Sub Head.

Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamtar, Maho

Dheri Baghadada, Dagai, Biji Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District Mardan

IPC No 1
Bid Cost Rs. 32.791050 (M)
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
AMOUNT (RS).
S.No Description REMARKS
BOQ PREVIOUS THIS TO DATE

Construction & BT of Shamilat to

1 airab Road 0.675 Km U/c Maho Dheri 8,752,679 0 11,215,333 11,215,333
PK 53 Dist Mardan
Construction & BT of Govt Girls High
School Shahab ud din House Hassan
2
Killi Road 1.20 Km U/C Manga PK 53,
13,448,186 0 14,908,977 14,908,977
Mardan
Construction & BT of Haroon Abad
3 Mian Gul Killi Road 1 Km U/c 14,233,635 13,956,434 13,957,306
Chamtar PK 53, Mardan

4 Sub Total Amount 36,434,500 13,956,434 26,124,310 40,081,616

5 Deduction of Below 10 % 3,643,450 1,395,643 2,612,431 4,008,162

6 Gross Total Amount 32,791,050 12,560,791 23,511,879 36,073,454

Already Paid 22,060,670

14,012,784

7 Deduction of Income Tax 7 % 2,295,374 942,059 980,895

Retention Money @ 8% of IPC

9 Amount (5 % of project limit Rs. 2,623,284 1,004,863 1,121,023
1,981,755)

10 Net Amount 27,872,393 10,613,868 11,910,866

Sign Sign
Contractor Consultant
M/s BK Builders Pvt Ltd ________________ Rep NESPAK: ___________
C-Page 2 of 58
Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji
Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District Mardan
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Previous IPC This IPC Cumulative
Rate
BOQ Item # Description Unit BoQ Qty Amount (Rs) Amount Amount Amount
( Rs ) Quantity Quantity Quantity
Rs. Rs. Rs.
Formation of embankment from
borrow excavation in common
03-61-c Cum 3353.16 724.45 2,429,197 0
material i/e compaction by power
roller
Granular sub base cours using pit run
16-03-a gravel Cum 1672.11 1,278.77 2,138,244 547.50 700,127

Water bound macadam base

16-04-b Cum 1574.06 2,517.88 3,963,294 547.50 1,378,539
course
16-06. Bituminous Prime Coat Sqm 10493.8 118.99 1,248,651 3,650.00 434,314
Asphalt Wearing Course (Asphalt
16-12-b Cum 524.69 18,758.33 9,842,308 182.50 3,423,395
batch plant hot mixed)
Structural Excavation in Comman
03-60-a Cum 1395.55 315.25 439,947 2,214.51 698,123
Material

Plain Cement Concete including

06-05-I Cum 328.93 5,481.08 1,802,892 134.09 734,958
placing compacting (Ratio 1:4:8)

Plan Cement concrete i/e placing

06-05-h compaction finishing and curing Cum 760.12 6,302.26 4,790,474 22.55 142,096
Ratio (1:3:6)
Random Rubble Masonry in
08-01-d-03 foundation & Plinth in Cement sand Cum 640.5 5,384.76 3,448,939 1,097.25 5,908,428
mortar Ratio 1:6

PCC 1:3:6 in mass concrete less

06-36-a Cum 626.77 4,097.49 2,568,184 0
formwork using 50% boulders

________________________Client Rep. file:///conversion/tmp/activity_task_scratch/813974369.xlsx ________________________Contractor Rep.

C-Page 3 of 58
Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji
Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District Mardan
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Previous IPC This IPC Cumulative
Rate
BOQ Item # Description Unit BoQ Qty Amount (Rs) Amount Amount Amount
( Rs ) Quantity Quantity Quantity
Rs. Rs. Rs.
Errection and remvoing form work to
06-38-b concrete to any shape/ position Sqm 2806 552.50 1,550,315 0

Plain Cement Concete including placing

06-05-f compacting (Ratio 1:2:4) Cum 31.5 7,257.86 228,623 63.60 461,600

RCC in raft foundation slab, base

06-06-b-03 slab of column & ret wall etc not Cum 62.34 8,330.73 519,338 0
including in 6-06. Type C (1:2:4)

Supply & fabricate M.S.

06-07-c reinforcement for cement concrete Ton 4.9 107,564.41 527,066 0
(Hot rolled deformed bars Grade 40

Providing and laying RCC Pipe 9 inch

23-01-c Dia M 90 1,264.25 113,783 0

Providing and laying RCC Pipe sewers

23-03-a-01 complete As per ASTM c-76-79, Class II M 90 2,179.05 196,115 9.00 19,611
12" i/d Wall B

Providing and laying RCC Pipe sewers

23-a-03 complete As per ASTM c-76-79, Class II M 90 3,145.17 283,065 11.00 34,597
18" i/d Wall B

Providing and laying RCC Pipe sewers

23-03-a-05 complete As per ASTM c-76-79, Class II M 80 4,303.74 344,299 5.00 21,519
24" i/d Wall B

Total Amount (Rs.) 36,434,732 13,957,306

________________________Client Rep. file:///conversion/tmp/activity_task_scratch/813974369.xlsx ________________________Contractor Rep.

C-Page 4 of 58
Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji
Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District Mardan
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Previous IPC This IPC Cumulative
Rate
BOQ Item # Description Unit BoQ Qty Amount (Rs) Amount Amount Amount
( Rs ) Quantity Quantity Quantity
Rs. Rs. Rs.

Deduction of Below 10 % 1,395,731

Gross Total Amount 12,561,575

Deduction of Income Tax 7 % 879,310

Retention Money @ 8% of IPC

Amount (5 % of project limit Rs. 1,004,926
1,981,755)

Net Amount 10,677,339

________________________Client Rep. file:///conversion/tmp/activity_task_scratch/813974369.xlsx ________________________Contractor Rep.

C-Page 5 of 58

-2,429,197

-1,438,118

-2,584,755
-814,338
-6,418,913

258,176

-1,067,934

-4,648,378

2,459,489

-2,568,184

________________________Client Rep. file:///conversion/tmp/activity_task_scratch/813974369.xlsx ________________________Contractor Rep.

C-Page 6 of 58

-1,550,315

232,977

-519,338

-527,066

-113,783

-176,503

-248,468

-322,780

-22,477,426

________________________Client Rep. file:///conversion/tmp/activity_task_scratch/813974369.xlsx ________________________Contractor Rep.

