KMML Working Capital
KMML Working Capital
KMML Working Capital
KATTANKULATHUR CAMPUS
FACULTY OF ENGINEERING AND TECHNOLOGY
Mr. V SURESH
ACKNOWLEDGMENT
First of all I thank Almighty God who has been with me throughout this
endeavour and helped me in completing this project successfully.
I have great pleasure in expressing my sincere and grateful thanks to my
internal guide professor V.suresh for continuous guidance throughout this project.
I owe my sincere and grateful thanks to the external guide of KMML,
Chavara, Mrs T.V. prasanna (Accounts officer) for guiding me through this project
work.
Last but not the least I thank all my faculty members, all employees and
managers of KMML, my parents and my friends who have been a source of
inspiration and also helped me throughout this project.
CHAPTER 1: INTRODUCTION
The study is only conducted in Kerala Minerals & Metals, Chavara, Kollam, Kerala
regarding the working capital management. The in formation is extract from the
financial year from 2007-08 to 2011-12. So the project is only related to finance
department . The scope of the study is use financials tools like ratios , balance sheet
to analyse the working capital position of the company based on that, analysis the
finding and suggestions are given.
RESEARCH METHODOLOGY
In simple words research refers to a search for knowledge. In other words research
is scientific and systematic search for information on a specific topic. And research
methodology is the way which we conduct research to gather knowledge. In other
words research methodology is a way to systematically solve the research problem.
In this study of working capital management of Kerala Minerals and Metals Ltd I
have used the Historical research design, because all my study on the past data of
KMML, that is the secondary data, that includes the financial reports (balance sheet
profit & loss account) for the past 5 years.
LIMITATIONS OF THE STUDY
x The study is mainly based upon secondary data provided in the financial
statements
x The main limitation of the study is the limited time. The time of the study is
limited to 8 weeks to do the project are not sufficient to do the study.
x The annual report and A/C of the company were giving limited information
regarding the performance of the study.
x The workers were busy with their work and had little time available for an
interview or conversation.
x This study is based on the historical data and information provided in the
annual reports therefore it may not be a future indicator.
INDUSTRY PROFILE
Industry plays a significant sole in every firm. Industrial development has been
given on greater importance in Indian planning on account of Industrial
development. Industry is necessary in productivity, employment, national Income
and rate of capital formation in India witnessed large scale diversification India.
Now India occupies tenth place among the industrially developed countries in the
world.
TITANIUM DIOXIDE INDUSTRY IN INDIA
The Indian reserves of illmenite and rutile is expected to the around 60 million
tones. The most important sources of illmenite in India are beach sands of south.
Maharashtra, Orissa, Tamilnadu and in Kerala is around 45 million tones. There are
about 20 million tonnes reserves in Orissa.
CERTIFICATIONS OF KMML
1) ISO 9001:2000
2) ISO 14001:2004
3)OHSAS 18001:1999
x National award for R & D efforts industry for the best research and
development efforts by department of Science and Technology(1992)
x International gold medal for the Quality of the product and efficiency of
the company by Forum Kerala Lumpur Global Rating UK 2003
EMPLOYEE STRENGTH
There are about 210 officers and 1122 workmen in KMML. The total
strength is 1332.
FUTURE PLAN
2. A new Synthetic Rutile Plant of capacity 1.3 lakhs tones per year
POLLUTION CONTROL
KMML has elaborate Pollution Control system with respect to both water and
air pollution. The waste (acid) from illmenite Beneficiation Plant is sent to Effluent
Neutralization Plant (ENP). ENP consist of a Primary Neutralization Tank (PNT)
and Secondary Neutralization Tank (SNT) where it is treated with caustic soda
solution. The totally neutralized slurry from the SNT is pumped to 50000m3
capacity setting pond provided with impervious clay, polythene lining at bottom
side where the solids are settled. The dye solution from setting pond of 25000m3
capacity where the balance solids are allowed to settle. Then clean water from the
polishing pond meeting all specification stipulated by Pollution Control Board
authorities is pumped in to the Arabian Sea.
All gases from Chlorination, Oxidation, Illmenite Beneficiation Plant and Acid
Regeneration Plant are passed through scrubbed water or caustic solution to absorb
the toxic gases diluted with enough fresh air and only let out to the atmosphere
through tall slacks.
MAJOR COMPETITORS
x Dupont (USA)
x Ishihara (Japan)
x Hoitex (USA)
x Millennium (Germany)
x Tofins (Netherlands)
COMPANY PROFILE
Kerala is blessed with rich and extensive mineral deposits. This deposits stretch
along the sea cost between Neendakara and Kayamkulam, a track generally known
as Chavara coast. This deposits stretch up to a distance of 18 Km along the coastal
strip and having a depth of 8m. The dark sands of Travancore coast are rich in
mineral deposits as Monazite, I1lmenite, Rutile, Zircon etc.
History of KMML
In the earliest periods of 19th century, precisely in 1909 a German scientist named
Mr. Schaumberg happened to discover traces of I1lmanite and monazite in the black
beach sands of Chavara coast in the Kerala state of India. Schaumberg who was
then working for an English firm got the sand exported to England. At that time
there was great demand for monazite because of its wide application in the mantle
making of gas lights. Continued efforts of German led to the discovery of other
minerals such as Rutile, Zircon, Silmanite etc in large volume in the sand of
Chavara coast between Neendakara and Kayamkulam.. The discovery of monazite
was quite accidental. Eventhough the German laid foundation for a mineral
separation plant at Chavara its activities were curtained by World War 2.
