Document From Prince
Document From Prince
Document From Prince
SUBMITTED BY
PATHA SUMEN
(REG.NO.21AR1E0005) Under
the guidance of
CERTIFICATE
Mr. G.VENKATA RAO M.Com, MBA Mr. G.VENKATA RAO M.Com, MBA
Associate Professor Associate Professor
Dec.25.2022
This is to certify that Mr. PATHA SUMEN, Regd. No: 21AR1E0005 Student
of MASTER OF BUSINESS ADMINISTRATION course of SAI
TIRUMALA ENGINEERING COLLEGE, Jonnalagadda, Narasaraopet, Guntur
Dist-522601. He had undergone project work in our organization for 10.11.2022
to 10.12.20.22 in the relevant field of
“A STUDY ON TRAINING AND DEVELOPMANT WITH REFERENCE TO
LINERS INDIA LIMITED MANAGEMENT,”
During the period of training in our organization we found that he is Sincere and hardworking
and his conduct is good.
GANESH SUBRAMANYAM
External Examiner
DECLARATION
I hereby declare that the project report entitled “A STUDY ON FUNDS FLOW
STATEMENTS WITH REFERENCE TO LINERS INDIA PVT.LTD,
VIJAYAWADA,” has been prepared by me as a part of the requirement of the MASTER
OF BUSINESS ADMINISTRATION, under the guidance of Mr.
G.VENKATA RAO, Department of Management studies SAI TIRUMALA NVR
ENGINEERING COLLEGE, Narasaraopet, affiliated to J N T University, Kakinada.
This is my original work and the results embodied in this project work have not been
submitted to any other university or institution for the award of any degree as per my
knowledge and belief.
(PATHA SUMEN)
Regd.No.21AR1E0005
ACKNOWLEDGEMENT
M.Tech(IIT KGP), Ph.D (IIT KGP), Principal of SAI TIRUMALA NVR ENGINEERING
COLLEGE for giving me permission to do this project.
Head of the Department Mr. G.VENKATA RAO, M.Com,MBA Assoc professor SAI
TIRUMALA NVR ENGINEERING COLLEGE, Narasaraopet.
I take much pleasure to express my deep sense of gratitude and thankfulness
to my internal guide Mr.G.VENKATA RAO M.COM, MBA
Assoc.Professor, SAI TIRUMALA NVR ENGINEERING COLLEGE, for the
great support given by him during my Project Work.
PATHA SUMEN
Regd.No.21AR1E0005
ORIGINALITY REPORT
CONTENTS
CHAPTER-1 01-09
Introduction 01
Objectives of the study 04
Need of the study 05
Scope of the study 06
Methodology of the study 07
Limitations of the study 09
CHAPTER-2 10-42
Industry Profile
&
Company Profile
CHAPTER-3 43-63
Theoretical framework
CHAPTER-4 64-86
Data Analysis and Interpretation
CHAPTER-5 87-90
Findings
Suggestions
MBA Programme
Page 1
Sai Tirumala NVR Engineering College
The analysis of a financial statement is the process of evaluating the relationship
between component parts of financial statements to obtain a better understanding of the firms’
position and performance.
How ever, the basic limitations of the traditional financial statements can price the
balance sheet and the profit and loss a/c i.e., they do not give all the information related to the
financial operations of a firm. Therefore, the financial statements provide a view of the
financial position and operations of a firm thus. They not only indicate the present position
they also indicate the causes leading up to large extent.
The financial statement, i.e., the balance sheet and profit and loss a/c or Income
statement of business, reveal the net effects of the various transactions on the operations and
financial position of the company. The balance sheet gives a summary of the assets and
liabilities of an undertaking at a particular point of time. It reveals the financial status of the
company. The assets side of balance sheet shows the deployment of resources of an
MBA Programme
undertaking while the liabilities sided indicates its obligations i.e., the manner in which these
resources were obtained the profit and loss account reflects of the business operations for a
period of time. It contains a summary of expenses incurred and the revenues realized in an
accounting period. Both these statements provide the essential basic information on the
financial activities of a business, but their usefulness is limited for analysis and planning
purpose. The balance sheet gives a static view of the resources (liabilities) of a business and
the uses (assets) to which these resources have been put at a certain point of time. It does not
disclose the causes for changes in the assets and liabilities between two different points of
time.
The profit and loss a/c, in a general way, indicates the resources provided by operations.
But there are many transactions that take place in an undertaking and which do not operate
though profit and loss a/c. thus, another statement has been prepared to show the changes in
The funds flow statement is a statement, which shows the movement of funds and is a
report of the financial operations of the business undertaking. It indicates various means by
which funds were obtained during a particular period and the ways in which these funds were
employed. In simply words it is a statement of source and application of funds.
The main objective of the study is to analyze the financial information of the Liners
India Limited.
To make pertinent suggestions for the effective management of funds flow analysis of
Liners India Limite
NEED OF THE STUDY
The main need of the study is to analyses the financial information of the Liners India
Limited.
To find out the liquidity or short term solvency of the Liners India Limited.
To allow the relationship among various aspects in such a way that it allows drawing conclusion
about the performance, strengths and weaknesses of the company.
This study is useful to the management, owners, investors, government, employees, suppliers
and society.
This study is useful to the research scholars who conduct in depth research.
This study is useful to the similar organizations in assessing their financial information.