 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
Granular sub base cours using pit run
16-03-a
gravel
From 0+00 t0 1+000 40 25 3.65 0.15 547.5

Total Quantity (Cum) 547.5

Rs. 1278.77 per cum Rs.=
16-04-b Water bound macadam base course

from 0+000 to 1+000 40 25 3.65 0.15 547.50

Total Quantity (Cum) 547.50

Rs. 2517.88 per cum Rs.=
16-06. Bituminous Prime Coat
from 0+000 to 1+000 40 25 3.65 3650.00
Total Quantity (Sqm) 3650.00
Rs. 118.99 per Sqm Rs.=
Asphalt Wearing Course (Asphalt batch
16-12-b
plant hot mixed)
from 0+000 to 1+000 40 25 3.65 0.05 182.50
Total Quantity (Cum) 182.50
Rs. 18758.33 per cum Rs.=
Structural Excavation in Comman
03-60-a
Material
1 25 2.1 0 0.00
1 25 2.05 2.08 106.60
1 25 2.15 2.1 112.88
1 25 2.08 2.12 110.24
1 25 2.03 2.06 104.54
1 25 1.96 2 98.00
1 25 1.95 1.96 95.55
1 25 2.1 2.03 106.57
1 25 2.12 2.11 111.83
1 25 2.13 2.13 113.42
1 25 2.03 2.08 105.56
1 25 1.98 2.01 99.49
1 25 1.99 1.99 99.00
1 25 2.15 2.07 111.26
1 25 2.08 2.12 110.24
1 25 2.03 2.06 104.54
1 25 1.94 1.99 96.52
1 25 1.96 1.95 95.55

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 7 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
1 25 2.1 2.03 106.57
1 25 2.13 2.12 112.89
1 25 1.98 2.06 101.97
1 25 2.15 2.07 111.26
Total Quantity (Cum) 2214.51
Rs. 315.25 per cum Rs.=
Plain Cement Concete including placing
06-05-I
compacting (Ratio 1:4:8)
R/s 0+475 1 5 1.38 0.10 0.69
0+500 1 25 1.38 0.10 3.45
20 25 1.38 0.10 69.00
L/s 0+475 1 5 1.15 0.10 0.58
0+500 21 25 1.15 0.10 60.37
Total Quantity (Cum) 134.09
Rs. 5,481.08 per cum Rs.=
Plan Cement concrete i/e placing
06-05-h compaction finishing and curing Ratio
(1:3:6)
Concrete for 9 Inch Dia pipe
1 4 0.61 0.76 1.86
1 5 0.61 0.76 2.32
Concrete for 12 Inch Dia pipe 0.00
1 5 0.76 0.76 2.89
1 4 0.76 0.76 2.31
Concrete for 18 Inch Dia Pipe 1 11 0.91 1.07 10.71
Concrete for 24 Inch Dia Pipe 1 5 1.37 1.37 9.38
Deduction of Pipe 0.00
9 Inch Dia -1 9 Area 0.06 -0.54
12 Inch Dia -1 9 Area 0.10 -0.90
18 Inch Dia -1 11 Area 0.29 -3.19
24 Inch Dia -1 5 Area 0.46 -2.30
Total Quantity (Cum) 22.55
Rs. 6,302.26 per cum Rs.=
Random Rubble Masonry in foundation
08-01-d-03 & Plinth in Cement sand mortar Ratio
1:6
Quantity
Rd Length (m) Width Av. Width Height
(Cum)
R/s wall
0+470

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 8 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
0+475 5 1.08+.60= 0.84 1.50 6.30
0+500 25 1.08+.60= 0.84 1.50 31.50
0+525 25 1.08+.60= 0.84 1.30 27.30
0+548 25 1.08+.60= 0.84 1.30 27.30

0+553.5
0+575 25 1.08+.60= 0.84 1.35 28.35
0+600 25 1.08+.60= 0.84 1.30 27.30
0+626.4 25 1.08+.60= 0.84 1.30 27.30
25 1.08+.60= 0.84 1.30 27.30
25 1.08+.60= 0.84 1.30 27.30
25 1.08+.60= 0.84 1.30 27.30
25 1.08+.60= 0.84 1.35 28.35
25 1.08+.60= 0.84 1.35 28.35
25 1.08+.60= 0.84 1.45 30.45
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.45 30.45
25 1.08+.60= 0.84 1.40 29.40
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.40 29.40
25 1.08+.60= 0.84 1.35 28.35
L/s Walls
0+470
0+475 5 1.08+.60= 0.84 1.00 4.20
25 1.08+.60= 0.84 1.00 21.00
0+500 25 1.08+.60= 0.84 1.00 21.00
0+525 25 1.08+.60= 0.84 1.20 25.20
25 1.08+.60= 0.84 1.20 25.20
0+548 25 1.08+.60= 0.84 1.00 21.00

0+553.5
0+575 25 1.08+.60= 0.84 1.20 25.20
0+600 25 1.08+.60= 0.84 1.00 21.00
0+626.4 25 1.08+.60= 0.84 1.20 25.20
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.15 24.15
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.15 24.15

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 9 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.15 24.15
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.15 24.15
25 1.08+.60= 0.84 1.15 24.15
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.00 21.00
Total Quantity (Cum) 1097.25
Rs. 5,384.76 per cum Rs.=
Plain Cement Concete including placing
06-05-f
compacting (Ratio 1:2:4)
Copping RRM at R/s Wall
R/s 1 5 0.6 0.10 0.30
21 25 0.6 0.10 31.50
L/s Walls 1 5 0.6 0.10 0.30
21 25 0.6 0.10 31.50
Total Quantity (Cum) 63.60
Rs. 7,257.86 per cum Rs.=
Providing and laying RCC Pipe sewers
23-03-a-01 complete As per ASTM c-76-79, Class
II 12" i/d Wall B
Concrete for 12 Inch Dia pipe
1.00 5 5.00
1.00 4 4.00
0.00
Total Quantity (Cum) 9.000
Rs. 2,179.05 LM Rs.=
Providing and laying RCC Pipe sewers
23-a-03 complete As per ASTM c-76-79, Class
II 18" i/d Wall B
Concrete for 18 Inch Dia Pipe
1.00 11 11.00
Total Quantity (Cum) 11.000
Rs. 3,145.17 LM Rs.=
Providing and laying RCC Pipe sewers
23-03-a-05 complete As per ASTM c-76-79, Class II 24"
i/d Wall B
Concrete for 24 Inch Dia Pipe

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 10 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
1.00 5 5.00
Total Quantity (Cum) 5.000
Rs. 4,303.74 LM Rs.=

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 11 of 58 Check by C Highway Division Mardan
b Head. Package II

tion of Roads at Ucs Manga,Khazana, Dheri, Chamtar,

har, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

IPC No 1
Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Amount Rs.