The first full fledged mineral separation plant in Chavara was established by
a private entrepreneur in 1932 as F. X. Pereira and Sons (Travancore) Pvt. Ltd.
They were involved in mining and separating mineral sands into various
constituents like Illmanite, Monazite, Rutile, Zircon, Leucoxene etc. During 1956
this concern was taken over by the state government and was placed under the
control of its industries department. The unit was converted as a limited company
with effect from 1.4.1972 in the name of "The Kerala Minerals and Metals Ltd".
Initially the company had only one unit known as 'Mineral Separation Plant'.
In 1974 the company received intent for the production of Titanium dioxide (Ti02)
pigment using Chloride process. In 1976 KMML registered its 2nd unit known as
Titanium dioxide Pigment Plant. Its construction started only in 1979 and total
capital cost was Rs.144 Crores. The plant was commissioned in December 1984.
KMML became the first and only Integrated Titanium dioxide plant in the world.
Even though KMML was commissioned in 1984 it was not able to operate
efficiently due to technical problems. Due to these problems the company has to
suffer an accumulated loss of more than the capital investment over a period of 8
years.
Kerala is a land enriched with heavy mineral deposit. This richness evolved
the formation of the company Kerala Minerals and Metals Limited (KMML).
Miss. F X Pereira & Sons (Travancore) Private Limited were the pioneers
who established the first full fledged Mineral Separation industry in Chavara area
way back in 1932 using the dry separation process. Gradually the company found
itself in financial crisis and in January 1956, the Kerala State Government took over
the company and continued under name F .X.P Minerals in 1972 the Government
renamed the name of the company as. The Kerala Minerals and Metals Limited
(KMML). At present KMML consists of two units, the Mineral Separation Plant
and the Titanium Dioxide Pigment Plant.
TECHNICAL COLLABORATION
REVIEW OF LITERATURE
“Working capital refers to a firm investment in short term assets, cash, short
term securities, accounts receivable and inventories”.
The term gross working capital also referred to as a working capital, means
the total current assets.
• The most common definition of net working capital is the different between
In brief , they are useful in inter firm comparison of liquidity . net working capital
as a measure of liquidity, is not very useful for comparing the performance of
different firms, but it is quite useful for internal control. The net working capital
helps in comparing the same firm over time.
In order earn sufficient profits, a firm has to depend on its sales activities
apart from others. We know that sales are not analysis converted into cash
immediately. i.e., there is a time lack between the sale of a product and the
realization of cash so, an adequate amount of working capital is required by a firm
in the form of different current assets for its activities to continue un interrupted and
to tackle the problem that may arise because of the time lay. Practically this happens
simply owing to the “operating cycle”(or) “ cash cycle”, involves the following
steps.
The term working capital refers to current assets which may be defined as
• Those which are convertible in to cash or equivalents with in a period of
This fixed assets as well as current assets, both required investment of funds. So, the
management of working capital and of fixed assets, apparently seen to involve same
type of consideration but it is not so. The management of capital involves different
concepts and methodology than the techniques used in fixed assets management.
The reason for this different is obvious. The very basics of fixed assets decision
process (i.e the capital budgeting ) and the working capital decision process are
different. The fixed assets involve long period perspective and therefore, the
concept of time value of money is applied where as in working capital the time
horizon is limited, in general, to one year only and the time value of money concept
is not considered. The fixed assets the long term profitability of the while the
current assets affect the short term liquidity position. Managing current assets may
require more attention than managing fixed assets. The financial manager must.
Therefore continuously monitor the assets to ensure that the desire levels are
being maintained. Since the amount of money invested in current assets can change
rapidly. So does the financing required. Mismanagement of current assets can be
costly. Too large an investment in current means tying up funds that can be
productively used else where (or it means added interest cost if the firm has
borrowed funds to finance the investment in current assets). Excess investment may
also expose the firm to undue risk e.g. In case, the inventory cannot be sold or the
receivable cannot be collected.
On the other hand, too little investment also can be expensive for ex:-
insufficient inventory may mean that sales are lost as the goods which a customer
wants are not available. The results is that financial managers spend a large chunk
of their time managing the current assets because level of these assets changes
quickly and a lack of attention paid to them may result in appreciably lower profits
for firm. So, in the working capital management, a financial manager is faced with
decisions involving some consideration as follows:
• What should be the total investment in working capital of the firm?
The firm is after required to extend credit facilities to customers. The finished
goods must be kept in store to take care of the orders and minimum cash balance
must be maintained. It must also have minimum of raw material to have smooth and
uninterrupted production process. So in order to have a proper and smooth running
of the business activities, the firm must make investment in all these current assets.
This requirement of funds depend up on the operating cycle period of the firm and
also denoted as the working capital needs of the firm.
The length or time duration of the operating cycle of any firm can be
defined as the sum of it’s inventory conversion period and the receivable conversion
period.
It is the time required for the conversion of raw material in to finished goods
sales. In a manufacturing concern the ICP is consisting of raw materials conversion
period(RMCP), work in progress conversion period (WPCP), and the finished goods
conversion period (FGCP). The RMCP refers to the period for which the raw
material is generally kept in store before is issued to the production department. The
WPCP refers to the period for which the raw material remains in the production
process before it is taken out as a finished unit. The FGCP refers to the period for
which finished units remain in stores before being sold to the customers.
It is the time required to convert the credit sales in to cash realization. It refers
to the period between the occurrence of credit sales and collection of debtors.
