Untitled
Untitled
Untitled
DEPARTMENTAL ACCOUNTS
QUESTION NO 1 (CROSS TRANSFERS)
Telarad & co. has two Departments A and B. From the following particulars prepare
Departmental trading account and consolidated trading account for the year ending 31st
march 1993:
Department A Department B
Rs. Rs.
Opening stock (at cost) 1,00,000 60,000
Purchases 4,60,000 3,40,000
Carriage 10,000 10,000
Wages 60,000 40,000
Sale (excluding inter-transfers) 7,00,000 5,60,000
Purchased goods transferred:
By B to A 50,000
By A to B 40,000
Finished goods transferred:
By B to A 1,75,000
By A to B 2,00,000
Return of finished goods:
By B to A 50,000
By A to B 35,000
Closing stock:
Purchased goods 22,500 30,000
Finished goods 1,20,000 70,000
Purchased goods have been transferred at their respective Departmental purchase cost and
finished goods at Departmental market price. 20% of the finished stock (closing) at each
Department represented finished goods received from the other Department.
QUESTION NO 4
A firm has two Departments, Timber and Furniture. Furniture was made by the firm itself
out of timber supplied by Timber Department at its usual selling price. From the following
figures, prepare Departmental trading and profit and loss account for the year 2002:
Timber Furniture
Opening stock (1.1.2002) 3,00,000 50,000
Purchases 20,00,000 15,000
Sales 22,00,000 4,50,000
Transfer to furniture Department 3,00,000 -
Expenses: Manufacturing - 60,000
Selling 20,000 6,000
Closing stock 2,00,000 60,000
The stocks in the furniture Department may be considered as consisting 75% of timber and
25% other expenses. Timber Department earned gross profit at the rate of 20% in 2001.
General expenses of the business as a whole came to Rs.1,00,000.
ANSWER:
TRADING AND PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDING ON
31.12.2002
Particulars Timber Furniture Particulars Timber Furniture
Department Department Department Department
To opening 3,00,000 50,000 By sales 22,00,000 4,50,000
stock By trans. 3,00,000 -
To purch. 20,00,000 15,000 By closing 2,00,000 60,000
To trans. - 3,00,000 stock
To manuf. - 60,000
exp.
To gross 4,00,000 85,000
profit
27,00,000 5,10,000 27,00,000 5,10,000
To selling 20,000 6,000 By gross 4,00,000 85,000
exp. profit
To net 3,80,000 79,000
profit
4,00,000 85,000 4,00,000 85,000
ACCOUNTING
4
GENERAL PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDING 31.12.2002
Particulars Rs. Particulars Rs
To stock reserve 7,200 By net profit:
(closing stock) (3,80,000+79,000) 4,59,000
To general expenses 1,00,000 By stock reserve 7,500
To net profit 3,59,300 (opening stock)
------------- ---------------
4,66,500 4,66,500
Working notes:
Calculation of stock reserve:
(on opening stock of furniture)
4,89,800 4,89,800
After consideration of the following prepare Departmental accounts and Profit and Loss
appropriation account:
(i) Cloth of the value of Rs.10700 and other goods of the value of Rs.600 were
transferred at selling price by Departments A and B respectively to Department C.
(ii) Cloth and garments are sold in the show- room. Tailoring work is carried out in the
workshop.
(iii) The details of salaries and wages were as follows:
(a) General office 50%, show room 25% and 25 % for the workshop, which is for
tailoring.
(b) Allocate general office Expenses, in the proportion of 3:2:1 among the
Departments A, B, C.
(c) Distribute show-room expenses in the proportion of 1:2 between Departments
A and B.
(iv) The workshop rent is Rs.1000 per month. The rent of the general office and show
room is to be divided equally between Department A and B.
(v) Depreciation charges are to be allocated equally amongst the three Departments.
(vi) All other expenses are to be allocated on the basis of turnover.
(vii) Discounts received are to be credited to the three Departments as follows: A:
Rs.400; B: Rs.250; C: Rs.150.
(viii) The opening stock of Department C does not include any goods transferred from
Department A.
ACCOUNTING
6
(i) The stock of Department Y at 1st January 1988 includes goods, on which the selling
price has been marked down by Rs.510. These goods were sold in January 1988 at
the reduced price.
(ii) Certain goods purchased in 1988 for Rs.2700 for Department Y, were transferred
during the year to Department Z, and sold for Rs.4050. Purchases and sales are
recorded in the purchases of Department Y and the sales of Department Z
respectively, but no entries in respect of the transfer have been made.
(iii) Goods purchased in 1988 were marked down as follows:
Department Y Department Z
Cost 8,000 21,000
Mark down 800 4,100
At the end of the year there were some items in the stock of Department Z, which
had been marked down to Rs.2300. With this exception all goods marked down in
1988 were sold during the year at the reduced prices.
(iv) During stock taking at 31st December 1988 goods, which had cost Rs.240 were found
to be missing in Department Y. It was determined that the Loss should be regarded
as irrecoverable.
(v) The closing stock in both Departments is to be valued at cost for the purpose of
the annual accounts.
You are requested to prepare for each Department for the year ended 31st December 1988:
(a) A Trading Account
(b) A Memorandum stock Account and,
(c) A Memorandum Mark up Account.
DEPARTMENTAL ACCOUNTS
7
Department B Rs.1,000
Department C Rs.2,000
Prepare departmental trading and Profit and Loss account for the year ending March 31,
1999.
2. During the year certain goods were sold at a discount given below and these discounts were
reflected in the values of sale stated above:-
X Y Z
Sales at normal selling price 5,000 1,500 500
DEPARTMENTAL ACCOUNTS
9
WORKING NOTES:
(1) Calculation of gross profit:
Department I Department J
Opening stock 5,000 8,000
Materials and labours 25,000 30,000
------------------- -----------------
30,000 38,000
Less: Closing Stock (5,000) (20,000)
Add transfer - 30,000
------------------ ----------------
Total cost of sales 25,000 48,000
Gross profit:
25,000*1/5 5,000 -
48,000*1/4 - 12,000
(2) Stock Reserve J
Cost 30,000
Transfer from I 30,000
Closing stock 20,000
Proportion of stock 20,000*30,000/60,000=10,000
Stock reserve 10,000*20/120=1,667
(3) Stock reserve K
Stock transferred from J 5,000
Less: profit 20% (1,000)
----------
Cost of J 4,000
Proportion of stock 4000*30,000/60,000=2,000
Stock reserve 2,000*20/120=333
Total reserve = 1,000+333=1333
(4) Salaries and welfare exp have been allocated on the basis of number of employees and
rent has been allocated on the basis of area occupied.
QUESTION NO 13
THE trading and profit and loss account of Gopa kishore for the year ending 31st March is as
under:
Purchases Rs. Sales Rs.
-Transistors 1,60,000 -Transistors 1,75,000
-Tape recorders 1,25,000 -Tape recorders 1,40,000
-Spare parts for repairs 80,000 -Spare parts for 35,000
Salaries and wages 48,000 repairs
Rent 10,800 stock on 31st March:
Sundry expenses 11,000 transistors 60,100
Net profit 40,200 tape recorders 20,300
4,75,000 spare parts for repairs 44,600
4,75,000
Prepare departmental accounts for each of the three departments A, B and C mentioned
above after taking into consideration the following :
(a) transistors and tape recorders are sold at the showroom. Servicing and repairs
are carried out at workshop.
(b) Salaries and wages comprise as follows:
i. Show room 3/4th and
ii. Workshop 1/4th
ACCOUNTING
12
iii. It was decided to allocate the showroom salaries and wages in ratio 1:2
between department A and B.
(c) Workshop rent is Rs.500 per month. Showroom rent is to be divided equally
between departments A and B.
(d) Sundry expenses are to be allocated on the basis of the turnover of each
department.
(j) Discounts received are traceable to departments :L Rs.400, M Rs.250 and N Rs.150.
(k) Partners are to share profits as under :
a. 75% of the profits of the departments L, M and N to the respective partner
incharge
b. balance profits tobe credited as 2:1:1.
To
depreciation: 158 52
Machinery 22 8
Furniture 121 101
To discount nil 602
To net profit
ANSWER:
DEPARTMENTAL TRADING AND PROFIT AND LOSS ACCOUNT FOR THE YEAR
ENDING 31.3.2004
Particulars A B A B
Depart. Depart. Depart. Depart.
To opening 15,200 10,800 By sales 1,00,000 80,000
stock By transfer 5,000 -
To purchases 74,000 69,000 By closing stock 17,800 15,600
less returns
To carriage 1,480 1,380
inward
To transfer - 5,000
To gross profit 32,120 9,420
1,22,800 95,600 1,22,800 95,600
To salaries : By gross profit 32,120 9,420
Departmental 9,000 8,500 By discount 740 690
General 5,800 5,800 By net loss - 13,390
To rent,rates 3,600 2,400
To advertising 4,500 3,600
To general exp. 3,000 2,400
To discount 1,000 800
To net profit 5,960 -
32,860 23,500 32,860 23,500
To net loss 13,390 By net profit 5,960
To insurance 1,000 By net loss to -
To accout.cha. 500 balance sheet 8,930
----------------------- ----------------------
14,890 14,890
----------------------- -----------------------
Notes:
1. Carriage inward and discount received have been allocated in the ratio of net
purchase
2. Rent and taxes have been allocated in the ratio of area occupied.
QUESTION NO 20
ACCOUNTING
18
A firm has two Departments, Timber and Furniture. Furniture was made by the firm itself
out of timber supplied by Timber Department at its usual selling price. From the following
figures, prepare Departmental trading and profit and loss account for the year 2002:
Timber Furniture
Opening stock (1.1.2002) 3,00,000 50,000
Purchases 20,00,000 15,000
Sales 22,00,000 4,50,000
Transfer to furniture Department 3,00,000 -
Expenses: Manufacturing - 60,000
Selling 20,000 6,000
Closing stock 2,00,000 60,000
The stocks in the furniture Department may be considered as consisting 75% of timber and
25% other expenses. Timber Department earned gross profit at the rate of 20% in 2001.
General expenses of the business as a whole came to Rs.1,00,000.
ANSWER:
TRADING AND PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDING ON
31.12.2002
Particulars Timber Furniture Particulars Timber Furniture
Depart. Depart. Depart. Depart.
To O. stock 3,00,000 50,000 By sales 22,00,000 4,50,000
To purchases 20,00,000 15,000 By transfer 3,00,000 -
To transfer - 3,00,000 By closing stock 2,00,000 60,000
To manu.exp. - 60,000
To gross profit 4,00,000 85,000
27,00,000 5,10,000 27,00,000 5,10,000
To selling exp. 20,000 6,000 By gross profit 4,00,000 85,000
To net profit 3,80,000 79,000
4,00,000 85,000 4,00,000 85,000
GENERAL PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDING 31.12.2002
Particulars Rs. Particulars Rs
To stock reserve 7,200 By net profit:
(closing stock) (3,80,000+79,000) 4,59,000
To general expenses 1,00,000 By stock reserve 7,500
To net profit 3,59,300 (opening stock)
-------------- ---------------
4,66,500 4,66,500
Working notes:
DEPARTMENTAL ACCOUNTS
19
Goods are transferred from Department P to Department Q at a price 50% above cost. If
closing stock of Department Q is Rs. 27,000, compute the amount of stock reserve.
(ANS:9000)
By Dept. X to Y - 28,000
Closing stock
Purchased goods 18,000 24,000
Finished goods 96,000 56,000
Purchased goods have been transferred mutually at their respective departmental purchase
cost and finished goods at departmental market price and that 25% of the closing finished
stock with each departmental represents finished goods received from the other
department.
ANSWER:
Stock lying at different departmental at the end of the year are as under;
Dept. X Dept. Y Dept. Z
Find out the correct department Profits after charging Manager`s Commission.
ANSWER:
Deptt. X 48,600
DEPARTMENTAL ACCOUNTS
21
Deptt. Y 34,425
Deptt. Z 24,300
Examiner Comments: Most of the Candidates failed to give the correct treatment for the
The Z Ltd has three departments and submits the following information for the year ending
A B C Total
Rs.
You are required to prepare department trading account of Z Ltd. Assuming that the rate
M/s AM Enterprises had two departments. Cloth and Read/made Clothes. The Readymade
clothes were made by the firm itself out of the cloth supplied by the Cloth Department at
its usual selling price. From the following figures, prepare Departmental Trading and Profit
and Loss Account for the year ended 31st March, 2011:
Rs.
Department
In addition to the above, the following information is made available for necessary
consideration:
(i) The stock in the Readymade Clothes Department may be considered as consisting
(ii) The Cloth Department earned a gross profit at the rate of 15% in 2009-10.
Answer :
M/s AM Enterprises
Trading and Profit and Loss Account
For the year ended 31st March, 2011
Particulars Cloth Ready Particulars Cloth Ready
Rs. Rs. Rs. Rs.
GENERAL PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDING 31.03.2011
Particulars Rs. Particulars Rs
To stock reserve 80,640 By net profit:
(closing stock) (3150000+283500) 34,33,500
To general expenses 10,85,000 By stock reserve 59,850
To net profit 23,27,710 (opening stock)
-------------- ---------------
34,93,350 34,93,350
Working Notes :
Opening Closing
Break Up
Stock reserve
Closing
, ,
= (including dept. trf.) ---- 0.16
, , ,
ACCOUNTING
24
ACCURATE PROFITS=A,B,C=34245,22590,17190
Stocks lying at different Departments at the end of the year are as under:
Department Department B Department
A Rs. C
Rs. Rs.
Transfer from Department A -- 45,000 42,000
Transfer from Department B 40,000 -- 72,000
Transfer from department C 39,000 42,000 --
Find out the correct Departmental Profits after charging managers commission.
QUESTION 29
M/s Omega is a departmental store having tree departments X,Y and Z. The information
regarding three departments for the year ended 31st March, 2013 are given below :
X Y Z
Rs Rs Rs
Opening Stock 36000 24000 20000
Purchases 132000 88000 44000
Debtors at end 15000 10000 10000
Sales 180000 135000 90000
Closing stock 45000 17500 21000
Value of furniture in each department 20000 20000 10000
Floor space occupied by each department (in sq. ft.) 3000 2500 2000
Number of employees in each Department 25 20 15
Electricity consumed by each department (in units) 300 200 100
The balances of other revenue items in the books for the year are given below:
ACCOUNTING
26
Amount (Rs)
Carriage inwards 3000
Carriage outwards 2700
Salaries 48000
Advertisement 2700
Discount allowed 2250
Discount received 1800
Rent, Rates and taxes 7500
Depreciation on furniture 1000
Electricity expenses 3000
Labour welfare expenses 2400
You are required to prepare Departmental Trading and Profit and Loss Account for the year
ended 31st March, 2013 after providing provision for Bad Debts
DEPARTMENTAL ACCOUNTS
27
ACCOUNTING
28
DEPARTMENTAL ACCOUNTS
29
Working Note:
QUESTION 30
M/s X has two departments, A and B. From the following particulars prepare the consolidated
Trading Account and Departmental Trading Account for the year ending 31st December, 2012:
A B
Rs Rs
You are informed that purchased goods have been transferred mutually at their respective
departmental purchase cost and finished goods at departmental market price and that 20% of the
finished stock (closing) at each department represented finished goods received from the other
department.
Solution
M/s X
Departmental Trading A/c for the year ending 31st December, 2012
Consolidated Trading Account for the year ending 31st December, 2012
3,00,500 3,00,500
DEPARTMENTAL ACCOUNTS
31
Working note :
Deptt. A Deptt. B.
Closing Stock out of transfer 4,800 2,800
sale 1,40,000 1,12,000
Add: Transfer 35,000 40,000
1,75,000 1,52,000
Less: Returns (7,000) (10,000)
Net Sales Plus Transfer 1,68,000 1,42,000
, ,
Rate of Gross profit x 100 = 22.916% x 100 = 32.394%
, , , ,
Prepare Department Profit and Loss Account and General Profit and Loss Account.
QUESTION 32 (MARK UP ACCOUNTS)
Gram Udyog, a retail store, has two department, `Khadi and Silks` for each of which
stock account and memorandum `mark up` accounts are kept. All the goods supplied to each
department are debited to the stock account at cost plus a `Mark-up`, which together make-
up the selling price of the goods and in the account of the sale proceeds of the goods are
credited. The amount of `mark-up` is credited to the departmental mark up account. if the
selling price of any goods is reduced below its normal selling price, the reduction `marked
down` is adjusted both in the stock account and the departmental `Mark up` account. The
rate of `Mark-up` for Khadi Department is 33-1/3% of the cost and for Silks Department
it is 50% of the cost.
The following figures have been taken from the books:
(1) The stock of Khadi on January 1, 2012 included goods the selling price of which
had been marked down by Rs 1,260. These goods were sold during the year at the reduced
prices.
(2) Certain stock of the value of Rs 6,900 purchased for the Khadi Department were
later in the year transferred to the Silks department and sold for Rs
10,350. As a result though cost of the goods is included in the Khadi Department the sale
proceeds have been credited to the silks Department.
(3) During the year 2012 to promote sale the goods were marked down as follow :
Cost Marked down
Khadi 5,600 360
Silk 10,000 2,000
Al the goods marked down, were sold except Silks of the value of Rs 5,000 marked down by
Rs 1,000.
(4) At the time of stock-taking on December 31, 2012 it was discovered that Khadi cloth
of the cost of Rs 390 was missing and it was decided that the amount be written off.
You are required to prepare for both the departments for the year 2012.
(a) The Memorandum stock Account ; and
(b) The Memorandum mark up Account
DEPARTMENTAL ACCOUNTS
33
Solution
Silk Stock Account
2012 Rs 2012 Rs
To balance b/d By Sales A/c 1,25,000
To Cost 18,600 By Mark-up A/c 2,000
Mark-up 9,300 27,900 By Balance c/d 51,350
To Purchase 93,400
Mark-up 46,700 1,40,100
To Khadi A/c 6,900
Mark-up 3,450 10,350
1,78,350 1,78,3500
2012 Rs 2012 Rs
To stock A/c 2,000 By Balance b/d 9,300
To Profit & Loss A/c 41,000 By Stock A/c 46,700
To balance c/d [ 1/3 of 52, 350) - 1000] 16,450 By Stock A/c 3,450
59,450 59450
Working Notes:
Verification of Profit Rs
Sale Rs 1,25,000
Add: Mark down in goods sold 1,000
Gross Profit 1/3 1,26,000
Less: Mark down 42,000
Gross profit as per books ( 1,000)
41,000
Khadi stock Account
2012 Rs Rs 2012 Rs Rs
To Balance b/d By Sales 95,600
( 10, 500+2,240) 12,740 Silks Deptt. 6900
To Purchase 75,900 Mark-up A/c 2300 9,200
Markup 25,300 1,01,200 By Loss of 390
stock A/c
Mark-up A/c 130 520
By Mark-u/s A/c 360
By Balance c/d 8260
1,13,940 1,13,940
ACCOUNTING
34
2012 Rs 2012 Rs
To Stock A/c (transfer) 2,3000 By Balance b/d
To Stock A/c (Re-sale) 130 ( 3,500-1,260) 2240
To Stock A/c (mark down) 360 By Stock A/c 25300
22,685
To Profit & Loss A/c
2,065
To Balance ( 1/4 of Rs 8,260)
27,540 27,540
Working Note:
Rs
Verification of Profit
95,600
Sales as per books 1,620
Add: Mark-down ( 1260+360) 97, 220
Gross profit on fixed selling price @ 25@ on Rs 97, 24,305
220 (1,620)
22,685
DEPARTMENTAL ACCOUNTS
35
The following figures have been taken from the books for the year ended March, 2016:
Particulars X Y
Deptt. Amount Deptt. Amount
(Rs.) (Rs.)
Stock as on April 1st at cost 3,15,000 5,58,000
Purchases 22,77,000 28,02,000
Sales 28,68,000 37,50,000
(1) The stock of Department X on April 1, 2015 included goods the selling price of which had
been marked down by Rs.37,800. These goods were sold during the year at the reduced prices.
(2) Certain stock of the value of Rs.2,07,000 purchased from the Department X was later in the
year transferred to the Department Y and sold for Rs. 3,10,5000. As a result though cost of the
goods is included in the Department X the sale proceeds have been credited to the Department Y.
(3) During the year 2015-16 to promote the goods, they were marked down as follows:
All the goods marked down, were sold except of Department Y of the value of Rs.1,50,000
marked down by Rs. 30,000.
ACCOUNTING
36
(4) At the time of stock taking on 31st March,2016 it was discovered that cloth of
Department X of the cost of Rs. 11,700 was missing and it was decided that the amount be
written off.
You are required to prepare for both the departments for the year ended 31st March,
2016:
(a) The Memorandum Stock Account; and
(b) The Memorandum Mark-up Account.
You are requested to prepare Branch Account in the Head Office books and also prepare
Chena Swami`s Trading and Profit & Loss Account (excluding branch transactions) for the
year ended 31st March 2016.
ANSWER
Working Note:
Verification of Profit Rs.
Sales as per books 28,68,000
Add: Mark-down (37,800 + 10,800) 48,600
___________
29,16,600
___________
Gross Profit on fixed selling price @ 25% on Rs. 29,16,600 7,29,150
DEPARTMENTAL ACCOUNTS
37
Sales 37,50,000
___________
37,80,000
___________
Department Y sells goods at a x and Z at a profit of 15% and 20% on sales respectively.
Department Z charges 20% and 25% profit on cost to Department x and Y respectively.
Department Managers are entitled to 10% commission on net profit subject to unrealized
profit on departmental sales being eliminated.
Department X 1,80,000
Department Y 1,35,000
Department Z 90,000
Stocks lying at different Departments at the end of the year are as under:
Find out the correct departmental profits after charging Manager`s commission.
ANSWER
(a) Calculation of Correct Profit
Department X Department Y Department Z
Rs. Rs. Rs.
Profit after charging 1,80,000 1,35,000 90,000
managers` commission
DEPARTMENTAL ACCOUNTS
39
Working Note:
Stock lying with
Dept. X Dept. Y Dept.Z Total
Unrealized
Profit of:
Particulars P Q R
Stock as on 01.01.2014 30,000 45,000 15,000
Purchases 1,60,000 1,30,000 60,000
Actual Sales 1,88,000 1,66,000 93,000
Gross Profit on normal sales price 25% 33% 40%
During the year 2014 some items were sold at discount and these discounts were reflected
in the above sales value. The details are given below:
Particulars P Q R
Sales at normal price 15,000 8,000 6,000
ACCOUNTING
40
SOLUTION
Calculation of Departmental Results:
P (Rs.) Q (Rs.) R (Rs.)