700,127

1,378,539

434,314

3,423,395

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 12 of 58 Check by C Highway Division Mardan
b Head. Package II

tion of Roads at Ucs Manga,Khazana, Dheri, Chamtar,

har, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

IPC No 1
Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Amount Rs.

698,123

734,958

142,096

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 13 of 58 Check by C Highway Division Mardan
b Head. Package II

tion of Roads at Ucs Manga,Khazana, Dheri, Chamtar,

har, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

IPC No 1
Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Amount Rs.

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 14 of 58 Check by C Highway Division Mardan
b Head. Package II

tion of Roads at Ucs Manga,Khazana, Dheri, Chamtar,

har, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

IPC No 1
Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Amount Rs.

5,908,428

461,600

19,611

34,597

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 15 of 58 Check by C Highway Division Mardan
b Head. Package II

tion of Roads at Ucs Manga,Khazana, Dheri, Chamtar,

har, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Mian Gul Killi Road 1 Km U/c Chamtar PK 53, Mardan

IPC No 1
Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Amount Rs.

21,519
13957305.79

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 16 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, C

Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, Dist

Construction & BT of Govt Girls High School Shahab ud din House Hassan Killi

Client : C&W Highway Mardan

Rate
BOQ Item # Description Unit BoQ Qty Amount (Rs)
( Rs )

Formation of embankment from

borrow excavation in common
03-61-c Cum 3353.16 724.45 2,429,197
material i/e compaction by power
roller
Granular sub base cours using pit run
16-03-a gravel Cum 1672.11 1,278.77 2,138,244

Water bound macadam base

16-04-b Cum 1574.06 2,517.88 3,963,294
course
16-06. Bituminous Prime Coat Sqm 10493.8 118.99 1,248,651
Asphalt Wearing Course (Asphalt
16-12-b Cum 524.69 18,758.33 9,842,308
batch plant hot mixed)
Structural Excavation in Comman
03-60-a Cum 1395.55 315.25 439,947
Material

Plain Cement Concete including

06-05-I Cum 328.93 5,481.08 1,802,892
placing compacting (Ratio 1:4:8)

Plan Cement concrete i/e placing

06-05-h compaction finishing and curing Cum 760.12 6,302.26 4,790,474
Ratio (1:3:6)
Random Rubble Masonry in
08-01-d-03 foundation & Plinth in Cement sand Cum 640.5 5,384.76 3,448,939
mortar Ratio 1:6

PCC 1:3:6 in mass concrete less

06-36-a Cum 626.77 4,097.49 2,568,184
formwork using 50% boulders

Errection and remvoing form work to

06-38-b concrete to any shape/ position Sqm 2806 552.50 1,550,315

Plain Cement Concete including placing

06-05-f compacting (Ratio 1:2:4) Cum 31.5 7,257.86 228,623

RCC in raft foundation slab, base

06-06-b-03 slab of column & ret wall etc not Cum 62.34 8,330.73 519,338
including in 6-06. Type C (1:2:4)
 Supply & fabricate M.S.
06-07-c reinforcement for cement concrete Ton 4.9 107,564.41 527,066
(Hot rolled deformed bars Grade 40

Providing and laying RCC Pipe 9 inch

23-01-c Dia M 90 1,264.25 113,783

Providing and laying RCC Pipe sewers

23-03-a-01 complete As per ASTM c-76-79, Class II M 90 2,179.05 196,115
12" i/d Wall B

Providing and laying RCC Pipe sewers

23-a-03 complete As per ASTM c-76-79, Class II M 90 3,145.17 283,065
18" i/d Wall B

Providing and laying RCC Pipe sewers

23-03-a-05 complete As per ASTM c-76-79, Class II M 80 4,303.74 344,299
24" i/d Wall B

Total Amount (Rs.) 36,434,732

Package II

ga,Khazana, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji

h, Gharib Abad, District Mardan

House Hassan Killi Road 1.20 Km U/C Manga PK 53, Mardan

IPC No 1
Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Previous IPC This IPC Cumulative
Amount Amount Amount
Quantity Quantity Quantity
Rs. Rs. Rs.

1,122.00 1,434,780

677.08 1,704,794
4,580.75 545,063
233.62 4,382,288

385.91 2,432,124

1,607.63 888,217

432.00 3,135,396

17.60 146,621
 0

110.00 239,696

14,908,977

Deduction of Below 10 % 1,490,898

Gross Total Amount 13,418,080

Deduction of Income Tax 7 % 939,266

Retention Money @ 8% of IPC

Amount (5 % of project limit Rs. 1,073,446
1,981,755)

Net Amount 11,405,368

 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri,

Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe Iram, Cantt, Koragh, Gharib
Abad, District Mardan
Construction & BT of Govt Girls High School Shahab ud din House Hassan Killi Road
1.20 Km U/C Manga PK 53, Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
KP MRS
2017
DESCRIPTION MEASUREMENTS Quantity Amount Rs.

Granular sub base cours using pit run

16-03-a
gravel
Hassan Killi Road 1.20 Km
From 0+00 t0 1+200 48 25 4.25 0.22 1122

Total Quantity (Cum) 1122

Rs. 1278.77 per cum Rs.= 1,434,780
16-04-b Water bound macadam base course

Hassan Killi Road 1.20 Km

from 0+000 to 1+200 48 25 3.65 0.15 657.00
School Chowk 1 15 3.65 0.10 5.48
Main Chowk 1 25 3.65 0.10 9.13
1 15 3.65 0.10 5.48
Total Quantity (Cum) 677.08
Rs. 2517.88 per cum Rs.= 1,704,794
16-06. Bituminous Prime Coat
Hassan Killi Road 1.20 Km
School Chowk 1 15 3.65 54.75
Main Chowk 1 25 3.65 91.25
from 0+000 to 1+200 48 25 3.65 4380.00
1 15 3.65 54.75
Total Quantity (Sqm) 4580.75
Rs. 118.99 per Sqm Rs.= 545,063
Asphalt Wearing Course (Asphalt
16-12-b
batch plant hot mixed)
Hassan Killi Road 1.20 Km
School Chowk 1 15 3.65 0.051 2.79
Main Chowk 1 25 3.65 0.051 4.65
from 0+000 to 1+200 48 25 3.65 0.051 223.38
1 15 3.65 0.051 2.79
Total Quantity (Cum) 233.62
Rs. 18758.33 per cum Rs.= 4,382,288
Plan Cement concrete i/e placing
06-05-h compaction finishing and curing Ratio
(1:3:6)
Height Quantity
Rd Nos Length (m) Width (m)
(m) (Cum)
Hassan Killi Road 1.20 Km
Concrete for 12 Inch Dia pipe
### 5.50 0.76 0.76 63.86
### 25.00 0.45 1.20 162.00
### 25.00 0.45 1.20 162.00