The total of ICP and RCP is also known as total operating cycle period
(TOCP). The firm might be getting some credit facilities from the supplier of raw
material wag earners etc. this period for which the payment it these parties are
deferred or delayed is known as deferral period. The net operating cycle of a firm is
arrived at by deducting the deferral period from total operating cycle period. Thus
OPERATING CYCLE
The duration of time required for completing the following sequences of events in
case of manufacturing firm s called the operating cycle.
• Conversion of finished goods into debtors & bills receivable through sale.
CASH
ACCOUNTS RAW MATERIAL
RECIEVABLE
The duration of the operating cycle for the purpose of estimating working capital
requirement is equivalent to the sum of duration of each of these tables less the
credit period allowed by the suppliers of the firm.
The net working capital is the different between current assets and current
liabilities. The concept of net working capital enables a firm to determine how much
amount is left for operational requirements.
Gross working capital is the amount of funds invested in the various components of
current assets.
The balance sheet working capital is one which calculated from the items
appearing in the balance sheet. Gross working capital which is represented by the
excess of current assets, and net working capital which is represented by the excess
of current assets over current liabilities are examples of balance sheet working
capital.
Cash working capital is one which is calculated from the appearing in the
profit and loss account. It shows the real flow of money or value at a particular time
and is considered to be the most realistic approach in working capital management.
It is the basis of the operating cycle concept which has assumed a great importance
in financial management in recent years. The reason is the working capital indicates
the adequacy of the cash flow. Which is an essential pre-requisite of a business.
• Seasonality of operation
• Production policy
• Marketing conditions
• Credit policy
• Conditions of supply
NATURE OF BUSINESS:-
SEASONALITY OF OPERATION:-
Firms which have market seasonally in their operation usually have highly
function working capital requirement. For a sugar industry the raw material i.e.,
sugar cane is available in particular season only. So sugar industry mainly depends
upon seasonality of operations.
PRODUCTION POLICY
MARKETING CONDITIONS:
Different phases of business cycle i.e boom, recession, recovery etc, also
effect working capital requirement. In case of born conditions inflationary pressure
appear and business activities expand. As a result the overall need for cash ,
inventories etc., increase resulting more and more funds blocked in these current
assets. In case of recession period. How ever, there is usually dullness in business
activities and there will be opposite effect on the level of working capital.
CREDIT POLICY:-
The credit policy means the totality of terms and conditions on which goods
are sold and purchased. At firm has interact with 2 types of credit policies at a time
one, the credit policy of the supplier of raw material, goods etc, and two the credit
policy relating to credit which it extends to its customer. In both the cases,
however,the firm while deciding its credit policy has to take care of credit policy of
the market for example affirm might be purchasing goods and services on credit but
selling foods only for cash the working capital requirement of this firm will be
lower than that of a firm which is purchasing cash, but has to sell on credit basis.
CONDITIONS OF SUPPLY:-
If the supply is prompt and adequate the firm can manage with small
inventory, if the supply is unpredicted and service then the firm has to ensure
continuity of production.
• If the firm pursues a very conservation current assets policy is should carry a
• If the adopts a moderate current assets policy it would carry a moderate level
• If the term follows highly aggressive current assets policy. It would carry a
A conservative current assets policy trends to reduce risk. The surplus current
assets under the policy enable firm to copy rather easily with variations in sales.
54&55 An aggressive current assets policy seeking to minimize the investment
in current assets exposes the firm to greater risk.
financing policy refills less on short-term bank financing and more long on
term sources like debentures. An aggressive current financing policy relies
heavily on short-term bank finance and seek to reduce dependants on long –
term financing.
The overall working capital policy adopted by the firm may broadly:-
• Conservative
• Moderate
• Aggressive
CONSERVATIVE:
A conservative overall working capital policy means that the firm chooses
conservative current assets policy along with conservative current assets financing
policy.
MODERATE:
AGGRESSIVE:
Where the commitments are certain but cash flows are not clearly
predictable, it would wise to cut down drastically the number and extent of short
term debts to manageable levels and prefer longer maturity schedules for debts.
Short term debts can take care of the seasonal needs of the organization even
here to take care of vagaries in cash flow, a past of the funds required may be
obtained from sources with longer maturity schedules of the debts. Thus usually
permanent and long-term finance is used to finance the permanent requirements or
fixed assets and the net permanent current assets and a apart of the reasonable short
term needs.
• Trade credit
Of all the above the most significant sources of working capital finance are
trade credit and bank borrowings, after trade credit bank borrowing are the next
important sources of financing working capital requirements of firms in India.
Tanton committee has suggested guidelines for the ratio allocation and optimum use
of the bank credit for the working capital requirement.
•Which decrease the current assets and current liabilities both increase in the
same direction by a transaction it does not bring any change in the net
working capital of the concern. Only the total of current assets and current
liabilities increase and decrease.
• Policy changes.
Until now any increase decrease in any individual item of current assets and
current liabilities was shown in the funds flow statement. But now a statement is
prepared to deficit the changes in working capital. The net increase or decrease is
then carried forward to the funds flow statement.
The statement of working capital is prepared with the help of current assets
and current liabilities of the two periods the figures of 2 periods are compared. If
there is an increase in the amount of any current liabilities in the current year in
comparison to that in that in the previous year, it will result to an increase in the
working capital. Similarly, a decrease in the amount of any current assets or an
increase in amount of current liabilities in the current year in comparison to that in
the previous year and total decrease in the end is compared and the different of total
increase and total decrease shows net increase or decrease in the working capital.
