Rate Analysis of Aanatoli

Government of Nepal
Ministry of Irrigation
Department of Irrigation
Far Western Regional Irrigation Directorate
Irrigation Development Sub-Division
Dadeldhura
Name of the Project:- Aanatoli Irrigation Project
Location :- Aanatoli NP-2, Dadeldhura F.Y. 2074/075
1 Man Power rate of Dadeldhura District
S.N. Item Unit Rate(Rs) Remarks
1 Unskilled Labour MD 550.00
2 Skilled Labour MD 898.00
3 Driver (Heavy) MD 582.63 15890/30
4 Driver (Light) MD 537.90 14670/30
5 Plumber MD 772.00
6 Survey Helper MD 550.00
7 Chaukidar MD 550.00
8 Porter MD 550.00
9 Superviser MD 550.00
2 Rates of Construction Materials According to Kailali District Rate

S.N. Item Rate Unit Item Rate Unit Remarks
1 Cement 960.00 bag Binding wire 100.00 kg
2 Steel bars 86.00 kg G.I.wireHeavy 115.00 kg
5 First Class Bricks 17500.00 1000 no. Nails 130.00 kg
6 Bamboo 320.00 No. Enamael paint Ltr
7 Local wood 39930.00 m3 White cement kg
8 Sal wood 137500.00 m3 Primer Ltr
9 Petrol 107.00 Ltr HDPE pipes 265.00 kg
3 Transportation Rates of Dadeldhura (By Vehicles)

Rate= Rs/quintal/Km
S.N. Type of Road Remarks
Easy loads Uneasy loads Risky loads
1 Metalled Road 2.50 7.70 11.65
2 Kachchi Road 3.35 11.65 14.50
4 Transportation Rates of Dadeldhura (By Porter)

Rate= Rs/Kg/Kosh
S.N. Type of Road Remarks
Easy loads Uneasy loads HDPE/GI Pipes/ steel Lattha Cement
1 Transportation. 3.85 6.60 8.80 12.65
2 Load & unload cost/kg 0.35 0.420 0.767 0.767 0.4
5 Transportation Rates of Dadeldhura (By Donkey)

Rate(Rs)
S.N. Type of Road Per Remarks
Easy loads Uneasy loads
1 Transportation. 2.40 2.95 /Kosh/Kg
6 Distance From Dhangadhi to the Work Site.

Distance in Km In Kosh Remarks
Description
S.N. Hilly Road Hilly trail
Terai Road
From To Metalled Kachchi
1 Dhangadhi Attariya 16.00 - - -
2 Attariya Buder - 64.00 - -
3 Buder Jogbudha - - 30.00 -
4 Jogbudha Sadani 17.00
5 Sadani Construction Site - - 0.50
- - -
Government of Nepal
Dadeldhura
Collection Of Materials
Name of the Project: Aanatoli Irrigation Project
Location : Aanatoli NP-2, Dadeldhura
A Collection Of Local Materials F.Y. 2074/075
Labour for Collection Labour for Transportation
S.N. Name of Materials Unit Total MD Rate Amount Reference
Type MD Lead Equation MD
1 Sand m3 Unskl 3.45 300.00 0.40+((L-10)/10)*0.12 3.88 7.33 550.00 4031.50 3-1b & 22-1.1(a&b)
2 Boulder m3 Unskl 1.40 200.00 1.10+((L-10)/10)*0.19 4.71 6.11 550.00 3360.50 3-4 & 22-1.3 (a&b)
3 Gravel m3 Unskl 4.00 200.00 0.30+((L-10)/10)*0.13 2.77 6.77 550.00 3723.50 3-2b & 22-1.2(a&b)
B Cost of Materials Purchased at Site
Market Price Distance(Km) Upto The Work Site Loading &

S.N. Name of Materials Unit Total Cost (Rs)
Rate(Rs/quinta (Rs/quintal Porter (Kosh) Unloading/kg
Rate
Pakki l/Km) Kachhi /Km) (Rs/Kg/ Kosh)
1 Cement Bag 960.00 53.00 2.50 - 3.35 3.00 3.85 0.400 1623.75
2 Steel Kg 86.00 53.00 7.70 - 11.65 3.00 8.80 0.767 117.24
3 Nails Kg 130.00 53.00 7.70 - 11.65 3.00 6.60 0.420 154.30
4 10 SWG Heavy Kg 115.00 53.00 7.70 - 11.65 3.00 6.60 0.420 139.30
5 Binding Wire Kg 100.00 53.00 2.50 - 3.35 3.00 6.60 0.420 121.54
6 32 mm dia 6 KgF HDPE pipes 3.00
Density= 0.226 Kg/Rm) Rm 59.89 53.00 7.70 - 11.65 8.80 0.767 66.95
3.00
125 mm dia 6 KgF HDPE pipes
7 Density= 3.293 Kg/Rm) Rm 872.64 53.00 7.70 - 11.65 8.80 0.767 944.16
140 mm dia 4 KgF HDPE pipes 3.00
8 Density= 12.62 Kg/Rm) Rm 795 53.00 7.70 - 11.65 8.80 0.767 1189.34
3.00
90 mm dia 4 KgF HDPE pipes
7 Density= 1.191 Kg/Rm) Rm 315.61 53.00 7.70 - 11.65 8.80 0.767 387.13
75 mm dia 4 KgF HDPE pipes 3.00
8 Density= 0.851 Kg/Rm) Rm 225.51 53.00 7.70 - 11.65 8.80 0.767 619.85
Government of Nepal
Dadeldhura
Rate Analysis
Name of the Project : Aanatoli Irrigation Project
Location: Aanatoli NP-2, Dadeldhura F.Y. 2074/075
Labour Construction Materials Tools& Plants Total of mat. OH Cost Rate Incl OH
S.N. Description of works Unit & Cost Remarks
Class No. Rate Amount Type Unit Qty. Rate Amount Rate Amount 15%
1 Dry foundation excavation in hard gravel mixed labours(Rs)
soils (dia<10cm) for drain,pipeline etc.
incl.disposal upto10 m & 15 m lift. Ref-2.21 m3 Unskl 1.36 550.00 748.00 - - - - - 3% 22.44 770.44 115.56 886.00
2 Excavation for foundation,drain,pipeline etc in
boulder mixed soils, disposal upto 10m lead &
1.5m lift.Ref-2.14 m3 Unskl 1.59 550.00 874.50 - - - - - 3% 26.23 900.73 135.10 1035.83
3 Excavation in fractured & soft rocks, disposal
(upto 10m lead 1.5m lift.).Ref-2.10 m3 Unskl 2.50 550.00 1375.00 - - - - - 3% 41.25 1416.25 212.43 1628.68
4 Excavation of hard rocks without blasting without
chiselling, disposal (Upto 10 m lead & 1.5 m lift).
Ref- 2.6a m3 Unskl 5.00 550.00 2750.00 - - - - - 3% 82.50 2832.50 424.87 3257.37
5 Excavation of hard rocks without blasting with
chiselling, disposal (Upto 10 m lead & 1.5 m lift).
Ref- 2.6b m3 Unskl 24.20 550.00 13310.00 - - - - - 3% 399.30 13709.30 2056.39 15765.69
6 Excavation of soft clay & silty soils including
disposal (Upto 10m lead & 1.5m lift.). Ref-2.1
m3 Unskl 0.70 550.00 385.00 - - - - - 3% 11.55 396.55 59.48 456.03
7 Excavation of hard clay & soil mixed with soft
moorum stones(upto 30cm size) including
disposal (upto 10m lead,1.5m lift.).Ref-2.2
m3 Unskl 0.80 550.00 440.00 - - - - - 3% 13.20 453.20 67.98 521.18
8 Back filling of structures with excavated soils in
15 cm thick layers and hand compaction without
sprinkling water including initial lead of 10m.
Ref-2.25b
m3 Unskl 0.25 550.00 137.50 - - - - - 3% 4.12 141.62 21.24 162.86
9 Rubble masonry works incl. supply of hard stone
blocks,preraring cement mortar & connstruction
of walls upto 5 m high incl.haulage dist. upto10
m.
m3
Cement mortar 1:6 . Ref-6.1(c) skl 1.50 898.00 1347.00 Cement MT 0.106 32475.00 3442.35
unskl 5.00 550.00 2750.00 Sand m3 0.47 4031.50 1894.80
7.2(d) P.C.C.1:2:4 skl 1.00 898.00 898.00 Cement MT 0.32 32475.00 10392.00
unskl 4.00 550.00 2200.00 Aggrts(20-40 m m3 0.85 3723.50 3164.97
Sand m3 0.445 4031.50 1794.01
total : 3098.00 total : 15350.98 - - 18448.98 2767.34 21216.32
7.2(c) P.C.C.1:3:6 skl 1.00 898.00 898.00 Cement MT 0.22 32475.00 7144.50
ESTIMATED BY CHECKED BY APPROVED BY