Deduction of Pipe ### 5.50 Area = -0.10 -1.95

Total Quantity (Cum) 385.91
Rs. 6,302.26 per cum Rs.= 2,432,124
Errection and remvoing form work to
06-38-b concrete to any shape/ position
 Construction & BT of Govt Girls High School Shahab ud din House Hassan Killi Road
1.20 Km U/C Manga PK 53, Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
KP MRS
2017
DESCRIPTION MEASUREMENTS Quantity Amount Rs.

Height Quantity
Rd Nos Length (m) Width (m)
(m) (Cum)
Hassan Killi Road 1.20 Km
Concrete for 12 Inch Dia pipe
### 5.50 0.76 167.63
### 25.00 1.20 720.00
### 25.00 1.20 720.00

Total Quantity (Cum) 1607.63

Rs. 552.50 per Sqm Rs.= 888,217
Plain Cement Concete including
06-05-f
placing compacting (Ratio 1:2:4)
Height Quantity
Rd Length (m) Width (m)
(m) (Cum)
Hassan Killi Road 1.20 Km
L/s 48 25 0.6 0.15 108.00
R/s 48 25 0.6 0.15 108.00
48 25 0.45 0.20 108.00
48 25 0.45 0.20 108.00
Total Quantity (Cum) 432.00
Rs. 7,257.86 per cum Rs.= 3,135,396
RCC in raft foundation slab, base
06-06-b-03 slab of column & ret wall etc not
including in 6-06. Type C (1:2:4)
Height Quantity
Rd Nos Length (m) Width (m)
(m) (Cum)
Hassan Killi Road 1.20 Km
L/s 10 4 2 0.22 17.60
R/s

Total Quantity (Cum) 17.60

Rs. 8,330.73 per cum Rs.= 146,621
Providing and laying RCC Pipe
23-03-a-01 sewers complete As per ASTM c-76-
79, Class II 12" i/d Wall B
Height
Rd Nos Length (m) Width (m) Quantity (Lm)
(m)
Hassan Killi Road 1.20 Km
Concrete for 12 Inch Dia pipe
### 5.50 110.00
0.00
0.00
Total Quantity (Cum) 110.000
Rs. 2,179.05 per LM Rs.= 239,696
14908977.306
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, C

Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, Dist

Construction & BT of Shamilat to airab Road 0.675 Km U/c Maho

Client : C&W Highway Mardan

Rate
BOQ Item # Description Unit BoQ Qty Amount (Rs)
( Rs )

Formation of embankment from

borrow excavation in common
03-61-c Cum 3353.16 724.45 2,429,197
material i/e compaction by power
roller
Granular sub base cours using pit run
16-03-a gravel Cum 1672.11 1,278.77 2,138,244

Water bound macadam base

16-04-b Cum 1574.06 2,517.88 3,963,294
course
16-06. Bituminous Prime Coat Sqm 10493.8 118.99 1,248,651
Asphalt Wearing Course (Asphalt
16-12-b Cum 524.69 18,758.33 9,842,308
batch plant hot mixed)
Structural Excavation in Comman
03-60-a Cum 1395.55 315.25 439,947
Material

Plain Cement Concete including

06-05-I Cum 328.93 5,481.08 1,802,892
placing compacting (Ratio 1:4:8)

Plan Cement concrete i/e placing

06-05-h compaction finishing and curing Cum 760.12 6,302.26 4,790,474
Ratio (1:3:6)
Random Rubble Masonry in
08-01-d-03 foundation & Plinth in Cement sand Cum 640.5 5,384.76 3,448,939
mortar Ratio 1:6

PCC 1:3:6 in mass concrete less

06-36-a Cum 626.77 4,097.49 2,568,184
formwork using 50% boulders

Errection and remvoing form work to

06-38-b concrete to any shape/ position Sqm 2806 552.50 1,550,315

Plain Cement Concete including placing

06-05-f compacting (Ratio 1:2:4) Cum 31.5 7,257.86 228,623

RCC in raft foundation slab, base

06-06-b-03 slab of column & ret wall etc not Cum 62.34 8,330.73 519,338
including in 6-06. Type C (1:2:4)
 Supply & fabricate M.S.
06-07-c reinforcement for cement concrete Ton 4.9 107,564.41 527,066
(Hot rolled deformed bars Grade 40

Providing and laying RCC Pipe 9 inch

23-01-c Dia M 90 1,264.25 113,783

Providing and laying RCC Pipe sewers

23-03-a-01 complete As per ASTM c-76-79, Class II M 90 2,179.05 196,115
12" i/d Wall B

Providing and laying RCC Pipe sewers

23-a-03 complete As per ASTM c-76-79, Class II M 90 3,145.17 283,065
18" i/d Wall B

Providing and laying RCC Pipe sewers

23-03-a-05 complete As per ASTM c-76-79, Class II M 80 4,303.74 344,299
24" i/d Wall B

Total Amount (Rs.) 36,434,732

32791258.9686
36070384.8654
37873904.1087
Package II

ga,Khazana, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji

h, Gharib Abad, District Mardan

0.675 Km U/c Maho Dheri PK 53 Dist Mardan

IPC No 1
Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Previous IPC This IPC Cumulative
Amount Amount Amount
Quantity Quantity Quantity
Rs. Rs. Rs.