RATIO ANALYSIS
Several ratios calculated from the accounting date, can be grouped into
various classes according to financial activity or function to be evaluated. As stated
earlier, the parties interested in financial analysis are short and short and long-term
creditors, owners and management.
TYPES OF RATIO:-
• Liquidity ratios
• Leverage ratios
• Activity ratios
• Profitability ratios
Liquidity ratio:-
The liquidity refers to the maintenance of cash, bank balance and those assets,
which are easily convertible into cash in order to meet the liabilities as and when
arising. So, the ratios study the firm’s short-term solvency and its ability to pay off
the liabilities.
Current ratio:-
Current ratio is the ratio of current and current liabilities. Current assets
are assets which can be converted into cash within one year and include cash in
hand and at bank, bills receivable, net sundry debtors, stock of raw materials,
finished goods and work in progress, prepaid expenses, outstanding and occurred
incomes, and short term or temporary investments. Current liabilities are liabilities,
which are to be repaid with in a period of 1 year and include bills payable, sundry
creditors, bank over drafts, and outstanding expenses, Income received in advanced,
proposed dividend, provision for taxation, unclaimed dividends and short term loans
and advances repayable within 1 year
Current assets
Current liabilities
quick Ratio:-
Quick assets
Quick liabilities
Current liabilities
• Leverage ratios:
• Regular payment of the interest they leverage ratio are calculated to measure
the financial rest and firms abilities of using debt.
Total debt will include short and long-term borrowing from financial institution
debentures bonds. Capital employed will include total debt and net worth.
The firm may be interested in knowing the proportion of the interest bearing
debt in the capital structure by calculating total debt ratio. A highly debt burdened
firm difficulty in raising funds from creditors and owners in future. Creditors treat
the owner’s equities as a margin of safety.
Total Debt
Capital Employed
It reflects the relative claims of creditors and shareholders against the assets of
the business. Debt, usually, refers to long-term liabilities. Equity include preference
share capital and reserves.
The relationship describing the lenders contribution for each refers of the
owner’s contribution is called debt equity ratio.
A high ratio shows a large share of financing by the creditors relative to the
owner’s and therefore, large claim against the assets of the firm.
A low ratio implies a smaller claim of creditors. The equity indicates the
margin of satisfy to the creditors so, there is no doubt the Beth high and low debt
equity ratios are not desirable. What is needed is a ratio, which strikes a proper
balance between debt and equity.
Total Debt
Debt-Equity = -------------------------------------
Net worth
Some financial experts opine that debt should indicate current liabilities
also. However, this is not a popular practice. In case of preference share capital, it is
treated as a part of shareholders funds, but if the preference shares are redeemable,
they are taken as a part of long-term debt shareholder funds are also known as
proprietor funds and it indicates items equity share capital, reserve, and surplus. A
debt equity ratio of 3:1 is considered ideal.
• PROPRIETORY RATIO:-
Net worth
Total assets
Fixed assets
Capital employed
This ratio indicates the mode of financing the fixed assets. A financially well-
managed company will have its fixed assets financed by long term funds. Therefore,
the fixed assets ratio should never be more than
Debt
Interest
This interest coverage ratio shows the number of times the interest
charges are covered by funds that are or demurely available for their payment. A
high ratio is desirable but too high ratio indicates that the firm is very conservative
in using debt and that is not using credit to the debt advantage of shareholder. A
lower ratio indicates excessive use of debt or inefficiency operations. The firm
should make efforts to improve the operating efficiency or to retire debt to have a
comfortable coverage ratio.
Sales
Total assets
WORKING CAPITAL TURNOVER RATIOS:-
Working capital
Where if cost of goods sold is known. Net sales can be taken in the
numerator.
Average debtors
Net credit sales inspire credit sales after adjusting for sales returns. In case
information no credit sale is not available. “sales” can be taken in the numerator.
Debtors include bills receivable. Debtors should be taken at gross value, without
adjusting provisions for bad debts. In case, average debtors be found; closing
balance of debtors should be taken in the denominator. A high debtors turn over
ratio or a low debt collection period is indicative of a sound credit management
policy. A debtors turnover collection period of 30-36 days is considered ideal.
DEBT COLLECTION PERIOD:-
The debt collection period measures the quality of debtors since it indicates
the speed of the collection. The shortest the average collection period implies the
prompt payment by debtors.
Average creditors
Net credit purchase implies credit purchase after adjusting for purchases
returns. In case information on credit purchase is not available purchase may be
taken in the numerator. Creditors include bills payable. In case avenue creditors
can’t be found, closing balance of creditors should be taken in the denominator.
It is defined as
Net sales
Fixed assets
Fixed assets imply net fixed assets i.e. after depreciation. A high fixed assets
turnover ratio indicates better utilization of the firm’s fixed assets. A ratio around 5
is considered ideal.
Stock turnover ratio indicates the number of times the stock has turned over
into sale sin the year. It is calculated.
Average inventory
In case, information regarding cost goods sold is not known. Sales may be
taken in the numerator. Similarly, if average stock can’t be calculated, closing stock
should be taken in the denominator.
A stock turnover ratio of ‘8’ is considered ideal. A high stock turnover ratio
indicates that the stocks are fast moving and get converted into sales quickly.
However, it may also be on account of holding low amount of stocks and
replenishing stocks in larger number of installments.