This study provides on insight into the various aspects of financial statement analysis
.Hence the company can make the necessary changes in the policies relating to it.
This study is also useful to competitors to take necessary. Steps to improve the financial
performance of the organization.
Secondary data
Primary Data:-
The primary data needed for the study is gathered through interview
with concerned officers and staff, either individually or collectively, sum of the information
has been verified or supplemented with personal observation conducting personal interviews
with concerned officers of finance department of “Liners India Limited”.
Secondary Data:-
The secondary data needed for the study was collected from published
sources such as, pamphlets of annual reports, returns and internal records, reference from text books
and journal management.
Since the current year was not completed it was not possible to compare the current year
information with the previous information.
Some of the information was with registered office of the company due to some statutory
requirements so it became difficult to get the overall information of the company.
Since we are new to the company, company refused to provide its financial information.
The funds flow contains historical information. This in formation is useful; but an investor
should be concerned more about the present and future.
The funds flow does not clearly discuss the financial position of the company
Automobile Industry
The automotive sector is one of the core industries of the Indian economy,
whose prospect is reflective of the economic resilience of the country. Continuous economic
liberalization over the years by the government of India has resulted in making India as one of
the prime business destination for many global automotive players. The automotive sector in
India is growing at around 18 per cent per annum.
The automotive industry has already attained a turnover of Rs. 1, 65,000 Crore
(34 billion USD). The industry provides direct and indirect employment to 1.31 Crore people.
Production of Passenger Vehicles crossed 3 million units growing only and 4.7
percent Commercial Vehicles grew 20 percent to 9 lakhs while the Two-Wheelers market exceeded 15
million units in sales growing 16 percent
Advantage India
1. India holds huge potential in the automobile sector including the automobile component sector
owing to its technological, cost and manpower advantage.
2. India has a well-developed, globally competitive Auto Ancillary Industry and established
automobile testing and R&D centers.
3. The country enjoys natural advantage and is among the lowest cost producers of steel in the world.
Indian auto component industry has seen major growth with the arrival of
The developments in the Indian auto component industry can be traced to trade liberalization
during the 1990’s that resulted in an influx of multinational automotive companies like ford,
general motors, Hyundai, Mercedes-Benz, Peugeot and Volvo into
India. The entry of these foreign auto companies during the early 90’s changed quality standards and
impacted the complexity of the parts required by OEMs.
Many firms entered into technical collaboration and equity partnership global
tier-one suppliers. Global tier-one suppliers like Delphi and Visteon set manufacturing units
in India. During this period, there was significant growth in multinational companies ($1
billion in 2020-21, as against $0.27 billion in 1997 exports are still very compared to annual
global auto component sales, which was $730 billion, they are a significant share of the sales
( approximately 10-12%) components firms. So the online sales also increasing
Before Marathi, the auto component industry was characterized by low volumes, high
fragmentation, negligible auto machine and consequently poor quality. This was simply
because the automobile industry did not have any volumes worth talking about. Marathi
challenged all that (in the process, Indian car producers in the first year itself by making 22,500
vehicles) for the first time the Indian market hand volumes worth speaking of a product that
was exportable and proper systems.
In the meantime, other Japanese majors like Honda, Yamaha, Toyota and
Mitsubishi also flagged off two-wheelers and light commercial vehicles production. This
paved the way for foreign collaborations in the component sector, and till date some Japanese
alliances have been struck. Marathi itself floated joint ventures (JVs) and has as many as 375
vendors.
That was just the first step in the process of Indian component marks producing
globally competitive products. To maintain their viability, ancillary had little choice but to focus on
export markets, and step up quality.
The step up process has not ended with the Japanese innovation. Gradually
manufacturers from all parts of the world are making a beeline for India.
Component makers are now exposed to different, more complex and advanced
development processes. Earlier, they were dealing with just one culture, one standard
Japanese. Today we have the Koreans, the Americans, the Europeans and the French coming
with their global suppliers in to the country.
Ford, for instance, is flagging off the ford ACG (Automotive component
group) and general motors’ have brought in Delhi. Toyota too, is creating a Toyota village
around its manufacturing unit in the south, as is Hyundai, which will house all its ancillary
suppliers in an industrial park.
Investments
In order to keep up with the growing demand, several auto makers have started investing heavily in
various segments of the industry during the last few months. The industry has attracted Foreign Direct
Some of the major investments and developments in the automobile sector in India are as follows:
• Sweden-based electric vehicle maker Clean Motion plans to invest US$ 10 million in
India over the next three years in order to expand operations including setting up of an
assembly unit for its Zbee three-wheelers in the country.
• Isuzu Motors, the Japan-based utility vehicle manufacturer, has inaugurated its
greenfield manufacturing unit in SriCity, Andhra Pradesh, at a cost of fcRs 3,000 crore
(US$ 450.94 million).
• Japanese two-wheeler manufacturer Honda Motorcycle and Scooter India (HMSI) has
opened its fourth and world’s largest scooter plant in Gujarat, set up to initially produce
600,000 scooters per annum to be scaled up to 1.2 million scooters per annum by
mid2016.
• American car maker Ford has unveiled its iconic Ford Mustang in India and will make
its debut in second quarter of FY2016 within the price band of Rs 45 lakh (US$ 66,146)
and Rs 50 lakh (US$ 73,496) in the Indian market.