1,231.54 892,187 1231.54 -2121.62

586.58 750,095 2256.075 583.96

369.56 930,514 1594.14 20.08

2,463.75 293,162 10694.50 200.75

125.65 2,357,008 541.77 17.08

625.43 197,167 2839.93 1444.38

110.00 602,919 244.09 -84.84

21.16 133,328 105.62 -654.50

692.00 3,726,254 1927.65 1287.15

135.00 553,161 -626.77

450.00 248,625 617.63 -2188.37

60.00 435,472 555.60 524.10

0 -62.34
 0 -4.90

0 -90.00

43.80 95,442 162.8 72.80

0 11 -79.00

0 5 -75.00

11,215,333
892187.34

2885001

4013847
1272539
10162691

895289.42

1337877

665614.9

10379933

341241.58

4032467

0
 0

354749.34

34596.87

21518.7

37289552

33560597
-4313307
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamtar,

Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, District
Mardan

Construction & BT of Shamilat to airab Road 0.675 Km U/c Maho Dheri PK 53 Dist Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY Amount Rs.
NO. LENGTH BREADTH HEIGHT

Formation of embankment from borrow

03-61-c excavation in common material i/e
compaction by power roller

Shamilat to airab Road 0.675 Km

1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
40 25 0.6 1 600.00
Total Quantity (Cum) 1383.75
Compaction Factor 11 % 1231.54
Rs. 724.45 per cum Rs.= 892,187
Granular sub base cours using pit run
16-03-a
gravel
Shamilat to airab Road 0.675 Km
From 0+00 t0 0+675 27 25 3.95 0.22 586.58

Total Quantity (Cum) 586.58

Rs. 1278.77 per cum Rs.= 750,095
16-04-b Water bound macadam base course

Shamilat to airab Road 0.675 Km

from 0+000 to 1+000 27 25 3.65 0.15 369.56

Total Quantity (Cum) 369.56

Rs. 2517.88 per cum Rs.= 930,514
16-06. Bituminous Prime Coat
Shamilat to airab Road 0.675 Km
from 0+000 to 1+000 27 25 3.65 2463.75
 Construction & BT of Shamilat to airab Road 0.675 Km U/c Maho Dheri PK 53 Dist Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY Amount Rs.
NO. LENGTH BREADTH HEIGHT
Total Quantity (Sqm) 2463.75
Rs. 118.99 per Squm Rs.= 293,162
Asphalt Wearing Course (Asphalt batch
16-12-b
plant hot mixed)
Shamilat to airab Road 0.675 Km
from 0+000 to 1+000 27 25 3.65 0.051 125.65
Total Quantity (Cum) 125.65
Rs. 18758.33 per cum Rs.= 2,357,008
Structural Excavation in Comman
03-60-a
Material
Height Quantity
Nos Length (m) Width (m)
(m) (Cum)
Shamilat to airab Road 0.675 Km
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
Concrete for 12 Inch Dia pipe
6.00 7.30 0.76 0.76 25.43
Total Quantity (Cum) 625.43
Rs. 315.25 per cum Rs.= 197,167
Plain Cement Concete including placing
06-05-I
compacting (Ratio 1:4:8)
Height Quantity
Nos Length (m) Width (m)
(m) (Cum)
Shamilat to airab Road 0.675 Km
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
 Construction & BT of Shamilat to airab Road 0.675 Km U/c Maho Dheri PK 53 Dist Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY Amount Rs.
NO. LENGTH BREADTH HEIGHT
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
Total Quantity (Cum) 110.00
Rs. 5,481.08 per cum Rs.= 602,919
Plan Cement concrete i/e placing
06-05-h compaction finishing and curing Ratio
(1:3:6)
Height Quantity
Nos Length (m) Width (m)
(m) (Cum)
Shamilat to airab Road 0.675 Km
Concrete for 12 Inch Dia pipe
6.00 7.30 0.76 0.76 25.43
0.00

Deduction of Pipe 6.00 7.30 Area = -0.10 -4.27

Total Quantity (Cum) 21.16
Rs. 6,302.26 per cum Rs.= 133,328
Random Rubble Masonry in foundation
08-01-d-03 & Plinth in Cement sand mortar Ratio
1:6
Shamilat to airab Road 0.675 Km
2 25 0.80 1.2 48
2 25 0.80 1.2 48
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
-138.40
1 15 0.80 1.2 14.40
Total Quantity (Cum) 692.00
Rs. 5,384.76 per cum Rs.= 3,726,254
PCC 1:3:6 in mass concrete less
06-36-a
formwork using 50% boulders
 Construction & BT of Shamilat to airab Road 0.675 Km U/c Maho Dheri PK 53 Dist Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY Amount Rs.
NO. LENGTH BREADTH HEIGHT
Haroon Abad Road
Shamilat to airab Road 0.675 Km
2 25 0.6 0.9 27.00
2 25 0.60 0.9 27.00
2 25 0.60 0.9 27.00
2 25 0.60 0.9 27.00
2 25 0.60 0.9 27.00
Total Quantity (Cum) 135.00
Rs. 4,097.49 per cum Rs.= 553,161
Errection and remvoing form work to
06-38-b concrete to any shape/ position

Height Quantity
Rd Nos Length (m) Width (m)
(m) (Cum)
Shamilat to airab Road 0.675 Km
4 25 0.9 90.00
4 25 0.9 90.00
4 25 0.9 90.00
4 25 0.9 90.00
4 25 0.9 90.00
Total Quantity (Cum) 450.00
Rs. 552.50 per Sqm Rs.= 248,625
Plain Cement Concete including placing
06-05-f compacting (Ratio 1:2:4)

Height Quantity
Nos Length (m) Width (m)
(m) (Cum)
Shamilat to airab Road 0.675 Km
2 25 0.6 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
Total Quantity (Cum) 60.00
Rs. 7,257.86 per cum Rs.= 435,472
Providing and laying RCC Pipe sewers
23-03-a-01 complete As per ASTM c-76-79, Class
II 12" i/d Wall B
 Construction & BT of Shamilat to airab Road 0.675 Km U/c Maho Dheri PK 53 Dist Mardan
IPC No 1
Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt Ltd
KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY Amount Rs.
NO. LENGTH BREADTH HEIGHT
Height
Rd No Length (m) Width (m) Quantity (Lm)
(m)
Shamilat to airab Road 0.675 Km
Concrete for 12 Inch Dia pipe
6.00 7.30 43.80

Total Quantity (Cum) 43.800

Rs. 2,179.05 per Lm Rs.= 95,442
11215332.54
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri,