PROFITABILITY RATIO:-
The higher the ratio, per profitable is the business. The net profit ratio is
reassured by dividing net profit ratio indicates management efficiency in
manufacturing administration and selling the products. This ratio is the overall firms
ability to turn each rupee of sale into net profit. If the profit margin is inadequate,
the firm fails to achieve satisfactory return on share holder’s funds.
Net sales
A firm with high net profit margin can make better use of favorable
conditions. Such as rising selling prices, falling cost of products or increasing
demand for the product. Such a firm will be able to accelerate its profits at a faster
rate than a firm with a low net profit margin. This ratio also indicates the firm
capacity to withstand adverse economic conditions.
RETURN ON NET WORTH RATIO :-
It indicates the return, which the shareholders are earning on their resources
invested in the business.
Net worth
Net worth = share holders funds = equity share capital + preference share
capital + Reserves – factious assets.
The higher the ratio, the better it is for the share holders. However, inter firm
comparisons should be made to ascertain if the returns from the company are
adequate. A trend analysis of the ratio over the past few years much is done to find
out the growth or deterioration in the profitability of the business.
Total assets
Total assets do not include fictitious assets. The higher the ratio, the better it
is.
Earnings per share are the net profit after tax and preferences dividend,
which is earned on the capital representative of one equity share. It calculated as :-
• Smile to understand rather than the reading but the figures of financial
statement.
• Enable outside parties to assess the strength and weakness of the firm.
• Ratio analysis is very useful for ranking management decisions and also
highlights the performance in the area of profitability financial stability and
operational efficiency.
The ratio analysis is widely used of technique to evaluate the financial position and
performance of business. But there are certain problems in using ratios.
The analyst should be aware of these problems the following are some of the
limitations of ratio analysis.
• The price level changes make the interpretation of ratios invalid. the differences
in the definitions of items in the balance sheet and the profit & loss statement
make the interpretation of ratios difficult.
• The ratios calculated at a point of time or less informative and defective as they
suffer from short term changes.
For ex: a low current ratio may be said bad from the point of view of low
liquidity. But a high current ratio may not be good. As this may results from in
efficient working capital management.
CHAPTER 2: INTERGRATED PERSPECTIVE OF ALL
FUNCTONAL AREAS OF THE ORGANIZATION
ORGANIZATION STRUCTURE
MANAGING
DIRECTOR
MANAGER
WELFARE
DEPUTY DEPUTY
ASST MANAGER MANAGER
MANAGER
PERSONNEL
OFFICER
SENIOR
PROCESS EMPLOYEES
ACCOUNTANT
EMPLOYEES EMPLOYEES
ASST TO SENIOR
ACCOUNTANT
MARKETING PURCHASIN
EMPLOYEES OF FIRM G OF FIRM
(DOMESTIC) ACCOUNTANT
GRADE 1
EMPLOYEES EMPLOYEES
DEPARTMENTAL STUDY
Like any other public sector undertaking KMML has separate departments
and separate executive heads for each department Departments are based on the
functional basis. Each department specializes in its own area of operation. The
various departments in the KMML are:-
2) Marketing
3) Finance
4) Production
5) Maintenance
6) Materials
7) Data processing
9) Technical
11) Project
1) PERSONAL AND ADMINISTRATIVE DEPARTMENT
2) MARKETING DEPARTMENT
3) FINANCE DEPARTMENT
Finance is the lifeblood of every business. This is one of the most important
departments. In KMML a well organized finance department is functioning. The
finance position of the company can be understood by Balance Sheet and Profit and
Loss Account, prepared budget report according to the company's goal is also an
important function of the finance department.
1) Convention
The final statements are prepared under the historical cost convention in
accordance with applicable accounting standard that was relevant to presentational
requirement of the Companies Act 1956.
2) Fixed Assets
Fixed assets are stated at cost of acquisition and additional if any, less
accumulated depreciation, is provided at rates and methods prescribed in the
schedule XIV of the Companies Act on straight line method in respect of plant and
machinery and railway sliding belonging to TiO2 pigment unit. And written down
value method in respect of all the asset of the company. The depreciation is
calculated on the basis of Companies Act and for income tax audit it is added to the
profit and recalculated as per the audit rules.
3) Excise duty
4) Gratuity
5) Inventory System
4) PRODUCTION DEPARTMENT
Mineral separation plant (MS unit) and TiO2 pigment plant (TP unit) is two
independent production units in KMML. The TP unit is divided in to three plants.
x Pigment
5) MAINTENANCE DEPARTMENT
1. Electrical section:
2. Mechanical section:
3. Instrumentation:
4. Civil:
Manager (civil) controls the activities of this section. They undertake the
functions relating to implanting new machinery etc.
6) MATERIALS DEPARTMENT
All functions relating to purchase and storage of materials for the company
is carried out by this department. This department is headed by the Deputy General
Manager (materials). There is around 27000 items of raw materials in KMML. The
functions of material department can be grouped in to three:
x Purchase
x Storage
x Inventory control
1. Stores
2. Employee training: - All the employees are trained for the successful
running up of KMML. The details of training is recorded when they gives each
training. Employee code, serial number, date of training, course and remark are
recorded. When an accident occurs the details of the training given to the employee
is produced.
4. Expo- Petr o-License: - This section stores the details of the license
provided to each machines. A different agency provides this license. It must have to
be renewed after the validity is lost. This section stores the serial number, item
name, license number, tag number, last test, test type etc.