• Nissan Motor Co. Ltd is in discussion with Government of India to bring electric and
hybrid technologies to India as the government plans to reduce air pollution caused by
vehicles.
• The world’s largest air bag suppliers Autoliv Inc, Takata Corp, TRW Automotive Inc
and Toyoda Gosei Co are setting up plants and increasing capacity in India.
• General Motors plans to invest US$ 1 billion in India by 2020, mainly to increase the
capacity at the Talegaon plant in Maharashtra from 130,000 units a year to 220,000 by
2025.
• US-based car maker Chrysler has planned to invest Rs 3,500 crore (US$ 513.5 million)
in Maharashtra, to manufacture Jeep Grand Cherokee model.
• Mercedes Benz has decided to manufacture the GLA entry SUV in India. The company
has doubled its India assembly capacity to 20,000 units per annum.
• Germany-based luxury car maker Bayerische Motoren Werke AG’s (BMW) local unit
has announced to procure components from seven India-based auto parts makers.
• Mahindra Two Wheelers Limited (MTWL) acquired 51 per cent shares in France- based
Peugeot Motorcycles (PMTC).
Government Initiatives
The Government of India encourages foreign investment in the automobile sector and allows 100 per
cent FDI under the automatic route.
• Mr Nitin Gadkari, Minister of Road Transport, Highways & Shipping has announced
plans to set up a separate independent Department for Transport, comprising of experts
• In the Union budget of 2020-21, the Government has announced to provide credit of Rs
850,000 crore (US$ 124.71 billion) to farmers, which is expected to boost the tractors
segment sales.
• The Government plans to promote eco-friendly cars in the country i.e. CNG based
vehicle, hybrid vehicle, and electric vehicle and also made mandatory of 5 per cent
ethanol blending in petrol.
• The government has formulated a Scheme for Faster Adoption and Manufacturing of
Electric and Hybrid Vehicles in India, under the National Electric Mobility Mission
2020 to encourage the progressive induction of reliable, affordable and efficient electric
and hybrid vehicles in the country.
• The Automobile Mission Plan (AMP) for the period 2006–2016, designed by the
government is aimed at accelerating and sustaining growth in this sector. Also, the
wellestablished Regulatory Framework under the Ministry of Shipping, Road Transport
and Highways, plays a part in providing a boost to this sector.
Production
The industry produced a total 23,960,940 vehicles including passenger vehicles, commercial
vehicles, three wheelers, two wheelers and quadricycle in April-March 2016 as against
23,358,047 in April-March 2015, registering a marginal growth of 2.58 percent over the same
period last year. Domestic Sales
Three Wheelers sales grew by 1.03 percent in April-March 2016 over the same period last year.
Passenger Carrier sales grew by 2.11 per cent & Goods Carrier sales declined by (-) 3.62
percent respectively in April-March 2016 over April-March 2015.
Two Wheelers sales registered a growth at 3.01 percent during April-March 2016 over
AprilMarch 2015. Within the Two Wheelers segment, Scooters grew by 11.79 percent while
Motorcycles and Mopeds dropped by (-) 0.24 percent and (-) 3.32 percent respectively in
AprilMarch 2016 over April-March 2015.
Exports
In April-March 2016, overall automobile exports grew by 1.91 percent. Passenger Vehicles,
Commercial Vehicles, Three Wheelers and Two Wheelers registered a growth of 5.24 percent,
16.97 percent (-) 0.78 percent and 0.97 percent respectively in April-March 2016 over April-
March 2015.
i
2010-11 2016-17 2017-18 2018-19 2019-20 2020-21
Future Prospectus
Over 70% of the auto component companies in India are SMEs. Government
support for R&D/new product development is critical.
It also asked for eliminating of customs duty on alloy steel, aluminum alloy
and secondary aluminum alloy.
COMPANY PROFILE
1. Jai Motors started its humble trading operations and later diversified into a
manufacturing facility, Liners India at Vijayawada, which is QS 9000 as well as ISO /TS 16949
2009 certified.
2. A second plant of Liners India was commissioned in Rudrapur in 2007 and a dedicated
facility was created for supporting Ashok Leyland Pant Nagar. Liners India is a primary vendor
for Ashok Leyland.
VISION
• Service to Customers
• Highest standards of work with passion, commitment, integrity, enthusiasm & confidence
• Undiluted attention to quality of product
• Continuous efforts to improve, strive for high standards with strong, lean organization
• Belief in enduring and long lasting relationships CORPORATE PHILOSOPHY OF LIL
QUALITY POLICY
• 6500 Sq.meters of built in-area, with state of the art production facilities, located at
PRODUCTS
1. Manufacturing Division
• cylinder liners
2. Trading Division
Some of them are pistons, rings, pins, engine valves, fuel injection nozzles,
single cylinder pumps & injectors; cam bushes/oil pump bushes, water pump assemblies, and
tapper/ball/cylindrical/spherical roller bearings, automotive pipes, oil seals, fan belts, fuel/oil air filters,
tractor spares, rubber components, head light assemblies, spark plugs and glow plugs, shock absorbers
Liners India trading division JAI now operates various SBUs each specializing in a core area
which are
• Lean Manufacturing
• Attention to Quality in all aspects
• Statistical process Quality Control Sampling Techniques – CP and CPK Study
• Pareto Analysis
STRENGTHS OF LIL
MILESTONES OF LIL
2003 Received best Global Supplier Award from Federal Mogul Germany
2007 Foundry capacity expansion at Vijayawada & new </c. shop at Rudrapur
Retailers
Semi – Wholesalers
Fleet Owners
• Ashok Leyland
• Tata
• Royal Enfield
• Same
• John Deere
• Mahle
• Hispa cold
• Triumph
• Mahindra
PRODUCT MANUFACTURED
1. Cylinder Liners
The cylinder liner, serving as the inner wall of a cylinder, forms a sliding surface for
the piston rings while retaining the lubricant within. The most important functions of cylinder
liners is the excellent characteristic as sliding surface and these four necessary points. a) High
anti – galling properties
b. Heart Transfer
The cylinder liner receives combustion heat through the piston and piston rings and transmits
the heat to the coolant.