Actual Sales 1,88,000 1,66,000 93,000
Add: Discount (Refer W.N.) 4,000 2,000 2,000
Normal Sale 1,92,000 1,68,000 95,000
Gross Profit % on normal sales 25% 33.33% 40%
Normal gross profit 48,000 56,000 38,000
Less: Discount (4,000) (2,000) (2,000)
Actual gross Profit 44,000 54,000 36,000
Departments P Q R
Stock (on 1.1.2014) 30,000 45,000 15,000
Add: Purchase 1,60,000 1,30,000 60,000
1,90,000 1,75,000 75,000
Add: Actual gross Profit 44,000 54,000 36,000
2,34,000 2,29,000 1,11,000
Less: Actual Sales (1,88,000) (1,66,000) (93,000)
Closing Stock as on 31.12.2014 (bal.fig) 46,000 63,000 18,000
Working Note:
Calculation of discount on sales
Departments P Q R
Sales at normal price 15,000 8,000 6,000
Less: Sales at actual price (11,000) (6,000) (4,000)
4,000 2,000 2,000
(Rs.)
Opening Stock (As on 01.04.2013) 30,20,000 4,30,000
Purchases 1,50,00,000 2,60,000
Sales 1,80,00,000 45,20,000
Transfer to Shoes Department 30,00,000 -
Manufacturing Expenses - 5,00,000
Selling Expenses 1,50,000 60,000
Rent and Warehousing 5,00,000 3,00,000
Stock on 31.03.2014 12,20,000 5,00,000
SOLUTION
Departmental Trading and Profit and Loss Account for the year ended
31st March, 2014
Particulars Finished Shoes Total Particulars Finished Shoes Total
Leather (Rs.) (Rs.) Leather (Rs.) (Rs.)
(Rs.) (Rs.)
To Opening 30,20,000 4,30,000 34,50,000 By Sales 1,80,00,000 45,20,000 2,25,20,000
Stock
To Purchases 1,50,00,000 2,60,000 1,52,60,000 By Shoes 30,00,000 - 30,00,000
Deptt.
Transfer
To Transfer 30,00,000 30,00,000 By Closing 12,20,000 5,00,000 17,20,000
from Leather Stock
Deptt.
To Mfd. Exp. 5,00,000 5,00,000
To Gross 42,00,000 8,30,000 50,30,000
Profit c/d
2,22,20,000 50,20,000 2,72,40,000 2,22,20,000 50,20,000 2,72,40,000
To Selling 1,50,000 60,000 2,10,000 By Gross 42,00,000 8,30,000 50,30,000
Expenses Profit b/d
To Rent & 5,00,000 3,00,000 8,00,000
warehousing
To Net Profit 35,50,000 4,70,000 40,20,000
42,00,000 8,30,000 50,30,000 42,00,000 8,30,000 50,30,000
(Refer W.N.)
To General net Profit 31,43,375
(Bal. fig.)
40,20,000 40,20,000
Working Note:
Calculation of Stock Reserve
Rent of Gross Profit of Finished leather Department, for the year 2013-14
Stock reserve for unrealized profit included in opening stock of Shoes Dept. @ 15% i.e.
(Res.4,30,000 x 75% x 15%) = Rs. 48,375
Additional Stock Reserve required during the year = Rs. 75,000 – Rs. 48,375 = Rs.26,625
SOLUTION
Department Trading Account in the books of Mega Ltd.
for the year ended 31st March, 2014
Working Notes
Department A = 27.16% of Rs. 30,600 (30% of Stock of Finished Goods Rs. 1,02,000) = Rs.
8311.00
Department B = 24.79% of Rs. 18,600 (30% of Stock of Finished Goods Rs. 62,000) =
Rs. 4611.00
DEPARTMENTAL ACCOUNTS
45
Stock lying at different Departments at the end of the year are as below:
Figures in rs.
DEPARTMENS
p S Q
Transfer from P - 18,000 14,000
Transfer from S 48,000 - 38,000
Transfer from Q 12,000 8,000 --
SOLUTION
Calculation of correct Departmental Profits
Department Department S Department
P (Rs.) Q
(Rs.) (Rs.)
Profit after charging Manager`s 90,000 60,000 45,000
Commission
Add: Manager`s Commission (1/9) 10,000 6,667 5,000
1,00,000 66,667 50,000
Less: Unrealized Profit on Stock (5,426) (21,000) (2,727)
(WN)
Profit Before Manager`s Commission 94,574 45,667 47,273
Working Notes:
Department P Department S Department Q Total
(Rs.) (Rs.) (Rs.) (Rs.)
Unrealized Profit of:
Department P 25/125x18,000 15/115x14,000 5,426
= 3,600 = 1,826
General expenses incurred for both the Departments were Rs. 7,50,000 and you are also
supplied with the following information:
(ii) Closing Stock of Department A Rs. 6,00,000 including goods from Department B
for Rs. 1,20,000 at cost to Department A.
(iii) Closing Stock of Department B Rs. 12,00,000 including goods for Department A for
Rs. 1,80,000 at cost to Department B.
(iv) Opening stock of Department A and Department B include goods of the value of Rs.
60,000 and Rs.90,000 taken from Department B and Department A respectively at
cost to transferee departments.
Answer
Departmental Trading Account for the year ended on 31st December, 2016
Particulars A B Particulars A B
` ` ` `
To Opening Stock 3,00,000 2,40,000 By Sales 60,00,000 90,00,000
To Purchases 39,00,000 54,60,000 By Closing Stock 6,00,000 12,00,000
To Gross Profit 24,00,000 45,00,000
66,00,000 1,02,00,000 66,00,000 1,02,00,000
st
General profit and loss account of Beta for the year ended on 31 December,2016
Particulars Amount Particulars Amount
` `
To General expenses* 7,50,000 By Stock reserve (opening stock)
To stock reserve Dept. A 30,000
(closing stock)
Dept. A 60,000 Dept. B 36,000
Dept. B 72,000 By Gross Profit
To Net profit 60,84,000 Dept. A 24,00,000
Dept. B 45,00,000
69,66,000 69,66,000
Working Notes:
Dept. A Dept.B
1. Percentage of Profit 24,00,000/60,00,000 x100 45,00,000/90,00,000 x 100
40% 50%
2. Opening Stock reserve 60,000 x 50% = 30,000 90,000 x 40% = 36,000
3. Closing Stock reserve 1,20,000 x 50% = 60,000 1,80,000 x 40% = 72,000
48 ACCOUNTING
ABC Ltd. has several departments. Goods supplied to each department are debited to a
Memorandum Departmental Stock Account at cost plus a fixed percentage (mark-up) to give
the normal selling price. The amount of mark-up is credited to a Memorandum Departmental
Markup account. If the selling price of goods is reduced below its normal selling prices, the
reduction (mark-down) will require adjustment both in the stock account and the mark-up
account. The mark-up for department X for the last three years has been 20%. Figures
relevant to department X for the year ended 31st March, 2019 were as follows:
Stock as on 1st April, 2018, at cost ` 1,50,000
Purchases at cost ` 4,30,000
Sales
` 6,50,000
It is further ascertained that:
(1) Shortage of stock found in the year ending 31.3.2019, costing ` 4,000 were written
off.
(2) Opening stock on 1.4.2018 including goods costing ` 12,000 had been sold during the
year and had been marked-down in the selling price by ` 1,600. The remaining stock
had been sold during the year.
(3) Goods purchased during the year were marked down by ` 3,600 from a cost of `
30,000. Marked-down stock costing ` 10,000 remained unsold on 31.3.2019.
(4) The departmental closing stock is to be valued at cost subject to adjustment for
mark- up and mark-down.
You are required to prepare for the year ended 31st March, 2019 :
(i) Departmental Trading Account for department X for the year ended 31st March,
2019 in the books of head office.
(ii) Memorandum Stock Account for the year ended 31st March, 2019.
(iii) Memorandum Mark-Up account for the year ended 31st March, 2019.
DEPARTMENTAL ACCOUNTS 49
SOLUTION:
Department Trading Account for Department X
For the year ending on 31.03.2019
In the books of Head Office
Particulars ` Particulars `
To Opening Stock 1,50,000 By Sales 6,50,000
To Purchases 4,30,000 By Shortage 4,000
To Gross Profit c/d 1,05,000 By Closing Stock 31,000
6,85,000 6,85,000
Particulars ` Particulars `
To Balance b/d 1,80,000 By Profit & Loss A/c 4,000
(` 1,50,000+20% of (Cost of Shortage)
` 1,50,000)
To Purchases 5,16,000 By Memorandum Departmental 800
(` 4,30,000 + 20% of Mark up A/c (Load on
` 4,30,000) Shortage) (` 4,000 x 20%)
Particulars ` Particulars `
To Memorandum Departmental 800 By Balance b/d 30,000
Stock A/c (` 4,000 × 20/100) (` 1,80,000 x 20/120)
To Memorandum Departmental 3,600 By Memorandum 86,000
Stock A/c Departmental Stock A/c
To Memorandum Departmental 1,600 (` 5,16,000 x 20/120)
Stock A/c
To Gross Profit transferred to 1,05,000
Profit & Loss A/c
To Balance c/d [(` 36,000 + 5,000
1,200*) x 20/120 - ` 1,200]
1,16,000 1,16,000
`
A Sales as per Books 6,50,000
B Add: Mark-down in opening stock (given) 1,600
C Add: mark-down in sales out of current Purchases
(` 3,600 x 20,000 /30,000) 2,400
D Value of sales if there was no mark-down (A+B+C) 6,54,000
E Less: Gross Profit (20/120 of ` 6,54,000) subject to Mark Down (1,09,000)
F Cost of sales (D-E) 5,45,000
`
A Opening Stock 1,50,000
B Add: Purchases 4,30,000
C Less: Cost of Sales (5,45,000)
DEPARTMENTAL ACCOUNTS 51
SOLUTION:
Calculation of unrealized profit of each department
XYZ Garage consists of 3 departments: Spares, Service and Re pairs, each department
being managed by a departmental manager whose commission was respectively 5%, 10% and
10% of the respective departmental profit subject to a minimum of `5,000 in each case.
Inter departmental transfers take place at a “loaded” price as follows:
From Spares to Service 5% above cost
From Spares to Repairs 10% above cost
From Spares to Service 10% above cost
In respect of the year ended March 31st 2019 the firm had already prepared and closed
the departmental trading and profit and loss account. Subsequently it was discovered that
the closing stocks of department had included inter-departmentally transferred goods at
“loaded” price instead of the correct cost price. Instead of the correct cost price.
From the following information, you are required to prepare a statement re-computing the
departmental profit or loss:
SOLUTION
Calculation of correct Departmental Profits or Losses
Working Note:
The firm, M/s K Creations has two Departments, Dyed fabric and Readymade garments.
Readymade garments are made by the firm itself. Both dyed fabric and readymade garments
have independent market. Some of readymade garment department’s requirement is supplied
by Dyed Fabric Department at its usual Selling Price.
From the following figures, prepare Departmental Trading and Profit & Loss Account for
the year ended 31st March 2021.
SOLUTION:
M/s K Creations
Departmental Trading and Profit & Loss Account
For the Year Ended 31st March 2021
CHAPTER OVERVIEW
The difference between the cum-right and ex-right value of the share
is the value of the right.
Bonus issue is also known as ‘capitalization of profits. Capitalization of profits refers to the
process of converting profits or reserves into paid up capital. A company may capitalize its
profits or reserves which otherwise are available for distribution as dividends among the
members by issuing fully paid bonus shares to the members.
58 ACCOUNTING
If the subscribed and paid-up capital exceeds the authorized share capital as a result of
bonus issue, a resolution shall be passed by the company at its general body meeting for
increasing the authorized capital. A return of bonus issue along with a copy of resolution
authorising the issue of bonus shares is also required to be filed with the Registrar of
Companies.
Provided that no issue of bonus shares shall be made by capitalizing reserves created by
the revaluation of assets.
Sub-section (2) of Section 63 provides that no company shall capitalize its profits or
reserves for the purpose of issuing fully paid-up bonus shares under sub sub-section (1),
unless-
The company which has once announced the decision of its Board recommending a bonus
issue shall not subsequently withdraw the same.
Sub-section (3) of the Section also provides that the bonus shares shall not be issued in
lieu of dividend.
A securities premium account and a capital redemption reserve account may be applied
in the paying up of unissued shares to be issued to members of the company as fully
paid bonus shares. In other words, securities premium account and capital redemption
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 59
reserve cannot be applied towards payment of unpaid amount on any shares held by
existing shareholders.
As per Section 63(2) of the Companies Act, 2013, bonus shares cannot be issued unless
party paid-up shares are made fully paid-up. Para 39 (ii) of Table F under Schedule I to
the Companies act, 2013 allows use of free reserves for paying up amounts unpaid on
shares held by existing shareholders.
On a combined reading of both the provisions, it can be said that free reserves may
be used for paying up amounts unpaid on shares held by existing shareholders (though
securities premium account and capital redemption reserve cannot be used.)
SEBI REGULATIONS
A listed company, while issuing bonus shares to its members, has to comply with the following
requirements under the SEBI (issued of Capital and Disclosure Requirements) Regulations,
2009:
(a) it is authorized by its articles of association for issue of bonus shares, capitalization
or reserves, etc.:
Provided that if there is no such provision in the articles of association, the issuer
shall pass are solution at its general body meeting making provision in the articles of
associations for captalisation of reserve;
(b) it has not defaulted in payment of interest or principal in respect of fixed deposits or
debt securities issued by it;
(c) it has sufficient reason to believe that it has not defaulted in respect of the payment
of statutory dues of the employees such as contribution to provident fund, gratuity
and bonus;
(d) the partly paid shares, if any outstanding on the date of allotment, are made fully paid
up
so reserved for the holders of fully or partly compulsorily convertible debt instruments
shall be issued at the time of conversion of such convertible debt instruments on the same
terms of same proportion at which the bonus shares were issued.
Regulation 94- Bonus shares only against reserves, etc. if capitalized in cash
The bonus issue shall be made out of free reserves built out the genuine profits or securities
premium collected in cash only and reserves created by revaluation of fixed assets shall not
be capitalized for the purpose of issuing bonus shares. The bonus share shall not be issued
in lieu of dividend.
Journal Entries
QUESTION NO. 1
Following items appear in the trial balance of Bharat Ltd. (a listed company) as on 31st
March, 20X1:
`
40,000 Equity shares of ` 10 each 4,00,000
Capital Redemption Reserve 55,000
Securities Premium (collected in cash) 30,000
General Reserve 1,05,000
Surplus i.e. credit balance of profit and Loss Account 2,00,000
The company decided to issue to equity shareholders bonus shares at the rate of 1 share
for every 4 shares held and for this purpose, it decided that there should be the minimum
reduction in free reserves. Pass necessary journal entries.
SOLUTION
Journal Entries in the Books of Bharat Ltd.
QUESTION NO. 2
Following is the extract of the Balance Sheet of Solid Ltd. as at 31st March, 20X1:
`
Authorised capital :
10,000 12% Preference shares of ` 10 each 1,00,000
1,00,000 Equity shares of ` 10 each 10,00,000
11,00,000
Issued and Subscribed capital :
8,000 12% Preference shares of ` 10 each fully paid 80,000
90,000 Equity shares of ` 10 each, ` 8 paid up 7,20,000
Reserves and Surplus :
General reserve 1,60,000
Revaluation reserve 35,000
Securities premium (collected in cash) 20,000
Profit and Loss Account 2,05,000
Secured Loan :
12% Debentures @ ` 100 each 5,00,000
On 1st April, 20x1 the Company has made final call @ ` 2 each on 90,000 equity shares.
The call money was received by 20th April, 20x1. Thereafter the company decided to
capitalize its reserves by way of bonus of the rate of one share every four shares held.
Show necessary entries in the books of the company and prepare the extract of the Balance
Sheet immediately after bonus issue assuming that the company has passed necessary
resolution at its general body meeting for increasing the authorized capital.
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 63
SOLUTION
Solid Ltd.
Journal Entries
Note to Account
1 Share Capital
Equity share capital
Authorised share capital
1,25,000 Equity shares of ` 10 each (refer working 12,50,000
note below)
Issued, subscribed and fully paid share capital
1,12,500 Equity shares of ` 10 each, fully paid
(Out of above, 22,500 equity shares @ ` 10 each 11,25,000
were issued by way of bonus ) (A)
Preference share capital
Authorised share capital
10,000 12% Preference share of ` 10 each 1,00,000
Issued, subscribed and fully paid share capital
8,000 12% Preference shares of ` 10 each (B) 80,000
Total (A+B) 12,05,000
2 Reserves and Surplus
Revaluation Reserve 35,000
Securities Premium 20,000
Less: Utilised for bonus issue (20,000) Nil
General reserve 1,60,000
Less: Utilised for bonus issue (1,60,000) Nil
Profit & Loss Account 2,05,000
Less: Utilised for bonus issue (45,000) 1,60,000
Total 1,95,000
3. Long –term borrowings
Secured
12% Debentures @ ` 100 each 5,00,000
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 65
Working Note:
The authorized capital should be increased as per details given below:
`
Existing authorized Equity share capital 10,00,000
Add: Issue of bonus shares to equity shareholders
(25% of ` 10,00,000) 2,50,000
12,50,000
QUESTION NO. 3
Following is the extract of the Balance Sheet of Preet Ltd. as at 31st March, 20X1
Authorized `
15,000 12% Preference shares of ` 10 each 1,50,000
1,50,000 Equity shares of ` 10 each 15,00,000
16,50,000
Issued and Subscribed capital :
12,000 12% Preference shares of ` 10 each fully paid 1,20,000
1,35,000 Equity shares of ` 10 each, ` 8 paid up 10,80,000
Reserves and surplus
General Reserve 1,80,000
Capital Redemption Reserve 60,000
Securities premium (collected in cash) 37,500
Profit and Loss Account 3,00,000
On 1st April, 20X1, the Company has made final call @ ` 2 each on 1,35,000 equity shares. The
call money was received by 20th April, 20X1. Thereafter, the company decided to capitalize
its reserves by way of bonus at the rate of one share for every four shares held.
Show necessary journal entries in the books of the company and prepare the extract of the
balance sheet as on 30th April, 20X1 after bonus issue.
66 ACCOUNTING
ANSWER
Journal Entries in the books of Preet Ltd.
` `
1-4-20X1 Equity share final call a/c Dr. 2,70,000
To Equity share capital A/c 2,70,000
(For final calls of ` 2 per share on 1,35,000
equity share due as per Board’s Resolution
dated…….)
20-4-20X1 Bank A/c Dr. 2,70,000
To Equity share final call A/c 2,70,000
(For final call money on 1,35,000 equity shares
received)
Securities Premium A/c Dr. 37,500
Capital Redemption Reserve A/c Dr. 60,000
General Reserve A/c Dr. 1,80,000
Profit and Loss A/c Dr. 60,000
To Bonus to shareholders A/c 3,37,500
(For making provision for bonus issue of one
share for every four shares held)
Bonus to shareholders A/c Dr. 3,37,500
To Equity share capital A/c 3,37,500
(For issue of bonus share )
`
Authorised Capital
15,000 12% Preference shares of ` 10 each 1,50,000
1,83,750 Equity shares of ` 10 each (refer working note below) 18,37,500
Issued and subscribed capital
12,000 12% Preference shares of ` 10 each, fully paid 1,20,000
1,68,750 Equity shares of ` 10 each, fully paid 16,87,500
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 67
Working Note:
QUESTION 4
Following items appear in the Trial Balance of Saral Ltd. as on 31st March, 20X1:
Particulars Amount
4,500 Equity Shares of ` 100 each 4,50,000
Securities Premium (collected in cash) 40,000
Capital Redemption Reserve 70,000
General Reserve 1,05,000
Profit and Loss Account (Cr. Balance) 65,000
The company decided to issue to equity shareholders bonus shares at the rate of 1 share
for every 3 shares held. Company decided that there should be the minimum reduction in
free reserves. Pass necessary Journal Entries in the books Saral Ltd.
QUESTION 5
The following notes pertain to Brite Ltd.’s Balance Sheet as on 31st March, 20X1:
Notes ` in Lakhs
(1) Share Capital
Authorised:
20 crore shares of ` 10 each 20,000
Issued and Subscribed:
68 ACCOUNTING
On 2nd April 20X1, the company made the final call on equity shares @ ` 2 per share.
The entire money was received in the month of April, 20X1.
On 1st June 20X1, the company decided to issue to equity shareholders bonus shares at the
rate of 2 shares for every 5 shares held. Pass journal entries for all the above mentioned
transactions. Also prepare the notes on Share Capital and Reserves and Surplus relevant to
the Balance Sheet of the company immediately after the issue of bonus shares.
QUESTION 6
Following is the extract of the Balance Sheet of Manoj Ltd. as at 31st March, 20X1
Authorized capital: `
30,000 12% Preference shares of ` 10 each 3,00,000
3,00,000 Equity shares of ` 10 each 30,00,000
33,00,000
Issued and Subscribed capital:
24, 000 12% Preference shares of ` 10 each fully paid 2,40,000
2,70,000 Equity shares of ` 10 each, ` 8 paid up 21,60,000
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 69
On 1st April, 20X1, the Company has made final call @ ` 2 each on 2,70,000 equity shares.
The call money was received by 20th April, Thereafter, the company decided to capitalize
its reserves by way of bonus at the rate of one share for every four shares held.
Show necessary journal entries in the books of the company and prepare the extract of the
balance sheet as on 30th April, 20X1 after bonus issue.
70 ACCOUNTING
Right Issue
Provision of section 62(1) (a) govern any company, public or private, desirous of raising its
subscribed share capital by issue of further shares. Whenever a company intends to issue
new shares, the voting and governance rights of the existing shareholders may be diluted,
if they are not allowed to preserve them. It may happen because new shareholders may
subscribe to the issued share capital. Companies Act, 2013 allows existing shareholders
to preserve their position by offering those newly issued shares at the first instance to
them. The existing shareholders are given a right to subscribe these shares, if they like.
However, if they do not desire to subscribe these shares, they are even given the right to
renounce it in favour of someone else (unless the articles of the company prohibits such a
right to renounce).
In nutshell, the existing shareholders have a right to subscribe to any fresh issue of shares
by the company in proportion to their existing holding for shares. They have an implicit
right to renounce this right in favour of anyone else, or even reject it completely.
In other word, the existing shareholders have right of first refusal, i.e., the existing
shareholders enjoy a right to either sub-scribe for these shares or sell their rights or
reject the offer.
Example
Assume a company makes a right issue of 10,000 shares when its existing issued and
subscribed capital is 100,000 shares. This enables any shareholder having 10 shares to
subscribe to 1 new share. Hence X, an existing shareholder holding 1,000 shares, may
subscribe to 100 shares as a matter of right. The existing share percentage of X was 1%
(1,000/100,000). If X subscribes these shares, his percentage holding in the company
will be maintained (1,00/110,00). However, if X does not mind his share % diluting
(1,000/110,000), he may renounce the right in favour of anyone else, say Y. Hence, these
100 shares will be issued to Y, at the insistence of X.X may charge & for this privilege,
which is technically termed as the value of right.