Ghar, Baghe Iram, Cantt, Koragh, Gharib Abad, Dis

Construction & BT of Shamilat to airab Road 0.675 Km U/c Maho

Client : C&W Highway Mardan

Rate
BOQ Item # Description Unit BoQ Qty Amount (Rs)
( Rs )

Formation of embankment from

borrow excavation in common
03-61-c Cum 3353.16 724.45 2,429,197
material i/e compaction by power
roller
Granular sub base cours using pit run
16-03-a gravel Cum 1672.11 1,278.77 2,138,244

Water bound macadam base

16-04-b Cum 1574.06 2,517.88 3,963,294
course
16-06. Bituminous Prime Coat Sqm 10493.8 118.99 1,248,651
Asphalt Wearing Course (Asphalt
16-12-b Cum 524.69 18,758.33 9,842,308
batch plant hot mixed)
Structural Excavation in Comman
03-60-a Cum 1395.55 315.25 439,947
Material

Plain Cement Concete including

06-05-I Cum 328.93 5,481.08 1,802,892
placing compacting (Ratio 1:4:8)

Plan Cement concrete i/e placing

06-05-h compaction finishing and curing Cum 760.12 6,302.26 4,790,474
Ratio (1:3:6)
Random Rubble Masonry in
08-01-d-03 foundation & Plinth in Cement sand Cum 640.5 5,384.76 3,448,939
mortar Ratio 1:6

PCC 1:3:6 in mass concrete less

06-36-a Cum 626.77 4,097.49 2,568,184
formwork using 50% boulders

Errection and remvoing form work to

06-38-b concrete to any shape/ position Sqm 2806 552.50 1,550,315

Plain Cement Concete including placing

06-05-f compacting (Ratio 1:2:4) Cum 31.5 7,257.86 228,623

RCC in raft foundation slab, base

06-06-b-03 slab of column & ret wall etc not Cum 62.34 8,330.73 519,338
including in 6-06. Type C (1:2:4)
 Supply & fabricate M.S.
06-07-c reinforcement for cement concrete Ton 4.9 107,564.41 527,066
(Hot rolled deformed bars Grade 40

Providing and laying RCC Pipe 9 inch

23-01-c Dia M 90 1,264.25 113,783

Providing and laying RCC Pipe sewers

23-03-a-01 complete As per ASTM c-76-79, Class II M 90 2,179.05 196,115
12" i/d Wall B

Providing and laying RCC Pipe sewers

23-a-03 complete As per ASTM c-76-79, Class II M 90 3,145.17 283,065
18" i/d Wall B

Providing and laying RCC Pipe sewers

23-03-a-05 complete As per ASTM c-76-79, Class II M 80 4,303.74 344,299
24" i/d Wall B

Total Amount (Rs.) 36,434,732

32,791,259

1,879,984 36,070,385

37,873,904

1,803,519

-1,879,984
. Package II

nga,Khazana, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji

gh, Gharib Abad, District Mardan

d 0.675 Km U/c Maho Dheri PK 53 Dist Mardan

IPC No 1
Contractor :- M/s Sahibzada Enterprises Pvt Ltd
Previous IPC This IPC Cumulative
Amount Amount Amount
Quantity Quantity Quantity
Rs. Rs. Rs.

1231.54 892,187 -2122 892,187

2256.075 2,885,001 584 750,095

1594.14 4,013,847 20 930,514

10694.50 1,272,539 201 293,162
541.77 10,162,691 17 2,357,008

2839.93 895,289 1444 197,167

244.09 1,337,877 -85 602,919

105.62 665,615 -655 133,328

1927.65 10,379,933 1287 3,726,254

135 553,161 -492 553,161

617.63 341,242 -2188 248,625

555.60 4,032,467 524 435,472

17.60 146,621 -45 -

 0 -5 -

0 -90 -

162.8 354,749 73 95,442

11 34,597 -79 -

5 21,519 -75 -

37,989,334 11,215,333

Deduction of Below 10 % 3,798,933 40,081,616

Gross Total Amount 34,190,401 0.0095 2,092,281

Deduction of Income Tax 7 % 2,393,328 0.947880121

Retention Money @ 8% of IPC

Amount (5 % of project limit Rs. 2,735,232
1,981,755)

Net Amount 29,061,841

Saving 3,683,503
 - - 892187.34 0

1,434,780 700,127 2885001 0

1,704,794 1,378,539 4013847 0

545,063 434,314 1272539 0
4,382,288 3,423,395 10162691 0

- 698,123 895289.42 0

- 734,958 1337877 0

2,432,124 142,096 2707547 2,041,932

- 5,908,428 9634682 -745,251

- - 553161.15 0

888,217 - 1136842 795,600

3,135,396 461,600 4032467 0

146,621 - 146620.85 0
 - - 0 0

- - 0 0

239,696 19,611 354749.34 0

- 34,597 34596.87 0

- 21,519 21518.7 0

14,908,977 13,957,306
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Iram, Cantt, Koragh, Gharib Abad, District Ma
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT

Formation of embankment from borrow

03-61-c excavation in common material i/e
compaction by power roller

Shamilat to airab Road 0.675 Km

1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
1 25 5.5 0.3 41.25
40 25 0.6 1 600.00
Total Quantity (Cum) 1383.75
Compaction Factor 11 % 1231.54
Rs. 724.45 per cum Rs.=
Granular sub base cours using pit run
16-03-a
gravel
Shamilat to airab Road 0.675 Km
From 0+00 t0 0+675 27 25 3.95 0.22 586.58

Hassan Killi Road 1.20 Km

From 0+00 t0 1+200 48 25 4.25 0.22 1122
Haroon Abad Road
From 0+00 t0 1+000 40 25 3.65 0.15 547.5

Total Quantity (Cum) 2256.075

Rs. 1278.77 per cum Rs.=
16-04-b Water bound macadam base course

Shamilat to airab Road 0.675 Km

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 40 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Iram, Cantt, Koragh, Gharib Abad, District Ma
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
from 0+000 to 1+000 27 25 3.65 0.15 369.56
Hassan Killi Road 1.20 Km
from 0+000 to 1+200 48 25 3.65 0.15 657.00
School Chowk 1 15 3.65 0.10 5.48
Main Chowk 1 25 3.65 0.10 9.13
1 15 3.65 0.10 5.48
Haroon Abad Road
from 0+000 to 1+000 40 25 3.65 0.15 547.50