unskl 4.00 550.00 2200.00 Aggrts(10-40 m m3 0.89 3723.50 3313.91 labours(Rs)
Sand m3 0.47 4031.50 1894.80
Total: 3098.00 Total: 12353.21 - - 15451.21 2317.68 17768.89
11 12.5 mm thick cement sand plastering works in 100 skl 12.00 898.00 10776.00 Cement MT 0.538 32475.00 17471.55
1:4 ratio.ref 12.1(c) m2 unskl 16.00 550.00 8800.00 Sand m3 1.46 4031.50 5885.99
Total: 19576.00 Total: 23357.54 - - 42933.54
Rate/m2= 429.33 64.39 493.72
12 Dry stone masonry works upto 5 m height and m3 skl 1.00 898.00 898.00 Block stone m3 1.00 3360.50 3360.50
haulage upto 30 m. Ref 6-2(a) m3
unskl 2.00 550.00 1100.00 Bund stone 0.10 3360.50 336.05
Total: 1998.00 Total: 3696.55 - - 5694.55 854.18 6548.73
13 Cutting,bending,placing in position as shown in
the drawings and binding by binding wire of MT skl 12.00 898.00 10776.00 T.S. bars MT 1.05 117240.0 123102.00
reinforcement steel bars for R.C.C.works unskl 12.00 550.00 6600.00 Binding wires MT 0.01 121540.0 1215.40
including haulage distance of 30 m.Ref-7-5
Total: 17376.00 Total: 124317.40 - - 141693.40
Rate/kg= 141.69 21.25 162.94
14 Making wooden forms incl.supply and selection
of materials, fixing,nailing according to drawings, 10 m2 skl 1.44 898.00 1293.12 Timber m3 0.526 4991.25 2625.39
placingseparators, dismantling forms and hauling
upto 30 m distance etc. all complete. Ref 8.2(b) unskl 2.10 550.00 1155.00 Nails kg 2.50 154.30 385.75
Total: 2448.12 Total: 3011.14 - - 5459.26

Rate/m2= 545.92 81.88 627.80
15 Supply and weaving of rectangular gabion crate
boxes of 3mx1.5mx0.75m size including wire
cutting,knitting with two way knot and square 10 SWG
mesh of 150mmx150mm etc all complete works. no. skl 0.50 898.00 449.00 G.I.wire kg 20.00 139.30 2786.00
Mesh wire : 10 SWG. Ref 16-9(b), X-Area per unskl 0.20 550.00 110.00
crate 15.75 m2
Total: 559.00 Total: 2786.00 - - 3345.00
Rate/m2= 212.38 31.85 244.23
16 Supply and filling stone in gabion crate boxes
including laying crate boxes,tying and tightening
after filling Ref 16-11. m3 unskl 0.50 550.00 275.00 Stone m3 1.00 3360.50 3360.50
Total: 275.00 Total: 3360.50 - - 3635.50 545.32 4180.82
17 Gabion construction works including placing in
posision,tying gabion by tightening wire closing
from the top etc all complete works. Ref-16-7d 12 SWG
(For box size 3m*1m*0.5m) 10 unskl 0.30 550.00 165.00 G.I.wire kg 0.95 139.30 132.33
m2 Total: 165.00 Total: 132.33 - - 297.33
Rate/m2= 29.73 4.45 34.18
18 Supply and filling by stones in the foundation and
levelling including haulage distance upto 30 m. m3
Ref 6-5..
unskl 1.50 550.00 825.00 Stone m3 1.20 3360.50 4032.60
Total: 825.00 Total: 4032.60 - - 4857.60 728.64 5586.24
19 Supply and laying of 110 mm dia 4 kgF HDPE
including haulage distance upto 30 m. Ref 17-2
50
Rm Plumber 1.00 772.00 772.00 Pipe Rm 50.00 66.95 3347.50
Helper 1.00 550.00 550.00 Petrol Ltr 0.50 107.00 53.50

unskl 2.00 550.00 1100.00 Rent of tools L.S. 30.00 1.00 30.00 labours(Rs)
Miscalleneous 2.51 2422.00 6079.22
Total: 2422.00 Total: 9510.22 - - 11932.22
Rate/Rm= 238.64 35.79 274.43
20 Landslide prevention boulder mixed soil. Ref 2-
45b m3 unskl 0.53 550.00 291.50 Tools 3% of labour cost 8.75
Total: 291.50 Total: 8.75 - - 300.25 45.03 345.28
Supply and laying of 75 mm dia 4 kgF HDPE

21 including haulage distance upto 30 m. Ref 17-2 50
Rm Plumber 1 735 735 Pipe Rm 50 944.16 47208
Helper 1 525 525 Petrol Ltr 0.05 99 4.95
unskl 2 525 1050 Rent of tools L.S. 30 1 30
Miscalleneous 2.51 2310 5798.1
Total: 2310.00 Total: 53041.05 - 55351.05
Rate/Rm= 1107.02 166.05 1273.07

Rm Plumber 1 735 735 Pipe Rm 50 1189.34 59467
Helper 1 525 525 Petrol Ltr 0.05 99 4.95
unskl 2 525 1050 Rent of tools L.S. 30 1 30
Miscalleneous 2.51 2310 5798.1
Total: 2310.00 Total: 65300.05 - 67610.05
Rate/Rm= 1352.2 202.83 1555.03


Government of Nepal
F.W.Regional Irrigation Directorate
Development Sub-Division
Dadeldhura
Summary of Item Rates at Site