6. Pressure vessel: - This section handles different machines, which handle the
substance of high pressure such as LPG, CHLORINE etc. It is very difficult to
handle these types of machines. It needs high security and to confirm whether the
equipment is running smoothly. It contains serial no., section, pressure vessel, last
test etc.
7. Mock-drill: - It is a section contains trained person to maintain the security.
If any accident occurs, the help of this person is supplied and reduces the
complexity of accident. An accident controller is the head of this section
9) TECHNICAL DEPARTMENT
Assistant General Manager (technical) is the head of this wing. This wing
functions as a third agency to the production and maintenance department. The
technical wing takes charge to research and development, Quality control,
Laboratory and technical services.
3. Developed know how to convert iron oxide waste to bricks used for
construction.
Joint General Manager (Project) is the head of the wing. This wing is
engaged in the expansion program of the company. They are engaged in the
building up of new products etc. they also decide up on the future plans of the
company.
TABLE 1
A current ratio 2:1 is considered as ideal: if a business has an undertaking with its
bankers to meet its working capital requirements short notices, a current ratio of is
adequate.
CURRENT
YEAR CURRENT ASSET LIABILITY CURRENT RATIO
INTERPRETATION
The table evaluates the current ratio of KMML from 2007-08. The ideal current
ratio should be 2:1. it means that every 1 rupee of current liability should be covered
by 2 rupees of current asset. The table shows that in 2007-08 the ratio is less than
required and in 2008-09 and 2009-10 it is above the ideal rate, but in 2010-11 and
2011-12 it is again less than required
CURRENTRATIO
3
2.5
1.5
CURRE RATIONT
1
0.5
0
2007-08 2008-09 2009-10 2010-11 2011-12
TABLE 2
INTERPRETATION
The table evaluates the quick ratio of KMML from 2007-08. The ideal quick ratio
should be 1:1. It means that every 1 rupee of current liability should be covered by 1
rupees of quick asset. The ratio shows an increasing trend in 2007-08 and 2008-09.
then onwards it shows decreasing trend. So the company is finding it difficult to
maintain the ratio at ideal level as year passes.
QUICKRATIO
1.5
1 QUICK RATIO
0.5
0
2007-08 2008-09 2009-10 2010-11 2011-12
TABLE 3
cash and bank to current asset ratio =cash and bank/current assets
INTERPRETATION
In the year 2007-08 and 2008-09 ratio is showing increasing trend. But gradually it
is falling. This is because of investing in securities
CAS &BANKTO CURRENTRATIOH
0.5
0.4
0.3
CAS &BANK TOH
CURRE RATIONT
0.2
0.1
0
2007-08 2008-09 2009-10 2010-11 2011-12
TABLE 4
Stock turnover ratio indicates the number of times the stock has turned over into
sales in the year.
INVENTORIE INVENTORY TURNOVER
YEAR SALES S RATIO
2007-
INTERPRETATION
The inventory turnover ratio shows an increasing trend from 2007-08 to 2010-11
and decreases in 20011-12, due to increase in inventories.
INVENTORYTURNOVERRATIO
9
8
7
6
5
INVENTORY
4 TURNOVE RATIOR
3
2
1
0
2007-08 2008-09 2009-10 2010-11 2011-12
TABLE 5
INTERPRETATION
The debtors turnover ratio increases in 2007-08 and 2008-09 and then onwards
shows deceasing trend. This is due to increase in sales.
DEBTORSTURNOVERRATIO
2011-12
2010-11
2007-08
0 5 10 15
TABLE 6
Table showing AVERAGE COLLECTION PERIOD of KMML
.
The debt collection period measures the quality of debtors since it indicates the
speed of the collection. The shortest the average collection period implies the
prompt payment by debtors
NUMBER OF DAYS DEBTORS AVERAGE COLLECTION
YEAR IN YEAR TURNOVER RATIO PERIOD
2007-
INTERPRETATION
The table shows average collection period which decreased in 2008-09, it shows
that the company has tighten its collection period for reducing the rate of delay in
payment by debtors, and it increased during the years 2009-10 and 2010-11, it
shows the company has liberalized the collection period for getting more sales and
company has tighten its collection period during the year 2011-12 for reducing the
rate of delay in payment by debtors.
AVERAGECOLLECTION PERIOD
2011-12
2010-11
2007-08
0 10 20 30 40 50
TABLE 7
Creditor’s turnover ratio expresses the relationship between creditor’s and purchases
INTERPRETATION
The table shows the creditors turnover ratio is increasing from 2007-08 to 2009-10,
it shows that the company get more payment period for its creditors. And the ratio
decreases in 2010-11 and 2011-12 ,the company is finding it difficult to pay in time
CREDITORSTURNOVERRATIO
8
7
6
5
4
3 CREDITORS TURNOVER
2 RATIO
1
0
TABLE 8
Table showing AVERAGE PAYMENT PERIOD of KMML
Creditors turnover rate can also be expressed in terms of number of days by the
business to pay off its debts. It is termed as debt payment period
2007-
08 365 4.68 77.99145299
2008-
09 365 5.18 70.46332046
2009-
10 365 7.297 50.02055639
2010-
11 365 3.2 114.0625
2011-
12 365 3.012 121.1819389
INTERPRETATION
The ratio shows fluctuations in the years. In the year 2009-10 it was 50.02 which is
good and in 2011-12 it is 121.182. it shows that the company is taking more time in
paying its creditors.
AVERAGEPAYMENTPERIOD
2011-12
2010-11
2007-08
0 50 100 150
TABLE 9
Table showing CURRENT ASSET TURNOVER RATIO of KMML
This ratio indicates the extent to which the company invest in current assets with
regard to its sales. Higher ratio shows that the firm is in good position.