A company desirous of issuing new shares has to offer, as per Section 62(1) (a) of Companies
Act 2013, the shares to existing equity shareholders through a letter of offer subject to
the following conditions, namely:
The offer shall be made by notice specifying the number of shares offered and limiting
a time not being less then fifteen days and not exceeding thirty days from the date
of the offer within which the offer, if not accepted, shall be deemed to have been
declined;
Unless the articles of the company otherwise provide, the offer aforesaid shall be
deemed to include a right exercisable by the person concerned to renounce the shares
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 71
offered to him or any of them in favour of any other person; and the notice (referred
to in above bullet point) shall contain a statement of this right;
After the expiry of the time specified in the notice aforesaid, or on receipt of earlier
intimation from the person to whom such notice is given that he declines to accept the
shares offered, the Board of Directors may dispose of them in such manner which is
not disadvantageous to the shareholders and the company
Situation 1
To employees under a scheme of employee’s stock option subject to certain specified
conditions
Situation 2
To any persons, either for cash or for a consideration other than cash, if the price of such
shares is determined by the valuation report of a registered valuer subject to certain
specified conditions.
Situation 3
Sometimes companies borrow money through debentures/ loans and give their creditor an
option to buy equity shares of a company. An option is a right, but not an obligation, to buy
equity shares on a future date (expiry date) at a price agreed in advance (exercise price).
According to Section 62(3), nothing in this section shall apply to the increase of the
subscribed capital of a company caused by the exercise of an option as a term attached to
the debentures issued or loan raised by the company to covert such debentures or loans
into shares in the company.
Provided that the terms of issue of such debentures or loan containing such an option
have been approved before the issue of such debentures or the raising of loan by a special
resolution passed by the company in general meeting.
Situation 4
It is a special situation where the loan has been obtained from the government, and
government in public interest, directs the debentures/ loan to be converted into equity
shares.
72 ACCOUNTING
The market price, which exists before the rights issue, is termed as Cum-right Market
Price of the share. If the company decides to issue further shares, it may affect the
market value of the share. ‘Theoretically’, the value of a company’s shares after a rights
issue must equal the sum of market capitalization immediate prior to rights issue and the
cash inflows generated from the rights issue.
Normally, the further public issue to the existing shareholders are offered at a discounted
price from the market value, to evoke positive response as well as to reward the existing
shareholders.
Assume 1,000 shares are issued (making it a right issue of 1:10; or 1 share for 10 existing
shares held) at a price of ` 14 per share. The existing worth of tangible assets held by the
business shall become 264,000 (Existing net worth ` 250,000 + Fresh Issue ` 14,000).
Equity shares shall correspondingly command a valuation of ` 264,000.
The market price of the shares after further issue of shares (right issue) is termed as
Ex-right Market price of the shares. Theoretical Ex-Rights Price is a deemed value, which
is attributed to a company’s share immediately after a rights issue transaction occurs. This
price is going to prevail after the further issue of shares is executed.
EXAMPLE:
Mr. Narain has 100 shares of Prosperous Company before rights issue.
Current worth of holding = No. of shares × Cum-right Market price
= 100 × 25
= ` 2,500
(a) If Narain exercises his rights, he will pay ` 14X10 shares = ` 140.
His total investment in the company including rights is ` 2,640 (` 2,500+` 140).
On a per share basis, it is ` 2,640/110 shares = ` 24, which is the Ex-right Market
value of the share.
(b) If Narain does not exercises his right to further issue, his holding’s worth will decline
to ` 24X100 shares = ` 2400. The law allows him to compensate for this dilution of
shareholding by renouncing this right in favour of, say, Mr. Murthy.
Narain can charge Murthy, in well-functioning capital markets, this dilution of ` 100 by
renouncing his right to acquire 10 shares. Hence Murthy will be charged `10 per share
(`100/10 shares), in return for a confirmed allotment of 10 shares at ` 14 each.
For every share to be offered to Murthy, Narain must have ten share at the back.
Hence his holding of 10 shares fetches him right money of ` 10 or ` 1 per share held.
This is exactly equal to the difference between Cum-right and Ex-right value of the share.
It is termed as the Value of Right.
74 ACCOUNTING
In a well-functioning capital market, this mechanism works in a fair manner to all the
participants.
Murthy’s total investment will be ` 140 (payable to Company) + ` 100 (payable to Narain,
by way of value of right), or ` 240. He will end up holding ten shares at an average cost
of ` 24, which is the Ex-right Market Price of the share.
Narain will have a final holding of ten shares worth ` 2400+ ` 100 by way of value of
right received from Murthy. It matches with his cum-right holding valuation.
Right of Renunciation
Right of renunciation refers to the right of the shareholder to surrender his right to buy
the securities and transfer such right to any other person. Shareholders that have received
right shares have three choices of what to do with rights issue; they can sell them in the
market; or they can pass on taking advantage of their rights (i.e., reject the right offer).
The renunciation of the right is valuable and can be monetised by the existing shareholders in
well-functioning capital market. The monetized value available to the existing shareholders
due to right issue is known as ‘value of right’. If a shareholder decides to renounce all or
any of the right shares in favour of his nominee, the value of right is restricted to the sale
price of the re-nouncement of a right in favour of the nominee. IN case the right issue
offer is availed by an existing shareholder, the value of right is determined as given below:
Value of right = Cum-right value of share – Ex-right value of share
Ex-right value of the share = [Cum-right value of the existing shares + (Rights shares ×
issue Price)]/ (Existing Number of shares + Number of right shares)
In our previous example, Ex-right value of share = [ ` 250,000 + (14 × 1,000 shares)]/
10,000 + 1,000 shares = ` 24
Value of right = ` 25 - ` 24 = ` 1 per share.
The Ex-right value of the share is also known as the average price.
QUESTION NO. 7
A company offers new shares of ` 100 each at 25% premium to existing shareholders on
one for four bases. The cum-right market price of a share is ` 150. Calculate the value of a
right. What should be the ex-right market price of a share?
SOLUTION:
Ex-right value of the share = (Cum-right value of the existing shares + Rights shares Issue
Price)/ (Existing Number of shares + Right Number of shares)
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 75
EXAMPLE:
A company having 100,000 shares of ` 10 each as its issued share capital, and having a
market value of ` 46, issues rights shares in the ratio of 1:10 at an issue price of ` 31.
The entry at the time of subscription of right shares by the existing shareholders will be
1. Right issue enables the existing shareholders to maintain their proportional holding in
the company and retain their financial and governance rights. It works as a deterrent
to the management, which may like to issue shares to known persons with a view to
have a better control over the company’s affairs.
2. In well-functioning capital markets, the right issue necessarily leads to dilution in the
value of share. However, the existing shareholders are not affected by it because
getting new shares at a discounted value from their cum-right value will compensate
decrease in the value of shares. The cum-right value is maintained otherwise also, if
the existing shareholders renounce their right in favour of a third party.
3. Right issue is a natural hedge against the issue expenses normally incurred by the
company in relation to public issue.
4. Right issue has an image enhancement effect, as public and shareholders view it
positively.
5. The chance of success of a right issue is better than that of a general public issue and
is logistically much easier to handle.
1. The right issue invariably leads to dilution in the market value of the share of the
company.
2. The attractive price of the right issue should be objectively assessed against its true
worth to ensure that you get a bargained deal.
QUESTION 8
A company has decided to increase its existing share capital by making rights issue to its
existing shareholders. The company is offering one new share for every two shares held by
the shareholder. The market value of the share is ` 240 and the company is offering one
share of ` 120 each. Calculate the value of a right. What should be the ex-right market
price of a share?
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 77
QUESTION NO 9
The following was the Balance sheet of Abhishek Cosmetics Limited as on 31st December,
1997.
The Company issued one bonus share for every four fully paid up shares. Securities Premium
Account will be utilized first. Show journal Entries.
QUESTION NO 10
Moon and Lal Limited has Rs.11,20,000 in equity capital consisting of 80,000 shares of
Rs.10 each fully paid and 40,000 shares of Rs.10 each of which Rs.8 paid it has Rs.40,000
in capital Reserve , Rs.90,000 in share premium Account, Rs.1,40,000 in capital Redemption
reserve Account and Rs.3,00,000 in General Reserve.
By way of Bonus the party paid up shares are converted in fully paid up shares and the
holders of fully paid up shares are allotted fully paid up Bonus shares in the same ratio
Share premium Account includes a premium of Rs.50,000 for shares issued to vendors
other than cash..
Pass journal entries showing separately the two types of Bonus issues as mentioned above
with the minimum reduction in free reserves.
78 ACCOUNTING
QUESTION NO 11
The Company wanted to issue bonus shares to its shareholders @ one share for every two
shares held. Necessary resolutions were passed; requisite legal requirements were complies
with.
You are required to Give affect to the proposal by passing journal Entries in the books of
A Limited:
Following is the extract of Balance Sheet of Prem Ltd. as at 31st March, 2018 :
`
Authorized capital:
3,00,000 equity shares of `10 each 30,00,000
25,000,10% preference shares of `10 each 2,50,000
32,50,000
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 79
On 1st April, 2018, the company decided to capitalize its reserves by way of bonus at the
rate of two shares for every five shares held.
Show necessary journal entries in the books of the company and prepare the extract of the
balance sheet after bonus issue.
SOLUTION:
Prem Ltd.
Journal Entries
Dr. Cr.
April 1 Capital Redemption Reserve A/c Dr. 1,20,000
Securities Premium A/c Dr. 75,000
General Reserve A/c Dr. 3,60,000
Profit and Loss A/c (b.f.) Dr. 5,25,000
To Bonus to Equity Shareholders A/c 10,80,000
Notes to Accounts
Note: *Authorized capital has been increased by the minimum required amount i.e.
` 7,80,000 (37,80,000 – 30,00,000) in the above solution.
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 81
Following items appear in the Trail Balance of Star Ltd. as on 31st March, 2019:
Particulars `
80,000 Equity shares of `10 each, ` 8 paid-up 6,40,000
Capital Reserve (including `45,000 being profit on sale of Machinery) 1,10,000
Revaluation Reserve 80,000
Capital Redemption Reserve 75,000
Securities Premium 60,000
General Reserve 2,10,000
Profit & Loss Account (Cr. Balance) 1,00,000
On 1st April,2019, the Company has made final call on Equity shares @` 2 per share. The
entire money was received in the month of April, 2019.
On 1st June, 2019, the Company decided to issue to Equity shareholders bonus shares at
the rate of 2 shares for every 5 shares held and for this purpose, it was decided that there
should be minimum reduction in free reserves.
Pass necessary journal entries in the Books of Star Ltd.
SOLUTION:
Journal Entries in the books of Star Ltd.
Following is the extract of the Balance Sheet of K Ltd (listed company) as at 31st March,
2020
Authorized capital: `
3,00,000 Equity shares of ` 10 each 30,00,000
30,00,000
Issued and Subscribed capital:
2,00,000 Equity shares of ` 10 each, ` 8 paid up 16,00,000
Reserves and surplus:
General Reserve 3,60,000
Capital Redemption Reserve 1,20,000
Securities premium (not realised in cash) 75,000
Profit and Loss Account 6,00,000
On 1st April, 2020, the Company has made final call @ ` 2 each on 2,00,000 equity shares.
The call money was received by 25th April, 2020. Thereafter, the company decided to
ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 83
capitalize its reserves by way of bonus at the rate of one share for every four shares held.
Show necessary entries in the books of the company and prepare the extract of the Balance
Sheet immediately after bonus issue.
SOLUTION:
Journal Entries
Date Particulars ` `
1.04.2020 Equity Share Final Call A/c Dr. 4,00,000
To Equity Share Capital A/c 4,00,000
(Being final call of ` 2/- per share on 2,00,000
equity shares due as per Board’s resolution
dated ………..)
25.04.2020 Bank A/c Dr. 4,00,000
To Equity Share Final Call A/c 4,00,000
(Final Call money on 2,00,000 equity shares
received)
Capital Redemption Reserve A/c D r . 1,20,000
General Reserve A/c Dr. 3,60,000
Profit and Loss A/c Dr. 20,000
To Bonus to shareholders 5,00,000
(Being provision for bonus shares at one share
for every four shares held as per Board’s
resolution dated…………)*
Bonus to shareholders Dr. 5,00,000
To Equity Share Capital A/c 5,00,000
(Being issue of bonus shares)
*Any other logical method for utilization of reserves may be followed as per the Companies
Act, 2013.
Extract of Balance Sheet
Authorized Capital `
3,00,000 Equity shares of ` 10/- each 30,00,000
Issued and Subscribed Capital
84 ACCOUNTING
QUESTION 15
(i) A Limited company with subscribed capital of ` 5,00,000 consisting of 50,000 Equity
shares of ` 10 each; called up capital ` 7.50 per share. A bonus of ` 1,25,000
declared out of General Reserve to be applied in making the existing shares fully paid
up.
(ii) A Limited company having fully paid up capital of ` 50,00,000 consisting of Equity
shares of ` 10 each, had General Reserve of ` 9,00,000. It was resolved to capitalize
` 5,00,000 out of General Reserve by issuing 50,000 fully paid bonus shares of ` 10
each, each shareholder to get one such share for every ten shares held by him in the
company.
SOLUTION:
Journal Entries
` `
(i) General Reserve A/c Dr. 1,25,000
To Bonus to shareholders A/c 1,25,000
(For making provision of bonus issue)
NOTES
REDEMPTION OF PREFERENCE SHARES 87
(a) no shares can be redeemed except out of profit of the company which would otherwise
be available for dividend or out of proceeds of fresh issue of shares made for the
purpose of redemption;
(b) no such shares can be redeemed unless they are fully paid;
(c) (i) in case of such class of companies, as may be prescribed and whose financial
statement comply with the accounting standards prescribed for such class of
companies under Section 133, the premium, if any, payable on redemption shall be
provided for out of the profits of the company, before the shares are redeemed:
Provided also that premium, if any, payable on redemption of any preference
shares issued on or before the commencement of this Act by any such company
shall be provided for out of the profits of the company or out of the company’s
securities premium account, before such shares are redeemed.
(ii) in case of other companies (not falling under (i) above), the premium, if any payable
on redemption shall be provided for out of the profits of the company or out of
the company’s securities premium account, before such shares are redeemed.
88 ACCOUNTING
(d) where any such shares are proposed to be redeemed out of the profits of the company,
there shall, out of profits which would otherwise have been available for dividends, be
transferred to a reserve account to be called Capital Redemption Reserve Account, a
sum equal to the nominal amount of the shares redeemed; and the provisions of the Act
relating to the reduction of the share capital of a company shall, except as provided in
the Section, apply as if the Capital Redemption Reserve (CRR) Account were the paid-
up share capital of the company. The utilisation of CRR Account is further restricted
to issuance of fully paid-up bonus shares only.
From the legal provision outlined above, it is apparent that on the redemption of redeemable
preference shares out of accumulated profits it will be necessary to transfer to the Capital
Redemption Reserve Account an amount equal to the amount repaid on the redemption
of preference shares on account of face value less proceeds of a fresh issue of capital
made for the purpose of redemption. The object is that with the repayment of redeemable
preference shares, the security for creditors/ bankers, etc. should not be reduced. At
times, a part of the preference share capital may be redeemed out of accumulated profits
and the balance out of a fresh issue.
Security cover available to outside stakeholders depends upon called-up capital as well as
uncalled capital to be demanded by the company as per its requirements. To ensure that the
interests of outsiders are not reduced, Section 55 provides for redemption of only fully
paid-up shares.
From the above paras, it can be concluded that the ‘gap’ created in the company’s capital by
the redemption of redeemable preference shares much be filled in by:
(a) The proceeds of a fresh issue of shares;
(b) The capitalisation of undistributed profits; or
(c) A combination of (a) and (b).
The proceeds from issue of debentures cannot be utilized for the purpose.
A problem arises when a fresh issue is made for the purpose of redemption of preference
shares, at a premium. The point to ponder is that whether the proceeds of a fresh issue
of shares will include the amount of securities premium for the purpose of redemption of
preference shares.
For securities premium account, Section 52 of the Companies Act, 2013 provides that the
securities premium account may be applied by the company;
(a) Towards issue of un-issued shares of the company to be issued to members of the
company as fully paid bonus securities
(b) To write off preliminary expenses of the company
(c) To write off the expenses of, or commission paid, or discount allowed on any of the
securities or debentures of the company
(d) To provide for premium on the redemption of redeemable preference shares or
debentures of the company.
(e) For the purchase of its own shares or other securities.
Note : If may be noted that certain class of Companies whose financial statements comply
with the Accounting Standards as prescribed under Section 133 of the Companies Act,
2013, can’t apply the securities premium account for the purposes (b) and (d) mentioned
above.
90 ACCOUNTING
Note : All the questions in this chapter have been solved on the basis that the companies
referred in the questions are governed by Section 133 of the Companies Act, 2013 and
comply with the Accounting Standards prescribed for them. Accordingly the balance in
securities premium account has not been utilized for the purpose of premium payable to
redemption of preference share.
Any other way, except the above prescribed ways, in which securities premium account is
utilised will be in contravention of law.
Thus, the proceeds of a fresh issue of shares will not include the amount of securities
premium for the purpose of redemption of preference shares.
(a) When the company has come to realise that the capital is needed permanently and it
makes more sense to issue Equity Shares in place of Redeemable Preference Shares
which carry a fixed rate of dividend.
(b) When the balance of profit, which would otherwise be available for dividend, is
insufficient.
(c) When the liquidity position of the company is not good enough.
Accounting Entries
QUESTION NO. 1
Hinduja Company Ltd. had 5,000, 8% Redeemable Preference Shares of `100 each, fully
paid up. The company decided to redeem these preference shares at par by the issue of
sufficient number of equity shares of `10 each fully paid up at par. You are required to pass
necessary Journal Entries including cash transactions in the books of the company.
7.8
92 ACCOUNTING
QUESTION NO. 2
C Ltd. had 10,000, 10% Redeemable Preference Shares of `100 each, fully paid up. The
company decided to redeem these preference shares at par, by issue of sufficient number
of equity shares of `10 each at a premium of `2 per share as fully paid up. You are required
to pass necessary Journal Entries including cash transactions in the books of the company.
QUESTION NO. 3
G India Ltd. had 9,000 10% redeemable Preference Shares of `10 each, fully paid up. The
company decided to redeem these preference shares at par by the issue of sufficient
number of equity shares of `9 each fully paid up.
You are required to pass necessary Journal Entries including cash transactions in the books
of the company.
(1) In such cases, the maximum amount of reserves and surplus available for redemption
is ascertained taking into account the balances appearing in the balance sheet before
redemption and the additional information provided in the problem. For example, if
balance of general reserve in the balance sheet is ` 1,00,000 and additional information
provides that the Board of Directors have decided that the balance of general reserve
should not be less than ` 40,000 under any circumstances, then, the maximum amount
of general reserve available for redemption is ` 60,000.
(2) After ascertaining the maximum amount of reserves and surplus available for
redemption, adjustment for premium on redemption payable out of profits is made and
then it is compared with the nominal value of shares to be redeemed. By comparison,
one gets the minimum proceeds of fresh issue as Section 55 permits redemption either
out of proceeds of fresh issue or out of divisible profits. Thus,
Minimum Proceeds of Fresh Issue of shares :
Nominal value of preference shares to be redeemed – Maximum amount of reserve and
surplus available for redemption.
(3) After computation of minimum proceeds, the minimum number of shares to be issued
are determined by dividing minimum proceeds by the proceeds of one share. This is
done as follows:
REDEMPTION OF PREFERENCE SHARES 93
Minimum Number of Shares = Minimum proceeds to comply with Section 55/ face
value of one share
Proceeds of one share mean the par value of a share issued, if it is issued at par or
premium. However, in case of issue of share at a discount, it refers to the discounted
value.
(4) Minimum number of shares calculated as per (3) above, needs to be adjusted due to
various reasons. Firstly, shares fractions cannot be issued. Thus, if minimum number
of shares as per (3) above includes a fraction, it must be approximated to the next
higher figure to ensure that provisions of Section 55 are not violated. Secondly, if the
examination problem states that the proceeds/number of shares should be a multiple
of say, 10 or 50 or 100, then again the next higher multiple should be considered.
QUESTION NO. 4
The Board of Directors of a Company decide to issue minimum number of equity shares
of `9 to redeem `5,00,000 preference shares. The maximum amount of divisible profits
available for redemption is `3,00,000. Calculate the number of shares to be issued by
the company to ensure that provisions of Section 55 are not violated. Also determine the
number of shares if the company decides to issue shares in multiples of `50 only.
fresh issue of shares are calculated. The amount to be raised is divided by the issue price
of a share (amount payable by shareholder including premium, if any, on fresh issue) to
compute the minimum number of shares to be issued.
QUESTION NO. 5
Particulars `
EQUITY AND LIABILITIES
1. Shareholders’ funds
a. Share capital 2,90,000
b. Reserve and Surplus 48,000
2. Current liabilities
Trade Payables 56,500
Total 3,94,500
ASSETS
1. Fixed Assets
Tangible asset 3,45,000
Non-current investments 18,500
2. Current Assets
Cash and cash equivalents (bank) 31,000
Total 3,94,500
The share capital of the company consists of `50 each equity shares of `2,25,000 and `100
each Preference shares of `65,000(issued on 1.4.20X1). Reserves and Surplus comprises
Profit and Loss Account only.
In order to facilitate the redemption of preference shares at a premium of 10%, the
Company decided:
QUESTION NO. 6
The following are the extracts from the Balance Sheet of ABC Ltd. as on 31st December,
20X1.
Share capital: 40,000 Equity shares of `10 each fully paid – `4,00,000; 1,000 10% Redeemable
preference shares of `100 each fully paid – `1,00,000.
Reserve & Surplus: Capital reserve – `50,000; Securities premium – `50,000; General
reserve –`75,000; Profit and Loss Account – `35,000
On 1st January 20X2, the Board of Directors decided to redeem the preference shares at
par by utilisation of reserve.
You are required to pass necessary Journal Entries including cash transactions in the books
of the company.
REDEMPTION OF PREFERENCE SHARES 97
QUESTION NO. 7
C Limited had 3,000, 12% Redeemable Preference Shares of `100 each, fully paid up. The
company had to redeem these shares at a premium of 10%.
It was decided by the company to issue the following:
QUESTION NO. 8
The capital structure of a company consists of 20,000 Equity Shares of ` 10 each fully
paid up and 1,000 8% Redeemable Preference Shares of `100 each fully paid up (issued on
1.4.20X1).