The cylinder liner prevents the compressed gas and combustion gas from escaping
outside. It is necessary that a cylinder liner which is hard to transform by high pressure and
high temperature in the cylinder. A cylinder wall in an engine is under high temperature and
high pressure, with the piston and piston rings sliding at high speeds. In particular, since longer
service life is required of engines for trucks and buses, cast iron cylinders that have excellent
wear – resistant properties are only used for cylinder parts.
Global warming has started to show its adverse effects on the environment. To
improve the fuel efficiency and adhere to latest Euro norms automobile manufacturers are shifting
towards aluminum engines. These engines have as cast cylinder liners with special surface on the
outer diameter commonly referred to as spiny lock or stipple finish.
Liners India has developed materials with special properties in grey and ductile
iron by centrifugal casting process for critical sealing applications. These rings are being
supplied to Automotive, Locomotive, Marine, and Power generation, Aircraft, Aerospace and
Hydrocarbon processing applications. They also supply rough machined rings to ring
manufactures around the world in ductile and grey iron materials.
4. Centrifugal Castings
Centrifugal casting method was developed after the turn of the 20th century to
meet the need for higher standards. Spinning molds generate centrifugal force on molten metal to
position the metal within a mold.
As the molten metal solidifies from the outside in, a casting with dense, close
grain structure is created. As a result of close grain structure the centrifugal process offers
products with better physical properties than castings made using the static casting
method.Proper mold design, mold coatings, mold spinning speeds, pouring speeds, cooling
rates and metal chemistry results in castings with higher yields, fewer impurities and greater
strength.
MANPOWER OF LIL
ACCOUNTS DEPARTMENT 15
STORES DEPARTMENT 5
DESPATCH DEPARTMENT 5
PACKING DEPARTMENT 25
QUALITY DEPARTMENT 10
MARKETING DEPARTMENT 30
TOTAL 495
• 116 Lathes
• 6 Honing machines
• Roughness Tester
• PERSONNEL DEPARTMENT
• HRD DEPARTMENT
• FINANCE DEPARTMENT
• MATERIAL DEPARTMENT
• PRODUCTION DEPARTMENT
• QUALITY
• MARKETING
• R & D DEPARTMENT
PERSONNEL DEPARTMENT
The department looks after the recruitment of employees, conduction interview,
selection of employees and also preparation of wages chart, payment of provident fund,
payment of ESI, payment of income tax and granting leaves. Also takes care of the
maintenance of standing orders, renewal of trade workers, and renewal of welfare fund.
HRD DEPARTMENT
The department looks after training development program to employees, plan
monthly schedule for training classes, conduct safety awareness program. Explain about savings
plans and human services to employees.
FINANCE DEPARTMENT
The department makes economic plans which are needed to the organization, takes loans from
banks, prepares annual reports and calculates the net profits to send them to the management.
MATERIAL DEPARTMENT
The department purchases raw materials on the parameters like good quality,
on time delivery, credit facility. It ensures the raw material cost variation and plans accordingly.
PRODUCTION DEPARTMENT
The department takes raw materials from the material department and shapes
them in the furnace. The production engineer does 8-10 operations according to the liner drawing
and then sends it to the quality department to check the perfection.
MARKETING
Marketing departments sells the products through marketing representatives,
sales offices and distributors. This department gets the orders from the customers through the
representatives, sales offices and distributors. This department sends the senior engineers to check
complaints of the customers. This department provides incentives to sell the product in the market.
R & D DEPARTMENT
The departments develop the schemes according to the customer drawing and
send to the production department. It develops all parameters of the company, makes research
plans to decrease the cost of production and improve the productivity.
Equipment
116 Shaft Mounted Centrifugal
Casting
Machines
1 800KW Dual Track Induction furnace
1 550KW Dual Track Induction furnace
1 Stabilizing Furnace
(online temp control
)
Major
Temperatures of the die and melt are
monitored before pouring
Chemical composition of every melt (bath) analyzed for adherence to material
specifications
Page 40
MBA Programme
• 12
Vertical boring machines
• 18
Honing
6 days/week machines
• 9 Plateau honing machines ( 6 Nagel)
MBA Programme
• 3 Cylindrical grinding machines Surface finish of 2-3Ra roundnenss value with • 1
Radial drilling machine Cpk value microns of 1.66
• 1 Milling machine Nagel-With auto cycle and automatic size control
• 1 Vertical Turning Lathe to produce liners with 0.005 mm tolerance and
Page 41
Sai Tirumala NVR Engineering College
Turning Centers with Fanuc Boring surface finish parameters Rk, Rpk, Rvk to meet accuracy
of 10 Controls with capability Euro 3 and 4 norms
to microns achieve perpendicularity and
SWOT ANALYSIS STRENGTHS -
• Innovative Culture
• Customer Loyalty
• Brand Name
WEAKNESSES -
• Inefficient work
Page 42
MBA Programme
• Weak management
• Tarnished reputation
OPPORTUNITIES
• Financial leverage
• Innovation
• New products
• International expansion
• New markets
THREATS -
• Bad economy
• Mature markets
• Political risk
• Change in taste
Page 43
Sai Tirumala NVR Engineering College
Page 44
MBA Programme
"The funds flow statement describes the sources from which additional
funds were derived and the uses to which these funds were put”.
