PROJECT: CONSTRUCTION OF RBG COMMISSARY BLDG.

LOCATION: SAN FERNANDO, PAMPANGA

OWNER: MR. GLENN RAZON-CARREON

SUMMARY BILL OF QUANTITIES

SCOPE OF WORKS QTY UNIT MATERIAL LABOR UNIT COST TOTAL COST
I. GENERAL REQUIREMENTS sub-total #REF!
II. SITE WORKS & CIVIL WORKS sub-total #REF!
III. STRUCTURAL & CIVIL WORKS sub-total #REF!
#REF!
b.Column-Concrete,2800psi
c.Grade Beam-Concrete,3000psi
d.Second Floor Beam-Concrete,35000psi
e.Roof Beam-Concrete,3000psi
f.Gutter-Concrete,3200psi
g. Wall Footing-Concrete,2800psi
h. Slab on Fill-Concrete,3000psi
i. Second Floor Slab-Concrete,3500psi
j. Stair-Concrete,3000psi
k. Island Counter slab-Concrete
l. Masonry
m. Septic tank
n. Grease Trap
o. Steel Truss
III. ARCHITECTURAL WORKS: sub-total #REF!
1. FLOOR FINISHES
2. WALL FINISHES
3. CEILING FINISHES
4. CARPENTRY WORKS
5. DOORS
6. WINDOWS
7. FINISHING HARDWARES
8. STAIR RAILING
9. PAINTING & WATERPROOFING WORKS
10. TINSMITHRY
IV. ELECTRICAL WORKS sub-total #REF!
1. Roughing-ins Works
2. Panelboards w/ breakers
3. Electrical Fixtures
V. PLUMBING WORKS sub-total #REF!
1. DWV-PVC Series 100
2. CWL-PPR PN20
3. PLUMBING FIXTURES
VI. MECHANICAL WORKS
TOTAL DIRECT COST PHP #REF!
TOTAL INDIRECT COST (OCM) #REF!
GRAND TOTAL COST PHP #REF!
PROJECT: 3BEDROOM BUNGALOW RESIDENTIAL
LOCATION: BRGY. MATAYUMTAYUM, LAPAZ TARLAC
OWNER: MR.&MRS. EVARISTO SANTOS
TOTAL FLOOR AREA:
TOTAL LOT AREA:
BILL OF QUANTITIES
SCOPE OF WORKS QTY UNIT MATERIAL LABOR UNIT COST TOTAL COST
I. GENERAL REQUIREMENTS 100,000.00
Mobilization 1 lot 10,000.00 10,000.00 10,000.00
Demobilization 1 lot 10,000.00 10,000.00 10,000.00
Construction Drawings 1 lot 15,000.00 50,000.00 65,000.00 65,000.00
Electric/Water Consumption 3 mos 5,000.00 5,000.00 15,000.00
II. SITE WORKS & CIVIL WORKS 134,054.00
Site Clearing 130 sqm. 50.00 50.00 100.00 13,000.00
Temfacil 1 lot 10,000.00 5,000.00 15,000.00 15,000.00
Hauling of Debris 4 tl 2,000.00 500.00 2,500.00 10,000.00
Excavation Works 22 cu.m. 170.00 350.00 520.00 11,440.00
Backfill works 113.7 cu.m. 170.00 350.00 520.00 59,124.00
Gravel Bedding 1.9 cu.m. 700.00 400.00 1,100.00 2,090.00
Compaction 130 sqm. 50.00 50.00 100.00 13,000.00
Termite control Liquid Application 130 sqm. 30.00 50.00 80.00 10,400.00
III. STRUCTURAL & CIVIL WORKS 784,829.00
a.Footing-Concrete,2800psi
Concrete 5.7 cu.m. 3,260.00 420.00 3,680.00 20,976.00
Rebars,16mm 428 kgs. 38.00 20.00 58.00 24,824.00
G.I. Tie wire Ga.#16 10 kgs. 90.00 20.00 110.00 1,100.00
Formworks 19 sqm. 550.00 260.00 810.00 15,390.00
b.Column-Concrete,2800psi
Concrete 4.3 cu.m. 3,260.00 420.00 3,680.00 15,824.00
Rebars,16mm,10mm 516 kgs. 38.00 20.00 58.00 29,928.00
G.I. Tie wire Ga.#16 40 kgs. 90.00 20.00 110.00 4,400.00
Formworks 29 sqm. 550.00 260.00 810.00 23,490.00
c.Grade Beam-Concrete,3000psi
Concrete 8.8 cu.m. 3,260.00 420.00 3,680.00 32,384.00
Rebars,12mm 660 kgs. 38.00 20.00 58.00 38,280.00
G.I. Tie wire Ga.#16 25 kgs. 90.00 20.00 110.00 2,750.00
Formworks 44 sqm. 550.00 260.00 810.00 35,640.00
c.Roof Beam-Concrete,3000psi
 Concrete 8.8 cu.m. 3,260.00 420.00 3,680.00 32,384.00
Rebars,12mm 792 kgs. 38.00 20.00 58.00 45,936.00
G.I. Tie wire Ga.#16 15 kgs. 90.00 20.00 110.00 1,650.00
