(02C) Inventories Assignment ANSWER KEY

Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 7

ADAMSON UNIVERSITY

INTERMEDIATE ACCOUNTING 1
INVENTORIES – ASSIGNMENT ANSWER KEY
A. Supply the missing amounts.
A B C D E
Purchase Returns & Allowances (1) 2,480 1,750 14,000 2,200
Sales Returns & Allowances 4,500 6,200 2,250 35,000 5,500
Goods Available for Sale 69,000 77,500 90,000 (7) 85,500
Freight In 2,000 5,000 (5) 1,250 1,110
Freight Out 3,000 12,000 5,000 3,800 1,500
Merchandise Inventory, beginning 35,000 19,000 17,500 13,000 (9)
Merchandise Inventory, ending 19,000 (3) (6) 18,500 (10)
Purchases 47,500 (4) 72,000 85,000 73,000
Sales Discount 3,200 4,600 5,500 1,950 2,000
Purchase Discount 2,750 2,175 0 (8) 1,500
Cost of Goods Sold (2) 54,000 43,000 60,000 68,000

HINT: Recall the formula of Cost of Goods Sold, then work-back


A B C D E
Merchandise Inventory, beginning 35,000 19,000 17,500 13,000 (9)

Add: Net Purchases


Purchases 47,500 (4) 72,000 85,000 73,000
Add: Freight In 2,000 5,000 (5) 1,250 1,110
Less: Purchase Discount 2,750 2,175 0 (8) 1,500
Less: Purchase Returns &
Allowances (1) 2,480 1,750 14,000 2,200
---------- ---------- ---------- ---------- ----------
? ? ? ? ?
---------- ---------- ---------- ---------- ----------
Goods Available for Sale 69,000 77,500 90,000 (7) 85,500
Merchandise Inventory, ending 19,000 (3) (6) 18,500 (10)
---------- ---------- ---------- ---------- ----------
Cost of Goods Sold (2) 54,000 43,000 60,000 68,000
===== ===== ===== ===== =====

A B C D E
Merchandise Inventory, beginning 35,000 19,000 17,500 13,000 15,090

Add: Net Purchases


Purchases 47,500 58,155 72,000 85,000 73,000
Add: Freight In 2,000 5,000 2,250 1,250 1,110
Less: Purchase Discount 2,750 2,175 0 6,750 1,500
Less: Purchase Returns &
Allowances 12,750 2,480 1,750 14,000 2,200
---------- ---------- ---------- ---------- ----------
34,000 58,500 72,500 65,500 70,410
---------- ---------- ---------- ---------- ----------
Goods Available for Sale 69,000 77,500 90,000 78,500 85,500
Merchandise Inventory, ending 19,000 23,500 47,000 18,500 17,500
---------- ---------- ---------- ---------- ----------
Cost of Goods Sold 50,000 54,000 43,000 60,000 68,000
===== ===== ===== ===== =====
B. Crossings Company regularly buys merchandise from Best Company and is allowed a
trade discount of 20% from the list price. Crossings made a purchase on March 20, 2020,
and received an invoice with a list price of P150,000, a freight charge of P2,500, and
payment terms of net 30 days.
What is the total cost of merchandise purchases?
Initially, compute for the invoice price
List Price 150,000
Less: Trade Discount (P150,000 X 20%) 30,000
------------
Invoice Price 120,000

Then, add all other charges that are considered as part of the inventory

Invoice Price 120,000


Add: Freight Charge 2.500
------------
Total cost of merchandise purchases 122,500

Or

Invoice Price (P150,000 X 80%) 120,000


Add: Freight Charge 2.500
------------
Total cost of merchandise purchases 122,500

C. The inventory of Orient Trading at the end of 2020 is P9,500,000. Included in the
amount are the following items:
 Merchandise in transit, purchased FOB Shipping Point, P680,000.
 Goods held on consignment, P500,000.
 Goods out on consignment, at cost plus 50% mark-up on cost plus P10,000
delivery charge, P610,000.
What is the correct amount of inventory?
Analyze the effect, if any, of the items included in the reported inventory of
P9,500,000

Merchandise in transit, purchased FOB Shipping Point, P680,000 >>> Due to the
shipment terms, ownership of the merchandise is already passed on to Orient.
Hence, it is just proper for Orient to include it at part of Inventory.

Goods held on consignment, P500,000 >>> Orient may have the goods in its custody
but Orient DOES NOT OWN the goods. Hence, Orient SHOULD DEDUCT this
amount from the reported inventory amount.