With the people of the funds flow statement the analyst can evaluate
the financing patterns of the enterprise. An analysis of the major sources of funds in the past
reveals what portion of the growth was financed internally and what portion externally. The statement
is also meaningful in judging whether the company has grown at too fast a rate, credit has increased
at relatively higher rate, one would wish to evaluate the consequences of slowness in the trade
payments on the credit standing of the company and its ability to finance in future.
Decision On Capitalization:-
The funds flow statement reveals clearly the cause for the financial
difficulties of the company. The difficulties may be due to improper mix of short and
long term sources, un necessary accumulation of inventory of fixed assets etc., These
can be found out by a careful study of the funds flow statement.
The outside parties can have a clear knowledge about the financial
policies that the company has persuade. In the light of the information so supplied by the
statement the outsiders can decide whether or not to invest in the enterprise and on what terms
funds have to be invested. The funds statement provides an insight into the financial operations
of a business enterprise an insight immensely valuable to the finance manager in analyzing the
past and future expansion plans of the enterprise and the import of these plans an its liquidity.
He can detect imbalances in the issue of funds and undertake remedial actions.
The funds flow statement also serves as a control device in that the
statement compared with the budgeted figures will show to what extent the funds were put to
use according to plan. This enables the finance managers to find out deviation from the planned
course of action and take remedial steps to correct the deviations.
1. Why were the net current assets lesser in spite of higher profits and vice- versa?
2. Why more dividends could not be declared in spite of available profits?
3. How was it possible to distribute more dividends than the present earnings?
4. What happened to the net profit? Where did they go?
5. What happened to the proceeds of sale of fixed assets or issue of shares?
Debentures etc.?
6. What are the sources of the repayment of debt?
It helps the formation of a realistic dividend policy, sometimes a firm has sufficient
profits available for distribution as dividend but yet it may not be advisable to distribute
divided for lack of liquid of cash resources. In such cases, a funds flow statement helps
in the formation of a realistic dividend policy.
It is not an original statement but simply is arrangement of data given in the financial
statements.
It is essentially historic in nature and projected funs flow statement cannot be prepared
with much accuracy.
Changes in cash are more important and relevant for financial management than the
working capital.
The flow of funds occurs when a transaction changes on the one hand a non current account
and on the other current account and vice-versa.
When a change in a non current account e.g., fixed assets, long term liabilities reserves
and surplus fictitious assets etc, is followed by a change in another non- current
account, it does not amount to flow of funds.
This is because of the fact that in such cases neither the working capital increases nor
decreases. Similarly, when a change in one current account results in a change in anther
current account it does not affect funds. Funds move from non current to current
transactions or vice-versa only.
In simple language funds move when a transaction affects (i) a current assets and a
fixed assets or (ii) a fixed and a current liability or (iii) a current asset and a fixed
liability of (iv) a fixed liability and current liability, and funds so not move when the
transaction affects fixed assets and fixed liability or current assets and current liability.
Financial Statements and Funds Flow Statement:-
Financial statement means the profit and loss account and the balance
sheet. All the organizations more particularly, the company from of organizations is required
to present the annual financial statements every year. The financial statements differ with the
funds flow statement in many ways.
Page 52
MBA Programme
Sai Tirumala NVR Engineering College inflows and outflows of net working capital that
result from any type of business activity between two dates. An Income statement in a statement
measuring the inflows and outflows of net assets of revenue nature that result form rendering goods
on services to customers between two dates.
A Funds Flow Statements has become a useful tool in the hands of
financial analyst. That is being caused the financial statements i.e., Income statement measures
the flows restricted to transaction relating to rendering of goods and services to customers. It
is not capable of any accurate information of the resources from operating unless the income
data is converted into funds data. It does not depict the major financial transactions which have
resulted in changes in Balance Sheet.
Funds flow statement is based on accrual basis of accounting while cash flow
statements are based on cash basis of accounting. In cash flow statement while
calculating operating profits, adjustments for prepaid and outstanding expenses and
income are made to convert the data from accrual basis to cash basis, but no such
adjustments are required to be made while preparing a funds flow statements.
Funds flow statement does not reveal changes in current assets and current liabilities,
rather these appear separately in a schedule of changes in working capital. No such
schedule of change in working capital is prepared for a cash flow statement and
changes in all assets and liabilities fixed as well as current, are summarized in the cash
flow statement.