Formworks 44 sqm. 550.00 260.00 810.00 35,640.00
d. Wall Footing-Concrete,2800psi
Concrete 1.8 cu.m. 3,260.00 420.00 3,680.00 6,624.00
Rebars,12mm 126 kgs. 38.00 20.00 58.00 7,308.00
G.I. Tie wire Ga.#16 1 kgs. 90.00 20.00 110.00 110.00
Formworks 1 sqm. 550.00 260.00 810.00 810.00
e. Slab on Fill-Concrete,3000psi
Concrete 13 cu.m. 3,250.00 420.00 3,670.00 47,710.00
Rebars,10mm 910 kgs. 38.00 20.00 58.00 52,780.00
G.I. Tie wire Ga.#16 25 kgs. 90.00 20.00 110.00 2,750.00
f. Island Counter slab-Concrete
Concrete 0.9 cu.m. 3,250.00 550.00 3,800.00 3,420.00
Rebars 135 kgs. 38.00 20.00 58.00 7,830.00
G.I. Tie wire Ga.#16 10 kgs. 90.00 20.00 110.00 1,100.00
Formworks 9 sq.m. 535.00 150.00 685.00 6,165.00
g. Masonry
125mm thk CHB walls w/ mortar & rebars 120 sqm. 430.00 130.00 560.00 67,200.00
h. Septic tank
Concrete 0.4 cu.m. 3,250.00 130.00 3,380.00 1,352.00
Rebars 48 kgs. 38.00 20.00 58.00 2,784.00
Formworks 4 sq.m. 535.00 150.00 685.00 2,740.00
150mm thk CHB walls w/ mortar & rebars 9 sqm. 430.00 130.00 560.00 5,040.00
i. Steel Truss
4.5mm thk 2"x2"x20' Angle Bars 112 length 550.00 120.00 670.00 75,040.00
3.0mm thk 1 1/2"x1 1/2"x20' Angle Bars 85 length 450.00 120.00 570.00 48,450.00
1.2mm thk 50mmx100mm C-Purlins 120 length 420.00 120.00 540.00 64,800.00
1.0mm thk 50mmx100mm C-fascia 12 length 400.00 150.00 550.00 6,600.00
12mm dia. Sagrod 26 length 390.00 100.00 490.00 12,740.00
16mm dia. X-bracing w/ Turnbuckle 4 sets 120.00 100.00 220.00 880.00
III. ARCHITECTURAL WORKS: 693,626.00
1. FLOOR FINISHES
a.60X60 cer. Tiles
Tiles 130 sqm. 390.00 180.00 570.00 74,100.00
Tile Adhesive 130 sqm. 120.00 45.00 165.00 21,450.00
Tile Grout 130 sqm. 38.00 30.00 68.00 8,840.00
 b. Toilet 30x40 ceramic tiles
Tiles 2 sqm. 320.00 150.00 470.00 940.00
Tile Adhesive 2 sqm. 120.00 45.00 165.00 330.00
Tile Grout 2 sqm. 38.00 30.00 68.00 136.00
2. WALL FINISHES
a. Plain Cement Smooth Fin.12mmthk 300 sqm. 95.00 150.00 245.00 73,500.00
3. CEILING FINISHES
a. 4.5mmthk Ficemboard w/ furring and 130 sqm. 550.00 150.00 700.00 91,000.00
channels framings
4. CARPENTRY WORKS
closets/kitchen cabinets 1 lot 30,000.00 2,500.00 32,500.00 32,500.00
5. DOORS
a. 210x100 Panel door 1 sets 11,200.00 800.00 12,000.00 12,000.00
a. 210x80 Panel door 4 sets 6,000.00 550.00 6,550.00 26,200.00
d. 210x60 louver door 1 set 3,200.00 420.00 3,620.00 3,620.00
e. Sliding Door 1 set 14,500.00 3,500.00 18,000.00 18,000.00
6. WINDOWS
analok fixed with awning window 1.8x2.0m 5 sets 8,000.00 800.00 8,800.00 44,000.00
analok sliding window 1.2x1.2m 4 sets 5,200.00 800.00 6,000.00 24,000.00
7. FINISHING HARDWARES
a. Doorknobs with accessoris 7 sets 2,500.00 800.00 3,300.00 23,100.00
8. STAIR/Terrace RAILING
50mm dia. B.I. Pipe 8 l.m. 1,000.00 260.00 1,260.00 10,080.00
38mm dia. B.I. Pipe 8 l.m. 850.00 260.00 1,110.00 8,880.00
9. PAINTING & WATERPROOFING WORKS
a. Wall Semi-Gloss Latex Paint 320 sqm. 100.00 90.00 190.00 60,800.00
b. Ceiling Flat Latex Paint 250 sqm. 125.00 100.00 225.00 56,250.00
10. TINSMITHRY
0.4mm Long span Rib type roofing 150 l.m. 230.00 90.00 320.00 48,000.00
0.4mm valley gutter 5 l.m. 230.00 90.00 320.00 1,600.00
gauge 24 Gutter 60 l.m. 320.00 100.00 420.00 25,200.00