F.Y. 2074/075
Name of the Project:- Aanatoli Irrigation Project
Location :- Aanatoli NP-2, Dadeldhura
Rate (Rs.)
SN Item Unit
With Without
Overhead Overhead
1 Earthwork in Excavation for track cutting in ordinary soil m³ 456.03 396.55
2 Earthwork in Excavation for track cutting in BMS m³ 521.18 453.20
3 Earthwork in Excavation foundation/drain cutting in G.M. soil m³ 886.00 770.44
4 Earthwork in Excavation foundation/drain cutting in B.M. soil m³ 1035.83 900.73
5 Earthwork for back filling m³ 162.86 141.62
6 Soft rock cutting m³ 1628.68 1416.25
7 Hard rock cutting without chiselling m³ 3257.37 2832.50
8 Hard rock cutting with chiselling m³ 15765.69 13709.30
9 Stone soling work. m³ 4180.82 3635.50
10 P.C.C. (1:3:6)work
m³ 17768.89 15451.21
11 P.C.C. (1:2:4)work m³ 21216.32 18448.98
12 Supplying,Bending, Binding and Placing of Reinforcement
steel. Kg 162.94 141.69
13 Form work m² 627.80 545.92
14 R.R.Masonary (1:6) work. m³ 15100.30 13130.70
15 Dry stone masonry m³ 6548.73 5694.55
16 12.50mm thick cement plaster (1:4) work. m² 493.72 429.33
17 Supply and weaving of rectangular gabion crate boxes of
3mx1.5mx0.75m size including wire cutting,knitting with two
way knot and square mesh of 150mmx150mm etc all complete
works. Mesh wire : 10 SWG. m² 244.23 212.38
18 Supply of boulder and filling into gabion box . m³ 4180.82 3635.50
19 Gabion construction works including placing in posision,tying
gabion by tightening wire closing from the top etc all complete
works. m² 34.18 29.73
20 Landslide prevension m³ 345.28 300.25
21 110 mm dia. HDPE pipe 4 kg/cm² Rm 274.43 238.64
F.Y. 2074/075
Remarks
Government of Nepal
Far Western Irrigation Development Sub-Division No.-2, Dadeldhura
Quantity Estimate and Abstract of Cost
###
Name of work:- Construction of aqueduct at CH. 0+400 & 0+500 Number of Aqueduct = 2 Nos.
Span of Aqueduct = 10.0 m Designed Canal Breadth = 0.40 Height = 0.40 m
Height of side beam (Overall)= 0.72 Deck slab thickness= 0.12
Width of side beam= 0.25 Deck slab width= 0.40
S.N. Description of Work No. Length Breadth Height Quantity Unit Rate (NRs.) Amount (NRs.) Remarks
1 E/W excavation in B.M.soil

abutment walls 2 1.30 2.00 0.94 4.89
wing walls 4 2.00 1.70 0.93 12.65
Total 17.54 m3
Total Quantity for = 2 Nos. Aqueduct 35.07 m3 1035.83 36328.63
2 E/W for back filling to the structures at @ 70% of
excavated Quantity 12.28 m3
3 P.C.C. (1:3:6) for
bed of abutment walls 2 1.30 1.8 0.2 0.70
bed of wing walls 4 2.00 1.7 0.2 2.04
Total 2.74 m3
4 P.C.C. (1:2:4) work.
for caping of abutment walls 2 1.00 0.60 0.30 0.36
for caping of wing walls 4 2.00 0.60 0.05 0.24
Deck slab 1 11.20 0.40 0.12 0.54
Side beam 2 11.20 0.25 0.72 4.03
bed of approach canal 2 2.00 0.60 0.10 0.24
wall of approach canal 4 2.00 0.10 0.40 0.32
Estimated by: Checked by: Recommended by: Approved by:
Total 5.73 m3

5 Reinforcement steel bars

For beam
bottom bar - 20mm ø bar 10 11.47 2.466 Kg/m 282.85
top bar - 16mm ø bar 4 11.41 1.578 71.99
side bars 8m.m.ø bars 12 11.28 0.39 52.78
8 m.m.ø strriups bars @ 15cm c/c 152 1.84 0.39 109.34
For deck slab
10m.m.ø bars @ 11 cm c/c 104 0.87 0.62 55.59
8m.m.ø dist bars (4 nos) 4 11.28 0.39 17.59
For approach canal
10m.m.ø main bars @ 15 cm c/c 29 1.35 0.62 23.99
8m.m.ø dist bars @ 15cm c/c 20 1.95 0.39 15.21
Total 629.35 kg
Total Quantity for = 2 Nos. Aqueduct 1258.71 kg 162.94 205093.41
6 Form work for
capping for abutment wall 2 3.20 0.30 1.92
deck slab 1 10.00 0.90 9.00
beam outerside 2 11.20 0.72 16.13
beam Innerside 2 11.20 0.60 13.44
bed of approach canal 4 2.00 0.10 0.80
side wall of approach canal 8 2.00 0.40 6.40
bed of abutment walls 4 1.30 0.15 0.78
bed of wing walls 4 1.80 0.15 1.08
4 2.00 0.15 1.20
Capping of wing wall 8 2.00 0.05 0.80
Total 52.57 m2

7 R.R.Stone masonary (1:4) C.M. work for

abutment walls 2 1.30 (0.6+1.8)/2 2.55 7.95
wing walls 2*2 2.00 (0.6+1.7)/2 2.80 25.76
Total 33.71 m3
8 12.5 mm thick (1:4) cement sand plaster work.
bed of deck slab 1 10.00 0.90 9.00
outer side of beam 2 11.20 0.72 16.13
top of beam 2 11.20 0.25 5.60
Total 30.73 m2
Total Amount (NRs.) 1700395.63

Government of Nepal
###
Name of work:- Construction of aqueduct at CH. 0+800, 0+1100 & 1+550 Number of Aqueduct = 3 Nos.

abutment walls 2 1.30 2.00 0.94 4.89
wing walls 4 2.00 1.70 0.93 12.65
Total 17.54 m3
3 P.C.C. (1:3:6) for
bed of wing walls 4 2.00 1.7 0.2 2.04
Total 2.74 m3
4 P.C.C. (1:2:4) work.
Deck slab 1 6.20 0.40 0.12 0.30
Side beam 2 6.20 0.25 0.62 1.92
Total 3.38 m3


For beam
top bar - 16mm ø bar 4 6.41 1.578 40.43
For deck slab
10m.m.ø bars @ 11 cm c/c 58 0.87 0.62 31.18
8m.m.ø dist bars (4 nos) 4 6.28 0.39 9.79
For approach canal
Total 364.36 kg
6 Form work for
deck slab 1 5.00 0.90 4.50
beam outerside 2 6.20 0.62 7.69
beam Innerside 2 6.20 0.50 6.20
4 2.00 0.15 1.20
Total 32.39 m2


abutment walls 2 1.30 (0.6+1.8)/2 2.55 7.95
wing walls 2*2 2.00 (0.6+1.7)/2 2.80 25.76
Total 33.71 m3
bed of deck slab 1 5.00 0.90 4.50
top of beam 2 6.20 0.25 3.10
Total 15.29 m2

Government of Nepal
###
Name of work:- Construction of aqueduct at CH. 1+000 Number of Aqueduct = 1 Nos.

abutment walls 2 1.30 2.00 0.94 4.89
wing walls 4 2.00 1.70 0.93 12.65
Total 17.54 m3
3 P.C.C. (1:3:6) for
bed of wing walls 4 2.00 1.7 0.2 2.04
Total 2.74 m3
4 P.C.C. (1:2:4) work.
Deck slab 1 4.20 0.40 0.12 0.20
Side beam 2 4.20 0.25 0.62 1.30
Total 2.66 m3


For beam
top bar - 16mm ø bar 4 4.41 1.578 27.81
For deck slab
10m.m.ø bars @ 11 cm c/c 40 0.87 0.62 21.42
8m.m.ø dist bars (4 nos) 4 4.28 0.39 6.67
For approach canal
Total 263.12 kg
6 Form work for
deck slab 1 3.00 0.90 2.70
beam outerside 2 4.20 0.62 5.21
beam Innerside 2 4.20 0.50 4.20
4 2.00 0.15 1.20
Total 26.11 m2


abutment walls 2 1.30 (0.6+1.8)/2 2.55 7.95
wing walls 2*2 2.00 (0.6+1.7)/2 2.80 25.76
Total 33.71 m3
bed of deck slab 1 3.00 0.90 2.70
top of beam 2 4.20 0.25 2.10
Total 10.01 m2