Cash flow statement is prepared by taking the opening balance of cash, adding to this
all the inflow of cash and deducting the outflows of cash from the total. The balance,
i.e., opening balance of cash and inflows of cash minus outflows of cash, is reconciled
with closing balance of cash. No such opening or closing balance appears in a funds
flow statement. The net difference between sources and applications of funds does not
represent cash rather it reveals the net increase or decrease in working capital.
Funds flow statement is useful in planning intermediate and long-term financing while
as cash flow statement is more useful for short-term analysis and cash planning of the
business.
Preparation of Funds Flow Statement:-
Sources of Funds:-
xxx xxx
1. Start with the Net Profit given in the profit and loss account.
2. Add the following items to the net profit as they do not result in outflow of funds.
3. Deduct the following items from net profit as they do not increase the funds:
Profit on sale of fixed assets, since the full sale proceeds are taken as a separate
source of funds and conclusion here will result in duplication. Profit on
Total (B)
Working changes:(A-B) XXX XXX
XXX XXX
Increase/decrease in
Working capital
XXX
Total
XXXX XXXX XXXX XXXX
Increases in current asset and increase in current liabilities does not affect working capital.
2. The changes in all currents assets and current liabilities are merged into one figure
only either an increase or decrease in working capital over the period for which
funds statements has been prepared. If the working capital at the end of the
difference expressed as ‘increase in working capital’. On the other hand, if the
working capital at the end of the period is less than that at the commencement, the
difference is called decrease in working capital.
stock-in-trade or inventories
debtors payments in advance or
prepaid expenses
stores
Bills receivables
Cash at bank
Cash in hand
Work in progress
Current Liabilities:-
Current liabilities are those liabilities which are to be paid in the near future, i.e., during a
complete operating cycle of the business. Such liabilities include;
Trade creditors
Bills payable.
Dividends declared;
Bank overdraft
Note:-
Some experts are of the opinion that as bank over draft has a
tendency to become more or less a permanent source of financing and hence it need not be
included among current liabilities.
Issue of shares for cash or for any other current asset or in discharge
of current liability is another source of funds. However, shares allotted in consideration of
some fixed assets will not result in funds. However, it is recommended that such purchase
of fixed assets as well as issue of securities to pay for them be revealed in funds flow
statement.
XXX
XXX
Treatment of Adjustments:-
Some times the factors affecting the funds from operations may not be
given in the problems directly and there may be some hidden information. As such, some of
the transactions have to digger out using the additional information provided as adjustments
to the balance sheet. These items include: a) provision for tax (b) proposed dividends (c) sale
purchase of fixed assets.
Proposed dividends:-
Whatever has been said about the “provision for tax is also applicable
to “proposed dividends”. Proposed dividends can also be dealt with in two ways;
This is maintained at the cost price. The accounts is debited with the
cost of the machinery as at the beginning of the year (i.e., balance in the machinery
account at the beginning) and with purchases during the year. It is credited with the
cost price of the machinery sold and with cost of the machinery as at the close of the
year (i.e., balance in the machinery account at the end). In the problems either the total
value of purchases during the year may be missing or the cost of the machinery sold
may be missing. The missing figure can be found out by feeding the account with the
available information and balancing it.
• Depreciation Account:-
Profit and loss account is a non-current liability and fixed assets are
non-current asset. As both of them belong to non-current category, so depreciation is not a
source of funds.
specifically, ‘balance sheet contains information about resources and obligations of a business
entity and about its owners’ interests’ in the business at a particular pint of time.
Thus, the balance sheet of a firm prepared on March 31, 2021 reveals the firm’s financial position
on this specific date. In the language of accounting, balance sheet communicates information about
assets, liabilities and owner’s equity for a business firm as on a specific date.
It provides a snapshot of the financial position of the firm at the close of the firm’s accounting
period.
Table
31-03-2016
4.1
Sch.no As on 31-03-2016
I.SOURCE OF FUNDS:-
1) Share holders fund 1 23050000.00
2)Reserves and surplus 48579189.00
3)Secured loans 2 183326618.00
4)Un-secured loans 3 0.00
254955807.00
1)Fixed assets:-
148467660.00
Gross block 60839408.00
Less: deprecation 87628252.00
43751833.00
Capital work-in-progress 131380085.00
2610000.00
5
109075147.00
2)Investments
3)Current Assets:- 6358113.00
Inventory 6 4321650.00
Sundry debtors 7 26367433.00
Deposits 8 25367449.00
Table
Cash and bank balances 9 174104792.00
43492221.00
Less: current liabilities and provisions: 7087149.00
Current liabilities
Sai Tirumala NVR Engineering College
Provisions for expenses 11 50579370.00
12
123525422.00
55300.00
NET CURRENT ASSETS