INTERPRETATION
The table shows that the ratio shows flexible trend. The company is trying to attain
good current asset turnover position.
CURRENTAS ET TURNOVERRATIOS
1.8
1.6
1.4
1.2
1
0.8
0.6
CURRE AS ETNT S
0.4
TURNOVE RATIOR
0.2
0
TABLE 10
Table showing FIXED ASSET TO CURRENT ASSET RATIO of KMML
The ratio shows relationship between fixed asset and current asset.
INTERPRETATION
The table shows fixed asset to current asset ratio in 2007-08 and 2008-09. The ratio
shows constant trend in the first two years and from 2009-10 and 2011-12 it shows
increasing trend.
FIXED AS ET TO CURRENTAS ETSS
RATIO
0.64
0.62
0.6
0.58
0.56
0.54 FIXE AS E TO CURRED STNT
0.52 AS E RATIOST
0.5
0.48
TABLE 11
Table showing WORKING CAPITAL TURNOVER RATIO of KMML
This ratio indicates the extent to which the company invest in current assets with
regard to its sales. Higher ratio shows that the firm is in good position.
A high working capital turnover ratio indicates efficiency utilization of the firm’s
funds. However, it should not result in over trading.
This ratio indicates whether a company has enough short term assets to cover its
short term debt. Anything below 1 indicates negative working capital. While any
thing between 1.2 to 2 is considered sufficient
INTERPRETATION
The working capital turnover ratio shows an increasing trend. This is because sales
is more than the net working capital. The working capital turnover ratio is
increasing every year due to increase in sales and gradual reduction in working
capital, since in the working capital ratio of the firm’s performance was at
increasing level the working capital performance is satisfactory.
WORKINGCAPITALTURNOVER
RATIO
2011-12
2010-11
2007-08
0 2 4 6
TABLE 12
Table showing NET PROFIT RATIO of KMML
The higher the ratio, per profitable is the business. The net profit ratio is
reassured by dividing net profit ratio indicates management efficiency in
manufacturing administration and selling the products. This ratio is the overall firms
ability to turn each rupee of sale into net profit. If the profit margin is inadequate,
the firm fails to achieve satisfactory return on share holder’s funds.
NET PROFIT
AFTER TAX
YEAR AVAILABLE SALES net profit ratio
INTERPRETATION
The net profit ratio is is showing decreasing trend in the years 2007-08,2008-09 and
2009-10. but it is showing an increasing trend in 2010-11 and 2011-12, it means the
managerial efficiency is increased.
net profit ratio
2011-12
2010-11
2009-10
net profit ratio
2008-09
2007-08
Earnings per share ratio = profit available to equity share holders/number of shares
Earnings per share are the net profit after tax and preferences dividend, which is
earned on the capital representative of one equity share
INTERPRETATION
The eps ratio although is less in the first 2 years(2007-08 & 2008-09) compared to
the following years. The eps ratio for the next years 2009-10,2010-11,2011-12 are
comparatively high. So the company is earning a good earning for its shareholders
lately.
EPSRATIO
400
350
300
250
200
150
100 E RATIOPS
50
0
SOURCES OF FUNDS
44144.56
Total
APPLICATION OF FUNDS
Investments G 17.60
Less:
current liabilities D 10081.66
Provisions E 12646.35
Total
44144.56
STATEMENT OF PROFIT & LOSS FOR THE YEAR ENDED 31/3/2008
INCOME
Revenue from operations
Gross sales 34322.50
Less: excise duty 3573.81
Net sales 30748.69
EXPENDITURE
22297.20
Manufacturing expenses K 6358.93
Payment & benefits to employees L 521.73
Admn, selling, & other expenses M 69.40
Interest & finance charges N 836.68
Depreciation R
300083.95
Total expenses
1043.63
profit before tax
28.91
less: prior period items Q
0.00
less: provision for bad & doubtful adv
1014.72
profit after prior period adjustment
325.00
less: provision for current taxation
(41.98)
add/(less): provision for deferred tax
35.00
less: provision FBT
612.74
profit for the year
24445.12
P&L account balance brought forward
25057.86
Amount available for appropriations
309.33
Proposed dividend
52.57
Tax on dividend
45.95
Transfer to reserve
24650.00
Surplus transferred to balance sheet
19.81
Earnings per share( Basic and Diluted)
SOURCES OF FUNDS
44775.75
Total
APPLICATION OF FUNDS
Fixed assets
Gross block N 32593.71
Less: Depreciation 14651.28
Net block 17942.43
Capital work in progress 7250.49
F
25192.92
17.60
Investments
Current assets: H
Inventories 7691.26
Sundry debtors 3203.56
Cash and bank balance 14076.20
Other current assets 423.50
Loans and advances 7035.24
I
32429.76
Less: current liabilities and provisions
12037.61
current liabilities D 826.92
Provisions E 12864.53
19565.23
Net current assets
44775.75
Total
PROFIT AND LOSS ACCOUNT FOR THE YEAR 31/3/09
EXPENDITURE 24442.13
Manufacturing expenses J 9735.98
Payments and benefits to employees K 912.34
Admn,selling and other expenses L 30.10
Interest &finance chrgs M 884.45
Depreciation N 36005.00
Total
Profit
Prior period income/(expenses)-(net) 4674.26
R
4674.26