Undistributed reserve and surplus stood as: General Reserve `80,000; Profit and Loss
Account `20,000; Investment Allowance Reserve out of which `5,000, (not free for
98 ACCOUNTING
QUESTION NO.9
The Balance Sheet of XYZ as at 31st December, 20X1 inter alia includes the following:
`
50,000, 8% preference shares of `100 each , `70 paid up 35,00,000
1,00,000 Equity shares of `100 each fully paid up 1,00,00,000
Securities Premium 5,0,000
Capital Redemption Reserve 20,00,000
General Reserve 50,00,000
Under the terms of their issue, the preference shares are redeemable on 31st March,
20X2 at 5% premium. In order to finance the redemption, the company makes a rights issue
of 50,000 equity shares of `100 each at `110 per share, `20 being payable on application,
`35 (including premium) on allotment and the balance on 1st January, 20X3. The issue was
fully subscribed and allotment made on 1st March, 20X2. The money due on allotment were
received by 31st March, 20X2. The preference shares were redeemed after fulfilling the
necessary conditions of Section 55 of the Companies Act, 2013.
REDEMPTION OF PREFERENCE SHARES 99
You are asked to pass the necessary Journal Entries and show the relevant extracts
from the balance sheet as on 31st March, 20X2 with the corresponding figures as on 31st
December, 20X1.
QUESTION 10
The books of B Ltd. showed following balance on 31st December, 20X3: 30,000 Equity Shares
of ` 10 each fully paid; 18,000 12% Redeemable Preference Shares of ` 10 each fully paid;
4,000 10% Redeemable Preference Shares of ` 10 each, ` 8 paid up (all shares issued on 1st
April, 20X2).
Undistributed Reserve and Surplus stood as: Profit and Loss Account ` 80,000; General
Reserve ` 1,20,000; Securities Premium Account ` 15,000 and Capital Reserve ` 21,000.
Preference shares are redeemed on 1st January, 20X1 at a premium of ` 2 per share. The
whereabouts of the holders of 100 shares of ` 10 each fully paid are not known.
For redemption, 3,000 equity shares of ` 10 each are issued at 10% premium. At the same
time, a bonus issue of equity share was made at par, two shares being issued for every five
held on that date out of the Capital Redemption Reserve Account.
Show the necessary Journal Entries to record the transactions.
100 ACCOUNTING
QUESTION 11
The following is the summarized Balance Sheet of Bumbum Limited at 31st March, 20X1:
`
Sources of funds
Authorized capital
50,000 Equity shares of ` 10 each 5,00,000
10,000 Preference shares of ` 100 each (8% redeemable) 10,00,000
15,00,000
Issued, subscribed and paid up
30,000 Equity shares of ` 10 each 3,00,000
5,000, 8% Redeemable Preference shares of ` 100 each 5,00,000
Reserves @ Surplus
Securities Premium 6,00,000
General Reserve 6,50,000
Profit & Loss A/c 40,000
2,500, 9% Debentures of ` 100 each 2,50,000
Trade payables 1,70,000
25,10,000
Application of funds
Fixed Assets (net) 7,80,000
Investments (market value ` 5,80,000) 4,90,000
Deferred Tax Assets 3,40,000
Trade receivables 6,20,000
Cash & Bank balance 2,80,000
25,10,000
In Annual General Meeting held on 20th June, 20X1 the company passed the following
resolutions:
(i) To split equity share of ` 10 each into 5 equity shares of ` 2 each from 1st July.
(ii) To redeem 8% preference shares at a premium of 5%.
(iii) To redeem 9% Debentures by making offer to debentures holders to convert their
holdings into equity shares at ` 10 per share accept cash on redemption.
REDEMPTION OF PREFERENCE SHARES 101
(iv) To issue fully paid bonus shares in the ratio of one equity share for every 3 shares
held on record date. On 10th July, 20x1 investments were sold for ` 5,55,000 and
preference shares were redeemed.
40% of Debenture holders exercised their option to accept cash and their claims were
settled on 1st August, 20X1.
The company fixed 5th September, 20X1 as record date and bonus issue was concluded
by 12th September, 20X1
You are requested to journalize the above transactions including cash transactions and
prepare Balance Sheet as at 30th September, 20X1. All working notes should form part of
your answer.
QUESTION 12
Liabilities ` Assets `
Share Capital Fixed Assets
Authorised Gross Block 3,00,000
10,000 10% Redeemable Preference Less: Depreciation 1,00,000
Shares of ` 10 each 1,00,000 2,00,000
90,000 Equity Shares of ` 10 each 9,00,000 Investments 1,00,000
10,00,000 Current Assets and
Loans and Advances
Issued, Subscribed and Paid-up 1,00,000 Inventory 45,000
Capital 10,000 10% Redeemable
Preference Shares of ` 10 each
10,000 Equity Shares of ` 10 each 1,00,000 Trade receivable 25,000
Cash and Bank Balances 50,000
(A) 2,00,000
Reserves and Surplus
General Reserve 1,20,000
Securities Premium 70,000
Profit and Loss A/c 18,500
(B) 2,08,500
102 ACCOUNTING
For the year ended 31.3.20X2, the company made a net profit of ` 35,000 after providing
` 20,000 depreciation.
The following additional information is available with regard to company’s operation:
1. The preference dividend for the year ended 31.3.20X2 was paid.
2. Except cash and bank balances other current assets and current liabilities as on
31.3.20X2, was the same as on 31.3.20X1.
3. The company redeemed the preference shares at a premium of 10%.
4. The company issued bonus shares in the ratio of one share for every equity share held
as on 31.3.20X2.
5. To meet the cash requirements of redemption, the company sold investments.
6. Investments were sold at 90% of cost on 31.3.20X2.
You are required to prepare necessary journal entries to record redemption and issue of
bonus shares.
REDEMPTION OF PREFERENCE SHARES 103
The Books of Arpit Ltd. shows the following Balances as on 31st December, 2019:
Amount (`)
6,00,000 Equity shares of ` 10 each fully paid up 60,00,000
30,000, 10% Preference shares of ` 100 each, ` 80 paid up 24,00,000
Securities Premium 6,00,000
Capital Redemption Reserve 18,00,000
General Reserve 35,00,000
Under the terms of issue, the Preference Shares are redeemable on 31st March, 2020 at
a premium of 10%. In order to finance the redemption, the Board of Directors decided to
make a fresh issue of 1,50,000 Equity shares of `10 each at a premium of 20%, ` 2 being
payable on application, ` 7 (including premium) on allotment and the balance on 1st January,
2021. The issue was fully subscribed and allotment made on 1st March, 2020. The money
due on allotment was received by 20th March, 2020.
The preference shares were redeemed after fulfilling the necessary conditions of Section
55 of the Companies Act, 2013.
You are required to pass the necessary Journal Entries and also show how the relevant
items will appear in the Balance Sheet of the company after the redemption carried out on
31st March, 2020.
SOLUTION:
(a) Journal Entries
` `
1 10% Preference Share Final Call A/c Dr. 6,00,000
To 10% Preference Share Capital A/c 6,00,000
(For final call made on preference shares @ `
20 each to make them fully paid up)
2 Bank A/c Dr. 6,00,000
To 10% Preference Share Final Call A/c 6,00,000
(For receipt of final call money on preference
shares)
104 ACCOUNTING
Particulars Notes As at As at
No. 31.3.2020 31.12.2019
` `
1. EQUITY AND LIABILITIES
Shareholders’ funds
a) Share capital 1 70,50,000 84,00,000
b) Reserves and Surplus 2 59,00,000 59,00,000
Notes to Accounts:
As at As at
31.3.2020 31.12.2019
1. Share Capital
Issued, Subscribed and Paid up:
6,00,000 Equity shares of ` 10 each fully paid up 60,00,000 60,00,000
1,50,000 Equity shares of `10 each ` 7 paid up 10,50,000 -
30,000, 10% Preference shares of ` 100 each, `80 - 24,00,000
paid up
70,50,000 84,00,000
106 ACCOUNTING
Note:
1. Securities premium has not been utilized for the purpose of premium payable on
redemption of preference shares assuming that the company referred in the question
is governed by Section 133 of the Companies Act, 2013 and comply with the Accounting
Standards prescribed for them.
2. Amount received (excluding premium) on fresh issue of shares till the date of
redemption should be considered for calculation of proceeds of fresh issue of shares.
Thus, proceeds of fresh issue of shares are ` 10,50,000 (`3,00,000 application money
plus ` 7,50,000 received on allotment towards share capital) and balance ` 19,50,000
to taken from general reserve account.
The Capital structure of a company BK Ltd., consists of 30,000 Equity Shares of ` 10 each
fully paid up and 2,000 9% Redeemable Preference Shares of ` 100 each fully paid up as on
31.03.2020. the other particulars as at 31.03.2020 are as follows:
Amount (`)
General Reserve 1,20,000
Profit &Loss Account 60,000
Investment Allowance Reserve (not free for distribution as dividend) 15,000
Cash at bank 1,95,000
Preference Shares are to be redeemed at a premium of 10%. For the purpose of redemption,
the directors are empowered to make fresh issue of Equity Shares at per after utilizing
the undistributed reserve &surplus, subject to the conditions that a sum of ` 40,000 shall
be retained in General Reserve and which should not be utilized.
Company also sold investment of 4500 Equity Shares in G Ltd., costing `45,000 at ` 9 per
share.
REDEMPTION OF PREFERENCE SHARES 107
Pass Journal entries to give effect to the above arrangements and also show how the
relevant items will appear in the Balance Sheet as at 31.03.2020 of BK Ltd., afte r the
redemption is carried out.
SOLUTION
Journal Entries
Notes to accounts
1. Share Capital
38,450 Equity shares (30,000 + 8,450) of `10 each fully paid up 3,84,500
2. Reserves and Surplus
General Reserve 40,000
Profit and loss account NIL
Capital Redemption Reserve 1,15,500
Investment Allowance Reserve 15,000
1,70,500
Working Note:
Number of Shares to be issued for redemption of Preference Shares:
Face value of shares redeemed `2,00,000
Less: Profit available for distribution as dividend:
General Reserve: ` (1,20,000-40,000) `80,000
Profit and Loss (60,000 less 20,000 set aside for
adjusting premium payable on redemption of Pref.
shares less 4,500 loss on sale of investments) `35,500
` (1,15,500)
` 84,500
Therefore, No. of shares to be issued = 84,500/`10 = 8,450 shares.
PROFIT OR LOSS PRE AND POST INCORPORATION 109
INTRODUCTION
When a running business is taken over by the promoters of a company, as at a date prior
to the date of incorporation of company, the amount of profit or loss of such a business
for the period prior to the date the company came into existence is referred to as pre-
incorporation profits or losses. Such profits or losses, though belonging to the company or
payable by it, are of capital nature; it is necessary to disclose them separately from trading
profits or losses.
The general practice in this regard is that:
i. If there is a loss, it is either written off by debit to the Profit and Loss Account or
to a special account described as “Loss Prior to Incorporation” and show as an “asset”
in the Balance Sheet, Alternatively, it may be debited to the Goodwill Account.
ii. On the other hand, if a profit has been earned by business prior to the same being
taken over and the same is not fully absorbed by any interest payable for the period,
it is credited to Capital Reserve Account or to the Goodwill Account, if any goodwill
has been adjusted as an asset. The profit will not be available for distribution as a
dividend among the members of the company.
transfer of the business to the company between ‘pre’ and ‘post’ incorporation periods. This
is done either on the time basis or on the turnover basis or by a method which combines
the two.
Audit Fees
(i) For the period from the date of Charge to pre-incorporation period
acquisition of Business to date of
incorporation.
Charge to Post-incorporation period
(ii) From the date of incorporation
EXAMPLE
Lion Ltd. was incorporated on 1.8.20X1 to take over the running business of M/s Happy with
assets from 1.4.20X1. The accounts of the company were closed on 31.3.20X2.
The average monthly sales during the first four months of the year (20X1-X2) was twice
the average monthly sales during each of the remaining eight months.
Calculate time ratio and sales ratio for pre and post incorporation periods.
SOLUTION
Time ratio:
Pre-incorporation period (1.4.20X1 to 1.8.20X1) = 4 months
Post incorporation period (1.8.20X1 to 31.3.20X2) = 8 months
Time ratio = 4 : 8 or 1 : 2
Sales ratio:
Average monthly sale before incorporation was twice the average sale per month of the
post incorporation period. If weightage for each post-incorporation month is x, then
Weighted sales ratio = 4 × 2x : 8 × 1x = 8x : 8x or 1 : 1
112 ACCOUNTING
QUESTION NO 1
The promoters of Glorious Ltd. took over on behalf of the company a running business with
effect from 1st April, 20X1. The company got incorporated on 1st August, 20X1. The annual
accounts were made up to 31st March, 20X2 which revealed that the sales for the whole
year totaled ` 1,600 lakhs out of which sales till 31st July, 20X1 were for ` 400 lakhs. Gross
profit ratio was 25%.
The expenses from 1st April 20X1, till 31st March, 20X2 were as follows:
(`in Lakhs)
Salaries 69
Rent , Rates and insurance 24
Sundry Office Expenses 66
Travellers’ Commission 16
Discount Allowed 12
Bad Debts 4
Directors fee 25
Tax Audit Fee 9
Depreciation on Tangible Assets 12
Debenture Interest 11
Prepare a statement showing the calculation of profits for the pre-incorporation and post-
incorporation periods.
PROFIT OR LOSS PRE AND POST INCORPORATION 113
SOLUTION
Statement showing the calculation of Profits for the pre-incorporation and post-
incorporation periods
Working Notes:
1. Sales ratio
(` in Lakhs)
Sales for the whole year 1,600
Sales up to 31st July, 20X1 400
Therefore, sales for the period from 1st August 20X1 to 31st 1,200
March, 20X2
QUESTION NO 2
ABC Ltd. took over a running business with effect from 1st April, 20X1. The company was
incorporated on 1st August, 20X1. The following summarised Profit and Loss Account has
been prepared for the year ended 31.3.20X2:
` `
To Salaries 48,000 By Gross Profit 3,20,000
To Stationery 4,800
To Traveling expenses 16,800
To Advertisement 16,000
To Miscellaneous trade expenses 37,800
To Rent(office Building) 26,400
To Electricity charges 4,200
To Director’s fee 11,200
To Bad debts 3,200
To Commission to selling agents 16,000
To Tax adult fee 6,000
To Debenture interest 3,000
To Interest paid to vendor 4,200
To Selling expenses 25,200
T o Depreciation on fixed assets 9,600
To Net profit 87,600
3,20,000 3,20,000
Additional information:
(a) Total sales for the year, which amounted to ` 19,20,000 arose evenly up to the date of
30.9.20X1. Thereafter they recorded an increase of two-third during the rest of the
year.
(b) Rent of office building was paid @ ` 2,000 per month up to September, 20X1 and
thereafter it was increased by ` 400 per month.
(c) Travelling expenses include `4,800 towards sales promotion.
(d) Depreciation include ` 600 for assets acquired in the post incorporation period.
(e) Purchase consideration was discharged by the company on 30th September, 20X1 by
issuing equity shares of `10 each.
PROFIT OR LOSS PRE AND POST INCORPORATION 115
Prepare Statement showing calculation of profits and allocation of expenses between pre
and post incorporation periods.
SOLUTION
Working Notes:
1. Time Ratio
Pre incorporation period = 1st April, 20X1 to 31st July, 20X1
i.e. 4 months
Post incorporation period is 8 months
Time ratio is 1: 2.
2. Sales ratio
Let the monthly sales for first 6 months (i.e. from 1.4.20X1 to 30.09.20X1) be x Then,
sales for 6 months = 6x
2 5
Monthly sales for next 6 months (i.e. from 1.10.X1 to 31.3.20X2) = x + x = x
3 3
5
Then , sales for next 6 months = × 6x = 10x
3
Total sales for the year 6x + 10x = 16x
Monthly sales in the pre incorporation period = ` 19,20,000/16 = ` 1,20,000
Total sales for pre-incorporation period = ` 1,20,000 x 4 = ` 4,80,000
Total sales for post incorporation period = ` 19,20,000 – ` 4,80,000 = ` 14,40,000
Sales Ratio = 4,80,000 : 14,40,000 = 1 : 3 3. Rent
3. Rent
`
Rent for pre-incorporation period (`2,000 X4) 8,000(pre)
Rent for post incorporation period
August, 20X1 & September, 20X1 (`2,000X2) 4,000
October, 20X1 to March, 20X2 (`2,400x6) 14,400 18,400(post)
Pre Post
` `
Traveling expenses ` 12,000 (i.e. `16,800 – `4,800) distributed
in Time ratio (1:2) 4,000 8,000
Sales promotion expenses ` 4,800 distributed in sales ratio (1:3) 1,200 3,600
PROFIT OR LOSS PRE AND POST INCORPORATION 117
Pre Post
` `
`4,200 2,800
Interest for pre-incorporation period ( × 4)
6
Interest for post incorporation period i.e. for
`4,200
August, 20X1 &September, 20X1 ( × 2) 1,400
6
6. Depreciation
P Pre Post
` `
Total depreciation 9,600
Less: Depreciation exclusively for
post incorporation period (600)
Remaining (for Pre and post incorporation period) 9,000 600
4
Depreciation for pre-incorporation period [9,000 × ]* 3000
12
8
Depreciation for post incorporation period [9,000 × ]*
12
*Time Ratio = 1 : 2 6,000
3000 6,600
QUESTION NO 3
ABC Ltd. was incorporated on 1.5.20X1 to take over the business of DEF and Co. from
1.1.20X1. The summarised Profit and Loss Account as given by ABC Ltd. for the year ending
31.12.20X1 is as under:
118 ACCOUNTING
` `
To rent and taxes 90,000 By Gross Profit 10,64,000
To salaries including manager’s By Interest on 36,000
salary of 85,000 3,31,000 Investment
SOLUTION
Pre-incorporation period is for four months, from 1st January, 20X1 to 30th April, 20X1. 8
months’ period (from 1st May, 20X1 to 31st December, 20X1) is post-incorporation period.
PROFIT OR LOSS PRE AND POST INCORPORATION 119
Pre-Inc Post-Inc
` `
Gross Profit 3,42,000 7,22,000
Interest on investments 36,000 --
Bad debts Recovery 7,000 -
3,85,000 7,22,000
Less: Rent and Taxes 30,000 60,000
Salaries
Manager’s salary (85,000-refer note below) 23,000 62,000
Other salaries (3,31,000-85,000) 82,000 1,64,000
Printing and stationery 6,000 12,000
Audit Fees - 45,000
Carriage outwards 4,500 9,500
Sales commission 9,900 20,900
Bad Debts (91,000 + 7,000) 31,500 66,500
Interest on Debentures -- 25,000
Underwriting Commission -- 26,000
Preliminary expenses -- 28,000
Loss on sale of investments 11,200 --
Net Profit 1,86,900 2,03,100
Working Notes :
(i) Calculation of Sales ratio
Let average monthly sales be x.
Thus Sales from January to April are 4½ x (i.e., 1.5x + x + x + x) and sales from May
to December are 9½ x (x + x + x + x + x + 1.5x + x + 2x).
Sales are in the ratio of 9/2x : 19/2x or 9 : 19.
Calculation of Time Ratio
Pre-incorporation period = 1.1.20X1 to 30.4.20X1 = 4 months
Post-incorporation period = 1.5.20X1 to 31.12.20X1 = 8 months
Time ratio = 1:220
120 ACCOUNTING
(ii) Gross profit, carriage outwards, sales commission and bad debts written off (after
adjustment for bad debt recovery) have been allocated in pre and post incorporation
periods in the ratio of Sales i.e. 9 : 19.
(iii) Rent, salaries (subject to increase in manager’s salary), printing and stationery are
allocated on time basis.
(iv) Interest on debentures, underwriting commission and preliminary expenses are
allocated in post incorporation period.
(v) Interest on investments, loss on sale of investments and bad debt recovery are
allocated in pre-incorporation period.
Note :
Let Pre-incorporation period manager’s monthly salary be x
Total pre-incorporation period manager’s monthly salary = 4x Post-incorporation period
nager’s monthly salary = x + 2,000
Total pre-incorporation period manager’s monthly salary = 8 (x + 2,000)
Total manager’s salary (pre and post) = `85,000
Thus, 4x + 8(x + 2,000) = 85,000
x = 5,750
Total pre-incorporation period manager’s monthly salary = 4 x 5,750 = ` 23,000
Total pre-incorporation period manager’s monthly salary = 8(5,750 + 2,000) = ` 62,000
QUESTION 4
Sneha Ltd. was incorporated on 1st July, 20X1 to acquire a running business of Atul Sons
with effect from 1st April, 20X1. During the year 20X1-X2, the total sales were ` 24,00,000
of which ` 4,80,000 were for the first six months. The Gross profit of the company `
3,90,800. The expenses debited to the Profit & Loss Account included:
Prepare a statement showing pre-incorporation and post-incorporation profit for the year
ended 31st March, 20X2.
ANSWER
Statement showing the calculation of Profits for the pre-incorporation and post-
incorporation periods
For the year ended 31st March, 20X2
Working Notes:
1. Sales ratio
Particulars `
Sales for period up to 30.06.20X1 (4,80,000 x 3/6) 2,40,000
Sales for period from 01.07.20X1 to 31.03.20X2 (24,00,000-2,40,000) 21,60,000
QUESTION 5
The partners Kamal and Vimal decided to convert their existing partnership business into
a Private Limited Company called M/s. KV Trading Private Ltd. with effect from 1-7-20X2.
The same books of accounts were continued by the company which closed its account for
first term on 31-3-20X3.
The summarised Profit and Loss Account for the year ended 31-3-20X3 is below:
(i) The average monthly sales doubled from 1-7-20X2. GP ratio was constant.
(ii) All investments were sold on 31-5-20X2.
(iii) Average monthly salary doubled from 1-10-20X2.
(iv) The company occupied additional space from 1-7-20X2 for which rent of `20,000 per
month was incurred.
(v) Bad debts recovered amounting to ` 50,000 for a sale made in 20X0, has been deducted
from bad debts mentioned above.
PROFIT OR LOSS PRE AND POST INCORPORATION 123
ANSWER
K V Trading Private Limited
Statement showing calculation of profit/loss for pre and post incorporation periods
` in lakhs
Working Notes:
` Lakhs
Total Rent 5.5
Less: additional rent from 1.7.20X2 to 31.3.20X3 1.8
Rent of old premises for 12 months 3.7
QUESTION 6
(i) SALE Limited initiated an advertising campaign which resulted increase in monthly
average sales by 25% post incorporation.
(ii) The Gross profit ratio post incorporation increased to 30% from 25%.
You are required to apportion the profit for the year between pre-incorporation and post-
incorporation, also explain how pre-incorporation profit is treated in the accounts.