Government of Nepal
Far Western Irrigation Development Sub-Division No.-2
Dadeldhura
Quantity Estimate & Abstract of Cost
###
Name of work:- Construction of Super passage at CH. 1+750
Superpassage Span = 10.0 m
Total No. of Supper Passage = 1.0 Nos. Canal Breadth= 0.40 m Height = 0.40
S.No. Description of work No. Length Breadth Height Qty. Unit Rate (NRs.) Amount (NRs.)
1 E/W excavation in BMS
u/s cutoff 1 11.40 0.30 40.00 136.80
d/s cutoff 1 12.50 0.30 0.75 2.81
u/s of stream 1 1.00 10.00 0.25 2.50
u/s of stream 1 1.00 10.70 0.25 2.68
d/s of stream 1 1.00 10.00 0.25 2.50
d/s of stream 1 2.00 11.25 0.25 5.63
Bed of Superpassage 1 20.00 0.70 1.00 14.00
foundation of crate 1 14.00 3.00 0.30 12.60
Total:- 179.51
For 1.0 Nos. 179.51 m³ 1035.83 185944.43
2 Stone Soling Work
u/s of stream 1 1.00 10.00 0.15 1.50
u/s of stream 1 1.00 10.70 0.15 1.61
d/s of stream 1 1.00 10.00 0.15 1.50
d/s of stream 1 2.00 11.25 0.15 3.38
Bed of canal & super passage 1 20.00 0.70 0.15 2.10
Total:- 10.08
For 1.0 Nos. 10.08 m³ 4180.82 42142.67
Estimated : Checked: Recommended by Approved :
3 PCC 1:2:4 Work

u/s of stream 1 1.00 10.00 0.15 1.50
u/s of stream 1 1.00 10.70 0.15 1.61
d/s of stream 1 1.00 10.00 0.15 1.50
d/s of stream 1 2.00 11.25 0.15 3.38
canal bed 1 20.00 0.70 0.10 1.40
slab 1 10.00 0.70 0.15 1.05
capping of parapet wall 2 8.60 0.40 0.05 0.34
u/s cutoff 1 11.40 0.15 0.50 0.86
d/s cutoff 1 12.50 0.15 0.75 1.41
Side wall of super passage 2 10.00 0.15 0.40 1.20
Total:- 15.64
For 1.0 Nos. 15.64 m³ 21216.32 331722.47
4 Stone Masonry in 1:4 c/s Mortar
Parapet wall ( Avg. Height = 0.60 m) 2 8.60 0.40 0.60 4.13
Total:- 4.13
For 1.0 Nos. 4.13 m³ 15100.30 62334.04
5 Form Work
cover of slab 1 10.00 0.40 4.00
side wall of S.P. & approach canal 4 20.00 0.45 36.00
u/s cutoff 1 11.40 1.05 11.97
d/s cutoff 1 12.50 1.85 23.13
side of slab & stream base 2 8.60 0.30 5.16
capping part 4 9.00 0.05 1.80
Total:- 82.06
For 1.0 Nos. 82.06 m² 627.80 51514.13

6 Reinforcement Steel Bars

For Canal
12m.m.ø main bars @ 15cm c/c 134 1.35 0.89 kg/m 161.40
10m.m.ø dist bars @ 15 mm c/c 10 20.00 0.62 kg/m 124.00
For covering slab kg/m 0.00
12 mm.ø main bars @ 15 c/c 68 0.55 0.89 kg/m 33.12
10 mm.ø dist bars @ 15 cm c/c 5 10.00 0.62 kg/m 31.00
349.52
For 1.0 Nos. 349.52 kg 162.94 56951.49
7 Supplying and weaving of 10SWG medium
coated G.I. wire mesh size (15cm x 15cm)
with double knotted and box of different 6 nos. x 15.75 m² per box 94.5
size etc all complete.
For 1.0 Nos. 94.50 m² 244.23 23079.74
8 Stone Filling in Gabion boxes 1 14.0 3 0.75 31.50
For 1.0 Nos. 31.50 m³ 4180.82 131695.83
Total Amount (NRs.)= 885384.79

Government of Nepal
stern Regional Irrigation Directorate
ation Development Sub-Division No.-2
Dadeldhura
tity Estimate & Abstract of Cost
m
Remarks

Remarks

Remarks

Government of Nepal
Dadeldhura
Quantity Estimate
Name of Project:- Anamukh Bhandar Irrigation Project, Devaldivyapur V.D.C.
Name of work:- Construction of R.C.C. Coverd canal from CH.0+000 to 0+080
S.N. Description of Work No. Length Breadth Height Quantity Remarks

1 E/W in excavation in G.B.M.soil for foundation work
from CH. 0+000 to 0+080 1 150.00 3.00 0.30 135.00 m3
2 E/W in excavation in hard rock with chieagling in main

canal
in different chanage in sloping portion. L area(A) mean area -
CH. 0+000 to 0+000 - 0.00 0.15 - -
CH. 0+000 to 0+010 1 10.00 0.40 0.28 2.75
CH. 0+010 to 0+020 1 10.00 0.30 0.35 3.50
CH. 0+020 to 0+030 1 10.00 0.20 0.25 2.50
CH. 0+030 to 0+040 1 10.00 0.50 0.35 3.50
CH. 0+040 to 0+050 1 10.00 0.40 0.45 4.50
CH. 0+050 to 0+065 1 15.00 0.60 0.50 7.50
Total 24.25 m3
3 P.C.C.(1:2:4) work.
bed of canal from CH. 0+000 to 0+080 1 150.00 0.70 0.10 10.50
Side wall of canal from CH. 0+000 to 0+080 2 150.00 0.10 0.60 18.00
Coverd slab 1 150.00 0.70 0.10 10.50
Total 39.00 m3
for coverd canal
12m.m.ø main bars @ 15cm c/c=80/.15 1001 1.80 0.89 kg/m 1603.60
10m.m.ø dist bars @ 15cm c/c=2.05/.15 10 150.00 0.62 kg/m 930.00
for covering slab
10m.m.ø main bars @ 15cm c/c=80/.15 1001 0.55 0.62 kg/m 341.34
8m.m.ø dist bars @ 15cm c/c=80/.15 5 150.00 0.39 kg/m 292.50
Total 3167.44 kg

5 Form work
bed of canal from ch. 0+000 to 0+080 2 150.00 0.10 30.00
side wall ,, ,, 4 150.00 0.60 360.00
Inner side of covering slab ,, ,, 1 150.00 0.40 - 60.00
outer side of covering slab 2 150.00 0.10 30.00
Total 480.00 m2
6 Back filling in the portion of canal lining 1 150.00 0.20 0.60 18.00 m3
7 Supply & weaving of 10 gauge medium coated

G.I.wire of different size having rectangular mash size
(15cm*15cm) double knotted all complete.
3 x 1.50 x 0.45 Box Size 62 13.05 Sqm. per box 809.10
3 x 1.50 x 0.75 Box Size 62 15.75 Sqm. per box 976.50
1785.60
8 Supply of boulder & filling in gabion box.
Lunching portion of side protection 1 93.00 3.00 0.45 125.55
1st & 2nd step of side protection 2 93.00 1.50 0.75 209.25
Total 334.80 m3

Government of Nepal
Dadeldhura
Abstract of Cost
Name of Project:- Anamukh Bhandar Irrigation Project, Devaldivyapur V.D.