31-03-2017
4.2
Sch.no As on 31-03-2017
I.SOURCE OF FUNDS:-
1) Share holders fund 1 23050000.00
2)Reserves and surplus 64515839.95
3)Secured loans 2 104256408.06
4)Un-secured loans 3 80543944.00
272366192.01
Page 68
MBA Programme
Balance sheet of Liners India Limited As on
Table
60299284.76
8349907.96
20000.00
Table
31-03-2018
4.3
Sch.no As on 31-03-2018
I.SOURCE OF FUNDS:-
1) Share holders fund 1 82032382
2)Reserves and surplus 121127284
586707261
3 440627226
174915289
265711937
9400258
275112195
Page 70
MBA Programme
Balance sheet of Liners India Limited As on
Table
3)Secured loans 2 383547595
1)Fixed assets:-
Gross block
Less: deprecation
2)Investments 4 0
153837804
19897427
Less: current liabilities and provisions: (A)
Current liabilities
Table
Provisions for expenses 173735231
10
11
311547595
47471
(B)
NET CURRENT ASSETS (A)-(B)
311595066
4) Misc.Expencess to the extent not written off
Page 72
on
Balance
Table
Sheet of Liners India Limited as 31-03-2019
4.4
Sch.no As on 31-03-2019
I.SOURCE OF FUNDS:-
1) Share holders fund 1 82021809
2)Reserves and surplus 220125849
3)Secured loans 2 336847834
638995492
1)Fixed assets:- 3
554283910
Gross block 227590571
326693339
Less: deprecation 15147071
341840410
Capital work-in-progress
3330520
4 34333
2)Investments
271428799
Differed tax asset 18113070
3)Current Assets:- 7787309
Inventory 5 129569540
on
(A)
187019585
Less: current liabilities and provisions: 18442538
Current liabilities
10 205462123
MBA Programme
Balance
Table
Provisions for expenses 11 297134705
20376
Sch.no As on 31-03-2020
I.SOURCE OF FUNDS:-
1) Share holders fund 1 82021809
882906282
1)Fixed assets:-
739924697
Gross block 300906841
2)Investments 4 107579
on
Balance
Table
194101605
25341237
Less: current liabilities and provisions: (A)
Current liabilities
Provisions for expenses 10 219442842
11
381711055
16301
NET CURRENT ASSETS (A)-(B)
Sch.no As on 31-03-2021
I.SOURCE OF FUNDS:-
1) Share holders fund 1 221590809
2)Reserves and surplus 377469702
3)Secured loans 2 1125855826
1724916337
3730520
2)Investments 4 107579
Balance
Table
Sundry debtors 5 236089263
Deposits 6 325165903
Cash and bank balances 7 1226327515
Loans, advances and prepaid expenses 8
259812204
34391806
Less: current liabilities and provisions: (A)
Current liabilities
Provisions for expenses 10 294204010
on
11 932123505
12226
NET CURRENT ASSETS (A)-(B) (B)
4) Misc.Expencess to the extent not written off 932111279
Table 4.13
A) Current assets:
1) Inventories 109075147 100760856
8314291
B) Current Liabilities:
1) Current Liabilities
43492221 60299284.76 16807063.76
2) Provisions for
expenses 7087149 8349907.96 1262758.96
Total Current
Liabilities 50579370 68649192.72
13484123.90
Decrease in working
capital
120910422 120910422
Total
Adjusted Profit & Loss Account for the Year 2016-17
Table 4.14
Dr Cr
15511466.11 15511466.11
1076802874.34 1076802874.34
Interpretation:-
It is observed from table 4.13 that the decrease in working capital 13484123.90/- in the year
2016-17.
The current liabilities of the company are increased comparing the previous results.
It is observed that from the table 4.14 the company gains funds from the operation to an extent
of 106535479.11/-
It is observed that from the table 4.14 the company deprecation is 90598828.16/-.
It is observed that from the 4.14 the company closing balanced of reserves and surplus is
64515839.95/-
Table 4.16
A) Current assets:
1) Inventories 100760856.00 258935801.00
158174945.00
B) Current Liabilities:
1) Current Liabilities 60299284.76 153837804.00 44461480.76
2) Provisions for
expenses 8349907.96 19897427.00 11547519.04
Total Current
Liabilities 68649192.72 173735231.00
Net working capital (A-B) 107426298.10
308217075.00
200790776.90
296042573.00 296042573.00
Payment on un secured
Raising in secured 279291187.00 loans 80543944.00
loans
200790776.90
Decrease in Decrease in 5061070557.20
working capital investments
Increase in 4568195063.40
miscellaneous
expenses written
off
5338786142.40 5338786142.40
Interpretation:-
It is observed from table 4.16 that the decrease in working capital 200790776.90/- in the year
2017-18.
The current assets of the company are increased comparing with previous year results.
The current liabilities of the company are increased comparing the previous results.
It is observed that from the table 4.17 the company gains funds from the operation to an extent
of 231526733.10/-
It is observed that from the table 4.17 the company deprecation is 174915289.00/-.
121127284.00/-
Table 4.19
12492998.00
B) Current Liabilities:
1) Current Liabilities 153837804.00 187019585.00 33181781.00
396477023.00 14447223.00
Increase in working
capital
308217075.00 308217075.00
Total
Adjusted Profit & Loss Account for the Year 2018-19
Table 4.20
Dr Cr
Particulars Amount Particulars Amount
447716420.00 447716420.00
Table 4.21
Raising Share
holders fund 10573.00 Deferred tax assets 34333.00
Increase in working 5746813.00 113656684.00
in progress Purchase of fixed assets
556867801.00 556867801.00
Interpretation:-
It is observed from table 4.19 that the increase in working capital 396477023.00/- in the year
2018-19.
The current assets of the company are increased comparing with previous year results.
The current liabilities of the company are increased comparing the previous results.
It is observed that from the table 4.20 that the company gains funds from the operation to an
extent of 326589136.00/-
It is observed that from the table 4.20 the company deprecation is 227590571.00/-.
