for 6 fans Black RAL 9005 3 315.00 945.00
3 MR.PRZ1U6O.UK 6xDIN49440 Socket UK Group Plug 1U casing, on/off switch, 13A BS1363 plug, UK Type 3 138.00 414.00
1 MR.WTN09U66.01 9U W=600mm D=600mm Wall Type NETWORK Cabinet Black RAL 9005 4 534.00 2,136.00
2 MR.FAN2ON.01 2 fans, on/off controlled fan module Black RAL 9005 4 151.00 604.00
3 MR.PRZ1U6O.UK 6xDIN49440 Socket UK Group Plug 1U casing, on/off switch, 13A BS1363 plug, UK Type 4 138.00 552.00
TOTAL (SR) 93,231.00
VAT
PROJECT GRAND TOTAL (SR) 177,618.00