ANSWER
Statement showing the calculation of Profits for the pre-incorporation and post-
incorporation periods
` ` ` `
Gross profit (W.N.2) 6,00,000 1:3 1,50,000 4,50,000
Less : Salaries 1,20,000 Time 40,000 80,000
Rent rates and taxes 80,000 Time 26,667 53,333
Sales’ Commission 21,000 Sales (2:5) 6,000 15,000
Depreciation 25,000 Time 8,333 16,667
Interest on Debentures 32,000 Post 32,000
Director’s fee 12,000 Post 12,000
Advertisement 36,000 Post 36,000
Net profit 2,47,000 69,000 2,05,000
126 ACCOUNTING
Working Notes:
1. Sales ratio
Let the monthly sales for first 4 months (i.e. from 1.4.20X1 to 31.7.20X1) be = x
Then, sales for 4 months = 4x
Monthly sales for next 8 months (i.e. from 1.8.X1 to 31.3.20X2) = x + 25% of x= 1.25x
Then, sales for next 6 months = 1.25x X 8 = 10x
Total sales for the year = 4x + 10x = 14x
Sales Ratio = 4 x :10 x i.e. 2:5
2. Gross profit ratio
From 1.4.20X1 to 31.7.20X1 gross profit is 25% of sales
Then, 25% of 4x= 1x
gross profit for next 8 months (i.e. from 1.8.X1 to 31.3.20X2) is 30%
Then, 30% of 10x = 3x
Therefore gross profit ratio will be 1:3
3. Time ratio
1st April, 20X1 to 31st July, 20 X1 : 1st August, 20X1 to 31st March, 20X2
= 4 months: 8 months = 1:2
Thus, time ratio is 1:2.
QUESTION NO 7
VK Ltd. was incorporated on the 1st March 2003 and received its certificate for commencement
of business on 1st April 2003. The company bought the business of M/s Shared singh brothers
with effect from 1st November 2002 from the following figures relating to the year ending
October 31, 2003, find out the profits available for dividends:
(a) Sales for the year Rs.6,00,000 out of which sales up to 1st March were Rs.2,50,000
and upto 1st April Rs.3,00,000.
(b) Gross profit for the year was 1,80,000
(c) The expenses debited to the profit and loss account were:
a. Rent 9,000
b. Salaries 15,000
c. Directors fees 4,800
d. Interest on debentures 5,000
e. Audit fees 1,500
PROFIT OR LOSS PRE AND POST INCORPORATION 127
QUESTION NO 8
A company was incorporated on 1st May 2004 to take over the business a going concern
from 1st January of the same year. The total turnover for the year ended 31st December
was Rs.2,00000 namely Rs.60,000 for the first period upto 1st May and Rs.1,40,000 for
the following period. The gross profit is Rs.70,000 and the profit and loss account is given
below. Ascertain profits prior to incorporation:
PROFIT AND LOSS ACCOUNT
For the year ended 31st December 2004
QUESTION NO 9
Neeraj Ltd. was incorporated as a private Ltd. company on 1st August 2003 to take over a
business as a going concern as from 1st February 2003. The purchase price of the business
for such acquisition was fixed on the basis of the Balance Sheet of the firm as at 31st
January 2003 but the agreement provided that the vendors would get 80% of the profit
prior to 1st August 2003 as compensation. Company’s accounts were made up to 31st January
each year and the summarized trading and profit and loss account for the year ended
31.1.2004 disclosed the following results:
55,600 55,600
Further information available was that sales made by the company amounted to Rs.1,16,000
and bad debts amounting to Rs.1,100 were written off prior to 1st August 2003.
Prepare a statement showing the profits earned prior and after incorporation, state also
the amount of profit prior to 1st August 2003 payable to the vendors.
How should the company deal with its share of profits in the year ending 31.1.2004.
PROFIT OR LOSS PRE AND POST INCORPORATION 129
QUESTION NO 10
X Ltd. was incorporated on 1.5.2004 to acquire a business as on 1st Jan 2004. The first
accounts were closed on 30.9.2004.
The gross profit for the period was Rs.42,000. Details of the other expense:
General expenses 7200
Directors remuneration 12000
Preliminary expenses 2000
Rent upto 30th June was Rs.6000 per annum after which it was increased by 40%
Salary of the manager, who on information of the company had become a whole time director
and whose remuneration has been given above, was Rs.5100 per annum.
The company earned uniform gross profits. The sales upto 30th September 2004 were
Rs.98000. The monthly average of sales for the first four months of the year was one half
of the remaining period.
Show the profit and loss account and indicate how you would deal with the pre incorporation
reserve.
QUESTION NO 11
The partners of Maitri agencies decided to convert the partnership in to private Ltd.
company called MA (P) company Ltd. with effect from 1.1.2003. The consideration was
agreed at Rs.1,17,00,000 based on the firm’s Balance Sheet at 31.12.2002. however, due to
some procedural difficulties, the company could be incorporated only on 1.4.2003. Meanwhile
the business continued on behalf of the company and the consideration was settled on
that date with interest at 12% per annum. The same books of account were continued the
company which closed its accounts for the first time on 31.3.2004. Prepare the following
summarized the profit and loss account:
Sales 2,34,00,000
Cost of goods sold (1,63,80,000)
Salaries (11,70,000)
Depreciation (1,80,000)
Advertisements (7,02,000)
Discounts (11,70,000)
Managing director’s remuneration (90,000)
130 ACCOUNTING
The company’s only borrowed was a loan of Rs.50,00,000 at 12% per annum to pay the
purchase consideration due to the firm and for working capital requirement.
The company was able to double the average monthly sales of the firm, from 1.4.2003 but
the salaries trebled from that date. It had to occupy additional space from 1.7.2003 for
which rent was Rs.30,000 per month.
Prepare a profit and loss account in columnar form apportioning cost and revenue between
pre incorporation and post incorporation periods. Also suggest how the pre incorporation
profits are to be dealt with.
QUESTION NO 12
Ashish Ltd. was incorporated on 1.7.2003 to take over the running business Mr.sham with
effect from 1.4.2003. The following profit and loss account for the year 31.3.2004 was
drawn up:
(a) The average monthly turnover from july 2003 onwards was double then that of the
previous months.
(b) Rent for the first three months was paid at Rs.200 per month and thereafter at the
rate increased by Rs.50 per month.
(c) Bad debts Rs.350 related to sales effect after 1st September 2003 and the realization
of the bad debts was in respect of debts written off during 2002-03.
(d) Advertisement expenses were directly proportionate to the sales.
You are required to find out the profit prior to incorporation and to state the treatment
thereof in the books of the company.
QUESTION NO 13
MR X formed a private Ltd. company under the name and style of EXE private Ltd. to take
over his existing business as from 1st April 2000 but the company was not incorporated
until 1st july 2000. No entries related to transfer of the business were entered in the
books, which were carried on without a break until 31.3.2001. The following balances were
extracted from the books as on 31.3.2001:
Debit Credit
Opening stock 43,000
Purchases 1,89,000
Carriage outwards 3,300
Traveling commission 7,500
Office salaries 21,000
Administration expenses 19,900
Rent and rates 12,000
Directors fees 18,000
Fixed assets 1,00,000
Current assets (excluding stock) 34,000
Preliminary expenses 5,200
Sales 2,78,000
Mr. X capital account (1.4.2000) 2,30,000
Current liabilities 37,000
132 ACCOUNTING
QUESTION NO 14
C private Ltd. was incorporated on 1.2.2003. It took over the properitory business of C with
effect from 1.1.2003. The Balance Sheet of C as at 31.12.2002 is as follows:
4,59,500 4,59,500
It was agreed to pay Rs.4,50,000 in equity shares to C. The company decided to close its
first year’s accounts as at 31.12.2003. The following are the further details, furnished to
you:
Sales 3,00,000
Purchases 1,40,000
Salaries and wages 40,000
General expenses 32,000
Freight 4,700
PROFIT OR LOSS PRE AND POST INCORPORATION 133
Prepare Profit and loss account showing separately pre incorporation and post incorporation
profits for the year ending 31.12.003.
QUESTION NO 15
Bidyut Ltd. was incorporated on 1st July 1998 to acquire from Bijli as and from 1st January,
the individual business carried on by him. The purchase price of the fixed assets and goodwill
was agreed to be the sum equal to 80% of the profits made each year on ascertainment of
the sum due.
The following trail balances as on 31.12.98 is presented to you to enable you to prepare a
Balance Sheet as at that date. Also prepare a statement of appropriation of profit writing
off one third of the preliminary expenses.
Debit Credit
Share capital 1500 equity shares of Rs100 each 80 paid
Debtors 1,20,000
Stock on 31.12.98 82,000
Cash at bank and in hand 67,000
Directors fees 24,000
Preliminary expenses 3,000
Creditors 24,000
Net profit for the year providing for all expenses under 32,000
agreement entered into with Bijli 48,000
QUESTION NO 16
Inder and Vishnu, working in partnership registered a joint stock company under the name
of Fellow Travelers Ltd. on May 31,2000 to take over their existing business. It was agreed
that they would take over the assets of the partnership for a sum of Rs.3,00,000 as from
134 ACCOUNTING
January 1st , 2000 and that until the amount was discharged they would pay interest on the
amount at the rate of 6% per annum. The amount was paid on June 30,2000. To discharge
the purchase consideration, the company issued 20,000 equity shares of Rs.10 each at a
premium of Re.1 each and allotted 7% debentures of the face value of Rs.1,50,000 to the
vendors at par.
The profit and loss account of the “Fellow Travellers Ltd.” for the year ended 31.12.2000
was as follows:
13,250
60,000 60,000
Prepare statement apportioning the balance between the post and pre incorporation periods
and also show how these figures would appear in the Balance Sheet of the company.
PROFIT OR LOSS PRE AND POST INCORPORATION 135
The partners of C&G decided to convert their existing partners hip business into a private
limited called CG trading Pvt. Ltd. with effect from 1.7.2018.
The same books of accounts were continued by the company which closed its accounts for
the first term on 31.3.2019.
The summarized profit & loss account for the year ended 31.3.2019 is below:
(i) The average monthly sales doubled from 1.7.2018, GP ratio was constant.
(ii) All investments were sold on 31.5.2018.
(iii) Average monthly salaries doubled from 1.10.2018.
(iv) The company occupied additional space from 1.7.2018 for which rent of ` 20,000 per
month was incurred.
136 ACCOUNTING
(v) Bad debts recovered amounting to ` 60,000 for a sale made in 2016-17 has been
deducted from bad debts mentioned above.
(vi) Audit fees pertains to the company.
Prepare a statement apportioning the expenses between pre and p ost incorporation periods
and calculate the profit / loss for such periods.
SOLUTION:
C G Trading Private Limited
Statement showing calculation of Profit/Loss for Pre and Post Incorporation Periods
` In lakhs
Working Notes:
Moon Ltd. was incorporated on 1st August, 2019 to take over the running business of a
partnership firm w.e.f. 1st April, 2019. The summarized Profit & Loss Account for the year
ended 31st March, 2020 is as under:
Amount (`)
Gross Profit 6,30,000
Less: Salaries 1,56,000
Rent, Rates & Taxes 72,000
Commission on sales 40,600
Depreciation 60,000
Interest on Debentures 36,000
Moon Ltd. initiated an advertising campaign which resulted in increase of monthly sales by
25% post incorporation.
You are required to prepare a statement showing the profit for the year between pre-
incorporation and post-incorporation. Also, explain how these profits are to be treated in
the accounts?
SOLUTION:
Statement showing the calculation of Profits for
the pre-incorporation and post- incorporation periods
S. Ltd. was incorporated on 30th November 2020 to take over the running business of
proprietorship firm of Mr. S. The various expenses debited to the profit and loss Account
for the year 2020-21 included:
You are required to determine the basis of apportionment of above expenses between pre
incorporation and post incorporation periods.
SOLUTION:
QUESTION 20
Rama Udyog Limited was incorporated on August 1, 20X1. It had acquired a running business
of Rama & Co. with effect from April 1, 20X1. During the year 20X1-X2, the total sales
were ` 36,00,000. The sales per month in the first half year were half of what they were
in the later half year. The net profit of the company,
` 2,00,000 was worked out after charging the following expenses:
(i) Depreciation ` 1,23,000, (ii) Directors’ fees ` 50,000, (iii) Preliminary expenses ` 12,000,
(iv) Office expenses ` 78,000, (v) Selling expenses ` 72,000 and (vi) Interest to vendors
upto August 31, 20 X1 ` 5,000.
Please ascertain pre-incorporation and post-incorporation profit for the year ended 31st
March, 20X2.
PROFIT OR LOSS PRE AND POST INCORPORATION 141
SOLUTION:
Statement showing pre and post incorporation profit
for the year ended 31st March, 20X2
Working Notes:
1. Sales ratio
The sales per month in the first half year were half of what they were in the later
half year. If in the later half year, sales per month is x then it should be .5 x per
month in the first half year. So sales for the first four months (i.e. from 1st April,
20X1 to 31st July, 20X1) will be 4 × .50 = ` 2 and for the last eight months (i.e. from
1st August, 20 X1 to 31st March, 20X2) will be (2 × .50 + 6 × 1) = ` 7. Thus, sales ratio
is 2:7.
2. Time ratio
1st April, 20X1 to 31st July, 20X1 : 1st August, 20X1 to 31st March, 20X2
= 4 months: 8 months = 1:2
Thus, time ratio is 1:2.
3. Gross profit
Gross profit = Net profit + All expenses
=
` 2,00,000 + ` (1,23,000+50,000+12,000+78,000+72,000+5,000)
=
` 2,00,000 +` 3,40,000 = ` 5,40,000.
142 ACCOUNTING
QUESTION 21
Lotus Ltd. was incorporated on 1st July, 20X1 to acquire a running business of Feel goods
with effect from 1st April, 20X1. During the year 20X1-20X2, the total sales were `
48,00,000 of which ` 9,60,000 were for the first six months. The Gross profit of the
company ` 7,81,600. The expenses charged to the Profit & Loss Statement included:
(i) Director’s fees ` 60,000
(ii) Bad debts ` 14,400
(iii) Advertising ` 48,000 (under a contract amounting to ` 4,000 per month)
(iv) Salaries and General Expenses ` 2,56,000
(v) Preliminary Expenses written off ` 20,000
(vi) Donation to a political party given by the company ` 20,000.
Prepare a statement showing pre-incorporation and post-incorporation profit for the year
ended 31st March, 20X2.
SOLUTION:
Statement showing the calculation of Profits for the pre-incorporation and post-incorporation
periods for the year ended 31st March, 20X2
Working Notes:
1. Sales ratio
Particulars `
Sales for period up to 30.06.20X1 (9,60,000 x 3/6) 4,80,000
Sales for period from 01.07.20X1 to 31.03.20X2 43,20,000
(48,00,000 – 4,80,000)
QUESTION 22
A partnership firm M/s. Nice Sons was carrying on business from 1st May, 20X1. The
partners of the firm decided to convert the partnership firm into a private company called
Zenith (P) Ltd. with effect from 1st September, 20X1. The annual accounts were drawn
upto 31st March, 20X2. The related information from 1st May, 20X1 to 31st March, 20X2
is as follows:
SOLUTION:
Statement showing the calculation of Profits for the pre-incorporation and post-
incorporation periods
Working Notes:
1. Calculation of Sales Ratio
Let the average sales per month be x
Total sales from 01.05.20X1 to 31.08.20X1 will be 4x
Average sales per month from 01.09.20X1 to 31.03.20X2 will be 1.4x
Total sales from 01.09.20X1 to 31.03.20X2 will be 1.4x X 7 =9.8x
Ratio of Sales will be 4x: 9.8x =1:2.45
2. Calculation of time Ratio
4 Months: 7 Months i.e. 4:7
146 ACCOUNTING
3. Manager Salary
`
Total salary 82,000
Less: Increased salary 27,000
55,000
Monthly Salary = 55,000/11 5,000
Salary from May to August 5,000 + 5,000 + 8,000 + 8,000 = 26,000
Salary from Sep to March
8,000 x 7= 56,000
4. Apportionment of Rent
` `
Total Rent 1,33,000
Less: Additional rent from 1.9.20X1 to 31.3.20X2 56,000
Rent of old premises for 11 months 77,000
Pre Post
Apportionment in time ratio (4:7) 28,000 49,000
Add: Rent for new space 56,000
Total 28,000 1,05,000
5. Interest on borrowing
Company’s Borrowing Interest = ` 15,00,000 x 9% x 7/12= ` 78,750
Interest for Pre-incorporation period = ` 1,25,000 – 78,750 = ` 46,250
HIRE PURCHASE SYSTEM 147
CHAPTER OVERVIEW
Hire Purchase Accounting: Under Hire Purchase System, hire purchaser pays the cost of
purchased asset in number of installments. The ownership of the goods is transferred by
the Hire Vendor only after payment of outstanding balance.
Installment System: Under Installment also, the purchaser pays the cost of purchased
asset in number installments. However, under installment system, ownership of the goods is
transferred by owner on the date of delivery of the goods
Methods of Accounting
With an increasing demand for better life, the consumption of goods has been on the ex-
panding scale. But, this has not been backed up by adequate purchasing power, transform-
ing it into effectual demand, i.e., actual sale at set or settled prices. This has created the
market for what is called hire purchase.
When a person wants to acquire an asset, but is not sure how to make payment within a
stipulated period of time he may pay in installments if the vendor agrees. This enables the
purchaser to use the asset while paying for it in installments over an agreed period of time.
This type of a business deal is known as hire purchase transaction. Here, the customer
pays the entire amount either in monthly or quarterly or yearly instilments, while the asset
remains the property of the seller until the buyer squares up his entire liability. For the
seller, the agreed instalments include his interest on the assets given on credit to the
purchaser. Therefore, when the total amount (being paid in instalments over a period of
time) is certainly higher than the cash down price of the asset because of interest charges.
Obviously, both the parties gain in the bargain. By virtue of this, the purchaser has the
right of immediate use of the asset without making immediate payment for the asset, by
this, he gets both credit and product from the same seller. From seller’s view point, he
derives the benefits by way of increase in sales and also he recovers his own cost of credit.
148 ACCOUNTING
1. Possession: The hire vendor transfers only possession of the goods to the hire
purchaser immediately after the contract for hire purchase is made.
2. Installments: The goods are delivered by the hire vendor on the condition that a hire
purchaser should pay the amount in periodical installments.
3. Down Payment: The hire purchaser generally makes a down payment, i.e., an amount on
signing the agreement.
4. Constituents of Hire purchase installments: Each consists of two elements- finance
charge (interest on unpaid amount) and capital payment.
5. Ownership: The property in goods is to pass to the hire purchaser on the payment of
the last installment and exercising the option conferred upon him under the agreement.
6. Repossession: In case of default in respect of payment of even the last installment,
the hire vendor has the right to take the goods back without making any compensation.
1. Hire Vendor: Hire vendor is a person who delivers the goods along with its possession
to the hire purchase under a hire purchase agreement.
2. Hire Purchaser: Hire purchaser is a person who obtains the goods and rights to use
the same from hire vendor under a hire purchase agreement.
3. Cash Price: Cash price is the amount to be paid by the buyer on outright purchase in
cash.
4. Down Payment: Down payment is the initial payment made to the hire vendor by the
hire purchaser at the time of entering into a hire purchase agreement.
HIRE PURCHASE SYSTEM 149
5. Hire Purchase Instalment: Hire purchase instalment is the amount which the hire
purchaser has to pay after a regular interval upto certain period as specified in the
agreement to obtain the ownership of the asset purchased (on payment of the last
installment) under a hire purchase agreement. It comprises of principal amount and
the interest on the unpaid amount.
6. Hire purchase price: It means the total sum payable by the hire purchaser to obtain
the ownership of the asset purchased under hire purchase agreement. It comprises of
cash price and interest on outstanding balances.
QUESTION NO. 1
What are the differences between Hire Purchase and Installment System?
ANSWER
Statement showing differences between Hire Purchase and Installment System
4. Right to Return goods The hirer may return goods Unless seller defaults,
without further payment goods are not
except for accrued installment returnable.
5. Seller’s right to The seller may take possession The seller can sue for
repossess of the goods if hirer is in price if the buyer is in
default. default. He cannot take
possession of the goods
6. Right of Disposal Hirer cannot hire out sell, The buyer may dispose
pledge of assign entitling of the goods and give
transferee to retain possession good title to the bona
as against the hire vendor. fide purchaser.
150 ACCOUNTING
7. Responsibility for The hirer is not responsible for The buyer is responsible
Risk of Loss. risk of loss of goods if he has for risk of loss of
taken reasonable precaution goods because of
because the ownership has not the ownership has
yet transferred. transferred.
8. Name of Parties The parties involved are called The parties involved are
involved Hirer and Hire vendor. called buyer and seller.
9. Component other than Component other than cash Component other than
cash price. price included in installment is cash price included in
called Hire charges. Installment is called
interest.
On 1st January 1995, transport company purchased a Motor Lorry from Motor supply com
Ltd. on hire purchase basis, the cash price being Rs.60,000, Rs.15,000 was paid on the
signing of the contract and balance in three annual installments of Rs.15,000 each on 31st
December. In addition to it, interest at 5% per annum was also payable to vendors on
outstanding balances. Calculate the amounts of interest and installments.
Mr.X purchased a machine on Hire Purchase system on 1st January 2003. He paid Rs.5,000
at spot and then three annual installments of Rs.5,000 each. The rate of interest was 5%
per annum. Find out the amount of interest included in installments and cash price of the
machine.
Remesh purchased an asset on hire purchase system. He paid Rs.1,000 down and 1200 each
at the end of 2nd, 4th and 6th year. Interest is charged @10% per annum on two yearly rests.
Calculate the amount of interest and cash price included in each installment.
G.D Milling industries purchased an asset on hire purchase system. They pay Rs.1524 down
payment and Rs.5400 in 3 installments of Rs.1800 each at the interval of two years. Hire
vendor charge interest at 10 percent per annum on yearly rests.
HIRE PURCHASE SYSTEM 151
On 1st April, 2012, M/s power Motors sold on hire purchase basis a truck whose cash price
was Rs. 9,00,000 to M/s Singh & Singh, a firm of transporters. The terms of the contract
were that the transporters were to pay Rs. 3,00,000 down and six four-monthly installments
of Rs. 1,00,000 plus interest on standing amount of cash price for the intervening four
months. The installments were payable on 31th July, 30th November and 31st March in each
one of the two accounting years. Interest was calculated @ 12% per annum.
M/s. Singh & Singh duly paid the installment on 31st July,2012 but failed to pay the installment
on 30th November,2012
M/s power Motors, spent Rs. 80,000 on repairs and repairing of the truck and on 7th
janaury,2013 sold it for Rs. 7,50,000 cash.
You are required to prepare the amount of M/s. Singh & Singh and Goods Repossessed
Account in the books of M/s power Motors.
A firm acquired two tractors under hire purchase agreements, details of which were as
follows:
You are required to record these transactions in the following accounts, carrying down the
balance on 31st December 2001 and 31st December 2002:
X Transport Limited purchased from Delhi Motors 3 Tempos costing Rs.50,000 each on the
hire purchase system on 1-1-2000. Payment to be made Rs.30,000 down and the remainder
in 3 equal annual installments payable on 31-12-2000, 31-12-2001 and 31-12-2002 together
with interest @ 9%. X Transport Limited write off depreciation at the rate of 20% on the
diminishing balance. It paid the installment due at the end of the first year i.e. 31-12-2000
but could not pay the next on 31-12-2001. Delhi Motors agreed to leave one Tempo with the
purchaser on 1-1-2002 adjusting the value of the other 2 Tempos against the amount due
on 31-12-2001. The Tempos were valued on the basis of 30% depreciation annually. Show
the necessary accounts in the books of X Transport Limited for the years 2000, 2001 and
2002.