Name of work:- Construction of R.C.C. Coverd canal from CH.0+000 to 0+080
Rate
S.N. Details of Work Quantity Unit Amount (NRs.) Remarks
(NRs.)
1 E/W excavation in G.B.M. soil 135.00 m3 886.00 119610.00
2 E/W excavation in hard rock with chiegling 24.25 m3 15765.69 382317.98
3 E/W for back filling 18.00 m3 162.86 2931.48
4 P.C.C. (1:2:4) work. 39.00 m3 21216.32 827436.48
5 Reinforcement steel bars. 3167.44 kg 162.94 516103.16
6 Form work. 480.00 m2 627.80 301344.00
7 Supply & weaving of 10 gauge medium coated G.I.wire
of different size having rectangular mash size 1785.600 m2 244.23 436097.09
(15cm*15cm) double knotted all complete.
8 Supply of boulder & filling in gabion box 334.80 m3 4180.82 1399738.54
Total Rs. 3985578.73
Estimated by: Checked by: Recommended by: Approved by

Government of Nepal
Dadeldhura
Quantity Estimate
###
Name of work:- Construction of Side escape at CH. 0+100
1
E/W in excavation in G.M. soil
For canal portion 1 4.00 2.30 0.90 8.28

U/S & D/S cutoff of canal 2 2.30 0.50 0.35 0.81
For escape portion 1 2.70 2.30 0.65 4.04
Cutoff of escape 1 2.30 0.50 0.85 0.98
For crating work 1 3.00 0.60 0.60 1.08
Total 15.18 m3 886.00 13448.59
2 E/W for back filling to the structures @ 70%
of the escape side & covering 15.16*070- 10.61 m3 162.86 1727.94
3 P.C.C. (1:2:4) work.

bed of canal portiong 1 4.00 2.30 0.15 1.38
U/S & D/S cutoff of canal 2 2.30 0.15 0.35 0.24
1 0.30 2.30 0.15 0.10
1 2.40 1.10 0.15 0.40
1 1.20 1.10 0.15 0.20
D/S cutoff 1 2.30 0.15 0.85 0.29
For caping of walls 1 16.20 0.30 0.05 0.24
for operating slab 2 1.10 0.50 0.10 0.11
Total 2.97 m3 21216.32 62911.69
4 Rainforcement steel bar for operating slab
10m.m.ø main bars @ 15cm c/c=0.5/.15 4 1.05 0.62 kg/m 2.82

8m.m.ø dist bars @ 15cm c/c=1.1/.15 8 0.45 0.39 kg/m 1.46
Total 4.28 kg 162.94 697.95
5 R.R.stone masonary (1:4) C.M.
Side wall of canal 1 3.40 (0.3+0.9)/2 1.45 2.95
1 2.90 (0.3+0.9)/2 1.45 2.52
Return walls 4 0.90 (0.3+0.9)/2 1.45 3.13
Side wall of escape 1*2 0.90 (0.3+0.9)/2 1.45 1.56
1*2 2.10 (0.3+0.6)/2 0.80 1.51
Return walls 2 0.90 (0.3+0.6)/2 0.60 0.49
Total 12.16 m3 15100.30 183619.65

6 Form work.
Outer side of floor of canal 1 10.10 - 0.15 1.52
For cutoff of canal 2*2 2.30 - 0.35 3.22
Outer side of floor of escape 2 7.10 - 0.15 2.13
For cutoff 1 2.30 - 0.85 1.96
For operating slab 2 0.50 0.50 - 0.50
For caping 2 16.20 - 0.05 1.62
Total 10.94 m2 627.80 6868.13
7 12.5mm thick (1:4) Cement sand plaster work.
Inner side of wall of canal 2 4.00 - 1.50 12.00
Outer side of return wall 4 0.90 - 1.50 5.40
Inner side of wall of escape 2 3.60 - (1.5+0.6)/2 7.56
Outer side of return wall 2 0.90 - 0.60 1.08
Total 26.04 m2 493.72 12856.47
8 Supply & weaving of 10 gauge medium coated
G.I.wire of different size having rectangular mash
size (15cm*15cm) double knotted all complete.
1 7.92 m2 244.23 1934.30
9 Supply of boulder & filling in gabion box 1 3.00 0.60 0.60 1.08 4180.82 4515.29
10 Supply, fitting, & fixing of steel gate (size m*0.60m) 2 2.00 no 20000.00 40000.00
Total= 328580.02

Government of Nepal
Dadeldhura
Abstract of Cost
###
Name of work:- Construction of Side escape at CH. 0+100
Rate
(NRs.)
1 E/W in excavation in G.B.M. soil for foundation. 15.18 m3 886.00 13448.59
3 P.C.C. (1:2:4) work. 2.97 m3 21216.32 62911.69
4 Reinforcement steel bars. 4.28 kg 162.94 697.95
5 R.R. stone masonary (1:4)C.M. work. 12.16 m3 15100.30 183619.65
6 Form work. 10.94 m2 627.80 6868.13
7 12.5mm thick (1:4) cement sand plaster work. 26.04 m2 493.72 12856.47
8 Supply & weaving of 10 gauge medium coated G.I.wire
of different size having rectangular mash size
(15cm*15cm) double knotted all complete. 7.92 m2 244.23 1934.30
9 Supply of boulder & filling in gabion box 1.08 m3
4180.82 4515.29
10 Supply, fitting & fixing of steel gate 2.00 no. 20000 40000.00
Total Rs. 328580.02
Estimated by Checked by Approved by

Government of Nepal
Dadeldhura
Quantity Estimate
Name of Project:- Anamukh Bhandar Irrigation Project, Devaldivyapur V.D.C.-2
Name of work:- Construction of aqueduct 6m span at CH. 0+360

1 E/W excavation in G.B.M.soil
abutment walls 2 1.30 2.00 2.70 14.04
wing walls 2*2 2.00 1.70 2.70 36.72
Total 50.76 m3
2 E/W for back filling to the structures at @ 70% of excavated
Quantity - 50.76*0.70 - - 35.53 m3
3 P.C.C. (1:3:6) for
bed of wing walls 2*2 2.00 1.7 0.2 2.04
Total 2.74 m3
4 P.C.C. (1:2:4) work.
for caping of wing walls 2*2 2.00 0.60 0.05 0.24
Deck slab 1 7.20 1.00 0.15 1.08
Side beam 2 7.20 0.25 0.60 2.16
wall of approach canal 2*2 2.00 0.10 0.60 0.48
Total 4.60 m3
For beam
bottom portion - 16mm ø bar 2*4 7.2*1.58 91.00
bottom portion - 12mm ø bar 2*2 7.2*0.89 25.63
Top portion - 12mm ø bar 2*2 7.2*0.89 25.63
12m.m.ø bars @ 15cm c/c=0.60/.15 2*4 7.2*0.89 51.26
10m.m.ø strriups bars @ 15cm c/c=7.20/.15 2*48 2.0*0.62 119.04
For deck slab
12m.m.ø bars @ 15 cm c/c=7.2/.15 2*48 0.95*089 81.16
10m.m.ø dist bars @ 15cm c/c=1.0/.15 2*7 7.2*0.62 62.49
For approach canal
10m.m.ø main bars @ 15 cm c/c=2.0/.15 2*13 1.95 0.62 31.43
8m.m.ø dist bars @ 15cm c/c=1.95/.15 2*13 1.95 0.39 19.77
Total 507.41 kg

7 Form work for
deck slab 1 6.00 1.00 6.00
inverted beam outerside 2 7.20 0.75 10.80
inverted beam Innerside 2 7.20 0.60 8.64
bed of approach canal 2*2 2.00 0.10 0.80
side wall of approach canal 2*4 2.00 0.60 9.60
bed of abutment walls 2*2 1.30 0.15 0.78
bed of wing walls 2*2 1.80 0.15 1.08
bed of wing walls 2*2 1.70 0.15 1.02
2*2 2.00 0.15 1.20
Capping of wing wall 2*4 2.00 0.05 0.80
Total 42.64 m2
abutment walls 2 1.30 (0.6+1.8)/2 2.55 7.95
wing walls 2*2 2.00 (0.6+1.7)/2 2.80 25.76
Total 33.71 m3
bed of deck slab 1 7.20 1.00 7.20
inner side of beam 2 7.20 0.60 8.64
top of beam 2 7.20 0.25 3.60
Bottom of beam 1 7.20 0.50 3.60
Total 33.84 m2