0.4mm ridge roll 20 l.m. 320.00 100.00 420.00 8,400.00
accessories 1 lot 5,200.00 500.00 5,700.00 5,700.00
P.E.foam aluminum single sided heat insul. 150 sqm. 80.00 20.00 100.00 15,000.00
IV. ELECTRICAL WORKS 301,242.00
1. Roughing-ins Works
3.5mm² THHN wire 3 box 4,600.00 900.00 5,500.00 16,500.00
5.5mm² THHN wire 2 box 6,100.00 1,200.00 7,300.00 14,600.00
 8.0mm² THHN wire 1 box 7,600.00 1,350.00 8,950.00 8,950.00
14.0mm² THHN wire 60 l.m. 120.00 50.00 170.00 10,200.00
38.0mm² THHN wire PB to elect. Meter 260 l.m. 230.00 50.00 280.00 72,800.00
15mm dia.uPVC flexible conduit, Crown Comp. 1.5 roll 900.00 400.00 1,300.00 1,950.00
20mm dia.uPVC flexible conduit, Crown Comp. 1 roll 1,200.00 400.00 1,600.00 1,600.00
25mm dia.uPVC flexible conduit, Crown Comp. 1 roll 2,000.00 400.00 2,400.00 2,400.00
Utility box,uPVC Crown Compounders 20 pcs. 34.00 25.00 59.00 1,180.00
Junction box with cover, uPVC, Crown Comp. 50 pcs. 65.00 25.00 90.00 4,500.00
Miscellaneous 1 lot 15,000.00 5,000.00 20,000.00 20,000.00
2. Panelboards w/ breakers, Schneider brand 1 lot 80,000.00 80,000.00 80,000.00
3. Electrical Fixtures
1-gang switch,panasonic 3 set 235.00 250.00 485.00 1,455.00
2-gang switch,panasonic 4 set 248.00 250.00 498.00 1,992.00
3-gang switch,panasonic 6 set 285.00 250.00 535.00 3,210.00
3way switch,panasonic 1 set 285.00 250.00 535.00 535.00
weather proof c.o. 3 set 340.00 250.00 590.00 1,770.00
2x32w LED louver type luminaire 30 sets 950.00 550.00 1,500.00 45,000.00
9w LED pinlight 4 sets 800.00 250.00 1,050.00 4,200.00
100mm dia. surface type lightings 4 sets 350.00 250.00 600.00 2,400.00
Miscellaneous 1 lot 5,000.00 1,000.00 6,000.00 6,000.00
V. PLUMBING WORKS 115,495.00
1. DWV-PVC Series 100
150mm dia. Pipe 2 pcs. 2,200.00 250.00 2,450.00 4,900.00
100mm dia. Pipe 6 pcs. 580.00 150.00 730.00 4,380.00
75mm dia. Pipe 20 pcs. 400.00 130.00 530.00 10,600.00
50mm dia. Pipe 8 pcs. 290.00 120.00 410.00 3,280.00
Assorted PVC Fittings 1 lot 5,000.00 1,000.00 6,000.00 6,000.00
Solvent Cement 4 gal. 550.00 150.00 700.00 2,800.00
Catch Basins w/ cover 8 sets 1,200.00 300.00 1,500.00 12,000.00
Septic Tank 1 set 5,000.00 1,000.00 6,000.00 6,000.00
Grease Trap 1 set 10,000.00 2,500.00 12,500.00 12,500.00
2. CWL-PPR PN20
25mm dia. 6 length 620.00 250.00 870.00 5,220.00
20mm dia. 10 length 495.00 200.00 695.00 6,950.00
16mm dia. 8 length 380.00 150.00 530.00 4,240.00
Assorted PPR Fittings 1 lot 1,500.00 550.00 2,050.00 2,050.00
25mm dia. Gate Valves 1 pcs. 495.00 100.00 595.00 595.00
20mm dia. Gate Valves 3 pcs. 380.00 80.00 460.00 1,380.00
 16mm dia. Gate Valves 6 pcs. 290.00 80.00 370.00 2,220.00
Consumables,teplon tape etc., 1 lot 5,000.00 80.00 5,080.00 5,080.00
3. PLUMBING FIXTURES
Water Closet,Pozzi brand or approved equal 2 sets 4,500.00 500.00 5,000.00 10,000.00
Lavatory,Pozzi brand or approved equal 2 sets 2,300.00 500.00 2,800.00 5,600.00
Stainless floor drain 4 sets 550.00 500.00 1,050.00 4,200.00
S/S grade 304 kitchen sink w/ fittings 1 sets 5,000.00 500.00 5,500.00 5,500.00
TOTAL DIRECT COST PHP 2,129,246.00

Prepared by;

Ar. Mark Jefferson F. Fabul,uap

PRC No. 0035889
PTR No. 3320014
208,510.00

208,510.00
- 208,510.00
103,900.00