On 1st April, 2012, Fastrack Motor Co. sells at truck on hire purchase basis to Teja Transport
Co. for a total hire purchase price of ` 9,00,000 payable as to ` 2,40,000 as down payment
and the balance in three equal annual instalments of ` 2,20,000 each payable on 31st March
2013, 2014 and 2015.
The hire vendor charges interest @ 10% per annum.
You are required to ascertain the cash price of the truck for Teja transport Co. Calculations
may be made to the nearest rupee.
ANSWER
Rate of interest 10 1
Ratio of interest and amount due = = = .
100 + Rate of interest 110 11
There is no interest element in the down payment as it is paid on the date of the transaction.
Instalments paid after certain period included interest portion also. Therefore, to ascertain
cash price, interest will be calculated from last instalment to first instalment as follows:
HIRE PURCHASE SYSTEM 153
X Limited purchased 3 milk vans from Super Motors costing Rs.75,000 each on hire purchase
system. Payment was to be made: Rs.45,000 down and the remainder in 3 eqal installments
together with interest @ 9%. X Limited writes off depreciation @ 20% on the diminishing
balance. It paid the instalment at the end of the 1st year but could not pay the next. Super
Motor agreed to leave one milk van with the purchaser, adjusting the value of the other
two milk vans against the amount due. The milk vans were valued on the basis of 30%
depreciation annually on written down value basis. X Limited settled the seller’s dues after
three months.
A machinery is sold on hire purchase. The terms of payment is four annual instalments of
Rs.6,000 at the end of each year commencing from the date of agreement. Interest is
charged @ 20% and is included in the annual payment of Rs.6,000.
Show Machinery account and Hire vendor account in the books of the purchaser who
defaulted in the payment of the third yearly payment whereupon the vendor re-possessed
the machinery. The purchaser provides depreciation on the machinery @ 10% per annum. All
workings should form part of your answer.
154 ACCOUNTING
A acquired on 1st January, 2003 a machine under a hire purchase agreement which provides
for 5 half yearly installments of Rs.6000 each, the first installment being due on 1st July,
2003. Assuming that the applicable rate of interest is 10 per cent per annum. Calculate the
cash value of the machine. All working should form part of the answer.
Ram & Co. acquired a motor lorry on hire-purchase basis. It has to make cash down payment
of Rs. 1,00,000 at the beginning. The payments to be made subsequently are Rs. 2,63,000; Rs.
1,85,000 and Rs. 1,14,000 at the end of first year, second year and third year respectively.
Interest charged is @ 14% per annum. Calculate the cost price of motor lorry and interest
paid in each installment.
Rs,
Hire purchase price of the asset 50,000
Down payment 10,000
Four annual installments at the end of each year 10,000
Rate of Interest 5% p.a.
On 1st April, 2009 a car company sold to Arya Bros., a motor car on hire-purchase basis.
The total hire-purchase price was Rs. 4,60,000 with down payment of Rs. 1,60,000. Balance
amount was to be paid in there annual installments of Rs. 1,00,000 each. The first installment
payable on 31st March, 2010. The cash price of the car was Rs. 4,00,000.
How will Arya Bros. account for interest over three accounting years assuming books of
accounts are closed on 31st March every year.
HIRE PURCHASE SYSTEM 155
Discuss installment payment system and its distinction from sale and hire purchase
agreement. (1992 — November [6]) 5 Marks
QUESTION NO 17
Mumbai Roadways Ltd. purchased three trucks costing Rs. 1,00,000 each from Hindustan
Auto Ltd. on 1st January, 1979 on the hire purchase system. The term were Payment on
delivery Rs. 25,000 for each truck and balance of the principal amount by 3 equal installments
plus interest at 15% per annum, to be paid at the end of each year. Mumbai Roadways Ltd.
writes off 25% depreciation each year on the diminishing balance method.
Mumbai Roadways Ltd paid the installment due on 31st December, 1979 and 31st December,
1980 but could not pay the final installment. Hindustan Auto Ltd. re-possessed two trucks
adjusting values against the amount due. The re-possession was done on 1st January, 1982
on the basis of 40% depreciation on the diminishing balance method.
1. Write up the ledger accounts in the books of Mumbai Roadways Ltd. showing the above
transactions upto 1-1-1982, and
2. Show the disclosure of the balance arising from the above in the Balance Sheet of
Mumbai Roadways Ltd. as on 31st December, 1981 ( 15 marks)
156 ACCOUNTING
SOLUTION:
Books on Mumbai Roadways Ltd. \
Vendor (Hindustan Auto Ltd.A/c
Truck Account
Hindustan Auto Ltd. 3,00,000 By Deprecation 75,000
( 3,00,000x 25% )
( 1, 00,000x3) By Balance C/d 2,25,000
3,00,000 3,00,000
To Balance B/d 2,25,000 By Deprecation 56,250
( 2,25,000x 25%)
2,25,00
To bank 1,68,750 By Deprecation 1,68,750
( 1,68,750 x 25%) 2,25,000
42,188
By Hindustan Auto Ltd. 43,200
By Loss on Repossession 41,175
By Balance C/d
( 1,68,750-42,188) /3 42,187
1,68,750 1,68,750
HIRE PURCHASE SYSTEM 157
Working Note -1
Calculate Interest
Rs.
Cost price 1,00,000
Rate of interest ?
Down payment 20,000
First installment ` 40,000
Second installment 30,000
Third installment 30,000
Date of purchase of assets 1st January, 2002. Rate of interest 12% p.a. following payments
were agree. Calculate Cost.
Rs.
January 1, 2002 30,000
July 1,2002 50,000
January 1,2003 40,000
October 1,2003 40,000
January 1,2004 40,000
158 ACCOUNTING
Calculate cost Price where rate of interest is 12% p.a. charged quarterly and down payment
is Rs. 10,000
K. Industries Ltd. Acquired plant delivered on January 1,1998 on the following hire purchase
terms.
Asha purchased at truck on hire purchase system. As terms she is required to pay ` 70,000
down, ` 53,000 at the end of first year ` 49,000 at the end of second year and ` 55,000 at
the end of third year. Interest is charged @ 10% p.a.
You are required to calculate the total cash price of the truck and the interest paid with
each instalment.
SOLUTION.
Rate of interest 10 1
(1) Ratio of interest and amount due = = = .
100 + Rate of interest 110 11
HIRE PURCHASE SYSTEM 159
On 1st April, 20x1 a manufacturing company buys on Hire-purchase system a machinery for
` 90,000, payable by three equal annual instalments combining principal and interest, the
rate of interest was 5% per annum, Calculate the amount of cash price and interest. Assume
that the present value of on annuity of one rupee for three years at 5% interest is ` 2.723.
Om Ltd. Purchased a machine on hire purchase basis from Kumar Machinery Co. Ltd. On the
following terms:
You are required to calculate the total interest and interest included in cash instalment.
160 ACCOUNTING
QUESTION NO 25 (IRR)
Happy Valley Florists Ltd. acquired a delivery van on hire purchase on 01.04.20x1 from
Ganesh Enterprises. The terms were as follows:
Cash price of van ` 1,50,000 you are required to calculate Total Interest and Interest
included in each instalment.
On January 1, 20x1 HP M/s acquired a pick-up Van on hire purchase from FM M/s the terms
of the contract were as follows:
(a) Give journal Entries and show the relevant accounts in the books of HP M/s from
January 1, 20x1 to December 31, 20x3; and
(b) Show the relevant items in the balance sheet of the purchaser as on December 31,20x1
to 20x3.
HIRE PURCHASE SYSTEM 161
SOLUTION
In the books of HP M/s
Journal Entries
1,00,000 1,00,000
90,000 90,000
80,000 80,000
FM M/s Account
1,03,600 1,03,600
42,400 42,400
21,200 21,200
164 ACCOUNTING
Depreciation Account
10,000 10,000
Interest Account
1,200 1,200
Liabilities ` Assets `
FM M/s 40,000 Pick –up Van 90,000
Liabilities ` Assets `
FM M/s 20,000 Pick –up Van 80,000
Liabilities ` Assets `
Pick –up Van 70,000
HIRE PURCHASE SYSTEM 165
In illustration 6 assume that the hire purchaser adopted the interest suspense method for
recording his hire purchase transactions. On this basis, prepare H.P. Interest Suspense
Account, Interest Account and FM M/s Accounts and Balance Sheets in the books of hire
purchaser.
SOLUTION
H.P. Interest Suspense Account
7,200 7,200
3,600 3,600
Interest Account
FM M/s Account
1,07,200 1,07,200
43,600 43,600
Liabilities ` Assets `
FM M/s 21,200 Pick-up Van 90,000
Less: H.P. Interest (1,200) 20,200 Less: Depreciation (10,000) 80,000
Suspense
Liabilities ` Assets `
Pick-up Van 80,000
Less: Depreciation (10,000) 70,000
Working Note:
On 1st April, 20x1, Fastrack Motors co. sells truck on hire purchase basis to Teja Transport
co. for a total hire purchase price of ` 9,00,000 payable as to ` 2,40,000 as down payment
and the balance in three equal annual instalments of ` 2,20,000 each payable on 31st March
20x2,k 20x3 and 20x4.
The hire vendor charges interest @ 10% per annum.
You are required to ascertain the cash price of the truck for Teja Transport Co. Calculations
may be made to the nearest rupee.
HIRE PURCHASE SYSTEM 167
`
Down payment 5,00,000
1st installment at the end of first year 2,65,000
2nd installment at the end of 2nd year 2,45,000
3rd installment at the end of 3rd year 2,75,000
(1) Calculate the cash price of the tractors and the interest paid with each installment
(2) Prepare Tractor Account and Happy Account in the books of Lucky assuming that
books are closed on September 30 every. Figures may be rounded off to the nearest
rupee.
On 1st April, 2017, Mr. Nilesh acquired a Tractor on Hire purchase from Raj Ltd. The terms
of contract were as follows:
(i) The Cash price of the Tractor was ` 11,50,000.
(ii) ` 2,50,000 were to be paid as down payment on the date of purchase.
(iii) The Balance was to be paid in annual instalments of ` 3,00,000 plus interest at the
end of the year.
(iv) Interest chargeable on the outstanding balance was 8% p.a.
(v) Depreciation @ 10% p.a. is to be charged using straight line method.
Mr. Nilesh adopted the Interest Suspense method for recording his Hire purchase
transactions.
You are required to :
Prepare the Tractor account, Interest Suspense account and Raj Ltd.’s account in the books
of Mr. Nilesh for the period of hire purchase.
SOLUTION:
Tractor Account
11,50,000 11,50,000
10,35,000 10,35,000
9,20,000 9,20,000
HIRE PURCHASE SYSTEM 169
1,44,000 1,44,000
72,000 72,000
12,94,000 12,94,000
6,72,000 6,72,000
Jai Ltd purchased a machine on hire purchase basis from KM Ltd. on the following terms:
SOLUTION:
Calculation of interest
An Engineer purchased a compressing machine on hire purchase system. As per the terms
he is required to pay ` 1,40,000 down, ` 1,06,000 at the end of first year, ` 98,000 at the
end of the second year ` 87,000 at the end of the third year and ` 55,000 at the end of
fourth year. Interest charged @ 12% p.a. You are required to calculate total cash price of
the machine and the interest paid with each instalment.
SOLUTION:
Ratio of interest and amount due
INSURANCE CLAIM
Business enterprises get insured against the loss of stock on the happening of certain
events such as fire, flood theft earthquake etc. insurance being a contact of identify, the
claim for loss is restricted to the actual loss of assets sometimes an enterprises also gets
itself insured against consequential loss of profit due to decreased turnover, Increased
expenses etc.
If loss consequential to the loss of stock is also insured, the policy is known as loss of profit
of consequential loss policy.
Insurance claim can be studied under two parts as under:-
The policy of insurance can be made to cover any of the excepted perils by agreement
and payment of extra premium, if any damage may also be covered if caused by storm
or tempest, flood, escape of water, impact and break down of machinery, etc, again by
agreement with the insurer.
Usually, fire policies covering stock or other assets do not cover explosion of boilers used
for domestic purpose or other boilers or economizers in the premises in the premises but
policies in respect of profit cover such explosions.
174 ACCOUNTING
a. Total loss: if the goods are totally destroyed, the amount of claim is equal to the
actual loss, provided the goods are fully insured. However in case of under insurance
(i.e.) insurable value of stock insured is more than the sum insured), the amount of
claim is restricted to the policy amount.
b. Partial loss: if the goods are partially destroyed, the amount of claim is equal to the
actual loss provided the goods are fully insured. However in case of under insurance
the amount of claim will depend upon the nature of insurance policy as follows:
i) Without average clause:- claim is equal to the lower of actual loss or the sum
insured.
ii) with average clause:- amount of claim for loss of stock is proportionately
reduced, considering the ratio of policy amount (i.e. insured amount) to the
value of stock as on the date of fire (i.e. insurable amount) as shown below:
Amount of claim= Loss of stock x Sum insured/Insurable amount (total cost)
One should note that the average clause applies only where the insured value is less than
the total cost and not vice versa.
RELEVANT POINTS:
(i) where stock records are maintained and such records are not destroyed by fire, the
value of the stock as at the date of the fire can be easily arrived at.
(ii) Where either stock records are not available or where they are destroyed by the
fire the value of stock at the date of the fire has to be estimated. The usual method
of arriving at this value is to build up a trading account as from the date of last
accounting year. After allowing for the usual gross profit, the figure of closing stock
on the date of the fire can be ascertained as the balancing item.
(iii) Where books of account are destroyed the task of building up the trading account
become difficult. In that case information is obtained from the customers and suppliers
have to be circulated to ascertain the amount of sales and purchases.
(iv) After the insurance company makes payment for total loss, it has the same rights
which the insured had over the damaged stock. These are subrogated to the insurance
company. In practice, in determining the amount of the claim, credit is given for
damaged and salvaged stock.
INSURANCE CLAIM 175
(v) Frequently salvaged stock can be made saleable after it is reconditioned. In that case,
the cost of such stock must be credited to the trading account and debited an the
sales credited to this account, the final balance being transferred to the profit & loss
account.
Loss of Stock
Amount of loss of stock is calculated as under:
Value of stock on the date of fire xxxx
Less- Value of salvaged stock xxxx
Amount of loss of stock xxxx
QUESTION NO 1
ANSWER
In order to discourage under-insurance, fire insurance policies often include an average
clause. The effect of these clause is that if the insured value of the subject matter
concerned is less than the total cost then the average clause will apply, that is the loss will
be limited to that position of the loss as the insured value bears to the total cost.
The actual claim amount would therefore be determined by the following formula:
insured value
Claim = x Loss suffered
total cost
For example clause applies only when the insured value is less than the total value of the
insured subject matter
QUESTION NO 2
On 20th October, 2009 the Godown and business premises of Aman Ltd. were affected by
fire from the salvaged accounting records the following information is available
Rs.
Stock of goods@ 10% lower than cost as on 31st March 09 2,16,000
Purchases less returns (1.4.09 to 20.10.09) 2,80,000
Sales less returns (1.4.09 to 20.10.09) 6,20,000
176 ACCOUNTING
Additional information:
(1) sales up to 20th October, 09 includes Rs. 80,000 for which goods had not been
dispatched.
(2) purchase up to 20th October, 09 did not include Rs. 40,000 for which purchase invoices
had not been received from suppliers, though goods have been received in godown.
(3) Past records show he gross profit rate of 25%
(4) The value of goods salvaged from fire Rs.31,000.
(5) Aman Ltd. has insured their stock for Rs.1,00,000.
Compute the amount of claim to be lodged to the insurance company.
ANSWER
Memorandum trading A/c (1.4.09 to 20.10.09)
Rs.
Stock on the date of fire (i.e. on 20.10.2009) 1,55,000
Less: stock salvaged (31,000)
Stock destroyed by fire 1,24,000
loss of stock
Insurance claim = x amount of policy
value of stock on the date of fire
1,24,000
= x 1,00,000 = Rs.80,000
1,55,000
Working Note:
Stock as on 1st April, 2009 was valued at 10% lower than cost.
Hence, original cost of the stock as on 1st April, 2009 would be
2,16,000
= x 100 = Rs.2,40,000
90
INSURANCE CLAIM 177
QUESTION NO 3
A fire occurred in the premises of M/s. kailash & co. on 30th September 2013. From the
following particulars relating to the period from 1st April 2013 to 30th September 2013. You
are following to ascertain the amount of claim to be filled with the insurance company for
the loss of stock. The company has taken an insurance policy for Rs.75,000 which is subject
to average clause. The value of goods salvaged was estimated at Rs. 27,000. The average
rate of Gross profit was 20% throughout the period.
Particular Amount
in Rs.
(i) Opening stock 1,20,000
(ii) Purchase made 2,40,000
(iii) Wages paid (including wages for the installation of machine (Rs.5,000) 75,000
(iv) Sales 3,10,000
(v) Goods taken by the proprietor (sale value) 25,000
(vi) Cost of goods sent to consignee on 20th September 2013, lying unsold 18.000
with them
(vii) Free samples distributed-cost 2,500
ANSWER
Memorandum Trading Account for the period
1st April, 2013 to 30th Sept. 2013
Rs. Rs.
To opening stock 1,20,000 By sales 3,10,000
To purchase 2,40,000 By consignment stock 18,000
Less: Advertisement (2,500) By closing stock (Bal.fig.) 1,41,500
Cost of goods
Taken by proprietor (20,000) 2,17,500
To wages 70,000
To gross profit 62,000
(20% of sales
4,69,500 4,69,500
178 ACCOUNTING
Rs.
Value of stock destroyed by fire 1,41,500
Less: salvaged stock (27,000)
Insurance claim 1,14,500
Note: since policy amount is less than claim amount, average clause will apply. Therefore,
claim amount will be computed by applying the formula
insured value
Claim = x Loss suffered
total cost
Claim amount = Rs.60,000 (11,4,500 x 75,000 /1,41,500)
QUESTION NO 4
On 12th June 2006, fire occurred in the premises of Patel, a paper merchant. Most of the
stocks were destroyed, cost of stock salvaged being Rs.11,200. In addition, some stock was
salvaged in a damaged condition and its value in that condition was agreed at Rs.10,500.
From the books of account, the following particulars were available:
(a) His stock at the close of account on December 31, 2005 was valued at Rs.83,500.
(b) His purchases from 1.1.2006 to 12.6.2006 amounted to Rs.1,12,000 and his sales during
that period amounted to Rs.1,54,000.
On the basis of his accounts for the past three years it appears that he earns on an average
a gross profit of 30% on sales.
Patel has insured his stock for Rs.60,000. Compute the amount of claim.
QUESTION NO 5
On 1st April, 2006 the stock of Shri Ramesh was destroyed by fire but sufficient records
were saved from which following particulars were ascertained:
Rs.
Stock at cost 1st January 2005 73,500
Stock at cost 31st December 2005 79,600
Purchases- year ended 31st December 2005 3,98,000
Sales- year ended 31st December 2005 4,87,000
Purchases 1.1.2006-31.3.2006 1,62,000
Sales 1.1.2006-31.3.2006 2,31,200
INSURANCE CLAIM 179
In valuing the stock for the balance sheet at 31st December, 2005 Rs.2,300 had been
written off on certain stock which was a poor selling line having the cost Rs.6900. A portion
of these goods were sold in March,2006 at loss of Rs.250 on original cost of Rs.3450. The
remainder of this stock was now estimated to be worth its original cost. Subject to the
above exception, gross profit had remained at a uniform rate throughout year.
The value of stock salvaged was Rs.5,800. The policy was for Rs.50,000 and was subject to
the average clause. Work out the amount of the claim of loss by fire.
QUESTION NO 6
On 19th May, 2011, the premises of shri Graib das were destroyed by fire, but sufficient
records were saved, wherefrom the following particulars were ascertained:
Rs.
Stock at cost on 1.1.2010 36,750
Stock at cost on 31.12.2010 39,800
Purchase less returns during 2010 1,99,000
Sales less return during 2010 2,43,500
Purchases less returns during 1.1.2011 to 19.5.2011 81,000
Sales less returns during 1.1.2011 to 19.5.2011 1,15,600
Is valuing the stock for the balance sheet as at 31st December,2010,Rs1,150 had been
written off on certain stock which was a poor selling line having the cost Rs.3,450. A portion
of these goods were sold in March, 2011 at a loss of Rs.125 on original cost of Rs.1,725.
The remainder of this stock was now estimated to be worth the original cost. Subject to
the above exceptions, gross profit has remained at a uniform rate throughout. The stock
salvaged was Rs.2,900.
Show the amount of the claim of stock destroyed by fire. Memorandum trading account to
be prepared for the period from 1-1-2011 to 19-5-2011 for normal and abnormal items.
180 ACCOUNTING
ANSWER
Shri Garib Das
Trading Account for the year ended on 31st December, 2010
2,84,450 2,84,450
48,700
The normal rate of gross profit to sales is = x 100 = 20%
2,43,500
QUESTION NO 7
On 30th March, 2012 fire occurred in the premises of M/s Suraj brothers. The concern had
taken an insurance policy of Rs.60,000 which was subject to the average clause. From the
books of accounts, the following particulars are available relating to the period 1st January
to 30th March 2012.
You are required to compute the amount of the claim to be lodged to the insurance
company.
ANSWER
Computation of claim for loss of stock
Rs.
Stock on the date of fire i.e. on 30th March , 2012 (W.N.1) 62,600
Less: value of salvaged stock (12,300)
Loss of stock 50,300
insured value
Amount of claim = x Loss of stock 48,211
total cost of stock on the date of fire
(approx.)
60,000
= x 50,300
62,600
A claim of Rs.48,211 (approx.) should be lodged by M/s Suraj brother to the insurance
company.
182 ACCOUNTING
Working Note:
Since no approval for sale has been received for the goods of Rs. 33,000 (i.e. 2/3 of
Rs.49,500) hence these should be valued at cost i.e. Rs.33,000-20% of Rs. 33,000= Rs.26,400
QUESTION NO 8
A fire occurred in the premises of M/s . fireproof co. on 31st August 2011 from the following
particulars relating to the period from 1st April 2011to 31st August you are requested to
ascertain the amount of claim to be filed with the insurance company for the loss of stock.
The concern had taken an insurance policy for Rs.60,000 which is subject to an average
clause.
INSURANCE CLAIM 183
Rs.