Goods out on consignment, at cost plus 50% mark-up on cost plus P10,000 delivery
charge, P610,000 >>> Orient may not have the goods in its custody but Orient
STILL OWNS the goods. Even though it is PROPER for Orient to include the
delivery charges of goods out on consignment, it is NOT PROPER for Orient to
include the 50% mark-up as part of the cost of goods out on consignment.

Determine the Selling Price of the goods out on consignment


Amount of goods out on consignment 610,000
Less: Delivery Charge (10,000)
------------
Selling Price 600,000

If the Selling Price is P600,000 and it includes a 50% mark-up, then the cost of the
goods must be P400,000 (P600,000 DIVIDED BY 150%). Therefore, the mark-up is
determined to be P200,000 (P600,000 – 400,000)

The correct Inventory amount is computed as follows:


Reported Inventory 9,500,000
Less: Goods held on consignment (500,000)
Less: Mark-up on goods out on consignment (200,000)
---------------
Correct amount of Inventory 8,800,000
D. The physical inventory on December 31, 2020 of Tintin Company showed
merchandise at P172,000. You discovered that the following items were excluded from
this amount:
 Merchandise costing P31,500 shipped by a vendor FOB Shipping Point on
December 31, 2020 and received by Tintin on January 5, 2021.
 Merchandise costing P40,000 shipped by a vendor FOB Destination on December
30,2020 and received by Tintin on January 4, 2021.
 Merchandise costing P12,500 which was shipped FOB Destination to a customer
on December 29, 2020. The customer expected to receive the merchandise on
January 6, 2021.
 Merchandise costing P28,500 which was shipped FOB Shipping Point to a
customer on December 29, 2020. The goods are scheduled to arrive at the
destination point on January 2, 2021.
What is the correct amount of inventory?
Analyze the effect, if any, of the items included in the reported inventory of
P172,000

Merchandise costing P31,500 shipped by a vendor FOB Shipping Point on


December 31, 2020 and received by Tintin on January 5, 2021 >>> Tintin is the
BUYER in this transaction. Due to its shipment terms, Tintin already OWNS the
merchandise. Hence, Tintin SHOULD INCLUDE it as part of Inventory regardless
of when Tintin received the goods.

Merchandise costing P40,000 shipped by a vendor FOB Destination on December


30,2020 and received by Tintin on January 4, 2021 >>> Tntin is the BUYER in this
transaction. Due to its shipment terms, it is PROPER for Tintin to EXCLUDE this
amount because Tintin received the goods in the following year.

Merchandise costing P12,500 which was shipped FOB Destination to a customer on


December 29, 2020. The customer expected to receive the merchandise on January
6, 2021 >>> Tintin is the SELLER in this transaction. Due to its shipment terms,
Tintin STILL OWNS the goods regardless of the date the customer (buyer) actually
received the goods. Hence, Tintin SHOULD INCLUDE the amount in the
Inventory.

Merchandise costing P28,500 which was shipped FOB Shipping Point to a customer
on December 29, 2020. The goods are scheduled to arrive at the destination point on
January 2, 2021 >>> Tintin is the SELLER in this transaction. Due to its shipment
terms, the customer (buyer) already owns the goods regardless of the date the
customer (buyer) actually received the goods. Hence, it is PROPER for Tintin to
EXCLUDE the amount from the Inventory.

Physical inventory at December 31, 2020 172,000


Add: Merchandise bought shipped FOB Shipping Point 31,500
Add: Merchandise sold shipped FOB Destination 12,500
---------------
Correct inventory at December 31, 2020 216,000

E. Rock Distributors, a computer store, specializes in the sale of IBM compatibles and
software packages, and had the following transactions with one of its suppliers:

Purchases of IBM compatibles P3,280,000


Purchases of commercial software package 900,000
Returns and allowances 80,000
Purchase discounts taken 27,000

Purchases were made throughout the year on terms 3/10, n/30. All returns and
allowances took place within 5 days of purchase and prior to any payment of account.

How much were the discounts lost?

Purchases of IBM compatibles 3,280,000


Add: Purchases of commercial software package 900,000
--------------------

Total Purchases 4,180,000


Less: Returns and allowances 80,000
--------------------

Purchases eligible for discount 4,100,000


Estimated discount (P4,100,000 X 3%) 123,000
Purchase discounts taken 27,000
--------------------

Discounts lost 96,000

You might also like