Government of Nepal
Dadeldhura
Abstract of Cost

Name of work:- Construction of aqueduct 6m span at CH. 0+360
Rate
(NRs.)
1 E/W excavation in G.B.M.soil 50.76 m3 886.00 44973.36
3 P.C.C. (1:3:6) work 2.74 m3 17768.89 48722.30
4 P.C.C. (1:2:4) work. 4.60 m3 21216.32 97595.07
5 Reinforcement steel bars 507.41 kg 162.94 82677.39
6 Form work . 42.64 m2 627.80 26769.39
7 R.R.Stone masonary (1:4) C.M. work. 33.71 m3 15100.30 509031.11
8 12.5 mm thick (1:4) cement sand plaster work. 33.84 m2 493.72 16707.48
Total Rs. 832262.52

Government of Nepal
Dadeldhura
Detailed Estimate
###
Name of work:- Construction of Super passage 5m.span at CH. 1+600
No. of Supper Passage :- 1.0
S.No. Description of work No. Length Breadth Height Qty.
1 E/W excavation in GMS

u/s cutoff 1 5.40 0.30 0.60 0.97
d/s cutoff 1 9.00 0.30 0.85 2.30
u/s of stream 1 2.00 5.50 0.25 2.75
d/s of stream 1 3.00 7.30 0.25 5.48
Total:- 19.59
For 1 Nos. 19.59
2 Stone Soling Work
u/s of stream 1 2.00 5.50 0.15 1.65
d/s of stream 1 3.00 7.30 0.15 3.29
Total:- 6.74
For 1 Nos. 6.74
3 PCC 1:2:4 Work
u/s of stream 1 1.00 5.50 0.15 0.83
u/s of stream 1 1.00 5.00 0.15 0.75
d/s of stream 1 1.00 6.00 0.15 0.90
d/s of stream 1 2.00 7.50 0.15 2.25
canal bed 1 5.00 0.80 0.10 0.40
slab 1 5.00 0.80 0.15 0.60
u/s cutoff 1 5.40 0.15 0.50 0.41
d/s cutoff 1 9.00 0.15 0.75 1.01
Total:- 10.23
For 1 Nos. 10.23

Government of Nepal
Dadeldhura
Detailed Estimate
###

u/s parapet 2 1.85 0.40 0.50 0.74
d/s parapet 2 2.50 0.40 0.75 1.50
middle parapet 2 2.80 0.40 0.75 1.68
Total:- 3.92
For 1 Nos. 3.92
6 Form Work
cover of slab 1 5.00 0.50 2.50
capping part 4 7.15 0.05 1.43
Total:- 24.72
For 1 Nos. 24.72
7 Reinforcement Steel Bars 0.91 x 1% x 7850 kg/m 47.10
For super passage
12m.m.ø main bars @ 15 c/c=5/.15 34 1.70 0.89 kg/m 51.95
10m.m.ø dist bars 10 5.00 0.62 kg/m 31.00
10m.m.ø dist bars @ 15 cm c/c 6 5.00 0.62 kg/m 19.63
for approach canal kg/m 0.00
8m.m.ø dist bars 10 10 0.39 kg/m 39.00
235.82
For 1 Nos. 235.82
8 Supplying and weaving of 10SWG
medium coated G.I. wire mesh size
6 nos. x 15.75 m² per box 94.5
( 15cm x 15cm) with double knotted and
box of different size etc all complete.
For 1 Nos. 94.50
9 Stone Filling in Gabion boxes 6 3 1.5 0.75 20.25
For 1 Nos. 20.25

Government of Nepal
estern Regional Irrigation Directorate
gation Development Sub-Division No.-2
Dadeldhura
Detailed Estimate
Remarks
m³
m³
m³

Government of Nepal
Dadeldhura
Detailed Estimate
Remarks
m³
m²
kg
m²
m³

Government of Nepal
Dadeldhura
Absract Of Cost
###
S.N Description of work Unit Quantity Rate Per Amount Remarks
1 E/W excavation in GMS m³ 19.59 886.00 m³ 17358.51
2 Stone Soling Work m³ 6.74 4180.82 m³ 28157.82
3 PCC 1:2:4 Work m³ 10.23 21216.32 m³ 217011.13
4 Stone Masonry in 1:4 c/s Mortar m³ 3.92 15100.30 m³ 59193.18
5 Form Work m² 24.72 627.80 m² 15519.22
6 Reinforcement Steel Bars kg 235.82 162.94 kg 38424.16

7 Supplying & Weaving of gabion box of
different size having rectangular mesh m² 94.50 244.23 m² 23079.74
size of 15 cm x 15cm double knotted.
8 Stone Filling in Gabion boxes m³ 20.25 4180.82 m³ 84661.61
Total:- 483405.35
Estimated : Checked : Recommended by: Approved :

Government of Nepal
Dadeldhura
Detailed Estimate
###
Name of work:- Construction of Super passage 10m. span at CH. 2+150

u/s cutoff 1 5.40 0.30 0.60 0.97
d/s cutoff 1 9.00 0.30 0.85 2.30
u/s of stream 1 2.00 5.50 0.25 2.75
d/s of stream 1 3.00 7.30 0.25 5.48
Total:- 19.59
For 1 Nos. 19.59
2 Stone Soling Work
u/s of stream 1 2.00 5.50 0.15 1.65
d/s of stream 1 3.00 7.30 0.15 3.29
Total:- 7.34
For 1 Nos. 7.34
3 PCC 1:2:4 Work
u/s of stream 1 1.00 5.50 0.15 0.83
u/s of stream 1 1.00 5.00 0.15 0.75
d/s of stream 1 1.00 6.00 0.15 0.90
d/s of stream 1 2.00 7.50 0.15 2.25
super passage bed 1 10.00 0.80 0.10 0.80
slab 1 10.00 0.80 0.15 1.20
u/s cutoff 1 5.40 0.15 0.50 0.41
d/s cutoff 1 9.00 0.15 0.75 1.01
Total:- 12.13
For 1 Nos. 12.13

Government of Nepal
Dadeldhura
Detailed Estimate
###

u/s parapet 2 1.85 0.40 0.50 0.74
d/s parapet 2 2.50 0.40 0.75 1.50
middle parapet 2 2.80 0.40 0.75 1.68
Total:- 3.92
For 1 Nos. 3.92
6 Form Work
cover of slab 1 10.00 0.50 5.00
capping part 4 7.15 0.05 1.43
Total:- 32.72
For 1 Nos. 32.72
For super passage
10m.m.ø dist bars 10 5.00 0.62 kg/m 31.00
8m.m.ø dist bars 10 10 0.39 kg/m 39.00
328.13
For 1 Nos. 328.13
10 nos. x 15.75 m² per box 157.5
For 1 Nos. 157.50
For 1 Nos. 33.75

Government of Nepal
Dadeldhura
Detailed Estimate
Remarks
m³
m³
m³

Government of Nepal
Dadeldhura
Detailed Estimate
Remarks
m³
m²
kg
m²
m³

Government of Nepal
Dadeldhura
Absract Of Cost
###
3 PCC 1:2:4 Work m³ 12.13 21216.32 m³ 257322.14
5 Form Work m² 32.72 627.80 m² 20541.62

Total:- 618116.89

Government of Nepal
Dadeldhura
Detailed Estimate
###

u/s cutoff 1 5.40 0.30 0.60 0.97
d/s cutoff 1 9.00 0.30 0.85 2.30
u/s of stream 1 2.00 5.50 0.25 2.75
d/s of stream 1 3.00 7.30 0.25 5.48
Total:- 19.59
For 1 Nos. 19.59
2 Stone Soling Work
u/s of stream 1 2.00 5.50 0.15 1.65
d/s of stream 1 3.00 7.30 0.15 3.29
Total:- 7.94
For 1 Nos. 7.94
3 PCC 1:2:4 Work
u/s of stream 1 1.00 5.50 0.15 0.83
u/s of stream 1 1.00 5.00 0.15 0.75
d/s of stream 1 1.00 6.00 0.15 0.90
d/s of stream 1 2.00 7.50 0.15 2.25
super passage bed 1 15.00 0.80 0.10 1.20
slab 1 15.00 0.80 0.15 1.80
u/s cutoff 1 5.40 0.15 0.50 0.41
d/s cutoff 1 9.00 0.15 0.75 1.01
Total:- 14.03
For 1 Nos. 14.03