(i) Stock as per balance sheet at 31-03-211 99,000
(ii) Purchase 1,70,000
(iii) Wages (including wages for the installation of machine Rs.3,000) 50,000
(iv) Sales 2,42,000
(v) Sale value of goods drawn by partners 15,000
(vi) Cost of goods sent to consignee on 16th august 2011,lying unsold 16,500
with them
(vii) Cost of goods distributed as free samples 1,500
While valuing the stock at 31st March 2011. Rs.1,000 were written off in respect of a slow
moving items. The cost of which was Rs.5,000. A portion of these goods were sold at a loss
of Rs.500 on the original cost of Rs.2,500. The remainder of the stock in now estimated to
be worth the original cost. The value of goods salvaged was estimated at Rs.20,000. The
average rate of gross profit was 20% throughout.
ANSWER
Memorandum Trading Account for the period 1st April, 2011 to 31st August, 2011
stock (Bal.
fig.)
Rs.
Book value of stock as on 31.08.2011 92,500
Less: stock salvaged (20.000)
Less of stock 72,500
Working Note:
Rs.
Purchase 1,70,000
Less: Drawings (12,000)
Free samples (1,500)
Adjusted purchases 1,56,500
QUESTION NO 9
On 29th august, 2012 the godown of a trader caught fire and a large part of the stock of
goods was destroyed. However goods costing Rs.1,08,000 could be salvaged incurring the
fighting expenses amounting to Rs.4,700.
The trader provides you the following additional information:
Rs.
Cost of stock on 1st April,2011 7,10,500
Cost of Stock on 31st March, 2012 7,90,100
Purchase during the year ended 31st March, 2012 56,79,600
Purchase from 1st April 2012 to the date of fire 33,10,700
INSURANCE CLAIM 185
Cost of goods distributed as samples for advertising from 1st April 2012 41,000
to the date of fire
Cost of goods withdrawn by trader for personal use from 1st April, 2012 2,000
to the date of fire
Sales for the year ended 31st March, 2012 80,00,000
Sales from 1st April, 2012 to the date of fire 45,36.000
The insurance company also admitted firefighting expenses. The trader had taken the fire
insurance policy for Rs.9,00,000 with an average clause.
Calculate the amount of the claim that will be admitted by the insurance company.
ANSWER
Memorandum trading account for the period 1st April, 2012 to 29th august 2012
Rs. Rs.
To opening stock 7,90,100 By sales 45,36,000
To purchases 33,10,700 By closing stock ( Bal. fig.) 8,82,600
Less advertisement (41,000)
Drawings (2,000) 32,67,700
To gross profit [30% of sales –
refer working Note] 13,60,800
54,18,600 54,18,600
Rs.
Value of stock destroyed by fire 8,82,600
Less: salvaged stock (1,08,000)
Add: fire fighting expenses 4,700
Insurance claim 7,79,300
Note: since policy amount is more than claim amount, average caluse will not apply.
Therefore claim amount of Rs.7,79,300 will be admitted by the insurance company.
186 ACCOUNTING
Working Note:
Rs. Rs.
To opening stock 7,10,500 By sales 80,00,000
To purchases 56,79,600 By closing stock 7,90,100
To gross profit 24,00,000
87,90,100 87,90,100
QUESTION NO 10
From the following information ascertain the value of stock as on 31st March 2012:
Rs.
Stock as on 01-04-2011 28,500
Purchase 1,52,500
Manufacturing expenses 30,000
Selling expenses 12,100
Administration expenses 6,000
Financial expenses 4,300
Sales 2,49,000
At the time of valuing stock as on 31st March, 2011 a sum of Rs.3,500 was written off on a
particular item, which was originally purchased for Rs.10,000 and was sold during the year
for Rs.9,000. Barring the transaction relating to this item, the gross profit earned during
the year was 20% on sales.
INSURANCE CLAIM 187
ANSWER
Statement showing valuation of stock as on 31.3.2012
Rs. Rs.
Stock as on 01.04.211 28,500
Less: Book value of abnormal stock (Rs.10,000- Rs. 3,500) 6,500 22,000
Add: purchases 1,52,500
Manufacturing expenses 30,000
Less: cost of sales: 2,04,500
Sales as per books 2,49,000
Less: sales of abnormal item (9,000)
Less: gross profit @ 20% 2,40,000
Value of stock as on 31st March, 2012 (48,000) (1,92,000)
12,500
QUESTION NO 11
On 15th December, 2012 a fire occurred in the premises of M/s OM Exports. Most of
the stocks were destroyed. Cost of stock salvaged being Rs.1,40,000. From the books of
account, the following particulars were available:
(i) stock at the close of account on 31st March 2012 was valued at Rs.9,40,000.
(ii) purchase from 01-04-2012 to 15-12-2012 amounted to Rs.13,20,000 and the sales
during that period amounted to Rs.20,25,000.
On the basis of his accounts for the past three years. It appears that average gross profit
ratio is 20% on sales.
Compute the amount of the claim, If the stock were insured for Rs.4,00,000.
ANSWER
Memorandum Trading Account
For the period 01.04.2012 to 15.12.2012
Statement of claim
Rs.
Estimated value of stock as at date of fire 6,40,000
Less: value of salvaged stock 1,40,000
Estimated value of stock lost by fire 5,00,000
As the value of stock is more than insured value, amount of claim would be subject to
average clause.
amount of policy
Amount of claim = x actual Loss of Stock
value of stock
4,00,000
Amount of claim = x 5,00,000=Rs.3,12,500
6,40,000
QUESTION NO 12
Out of goods costing Rs.2,00,000, 3/4 are destroyed by fire. Find out the amount under
following conditions:
SOLUTION
3
Turnover Lost = 2,00,000 × =Rs.1,50,000
4
(i) Policy taken = 2,00,000
Claim = 1,50,000
(ii) Policy taken = 1,00,000
Claim = 1,00,000
(iii) Policy taken = 1,00,000
Sum insured
Claim = Loss suffered ×
Actual Insurable Value
1,00,000
= 1,50,000 × = 75,000
2,00,000
Note Average clause applies only where the insured value is Less than the total cost.
INSURANCE CLAIM 189
QUESTION NO 13
Calculation the Gross profit Ratio for the for Calender year 2006.
SOLUTION
QUESTION NO 14
Due to fire on July 2004 the entire Stock was bunt except. Some costing Rs.35,000. The
information available from the books of accounts saved were as follows:
SOLUTION
Purchase 1,50,000
Wages 72,000
Gross profit Closing Stock
(25% of 3,40,000) 85,000 (Balance figure) 67,000
4,07,000 407,000
QUESTION NO 15
A fire occurred in the premises of Agni On 25th August 2003 when a large pant of the
Stock was destroyed. Salvage was Rs. 15,000. Agni gives you the following information for
the period of January 1, 2003 to August 25, 2003
(c) Goods costing Rs.5,000 were taken by Agni for personal use.
Over the past few years, Agni has been selling goods at a consistent gross profit
margin of 33 – 1/3%.
The insurance policy was Rs.50,000. It included an average clause Agni asks you to prepare
a statement of claim to be made on the insurance company.
SOLUTION
Statement of Claim
QUESTION NO 16
Mr. A prepares accounts on 30th September each year but on 31.12.2001 fire destroyed the
great in part of his Stock. Following information was collected form his book:
The rate of gross profit is 33.33% on Cost Stock to the value of Rs.3,000 was salvaged.
Insurance policy was for Rs.25,000 and claim was subject to average clause.
Additional information’s:
(a) Stock in the beginning was calculated at 10% less than cost.
(b) A plant was installed by firm’s own worker. He was paid Rs.500. Which was included in
wages?
(c) Purchases include the purchase of the plant for Rs.5,000
You are required to calculate claim for the Loss of stock the Loss of Stock
SOLUTION
Compulation of claim for Loss of stock
Insured Values
Amount of claim = × loss of stock
Total cost of stock on the date a fire
25,000
= × 27,500 = 22,541
30,500
Purchase 75,000
( – ) Cost of Plant 5,000 70,000
Wages 33,000
( – ) Waqes paid 500 32,500
G.P (25% on sales). 35,000
1,70,500 1,70,500
QUESTION NO 17
Mr. ‘A’ prepares accounts on 30th September each year, but on 31st December, 2001 fire
destroyed the greater part of this stock. Following information was collected from his
books;
Rs.
Stock as on 1.10.2001 29,700
Purchase from 1.10.2001 to 31.12.2001 75,000
Wages from 1.10.2001 to 31.12.2001 33,000
Sales form 1.10.2001 to 31.12.2001 1,40,000
The rate of Gross Profit is 33 1/3 % on cost. Stock to the value of Rs. 3,000 was salvaged.
Insurance policy was for Rs. 25,000 and claim was subject to average clause.
Additional Information’s:
(i) Stock in the beginning was calculated at 10% less than cost.
(ii) A plant was installed by firm’s worker. He was paid Rs. 500, which was included in
wages
(iii) Purchase included the purchase of the plant for Rs. 5,000.
You are required to calculate the claim for the loss of Stock.
QUESTION NO 18
A fire occurred in the workshop of Mr. on 31st March, 2006 where a large part of stock was
destroyed. Scarp realized Rs. 7,500. Mr. A gives you’re the following information for the
period of 1st January to 31st March, 2006:
Rs.
(i) Purchase 42,500
(ii) Sales 45,000
(iii) Goods costing Rs. 1,000 were taken by Mr. A for personal use.
(iv) Cost price of stock on 1st January, 2006 was Rs. 20,000.
(v) Over the past few years, Mrs. A has been selling goods at a consistent
gross profit margin of 30%
(vi) The Insurance policy was for Rs. 25,000. It included an average clause.
Prepare a statement of claim to be made on the Insurance Company by
Mr. A
194 ACCOUNTING
QUESTION NO 19
On 2.6.2007 the stock of Mr. Black was destroyed by fire. However, following
particulars were furnished form the recorders saved:
Rs.
Stock at cost on 1.4.2006 1,35,000
Stock at 90% of cost on 31.3.2007 1,62,000
Purchases for the year ended 31.3.2007 6,45,000
Sales for the year ended 31.3.2007 9,00,000
Purchases from 1.4.2007 to 2.6.2007 2,25,000
Sales from 1.4.2007 to 2.6.2007 4,80,000
Sales upto 2.6.2007 includes Rs. 75,000 being the goods not dispatched to the customers.
The sales invoice price is Rs. 75, 000.Purchase upto 2.6.2007 includes a machinery acquired
for Rs. 15, 000. Purchases upto 2.6.2007 does not included goods worth Rs. 30,000 received
from suppliers, as invoice not received upto the date of fire. These goods have remained
in the godown at the time of fire. Value of stock salvaged from fire Rs. 22,500 and this has
been handed over the insurance company.
The insurance policy is for Rs. 1,20,000 and it is subject to average clause . Ascertain the
amount of claim for loss of stock.
QUESTION NO 20
On 11.11.2007 the premises of Rocky Ltd. Was destroyed by fire. The following information
is made available :
Rs
Stock as on 1.4.2006 3,75,000
Purchase from 1.4.2006 to 31.3.2007 5,20,000
Sales from 1.4.2006 top 31.3.2007 8,55,000
Stock as on 31.36.2007 2,00,000
Purchase from 1.4.2004 to 11.11.2007 3,41,000
Sales from 1.4.2007 to 11.11.2007 4,35,500
In valuing the stock on 31.3.2007, due to damage 50% of the value of the stock which
originally cost Rs. 22,000 was written off.
INSURANCE CLAIM 195
In June, 2007 about 50% of this stock was sold for Rs. 5,500 and the balance of obsolete
stock is expected to relies the same price (.i.e 50% of the original cost).
The gross profit ratio is to be assumed as uniform in respect of other sales. Stock salvaged
from fire amounts to Rs. 11,500.
Compute the value of stock lost in fire
QUESTION NO 21
A fire broke out in the godown of a business house on 8th July, 2009 Goods costing
Rs. 2,03,000 in a small sub- godown remain un-affected by fire. The goods retrieved in a
damaged condition from the main godown were valued at Rs. 1,97,000
The following particulars were available from the books of accounts:
Stock on the last Balance Sheet date at 31st March, 2009 was Rs. 15,72,000. Purchases for
the period from 1st April, 2009 to 8th July, 2009 were Rs. 37,10,000 and sales during the
same period amounted to Rs. 52,60,000. The average gross profit margin was 30% on sales.
The business house has a fire insurance policy for Rs. 10,00,000 in respect of its entire
stock. Assist accountant of the business house in computing amount of claim of loss by fire
QUESTION NO 22
In January, 2010 a firm took an insurance policy for Rs. 60 lakhs to insure goods in its godown
against fire subject to average clause, On 7th March, 2010 a fire broke out destroying good
costing Rs. 44 lakhs. Stock in the godown was estimated at Rs. 80 lakhs. Computer the
amount of insurance claim.
QUESTION NO 23
On 20th July, 1991, the godown and business premises of a merchant were affected by fire
and from accounting records salvaged, the following information is made available to you.
Sale upto 20th July 1991 included Rs. 40,000 for which goods had not been dispatched.
Purchases upto 20th July, 1991 did not include Rs. 20,000 for which purchase invoices had
not been received from suppliers, thought goods have been received at the godown.
Goods salvaged from the accident were worth Rs. 12,000 and these were handed over to
the insurance company.
Ascertain the value of the claim for loss of goods/ stock which could be preferred on the
insurer.
SOLUTION
Trading A/c 1.4.90 to 31.3.90)
2,00,000
GP ratio = x 100 = 33.33%
6,00,500
QUESTION NO 24
On 2.6.2007 the stock of Mr. Black was destroyed by fire. However following particulars
were furnished from the records saved:
INSURANCE CLAIM 197
Rs.
Sale upto 2.6.2007 includes Rs .75,000 being the goods not dispatched to the customers.
The sales invoice price is Rs 75,000.
Purchase upto 2.6.2007 does not includes goods worth Rs. 30,000
Received from suppliers, but invoice not received upto the date of fire.
These goods have remained in the godown at the time of fire.
Value of stock salvaged from fire Rs. 22,500 and this has been handed over to the insurance
company.
The insurance policy is for Rs. 1,20,000 and it is subject to average clause. Ascertain the
amount of claim for loss of stock.
SOLUTION
In the books of Mr. Black
Trading Account for the year ended 31.3.2007
Rs. Rs.
10,80,000 10,80,000
198 ACCOUNTING
Claim subject to average clause = Actual loss of stock x Amount of policy / Value of stock
on the date of fire
= 1,50,000 x ( 1,20,000 ÷ 1,50,000) = Rs. 1,20,000
Working Note :
G.P. ratio = ( 3,00,000 ÷ 9,00,000) x 100 = 33.33%
Amount of Gross profit = Rs. 4,05,000 x 33.33%
= Rs. 1,35,0000
• Salvaged stock amounting Rs. 22,500 handed over to the insurance company is also a
loss to Mr. Black.
QUESTION NO 25
On 30th June, 1996, accidental fire destroyed a major part of , the stocks in the godown of
Jay Associates. Stocks costing Rs. 30,000 could be salvaged but not their stores ledgers.
A fire insurance policy was in force under which the sum insured was Rs. 3,50,000. From
available records, the following information was retrieved:
(i) Total of sales invoices during the period April-June amounted to Rs. 30,20,000. An
analysis showed that goods of the value of Rs. 3,00,000 had been returned by the
customers before the date of the fire.
(ii) Opening stock on 1-4-96 was Rs. 2,20,000 including stocks of value of Rs. 20,000 being
lower of cost and net value subsequently realized.
INSURANCE CLAIM 199
QUESTION 26
On 1st April 2016 the stock of Mr. Hariprasad was destroyed by fire but sufficient records
were saved from which following particulars were ascertained:
Stock at cost 1 Jan. 2015 1,47,000
Stock at cost 31 Dec. 2015 1,59,200
Purchases year ended 31stDec. 2015 7,96,000
Sales year ended 31st Dec. 2015 9,74,000
Purchases 1.1.2016 to 31.3.2016 3,24,000
Sales 1.1.2016 to 31.3.2016 4,62,400
In valuing the stock for the Balance Sheet at 31st dec.2015 Rs. 4,600 had been written
off on certain stock which was a poor selling line having the cost Rs. 13,800. A portion of
these goods were sold in March 2016 at a loss of rs.500on original cost of Rs. 6,900. The
remainder of this stock was now estimated to be worth its original cost. Subject to the
above exception gross profit had remained at a uniform rate throughout the year.
The value of stock salvaged was Rs. 11,600. The policy was for Rs.1,00,000 and was subject
to average clause.
Work out the amount of the claim of Loss by fire.
ANSWER
Trading Account for the year ending on 31.12.2015
CALCULATION OF CLAIM
In every business there is some standard by which its activity or progress can be accurately
judged: it may be sales affected or the quantity of goods (or services) produced. To measure
the loss suffered by a firm due to fire, it is necessary to set up some standard expressed
in such units to represents the volume of work. There should be a direct relation between
the amount of standard and the amount of profit raised. A comparison between the amount
of the standard before and after the fire will give a reliable indication of the loss of profit
sustained.
The most satisfactory unit of measuring the prosperity (and therefore profits) is usually
turnover:
A claim for loss of profits can be established only if:
(i) The insured’s premises or the property therein are destroyed or damaged by the peril
defined in the policy; and
(ii) The insured business carried on the premises is interrupted or interfered with as a
result of such damage.
A claim for loss of profit cannot arise if the claim for loss of property as a result of the fire
is not also admitted. This is very convenient as it avoids independent investigation into loss
of property for purposes of loss of profits policy. It is possible that the business of the
insured may suffer because of fire in the neighborhood, not causing damage to the property
of the insured say by closing the street for some time. Such eventualities may be covered
by agreement with the insurer on payment of extra premium. If fire does not affect the
volume of business there can be no claim for loss of profits.
Also, it does not follow that if there is a large property claim, there will be necessarily a
large claim for loss of profit or vice versa.
202 ACCOUNTING
Terms defined
The following terms should be noted:
Gross profit is the sum produced by adding to the net profit the amount of the insured
standing charges or if there be no net profit, the amount of the insured standing charges
less such a proportion of any net trading loss as the amount of the insured standing charges
bears to all the standing charges of the business.
Net profit is the net trading profit (exclusive of all capital) receipts and accretion and all
outlay properly (chargeable to capital) resulting from the business of the insured at the
premises after due provision has been made for all standing and other charges including
depreciation.
Insured standing charges: interest on debentures mortgage loans and bank overdrafts,
rent, Rates and taxes (other than taxes which form part of net profit) salaries of permanent
staff and wages to skilled employees boarding and lodging of resident directors and/or
Manager, directors fees, unspecified standing charges [not exceeding 5% (five per cent) of
the amount recoverable in respect of specified standing charges].
Memo 2: if any standing charges of the business be not insured by this policy then in
computing the amount recoverable hereunder as increase in cost of workings that proportion
only of the additional expenditure shall be brought into account which the sum of the net
profit and the insured standing charges beat to the sum of the net profit and all standing
charges.
Memo3: This insurance does not cover loss occasioned by or happening though or in
consequence of destruction of or damage to a dynamo motor, transformer, rectifier or any
part of an electrical installation resulting from electric current however arising.
(I) The word turnover used above may be replaced by any other term denoting the basis
for arriving at the loss of profit e.g., output.
(ii) Insured standing charges may include additional items, by agreement with the insurer.
(iii) Net profit means profit before income tax based on profit.
(iv) Depending upon the nature of business, the indemnity period may extend beyond 12
months (it may be as long as 6 years). Indemnity period shall not be confused with the
period of insurance which cannot be more than one year.
The insurance for loss of profit is limited to loss of gross profit due to:
(i) reduction in turnover and
(ii) increase in the cost of working.
The amount payable as indemnity is the sum of (a) and (b) below:
(a) in respect of reduction in turnover: the sum produced by applying the rate of gross
profit to the amount by which the turnover during the indemnity period shall, in
consequence of the damage falls short of the standard turnover.
(b) in respect of increase in cost of working: the additional expenditure[subject to the
provision of memo (2) given above] necessarily and reasonably incurred for the sole
purpose of avoiding or diminishing the reduction in turnover which, but for that
expenditure would have taken place during the indemnity period in consequence of the
damage : the amount allowable under this provision cannot exceed the sum produced by
applying the rate of gross profit to the amount of reduction avoided by the additional
expenditure.
The amount payable arrived at as above is reduced by any sum saved during the indemnity
period in respect of such of the insured standard charges as may cease or be reduced in
consequence of the damage.
Insurance policies provide that if the sum insured in respect of loss of profit is less than
the sum produced by applying the rate of gross profit to he annual turnover (as adjusted
204 ACCOUNTING
by the trend of the business of variation in special circumstances affecting the business
either before or after the damage or which would have affected the business had the
damage not occurred), the amount payable by the insurer shall be proportionately reduced.
This is nothing but application of the average clause.
The turnover of a business rarely remains constant and where there has been an upward
or downward trend since the date of the last accounts and upto the date of the fire, the
standard turnover should be appropriately adjusted as per definition given above.
QUESTION NO 27
The premises of XY Ltd. were partially destroyed by fire on 1st March 2006 and as a result,
the business was practically disorganized upto 31st August 2006. The company is insured
under a loss of profit policy for Rs.1,65,000 having an indemnity period of 6 months.
From the following information, prepare a claim under the policy:
Due to substantial increase in trade, before and up to the time of the fire, it was agreed
that an adjustment of 10% should be made in respect of the upward trend in turnover. The
company incurred additional expenses amounting to Rs.9300 immediately after the fire and
but for this expenditure, the turnover during the period of dislocation would have been
only Rs.55,000. There was also a saving during the indemnity period of Rs.2700 in insured
standing charges as a result of the fire.
QUESTION NO 28
QUESTION NO 29
The premises of a company was partly destroyed by fire on 1st March 1992, as a result of
which the business was disorganized from 1st March to 31st July, 1992 A/cs are closed on
31st December every year. The company is insured under a ‘loss of profit’ policy for Rs.
7,50,000. The period of indemnity specified in the policy is 6 months. From the following
information, you are required to compute the amount of claim under the loss of profit
policy. (all figures in Rs.)
Owing to reasons acceptable to the insurer, the “Special circumstances clause” stipulates
for: (a) Increases of turnover (standard and annual) by 10% and (b) Increase of rate gross
profit by 2%.
206 ACCOUNTING
QUESTION NO 30
Find out the amount of net claim for loss of profit by applying clauses from the following in
formation:
(i) Adjusted annual turnover preceding the date of fire 50,000
(ii) Policy amount 7,500
(iii) Loss suffered 2,500
(iv) Adjusted Insured G.P rate 20%
SOLUTION
G.P rate = 20%
Loss suffered = 2,500
Policy amount
Amount of Claim = × Loss suffered
Insured profit
7,500
= × 2,500
20% of 50,500
7,500
= × 2,500 = 1,875
10,000
QUESTION NO 31
On account of fire on 15th June 2002 in the business house of a company the working
remained disturbed upto 15 December, 2002 as a result of which it was not possible to
affect any sales. The company had taken out an insurance policy with an average clause
against cons Consequential losses for Rs. 1,40,000 and a period of 7 months has been agreed
upon as indemnity period. An increased of 25% was marked in the current year’s sales as
compared to the last year. The company incurred an additional expenditure of Rs. 12,000 to
make sales possible and made a Saving of Rs.2,000 in the insured standing changes.