EXCEPTIONAL ITEMS
Prov for expenditure on abandoned projects 1638.34
Prov for diminution in the value of land 0.00
Profit before tax 3042.90
Prov for taxation
-current taxation 2000.00
-fringe benefit tax 43.00
-deferred tax(net) 543.34
-excess provision for taxation in earlier year 6.80
449.76
Profit after tax
24650.01
P&L account balance brought forward
25099.77
Amount available for appropriations
Appropriations:
-proposed dividend 309.33
-tax on dividend 52.57
-transfer to reserve 33.73
Surplus transferred to balance sheet
24704.14
EPS(basic and diluted)
14.54
Significant accounting policy S
SOURCES OF FUNDS
49451.86
Total
APPLICATION OF FUNDS
Fixed assets
Gross block N 33707.00
Less: Depreciation 15903.03
Net block 17803.97
Capital work in progress 12661.25
F
30465.22
17.60
Investments
Current assets: H
Inventories 6735.46
Sundry debtors 4709.92
Cash and bank balance 13808.32
Other current assets 707.91
Loans and advances 7073.93
I
33035.53
Less: current liabilities and provisions
11667.93
current liabilities D 2398.57
Provisions E 14066.50
49451.86
Total
PROFIT AND LOSS ACCOUNT FOR THE YEAR 31/3/10
INCOME
Gross sales O 51903.99
Less: excise duty 3505.79
Net sales
48398.20
EXPENDITURE 25486.40
Manufacturing expenses J 8937.12
Payments and benefits to employees K 3814.37
Admn,selling and other expenses L 19.60
Interest &finance chrgs M 1245.94
Depreciation N 39503.43
Total
Profit 9245.02
Prior period income/(expenses)-(net) R 9245.02
6063.23
Profit after tax 24704.14
P&L account balance brought forward 30767.37
Amount available for appropriations
Appropriations: 1546.64
-proposed dividend 256.88
-tax on dividend 606.32
-transfer to reserve
Surplus transferred to balance sheet
28357.53
SOURCES OF FUNDS
50515.62
Total
APPLICATION OF FUNDS
Fixed assets
Gross block N 39210.24
Less: Depreciation 17326.84
Net block 21883.40
Capital work in progress 15516.38
F
37399.78
3517.60
Investments
Current assets: H
Inventories 6810.45
Sundry debtors 6241.85
Cash and bank balance 12144.93
Other current assets 559.83
Loans and advances 10925.71
I
36862.77
Less: current liabilities and provisions
24897.30
current liabilities D 2368.23
Provisions E 27265.53
9597.24
Net current assets
50514.62
Total
PROFIT AND LOSS ACCOUNT FOR THE YEAR 31/3/11
INCOME
Gross sales O 58468.52
Less: excise duty 4529.98
Net sales
53938.54
EXPENDITURE 30617.30
Manufacturing expenses J 14602.73
Payments and benefits to employees K 3044.49
Admn,selling and other expenses L 26.71
Interest &finance chrgs M 1419.86
Depreciation N 49711.09
Total
Profit 6271.33
Prior period income/(expenses)-(net) R (12.16)
2811.92
Profit after tax 28357.53
P&L account balance brought forward 31169.45
Amount available for appropriations
Appropriations: 1546.64
-proposed dividend 250.90
-tax on dividend 281.19
-transfer to reserve
Surplus transferred to balance sheet
29090.72
Current liabilities
Assets
Non current assets
Fixed assets
Tangible assets 9.10
Capital work in progress 22967.51
9.11 13969.46
Non-current investments 10
Long term loans and advances 3517.60
11 9755.63 50210.20
Current assets
Inventories 12 15204.34
Trade receivables 13 6594.03
Cash and bank balance 14 7140.61
Short term loans and advances 15 5995.69
Other current assets 16 735.35 36270.02
86480.22
INCOME
IRevenue from operations
Gross sales 17 61700.50
Less: excise duty 4397.63
Net sales 57302.87
EXPENSES
Cost of materials consumed 19 9948.05
Changes in inventories of finished goods and WIP 20 (6999.77)
Employee benefits expenses 21 13203.72
Finance cost 22 4206
Depreciation & amortization expense 9.1 2021.75
Other expenses 23 25672.12
43977.93
IV Total expenses
VI Exceptional items
15408.46
VII Profit before extra ordinary items and tax
(V-VI)
VIII Extraordinary items
15408.46
IX profit before tax(VII-VIII)
X Tax expenses
(1) current tax 4048.42
(2) deferred tax(net) (184.96)
4
11545.00
XI Net profit for the year(IX-X)
FINDINGS
• Cash & bank balance of the company is decreasing year by year due to
investment is securities
SUGGESTIONS
1. Company must try to include debt capital in its structure this will
benefit the company in getting tax advantage
2. Company should try to maintain sufficient amount of cash and bank
balance
3. Company should maintain a good current asset position
4. Company should try to control its liberalization policy as to much
liberalization in collection period may lead to bad-debts
CHAPTER 5
Conclusion
This study in KMML has been a unique learning experience.
All the staff members and employees are disciplined, punctual & helpful.
A good support is extended to me by my guide and She was always there to share
his views, ideas, knowledge.
BIBILOGRAPHY
Books
1. Financial Management
2. Ratio analysis
Website
• www.kmml.com
• www.wikipedia.com
• www.google.com
Annual Reports
KMML annual reports for the years
• 2007-08
• 2008-09
• 2009-10
• 2010-11
• 2011-12
APPENDIX
Questionnaire
1. What is the primary activity of KMML?