Government of Nepal
Dadeldhura
Detailed Estimate
###

u/s parapet 2 1.85 0.40 0.50 0.74
d/s parapet 2 2.50 0.40 0.75 1.50
middle parapet 2 2.80 0.40 0.75 1.68
Total:- 3.92
For 1 Nos. 3.92
6 Form Work
cover of slab 1 15.00 0.50 7.50
capping part 4 7.15 0.05 1.43
Total:- 40.72
For 1 Nos. 40.72
For super passage
10m.m.ø dist bars 10 5.00 0.62 kg/m 31.00
8m.m.ø dist bars 10 10 0.39 kg/m 39.00
420.45
For 1 Nos. 420.45
12 nos. x 15.75 m² per box 189.00
For 1 Nos. 189.00
For 1 Nos. 40.50

Government of Nepal
Dadeldhura
Detailed Estimate
Remarks
m³
m³
m³

Government of Nepal
Dadeldhura
Detailed Estimate
Remarks
m³
m²
kg
m²
m³

Government of Nepal
Dadeldhura
Absract Of Cost
###
3 PCC 1:2:4 Work m³ 14.03 21216.32 m³ 297633.15
5 Form Work m² 40.72 627.80 m² 25564.02

Total:- 716914.65

Government of Nepal
Dadeldhura
Quantity Estimate
Name of work:- Construction of R.C.C. lining in work in main canal from CH. 0+080 to 0+840 & 1+720 to 1+880

1 E/W in excavation in foundation
from Ch. 0+080 to 0+250 =170
from Ch. 0+366 to 0+450 =84
from Ch. 0+465 to 0+750=285
Total 539 1 615.00 0.90 0.25 138.38
Bed of coverd canal from ch. 1+720 to 1+755 1 35.00 0.90 0.15 4.73
Bed of canal from ch. 1+755 to 1+880 1 125.00 0.80 0.10 10.00
Total 153.10 m3
Classification
a G.B.M.soil 60% of excavated quantity 91.86 m3
b Soft rock 25% of excavated quantity 38.28 m3
c Hard rock without ceiseling 15% of excavated quantity 22.97 m3
2 E/W for back filling side of lining walls 2 615.00 0.20 0.50 123.00
2 160.00 0.30 0.50 48.00
Total 171.00 m3
3 P.C.C. (1:2:4) work.
bed of canal 1 615.00 0.70 0.10 43.05
side wall of canal 2 615.00 0.10 0.60 73.80
Bed of canal from ch. 1+755 to 1+880 1 125.00 0.70 0.10 8.75
side wall of canal from ch. 1+755 to 1+880 2 125.00 0.10 0.60 15.00
Bed of covered canal from ch. 1+720 to 1+755 1 35.00 0.70 0.10 2.45
side wall of covered canal from ch. 1+720 to 1+755 2 35.00 0.15 0.60 6.30
Covering slab ,, ,, ,, 1 35.00 0.70 0.10 2.45
Total 151.80 m3
Prepared by Checked by Approved by

4 Reinforcement steel bars 740.00
For canal from ch. 0+080 to 0+840
10mm ø main bars @ 15cm c/c =739/0.15 4101 1.80 0.62 4576.72
8mm ø distribution bars @ 15cm c/c =1.95/0.15 13 615.00 0.39 3118.05
For canal from ch. 1+755 to 1+880
For covered canal from ch. 1+720 to 1+755
For covered slab
Total 9843.03 kg
5 Form work for
side wall of canal ,, ,, 4 615.00 0.60 1476.00
Covering slab inner side 1 35.00 0.50 17.50
Outer side 2 35.00 0.15 10.50
Total 2046.50 m2
Prepared by Checked by Approved by

Government of Nepal
Dadeldhura
Abstract of Cost

Name of work:- Construction of R.C.C. lining in work in main canal from CH. 0+080 to 0+840 & 1+720 to 1+880
Rate
(NRs.)
1 E/W excavation in foundation in
a G.B.M.soil 91.86 m3 886.00 81387.96
b soft rock cutting 38.28 m3 1628.68 62337.73
c Hardm rock cutting without chiseling 22.97 m3 3257.37 74805.50
3 P.C.C. (1:2:4) work. 151.80 m3 21216.32 3220637.38
5 Form work. 2046.50 m2 627.80 1284792.70
Total Rs. 6355633.04

Government of Nepal
Dadeldhura
Quantity Estimate
Name of Project:- Anamukh Bhandar Irrigation Project, Devaldivyapur V.D.C.
Name of work:- Construction of R.C.C. lining in branch canal from CH. 0+400 to 0+430, 0+750 to 0+850

1 E/W in excavation for box cutting in canal foundation
from Ch. 0+400 to 0+430 =30
from Ch. 0+750 to 0+850 =100
Total 130 1 130.00 0.70 0.10 9.10
Classification
a G.B.M.soil 60% of excavated quantity 5.46 m3
b Soft rock 25% of excavated quantity 2.28 m3
c Hardm rock cutting without chiseling 15% 1.36 m3
2 E/W for back filling side of lining walls 2 13.00 0.20 0.40 2.08 m3
3 P.C.C. (1:2:4)
bed of canal 1 130.00 0.50 0.10 6.50
side wall of canal 2 130.00 0.10 0.40 10.40
Total 16.90 m3
8mm ø distribution bars 9 130.00 0.39 456.30
Total 1101.84 kg
5 Form work for
bed of canal 2 130.00 0.10 26.00
side wall of canal 4 130.00 0.40 208.00
Total 234.00 m2

Government of Nepal
Dadeldhura
Abstract of Cost

Name of work:- Construction of R.C.C. lining in branch canal from CH. 0+400 to 0+430, 0+750 to 0+850
Rate
(NRs.)
1 E/W excavation in foundation in
a G.B.M.soil 5.46 m3 886.00 4837.56
b soft rock cutting 2.28 m3 1628.68 3713.39
c Hardm rock cutting without chiseling 1.36 m3 3257.37 4430.02
3 P.C.C. (1:2:4) 16.90 m3 21216.32 358555.81
5 Form work. 234.00 m2 627.80 146905.20
Total Rs. 698315.19

Government of Nepal
Dadeldhura
Quantity Estimate
Name of Project:- Anamukh Bhandar Irrigation Project, Bhageswor V.D.C.
Name of work:- Pipe Line for second branch from CH. 1+850 of Manin canal

1 E/W excavation in foundation in GBM Soil
for chamber 2 1.70 1.70 0.75 4.34
for pipe line 1 319.00 0.45 0.75 107.66
Total 130 112.00 m³
2 E/W for back filling in pipe line 1 319.00 0.45 0.75 107.66 m³
3 Stone soling in bed of chamber 2 1.70 1.70 0.15 0.87 m³
3 P.C.C. (1:2:4)
bed of chamber 2 1.70 1.70 0.10 0.58
cover of chamber 2 1.70 1.70 0.10 0.58
Total 1.16 m³
10mm ø main bars @ 15cm c/c =1.70/0.15 25 1.80 0.62 27.53
10mm ø distribution bars @ 15 cm c/c 25 1.80 0.62 27.53
Total 55.06 kg
5 Form work
bed of chamber 4 1.70 0.10 0.68
cover of chamber 4 1.70 0.40 2.72
1 1.00 1.00 1.00
Total 4.40 m²
6 Stone masonry in 1:4 cement sand mortar
wall of chamber 4 1.70 0.35 1.00 2.38
4 1.00 0.35 1.00 1.40
3.78 m³
7 12.5 mm thick cement plaster in 1:4 cement sand mortar
inner side of chamber 8 1.00 1.00 8.00 m²
8 110 mm dia. 4 kg/cm² HDPE pipe 2 319.00 638.00 m

Government of Nepal
Dadeldhura
Abstract of Cost

Name of work:- Pipe Line for second branch from CH. 1+850 of Manin canal
Rate Amount
S.N. Details of Work Quantity Unit Remarks
(NRs.) (NRs.)
1 E/W excavation in foundation in GBM Soil 112.00 m3 #REF! #REF!
2 E/W for back filling in pipe line 107.66 m3 162.86 17533.91
3 Stone soling in bed of chamber 0.87 m3 4180.82 3624.77
4 P.C.C. (1:2:4) 1.16 m3 21216.32 24526.07
6 Form work 4.40 m² 627.80 2762.32
7 Stone masonry in 1:4 cement sand mortar 3.78 m³ 15100.30 57079.13
8 12.5 mm thick cement plaster in 1:4 cement sand mort 8.00 m2 493.72 3949.76
9 110 mm dia. 4 kg/cm² HDPE pipe 638.00 m 274.43 175086.34
Total Rs. #REF!