It is observed that from the table 4.20 the company closing balance of reserves and
surplus is 220125849.00/-
Schedule of Changes in Working Capital for the Year 2019-20
Table 4.22
A) Current assets:
271428799.00 309192143.00 37763344.00
1) Inventories
B) Current Liabilities:
7082020.00
1) Current Liabilities
187019585.00 194101605.00
2) Provisions for
expenses 18442538.00 25341237.00 6898699.00
Total Current
Liabilities 205462123.00 219442842.00
84103104.00
Increase in working
capital
377872956.00 377872956.00
Total
Table 4.23
Dr Cr
653759256.00 653759256.00
Table 4.24
111184224.00
Raising secured Differed tax assets 73246.00
loans increase
Page 91
MBA Programme
Increase in working
capital 84103104.00
591831629.00 591831629.00
Interpretation:-
It is observed from table 4.22 that the increase in working capital 84103104.00/- in the year
2019-20.
The current assets of the company are increased comparing with previous year results.
The current liabilities of the company are increased when compared with the previous year
results.
It is observed that from the table 4.23 the company gains funds from the operation to an extent
433633407.00/-
It is observed that from the table 4.23 the company deprecation is 300906841.00/-.
352852415.00/-
Table 4.25
A) Current assets:
1) Inventories 309192143.00 630516341.00
321324198
B) Current Liabilities:
1) Current Liabilities 194101605.00 259812204.00 65710599.00
2) Provisions for
expenses 25341237.00 34391806.00
Table 4.26
1428872014.00
1428872014.00
Table 4.27
213388620.00
Raising Share Payment of loans 1193103496.00
holders fund
MBA Programme
Increase in working
capital
2054993561.00 2054993561.00
Interpretation:-
It is observed from table 4.25 that the increase in working capital 550412450.00/- in the year
2020-21.
The current assets of the company are increased comparing with previous year results.
The current liabilities of the company are increased when compared with the previous year
results.
It is observed that from the table 4.26 the company gains funds from the operation to an
extent 1076019599.00/-
It is observed that from the table 4.26 the company deprecation is 1051402312.0
is 377469702.00/-
It is observed that from the table 4.27 the company increase in working capital increased to
550412450.00/-
CHAPTER -5
FINDINGS, SUGGESTIONS
&
CONCLUSION
MBA Programme
FINDINGS
It has been observed the share capital of company is not increasing from 2017-2021.
The company is having good reserves and surplus position. These are increasing year to year
from 2017-2021.
The company is taking loans from other sources like banks, financial institutes etc. it is
observed from 2017-2021.
It has been observed that the company is raising funds from secured and unsecured
loans, sale of fixed assets and funds from operations and it is spending to purchase fixed
asset, redemption of loans and other payments.
It has been observed that the company made investments in 2016-17 only. Afterwards
till there are no new investments have been made till 2020-21.
The total increase in current assets of the company has overcome the total increase in
current liabilities from 2017-2021.
It has been observed that the net working capital was decrease in the year 2016-17
It has been observed that the net working capital was decrease in the year 2017-18
(200790776.90) and the company’s funds from operations are not satisfactory. So, the
company has to increase funds from operations.
SUGGESTIONS
It has been observed that the share capital of the company is not increasing from 2012
to 2013. This is obstructing the growth of the company. Hence I suggest the company
to increase the share capital.
It has been observed that the company’s contribution to the fixed assets is gradually
decreasing through out the study. This would be a problem for the company procuring
funds. Hence I suggest the company to focus on this and increase the allocation for
fixed assets.
It has been observed that the increase in current assets of the company is less than
current liabilities in 2016-17. This shows that the company has less liquidity capacity.
Hence I suggest the company to maintain the current ratio to 2:1 by increasing current
assets or by reducing current liabilities.
The company is getting favorable funds from operations in all years of the study. This
is due to the excellence in operations. This is a good trend and it should be carefully
maintained.
It is suggested that the position of the working capital in 2016-17 has decreased. This
will have effect on sources of funds of the company. Hence I advice the company
improve the position of current assets than current liabilities and control the decrease
in working capital.
It is advised that the position of the working capital in 2017-18 has decreased. This will
have on effect on sources of funds of the company. Hence I advice the company
improve the position of current assets than current liabilities and control the decrease
in working capital.
CONCLUSION
The economic life of any organization depends on some important financial aspects
like profits, expenses. A careful analysis of these areas is very much essential for the success
and survival of these organizations. For this purpose financial statement analysis with the help
The company under the study of Liners India Limited, being a unit of the automobile
industry as to carefully watch the trends in the automobile industry as should come forward
with innovative marketing strategies.
BIBLIOGRAPHY BIBLIOGRAPHY
M.Y. Khan and P.K.Jain, Financial Management: Text and Problems, Tata
Mc Graw Hill Publishing Co, 2003.
S.N.Maheswari, Financial Management, Vikas Publishers, New Delhi, 2003.
WEBSITES:-
• www.linersindia.com
• www.wekipedia.com
• www.scribd.com
• www.slideshare.com
• wwww.ibef.org
Engineering (IARE)
Student Paper < 1%
<1%
8 progressmoney.blogspot.com <1%
Internet Source
<2 %
www.scribd.com
Internet Source
College <1 %
Student Paper
14
Submitted to Al-Zahra College for Women <1 %
Student Paper
Conclusion
Bibliography 91-92