Total Quantity (Cum) 1594.14

Rs. 2517.88 per cum Rs.=
16-06. Bituminous Prime Coat
Shamilat to airab Road 0.675 Km
From 0+00 t0 0+675 27 25 3.65 2463.75
Hassan Killi Road 1.20 Km
School Chowk 1 15 3.65 54.75
Main Chowk 1 25 3.65 91.25
from 0+000 to 1+200 48 25 3.65 4380.00
1 15 3.65 54.75
Haroon Abad Road
from 0+000 to 1+000 40 25 3.65 3650.00
Total Quantity (Sqm) 10694.50
Rs. 118.99 per Sqm Rs.=
Asphalt Wearing Course (Asphalt batch
16-12-b
plant hot mixed)
Shamilat to airab Road 0.675 Km
from 0+000 to 1+000 27 25 3.65 0.051 125.65
Hassan Killi Road 1.20 Km
School Chowk 1 15 3.65 0.051 2.79
Main Chowk 1 25 3.65 0.051 4.65
from 0+000 to 1+200 48 25 3.65 0.051 223.38
1 15 3.65 0.051 2.79
Haroon Abad Road
from 0+000 to 1+000 40 25 3.65 0.05 182.50
Total Quantity (Cum) 541.77
Rs. 18758.33 per cum Rs.=
Structural Excavation in Comman
03-60-a
Material
Shamilat to airab Road 0.675 Km
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 41 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Iram, Cantt, Koragh, Gharib Abad, District Ma
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
2 25 1.2 0.5 30.00
Concrete for 12 Inch Dia pipe
6.00 7.30 0.76 0.76 25.43
Haroon Abad Road
1 25 2.1 0 0.00
1 25 2.05 2.08 106.60
1 25 2.15 2.1 112.88
1 25 2.08 2.12 110.24
1 25 2.03 2.06 104.54
1 25 1.96 2 98.00
1 25 1.95 1.96 95.55
1 25 2.1 2.03 106.57
1 25 2.12 2.11 111.83
1 25 2.13 2.13 113.42
1 25 2.03 2.08 105.56
1 25 1.98 2.01 99.49
1 25 1.99 1.99 99.00
1 25 2.15 2.07 111.26
1 25 2.08 2.12 110.24
1 25 2.03 2.06 104.54
1 25 1.94 1.99 96.52
1 25 1.96 1.95 95.55
1 25 2.1 2.03 106.57
1 25 2.13 2.12 112.89
1 25 1.98 2.06 101.97
1 25 2.15 2.07 111.26
Total Quantity (Cum) 2839.93
Rs. 315.25 per cum Rs.=

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 42 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Iram, Cantt, Koragh, Gharib Abad, District Ma
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
Plain Cement Concete including placing
06-05-I
compacting (Ratio 1:4:8)
Shamilat to airab Road 0.675 Km
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
2 25 1.10 0.1 5.50
Haroon Abad Road
R/s 0+475 1 5 1.38 0.10 0.69
0+500 1 25 1.38 0.10 3.45
20 25 1.38 0.10 69.00
L/s 0+475 1 5 1.15 0.10 0.58
0+500 21 25 1.15 0.10 60.37
Total Quantity (Cum) 244.09
Rs. 5,481.08 per cum Rs.=
Plan Cement concrete i/e placing
06-05-h compaction finishing and curing Ratio
(1:3:6)
Shamilat to airab Road 0.675 Km
Concrete for 12 Inch Dia pipe
6.00 7.30 0.76 0.76 25.43
0.00

Deduction of Pipe 6.00 7.30 Area = -0.10 -4.27

Hassan Killi Road 1.20 Km
Concrete for 12 Inch Dia pipe
20.00 5.50 0.76 0.76 63.86

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 43 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Iram, Cantt, Koragh, Gharib Abad, District Ma
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
12.00 25.00 0.45 1.20
12.00 25.00 0.45 1.20

Deduction of Pipe 20.00 5.50 Area = -0.10 -1.95

Haroon Abad Road
Concrete for 9 Inch Dia pipe
1 4 0.61 0.76 1.86
1 5 0.61 0.76 2.32
Concrete for 12 Inch Dia pipe 0.00
1 5 0.76 0.76 2.89
1 4 0.76 0.76 2.31
Concrete for 18 Inch Dia Pipe 1 11 0.91 1.07 10.71
Concrete for 24 Inch Dia Pipe 1 5 1.37 1.37 9.38
Deduction of Pipe 0.00
9 Inch Dia -1 9 Area 0.06 -0.54
12 Inch Dia -1 9 Area 0.10 -0.90
18 Inch Dia -1 11 Area 0.29 -3.19
24 Inch Dia -1 5 Area 0.46 -2.30
Total Quantity (Cum) 105.62
Rs. 6,302.26 per cum Rs.=
Random Rubble Masonry in foundation
08-01-d-03 & Plinth in Cement sand mortar Ratio
1:6
Quantity
Rd Length (m) Width Av. Width Height
(Cum)
Shamilat to airab Road 0.675 Km
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00
2 25 0.80 1.2 48.00

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 44 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Iram, Cantt, Koragh, Gharib Abad, District Ma
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
2 25 0.80 1.2 48.00
1 15 0.80 1.2 14.40

Haroon Abad Road

R/s wall
0+470
0+475 5 1.08+.60= 0.84 1.50 6.30
0+500 25 1.08+.60= 0.84 1.50 31.50
0+525 25 1.08+.60= 0.84 1.30 27.30
0+548 25 1.08+.60= 0.84 1.30 27.30

0+553.5
0+575 25 1.08+.60= 0.84 1.35 28.35
0+600 25 1.08+.60= 0.84 1.30 27.30
0+626.4 25 1.08+.60= 0.84 1.30 27.30
25 1.08+.60= 0.84 1.30 27.30
25 1.08+.60= 0.84 1.30 27.30
25 1.08+.60= 0.84 1.30 27.30
25 1.08+.60= 0.84 1.35 28.35
25 1.08+.60= 0.84 1.35 28.35
25 1.08+.60= 0.84 1.45 30.45
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.45 30.45
25 1.08+.60= 0.84 1.40 29.40
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.50 31.50
25 1.08+.60= 0.84 1.40 29.40
25 1.08+.60= 0.84 1.35 28.35
L/s Walls
0+470
0+475 5 1.08+.60= 0.84 1.00 4.20
25 1.08+.60= 0.84 1.00 21.00
0+500 25 1.08+.60= 0.84 1.00 21.00
0+525 25 1.08+.60= 0.84 1.20 25.20
25 1.08+.60= 0.84 1.20 25.20
0+548 25 1.08+.60= 0.84 1.00 21.00