Government of Nepal
F.W. Irrigation Development Sub - Division No.-2
Dadeldhura
#REF! #REF!
#REF! Construction of drop structures
Estimate of Drop structure. At Ch. - 1+000 Km
Total No. of Drop 1 Nos F.Y. 2074/075
Drop Height = 1.5 m Canal Bed Width= 0.400 m
S.No. Description of work No. Length Breadth Height Qty. Rate (NRs.) Amount (NRs) Remarks
1 E/w excavation in ordinary soils.

U/s cut off portion 1 0.35 0.25 0.25 0.022
U/s canal portion 1 0.80 0.35 0.30 0.084
U/s drop portion 1 0.35 0.70 1.50 0.368
In canal portion 1 3.00 1.70 0.70 3.570
D/s cutoff 1 1.70 0.30 0.85 0.434
Total:- 4.48
For 1 Nos 4.48 456.03 2041.59
2 PCC works in 1:2:4
U/s cutoff 1 2.20 0.30 0.55 0.363
U/s canal 1 0.80 1.00 0.30 0.240
D/s cutoff 1 2.10 0.30 0.80 0.504
D/s Canal portion 1 1.00 1.60 0.30 0.480
Basin Part 1 3.00 1.60 0.30 1.440
Below Drop Wall 1 1.15 1.05 0.30 0.362
Capping of drop wall 1 0.40 0.50 0.05 0.010
Capping 2 6.75 0.30 0.05 0.203
Total:- 4.322
For 1 Nos 4.322 21216.32 91691.63
U/S of Drop 2 1.45 0.30 0.40 0.35
Basin Part 2 1.30 0.30 2.10 1.64
2 2.00 0.30 1.10 1.32
D/S side wall 2 1.00 0.30 0.40 0.24
Drop 1 0.40 0.68 1.70 0.46
Return d/s 2 0.25 0.30 0.40 0.06
Return u/s 2 0.60 0.30 0.40 0.14
Total:- 4.21
For 1 Nos 4.21 15100.30 63557.16

Government of Nepal
F.W. Irrigation Development Sub - Division No.-2
Dadeldhura
4 Back filling in ordinary soils 1.49
For 1 Nos 1.49 162.86 243.03
5 12.5mm thick cement plaster in 1:4 c/s
Inner vertical face 2 1.45 0.40 1.16
2 1.30 2.10 5.46
2 1.00 1.10 2.20
2 1.00 0.40 0.80
Drop exposed face 1 0.40 1.70 0.68
Total:- 10.30
For 1 Nos 10.30 493.72 5085.32
For lining of approach canal
10mm ø main bars @ 20cm c/c 24 1.29 0.62 18.68
8mm ø distribution bars @ 20cm c/c 8.0 4.50 0.39 14.11
Total:- 32.79
For 1 Nos 32.79 162.94 5342.79
7 Form work for
For lining of approach canal 4 4.5 0.50 9.00
2 4.5 0.10 0.90
For Caping of wall 2 6.75 0.10 1.35
Total:- 11.25
For 1 Nos 11.25 627.80 7062.75
Total Amount (NRs.) = 175024.28

Rate Analysis of Aanatoli

Uploaded by

Copyright:

Available Formats

Rate Analysis of Aanatoli

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rate Analysis of Aanatoli

Uploaded by

Copyright:

Available Formats

Government of Nepal

2 Rates of Construction Materials According to Kailali District Rate

3 Transportation Rates of Dadeldhura (By Vehicles)

4 Transportation Rates of Dadeldhura (By Porter)

5 Transportation Rates of Dadeldhura (By Donkey)

6 Distance From Dhangadhi to the Work Site.

B Cost of Materials Purchased at Site

Market Price Distance(Km) Upto The Work Site Loading &

ESTIMATED BY CHECKED BY APPROVED BY

Total: 2448.12 Total: 3011.14 - - 5459.26

ESTIMATED BY CHECKED BY APPROVED BY

Supply and laying of 75 mm dia 4 kgF HDPE

Supply and laying of 90 mm dia 4 kgF HDPE

Supply and laying of 125 mm dia 6 kgF HDPE

ESTIMATED BY CHECKED BY APPROVED BY

Summary of Item Rates at Site

1 E/W excavation in B.M.soil

Estimated by: Checked by: Recommended by: Approved by:

5 Reinforcement steel bars

Estimated by: Checked by: Recommended by: Approved by:

7 R.R.Stone masonary (1:4) C.M. work for

Estimated by: Checked by: Recommended by: Approved by:

1 E/W excavation in B.M.soil

Estimated by: Checked by: Recommended by: Approved by:

5 Reinforcement steel bars

Estimated by: Checked by: Recommended by: Approved by:

7 R.R.Stone masonary (1:4) C.M. work for

Estimated by: Checked by: Recommended by: Approved by:

1 E/W excavation in B.M.soil

Estimated by: Checked by: Recommended by: Approved by:

5 Reinforcement steel bars

Estimated by: Checked by: Recommended by: Approved by:

7 R.R.Stone masonary (1:4) C.M. work for

Estimated by: Checked by: Recommended by: Approved by:

3 PCC 1:2:4 Work

Estimated : Checked: Recommended by Approved :

6 Reinforcement Steel Bars

Estimated : Checked: Recommended by Approved :

Estimated : Checked: Recommended by Approved :

Estimated : Checked: Recommended by Approved :

Estimated : Checked: Recommended by Approved :

S.N. Description of Work No. Length Breadth Height Quantity Remarks

from CH. 0+000 to 0+080 1 150.00 3.00 0.30 135.00 m3

2 E/W in excavation in hard rock with chieagling in main

in different chanage in sloping portion. L area(A) mean area -

CH. 0+000 to 0+000 - 0.00 0.15 - -

CH. 0+000 to 0+010 1 10.00 0.40 0.28 2.75

CH. 0+010 to 0+020 1 10.00 0.30 0.35 3.50

CH. 0+020 to 0+030 1 10.00 0.20 0.25 2.50

CH. 0+030 to 0+040 1 10.00 0.50 0.35 3.50

CH. 0+040 to 0+050 1 10.00 0.40 0.45 4.50

CH. 0+050 to 0+065 1 15.00 0.60 0.50 7.50

Coverd slab 1 150.00 0.70 0.10 10.50

4 Reinforcement steel bars

for coverd canal

10m.m.ø dist bars @ 15cm c/c=2.05/.15 10 150.00 0.62 kg/m 930.00

for covering slab

8m.m.ø dist bars @ 15cm c/c=80/.15 5 150.00 0.39 kg/m 292.50

Estimated by: Checked by: Recommended by: Approved by:

bed of canal from ch. 0+000 to 0+080 2 150.00 0.10 30.00