0+553.5
0+575 25 1.08+.60= 0.84 1.20 25.20
0+600 25 1.08+.60= 0.84 1.00 21.00

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 45 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Iram, Cantt, Koragh, Gharib Abad, District Ma
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
0+626.4 25 1.08+.60= 0.84 1.20 25.20
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.15 24.15
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.15 24.15
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.15 24.15
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.15 24.15
25 1.08+.60= 0.84 1.15 24.15
25 1.08+.60= 0.84 1.00 21.00
25 1.08+.60= 0.84 1.00 21.00
Total Quantity (Cum) 1927.65
Rs. 5,384.76 per cum Rs.=
PCC 1:3:6 in mass concrete less
06-36-a
formwork using 50% boulders
Shamilat to airab Road 0.675 Km
2 25 0.6 0.9 27.00
2 25 0.60 0.9 27.00
2 25 0.60 0.9 27.00
2 25 0.60 0.9 27.00
2 25 0.60 0.9 27.00
Total Quantity (Cum) 135.00
Rs. 4,097.49 per cum Rs.=
Errection and remvoing form work to
06-38-b concrete to any shape/ position

Height Quantity
Rd Nos Length (m) Width (m)
(m) (Cum)
Shamilat to airab Road 0.675 Km
4 25 0.9 90.00
4 25 0.9 90.00
4 25 0.9 90.00
4 25 0.9 90.00
4 25 0.9 90.00
Hassan Killi Road 1.20 Km
Concrete for 12 Inch Dia pipe
40.00 5.50 0.76 167.63
24.00 25.00 1.20
24.00 25.00 1.20

Total Quantity (Cum) 617.63

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 46 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Iram, Cantt, Koragh, Gharib Abad, District Ma
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
Rs. 552.50 per Sqm Rs.=
Plain Cement Concete including placing
06-05-f
compacting (Ratio 1:2:4)
Haroon Abad Road
Shamilat to airab Road 0.675 Km
2 25 0.6 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
2 25 0.60 0.1 3.00
Hassan Killi Road 1.20 Km
L/s 48 25 0.6 0.15 108.00
R/s 48 25 0.6 0.15 108.00
48 25 0.45 0.20 108.00
48 25 0.45 0.20 108.00
Haroon Abad Road
Copping RRM at R/s Wall
R/s 1 5 0.6 0.10 0.30
21 25 0.6 0.10 31.50
L/s Walls 1 5 0.6 0.10 0.30
21 25 0.6 0.10 31.50
Total Quantity (Cum) 555.60
Rs. 7,257.86 per cum Rs.=
RCC in raft foundation slab, base slab
06-06-b-03 of column & ret wall etc not including in
6-06. Type C (1:2:4)
Height Quantity
Rd Nos Length (m) Width (m)
(m) (Cum)

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 47 of 58 Check by C Highway Division Mardan
 Sub Head. Package II

Construction / Blacktopping/Rehabilitation of Roads at Ucs Manga,Khazana, Dheri, Chamta

Iram, Cantt, Koragh, Gharib Abad, District Ma
Construction & BT of Haroon Abad Mian Gul Killi Road 1 Km U/c

Client : C&W Highway Mardan Contractor :- M/s Sahibzada Enterprises Pvt L

KP MRS MEASUREMENTS
2017
DESCRIPTION QUANTITY
NO. LENGTH BREADTH HEIGHT
Hassan Killi Road 1.20 Km
L/s 10 4 2 0.22 17.60
R/s

Total Quantity (Cum) 17.60

Rs. 8,330.73 per cum Rs.=
Providing and laying RCC Pipe sewers
23-03-a-01 complete As per ASTM c-76-79, Class
II 12" i/d Wall B
Shamilat to airab Road 0.675 Km
Concrete for 12 Inch Dia pipe
6.00 7.30 43.80

Hassan Killi Road 1.20 Km

Concrete for 12 Inch Dia pipe
20.00 5.50 110.00
0.00
Haroon Abad Road
Concrete for 12 Inch Dia pipe
1.00 5 5.00
1.00 4 4.00

Total Quantity (Cum) 162.800

Rs. 2,179.05 LM Rs.=
Providing and laying RCC Pipe sewers
23-a-03 complete As per ASTM c-76-79, Class
II 18" i/d Wall B
Haroon Abad Road
Concrete for 18 Inch Dia Pipe
1.00 11 11.00
Total Quantity (Cum) 11.000
Rs. 3,145.17 LM Rs.=
Providing and laying RCC Pipe sewers
23-03-a-05 complete As per ASTM c-76-79, Class II 24"
i/d Wall B
Haroon Abad Road
Concrete for 24 Inch Dia Pipe
1.00 5 5.00
Total Quantity (Cum) 5.000
Rs. 4,303.74 LM Rs.=

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 48 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

892,187

2,885,001

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 49 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

4,013,847

1,272,539

10,162,691

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 50 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

895,289

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 51 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

1,337,877

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 52 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

665,615

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 53 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 54 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

10,379,933

Cement Sand Crush Stone Labour

207.9
553,161 3,672 3,672 3,672 3,672 114,437 450.00 248625 726942.6

226 1130 2259 801,786

700 31 31 27.5 1050411 726942.6

158158 35021 70041 100967 114,437

478623
3545
100 Expenses
220 Bill
120 Per cft Profit

Stone Labour
4768.2 4768.2
20.7
6800.0 20
140972.9 95364
236336.9

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 55 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

341,242 50 Expenses
152 Bill
103 Per cft Profit

4,032,467

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 56 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

146,621

354,749

34,597

21,519

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 57 of 58 Check by C Highway Division Mardan
kage II

a, Dheri, Chamtar, Maho Dheri Baghadada, Dagai, Biji Ghar, Baghe

Abad, District Mardan
i Road 1 Km U/c Chamtar PK 53, Mardan
IPC No 1
a Enterprises Pvt Ltd
Amount Rs.

37989334.18
40,081,616
-2,092,281

Submitted by.M/s Sahibzada Enterprises Pvt Ltd Page 58 of 58 Check by C Highway Division Mardan