Actual sales from 15 June, 2002 to 15 December, 2002 70,000
Sales from 15. June, 2001 to 15 December, 2001 2,40,000
Net profit for last financial year 80,000
Insured standing changes for the last financial year 70,000
Total standing changes for the last financial year 1,20,000
Turnover for the last financial year 6,00,000
Turnover for the year: 16 June, 2001 to 15 June, 2002 5,60,000
INSURANCE CLAIM 207
SOLUTION
= 9,333 (approx)
Adjusted annual turnover = 5,60,000 + 25% = 7,00,000
Rs.9,333 being the Least Shall be increased cost of working
(5) Total Claim = 57,500 + 9,333 – 2,000 = 64,833
Insured Amount
(6) Net Claim = × Total Claim
Insurable Amount
1,40,000
= × 64,833 =51,866.40
25% of 7,00,000
QUESTION NO 32
On account of a fire on 15 June, 2002 in the business house of a company, the working
remained disturbed upto 15 Dec., 2002 as a result of which, it was not possible to affect
any sales. The company had taken out an insurance policy with an average clause against
consequential losses for Rs. 1,40,000 and a period of 7 months has been agreed upon as
indemnity period. An increase of 25% was marked in the current years’ sales as compared
to last year. The company incurred an additional expenditure of Rs. 12,000 to make sales
possible and made a saving of Rs. 2,000 in the insured standing charges.
208 ACCOUNTING
Ascertain the claim under the consequential loss policy keeping the following additional
information in view.
Rs.
Actual sales form 15 June, 2002 to 15 Dec., 2002 70,000
Sales from 15 June, 2001 to 15 Dec., 2001 2,40,000
Net Profit for last Financial year 80,000
Insured standing charges for the last Financial year 70,000
Total standing charges for the last Financial year 1,20,000
Turnover for the last Financial year 6,00,000
Turnover for one year : 16 June , 2001 to 15 June, 2002 5,60,000
QUESTION NO 33
QUESTION NO 34
X Ltd. has insured itself under a loss of profit policy for Rs. 3,63,000.
The indemnity period under the policy is six month. On 1st September, 1998 a fire occurred
in the factory of X Ltd. and the normal business was affected upto 1st March, 1999.
The following information is complied for the year ended on 31st March, 1998:
Rs.
Sales 20,00,000
Insured standing charges 2,40,000
Uninsured standing charges 20,000
Net profit 1,20,000
(a) Turnover during the period of 12 months ending on the date of fire was Rs. 22,00,000.
(b) Turnover during the period of interruption was Rs. 2,25,000;
(c) Actual turnover during the period from 1.9.1997 to 1-3-1998 during the preceding
year corresponding to the indemnity period was Rs. 7,50,000;
X Ltd spent an amount of Rs. 40,000 as additional cost of working. During the indemnity
period. On account of this additional expenditure :
(a) There was a saving of Rs. 15,000 in insured standing charges during the period of
indemnity;
(b) Reduced turnover avoided was Rs. 1,00,000 i.e. , but for this expenditure, the turnover
after the date of fire would have been only Rs. 1,25,000.
A special clause in the policy stipulates that owing to the reasons acceptable to the insurer
under the special circumstances the following increases are to be made :
X Ltd asks you to compute the claim for loss of profit. All calculations should be made to
the nearest rupee.
210 ACCOUNTING
ANSWER
Computation of loss of Profit for insurance claim
Rs.
Turnover from 1.9.2009 to 1.3.2010 7,50,000
Add: adjustment for increase in turnover @ 10% 75,000
Adjusted turnover 8,25,000
Less: Actual Turnover from 1.9.2010 to 1.3.2011 2,25,000
Short sales 6,,00,000
Rs.
(i) Actual expenses 40,000
(ii) gross profit on sale generated by additional expenses
[(20/100)xRs.1,00,000] 20,000
Rs.
Gross profit on short sales(20% on Rs.6,00,000) 1,20,000
Add: allowable additional expenses 20,000
1,40,000
Less: Saving in insured standing charges (15,000)
1,25,000
Rs.
Annual turnover i.e. turnover from 1.9.2009 to 31.8.2010 22,00,000
Add: adjustments for increase in turnover (10% of Rs.22,00,00) 2,20,000
24,20,000
Gross profit on annual adjusted turnover (20% on Rs.24,20,000) 4,84,000
Loss of profit policy value 3,63,000
Since the policy-value is less than profit on adjusted annual turnover, the average clause is
applicable.
Hence the amount of claim = Rs. 1,25,000 x (Rs.3,63,000/Rs.4,84,000) = Rs.93,750
QUESTION NO 35
A fire occurred on 1st February, 2006, in the premises of Pioneer Ltd., a retail store and
business was partially disorganized upto 30th June, 2006. The company was insured under
a loss of profits for Rs.1,25,000 with a six months period indemnity. From the following
information, compute the amount of claim under the loss of profit policy.
Rs.
Actual Turnover from 1st February to 30th June 2006 80,000
Turnover from 1st February to 30th June 2005 2,00,000
Turnover from 1st February 2005 to 31st January 2006 4,50,000
Net profit for last financial year 70,000
Insured standing charges for last financial year 56,000
Total standing charges for last financial year 64,000
Turnover for the last financial year 4,20,000
212 ACCOUNTING
The company incurred additional expenses amounting to Rs.6700 which reduced the loss
in turnover. There was also a saving during the indemnity period of Rs.2450 in the insured
standing charges as a result of the fire.
There had been a considerable increase in trade since the date of the last annual accounts
and it has been agreed that an adjustment of 15% be made in respect of the upward trend
in turnover.
INSURANCE CLAIM 213
MIXED QUESTIONS
(DUAL POLICY CONSITING STOCK & PROFIT)
QUESTION NO 36
Remote & Sons had taken out policies (without average clause) both against loss of stock
and loss of profit for Rs.2,10,000 and Rs.3,20,000 respectively. A fire occurred on 1st July ,
2011 and as a result of which sales were seriously affected for a period of 3 months.
Trading and profit & loss A/c of ramda & sons for the years ended on 31st March, 2011 is
given below:
Rs.
form 01.04.2010 to 30.06.2010 3,00,000
from 01.07.2010 to 30.09.2010 3,20,000
from 01.07.2011 to 30.09.2011 48,000
214 ACCOUNTING
(c) due to decrease in the material cost, gross profit during 2011-12 was expected to increase
by 5% on sales.
(d) Rs.1,98,000 were additionally incurred during the period after fire. The amount of
policy included Rs.1,56,,000 for expenses leaving Rs.42,000 uncovered.
Compute the claim for stock,. Loss of profit and additional expenses
ANSWER
Claim for loss of stock
Memorandum trading account for the period 1st April to 1st July, 2011
Rs. Rs.
To opening stock 1,85,000 By sales 3,36,000
To purchase 2,14,000 By closing
To wages 51,000 (Bal. fig.) 2,26,800
To manufacturing expenses 12,000
To gross profit (336000 x 30%) 1,00,800
Claim for loss of stock will be limited to Rs.2,10,000 only which is the amount of insurance
policy and no average clause will be applied.
(Note: We have calculated GP Ratio from trading account of previous year which is already
given in question. (i.e., 300000/1200000 = 25% plus increase in GP ratio by 5%)
Loss of profit
Amount(Rs.)
Sales for april 2010-March,2011 12,00,000
Less: from 1-4-2010 to 30-6-2010 (3,00,000)
9,00,000
Add: from 1-4-2011 to 30-6-2011 3,36,000
12,36,600
Add:12% increasing trend 1,48,320
13,84,320
Gross profit on annual turnover @23% 3,18,394
Amount (Rs.)
Least of the following:
(i) actual expenses 1,98,000
(ii) Gross profit on sales during indemnity period 23% of 48,000 11,040
gross profit on annual (adjusted)turnover
(iii) x additional Expenses
gross profit as above+uninsured charges
(3,18,394/3,60,394)x1,98,000 Least i.e. Rs.11,040 is admissible. 1,74,925
Claim Rs.71,392.
Loss of Gross profit Rs.11,040
Add: Addition expenses Rs.82,432
Insurance claim for loss of profit will be of Rs.82,432 only.
216 ACCOUNTING
Working Note:
QUESTION NO 37
Monalisa & Co. runs plastic goods shop. Following details are available from quarterly sales
tax return filed.
Period Rs.
Sales from 16-09-2011 to 30-09-2011 34,000
Sales from 16-09-2012 to 30-09-2012 Nil
Sales from 16-12-2011 to 31-12-2011 60,000
Sales from 16-12-2012 to 31-12-2012 20,000
A loss of profit policy was taken for Rs.1,00,000. Fire occurred on 15th September, 2012
indemnity period was for 3 months. Net profit was Rs.1,20,000 and standing charges (all
insured) amounted to Rs.43,990 for year ending 31st December, 2011.
Determine the insurance claim.
INSURANCE CLAIM 217
QUESTION NO 38
From the following particulars, you are required to calculate the amount of claim for
buildwell Ltd., whose business premises was party destroyed by fire:
The subject matter of the policy was gross profit but only net profit and insured standing
charges are included.
(a) The gross profit for the financial year 2013 was Rs.3, 60,000.
(b) The actual turnover for financial year 2013 was Rs.12, 00,000 which was also the
turnover in this case.
(c) The turnover for the period 1st January to 31st October, in the year preceding the loss,
was Rs.10, 00,000.
During dislocation of the position, it was learnt that in November-December 2013, there
has been an upward trend in business done (compared with the figure of the previous years)
and it was stated that had the loss not occurred, the trading results for 2014 would have
been better than those of the previous year.
The insurance company official appointed to assess the loss accepted this view and
adjustments were made to the pre-damaged figures to bring them up to the estimated
amounts which would have resulted in 2014.
The pre-damaged figures together with agreed adjustments were:
Rate of gross profit 30% (actual for 2013), 32% (adjusted for 2014).
Increased cost of working amounted to Rs.1,80,000.
There was a clause in the policy relating to savings in insured standard charges during the
indemnity period and this amounted to Rs.28,000
Standing Charges not covered by insurance amounted to Rs.20,000 p.a. the annual turnover
for January was nil and for the period February to October 2014 Rs.8,00,000
QUESTION NO 39
S & M Ltd. give the following Trading and Profit and Loss Account for year ended 31st
December, 2005:
Trading and Profit and Loss Account for the year ended 31st December, 2005
Rs. Rs.
To Opening Stock 50,000 By Sales 8,00,000
To Purchases 3,00,000 By Closing Stock 70,000
To Wages
(Rs. 20,000 for skilled labour) 1,60,000
To Manufacturing Expenses 1,20,000
To Gross Profit 2,40,000 ——
8,70,000 8,70,000
To Office Administrative 60,000 By Gross Profit 2,40,000
Expenses
To Advertising 20,000
To Selling Expenses (Fixed) 40,000
To Commission on Sales 48,000
To Carriage Outward 16,000
To Net Profit 56,000 -
2,40,000 2,40,000
The company had taken out policies both against loss to stock and against loss of profit,
the amounts being Rs. 80,000 and Rs. 1,72,000. A fire occurred on 1st May, 2006 and as a
result of which sales were seriously affected for a period of 4 months. You are given the
following further information:
INSURANCE CLAIM 219
(a) Purchases, wages and other manufacturing expenses for the first 4 months of 2006
were Rs. 1,00,000, Rs. 50,000 and Rs. 36,000 respectively.
(b) Sales for the same period were Rs. 2,40,000.
(c) Other sales figures were as follows:
Rs.
From 1st January 2005 to 30th April, 2005 3,00,000
From 1st May 2005 to 31st August, 2005 3,60,000
From 1st May, 2006 to 31st August, 2006 60,000
(d) Due to rise in wages, gross profit during 2006 was expected to decline by 2% on sales.
(e) Additional expenses incurred during the period after fire amounted to Rs. 1,40,000.
The amount of the policy included Rs. 1,20,000 for expenses leaving Rs. 20,000
uncovered. Ascertain the claim for stock and for loss profit.
All workings should form part of your answers.
QUESTION NO 40
Sony Ltd.’s. Trading and profit and loss account for the year ended 31st December, 2005
were as follows:
Trading and profit and Loss Account for the year ended 31.12.2005
Rs. Rs.
Opening stock 20,000 Sales 10,00,000
Purchases 6,50,000 Closing stock 90,000
Manufacturing expenses 1,70,000
Gross profit 2,50,000 -
10,90,000 10,90,000
Administrative expenses 80,000 Gross profit 2,50,000
Selling expenses 20,000
Finance charges 1,00,000
Net profit 50,000
2,50,000 2,50,000
The company had taken out a fire policy for Rs. 3,00,000 and a loss of profits policy for
Rs. 1,00,000 having an indemnity period of 6 months. A fire occurred on 1.4.2006 at the
premises and entire stock were gutted with nil salvage value. The net quarter sales i.e.
1.4.2006 to 30.6.2006 was severely affected. The following are the other information:
220 ACCOUNTING
The general trend of the industry shows an increase of sales by 15% and decrease in GP by
5% due to increased cost.
Ascertain the claim for stock and loss of profits.
INSURANCE CLAIM 221
QUESTION 41
A firm has decided to take out a loss of profit policy for the year 2016 and given the
following information for the last accounting year 2015.Variable manufacturing expenses
Rs. 14,20,000. Standing charges Rs. 1,50,000 Net profits Rs. 80,000 Non-operating income
Rs. 2,5000. Sales Rs. 18,00,000.
Compute the sum to be insured in each of the following alternative cases showing the
anticipating for the year 2016:
I II III IV V VI
Sales (existing) 18 18 18 18 18 18
Increase 2.7 2.7 2.7 2.7 1.8 2.7
QUESTION NO 42
A trader intends to take a loss of profit policy with indemnity period of 6 months, however,
he could not decide the policy amount. From the following details, suggest the policy amount:
`
Turnover in last financial year 4,50,000
Standing charges in last financial year 90,000
Net profit earned in last year was 10% of turnover and the same trend expected in
subsequent year.
Increase in turnover expected 25%.
To achieve additional sales, trader has to incur additional expenditure of ` 31,250.
INSURANCE CLAIM 223
A fire occurred in the premises of M/s Kirti & Co. on 15th December, 2018. The working
remained disturbed upto 15th March, 2019 as a result of which sales got adversely affected.
The firm had taken out an insurance policy with an average clause against consequential
losses for ` 2,50,000.
Following details are available from the quarterly sales tax return filed/GST return filed:
A period of 3 months (i.e. from 16-12-2018 to 15-3-2019) has been agreed upon as indemnity
period.
Sales from 16-12-2017 to 31-12-2017 68,000
Sales from 16-12-2018 to 31-12-2018 Nil
Sales from 16-03-2018 to 31-03-2018 1,20,000
Sales from 16-03-2019 to 31-03-2019 40,000
Net profit was ` 2,50,000 and standing charges (all insured) amounted to ` 77,980 for the
year ending 31st March, 2018. You are required to calculate the loss of profit claim amount.
SOLUTION
Gross profit ratio `
Net profit for the year 2017-18 2,50,000
Add: Insured standing charges 77,980
3,27,980
Ratio of Gross profit = = 20% 3,27,980
16,39,900
224 ACCOUNTING
`
Sales for period 16.12.2017 to 31.12.17 68,000
Sales for period 1.1.2018 to 15.3.2018 (Note 1) 2,60,000
Sales for period 16.12.2017 to 15.3.2018 3,28,000
Add: upward trend in sales (15%) (Note 2) 49,200
Standard Sales (adjusted) 3,77,200
Actual sales of disorganized period
Calculation of sales from 16.12.18 to 15.3.19
Sales for period 16.12.18 to 31.12.18 Nil
Sales for 1.1.19 to 15.3.19 (` 2,96,000 – ` 40,000) 2,56,000
Actual Sales 2,56,000
Short Sales (` 3,77,200 - ` 2,56,000) 1,21,200
1,86,000 (14,26,000-12,40,000)
% increase = = 15%
12,40,000
Increase in sales in year 2017-18 as compared to year 2016-17
2,13,900 (16,39,900-14,26,000)
% increase = = 15%
14,26,000
Thus annual percentage increase trend is of 15%
3. Gross profit on annual turnover `
Sales from 16.12.17 to 30.12.17 (adjusted) (68,000 x 1.15) 78,200
1.1.18 to 31.3.18 (adjusted) (3,80,000 x1.15) 4,37,000
1.4.18 to 30.6.18 3,24,000
1.7.18 to 30.9.18 4,42,000
1.10.18 to 15.12.18 (3,50,000 – Nil) 3,50,000
Sales for 12 months just before date of fire* 16,31,200
Gross profit on adjusted annual sales @ 20% 3,26,240
A Fire occurred in the premises of M/s B & Co. on 30th September, 2019. The firm had
taken an insurance policy for ` 1,20,000 which was subject to an average clause. Following
particulars were ascertained from the available records for the period from 1st April, 2018
to 30th September, 2019:
Amount (`)
Stock at cost on 1-04-2018 2,11,000
Stock at cost on 31-03-2019 2,52,000
Purchases during 2018-19 6,55,000
Wages during 2018-19 82,000
Sales during 2018-19 8,60,000
226 ACCOUNTING
While valuing the Stock at 31st March, 2019, ` 8,000 were written off in respect of a slow
moving item, cost of which was ` 12,000. A portion of these goods was sold at a loss of `
4,000 on the original cost of ` 9,000. The remainder of the stock is estimated to be worth
the original cost. The value of Goods salvaged was estimated at ` 35,000.
You are required to ascertain the amount of claim to be lodged with the Insurance Company
for the loss of stock.
SOLUTION
Memorandum Trading Account
for the period 1st April, 2019 to 30th September, 2019
`
Book value of stock as on 30.9.2019 1,46,500
Less: Stock salvaged (35,000)
Loss of stock 1,11,500
1. Rate of gross profit for the year ended 31st March, 2019
Trading Account for the year ended 31st March, 2019
` `
To Opening Stock 2,11,000 By Sales 8,60,000
`
Purchases (4,48,000 – 58,000) 3,90,000
Less: Drawings [52,000 – (20 % of 52,000)] (41,600)
Free samples (8,500)
Adjusted purchases 3,39,900
228 ACCOUNTING
Note: The answer has been given considering that the value of stock (at cost) on 31.3.19
amounting ` 2,52,000 is after adjustment of written off amount in respect of slow-moving
item.
A Fire occurred in the premises of M/S MJ & Co., on 31st December, 2019. From the
following particulars related to the period from 1st April 2019 to 31st December 2019, you
are required to ascertain the amount of claim to be filed with the insurance policy for `
1,00,000 which is subject to average clause. The value of goods salvaged was estimated at
` 31,000. The average rate of gross profit was 20% throughout the period:
(iii) Goods withdrawn by the proprietor for his self-use at Sales Vales 10,000
SOLUTION:
Memorandum Trading Account for the period 1st April, 2019 to 31st Dec 2019
` `
To Opening Stock 1,50,000 By Sales 6,00,000
(6,10,000 - 10,000)
INSURANCE CLAIM 229
* For financial statement purposes, this would form part of closing stock (since there is no
sale). However, this has been shown separately for computation of claim for loss of stock
since the goods were physically not with the concern and, hence, there was no loss of such
stock.
Statement of Insurance Claim
`
Value of stock destroyed by fire 1,32,000
Less: Salvaged Stock (31,000)
Loss of stock 1,01,000
Note:
Since policy amount is less than value of stock on date of fire, average clause will apply.
Therefore, claim amount will be computed by applying the formula:
Insured value
Claim = × Loss suffered
Total Cost
Claim amount = ` 1,01,000/1,32,000 X 1,00,000 = ` 76,515 (Rounded off)
NOTE: The average rate of 20% has been given in the question. In the above solution,
Gross Profit is calculated @ 20% on sales. Alternative answer considering Gross Profit of
20% is also possible
230 ACCOUNTING
On 13th Jan, 2021 fire occurred in the premises of Mr. X, a cloth merchant. The goods were
totally destroyed. From the books of account, for the period 01 -04-2020 to the date of
fire the following particulars were available:
Particulars `
Stock as on 01-04-2020 57,000
Purchases 3,05,000
Manufacturing Expenses 60,000
Selling Expenses 24,200
Sales 4,98,000
At the time of valuing stock as on 31st March, 2020, a sum of ` 7,000 was written off on
a particular item, which was originally purchased for ` 20,000 and was sold during the year
for ` 18,000. Barring the transaction relating to this item, the gross profit earned during
the period was 25% on sales. Mr. X has insured his stock for ` 40,000. Compute the amount
of the claim.
SOLUTION:
Computation of claim for loss of stock
Memorandum Trading Account as on 13.01.2021
Insurance policy was for ` 40,000 as such goods are under-insured. The amount of claim
should be restricted to the policy amount, ie. ` 40,000.
ACCOUNTING FOR INCOMPLETE RECORDS 231
QUESTION NO 1
The following information relates to the business of Mr.Shiv Kumar, who requests you to
prepare a Trading and profit and loss account for the year ended 31.3.2003 and Balance
Sheet as on that date:
Cash transactions during the year included the following besides certain other items:
Sale of old papers and miscellaneous income 20,000
Miscellaneous trade expenses (including salaries) 80,000
Collection from Debtors 2,00,000
Cash purchases 48,000
Payment to creditors 1,84,000
Cash sales 80,000
The following are the other information:
1) Bills receivable drawn during the year amount to Rs. 20,000 and Bills payable accepted
Rs. 16,000.
2) Some items of old furniture, whose written down value on 31st march, 2002 was Rs.
20,000 was sold on 30th September 2002 for Rs. 8,000. Depreciation is to be provided
on building and furniture @ 10% p.a. and on Motorcar @ 20% p.a. Depreciation on sale
of furniture to be provided for 6 months and for additions to Building for whole year.
232 ACCOUNTS
3) Of the Debtors, a sum of Rs. 8,000 should be written off as Bad debts and a reserve
for doubtful is to be provided @ 2%.
4) Mr. Shivkumar has been maintaining a steady gross profit rate of 30% on turnover.
5) Outstanding salary on 31.3.2002 was Rs. 8,000 and on 31.3.2003 was Rs. 10,000. On
31.3.2002 profit and loss account had a credit balance of Rs. 40,000.
6) 20% of total sales and total purchases are to be treated as for cash.
7) Additions in furniture account took place in the beginning of the year and there was
no opening provision for doubtful debts.
ANSWER:
TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31ST March 2003
WORKING NOTES:
Debtors Account
Creditors Account
Furniture Account
Building Account
Lucky does not maintain proper books of accounts. However he maintains a record of his
bank transactions and also is able to give the following information from which you are
requested to prepare his final accounts for the year 2003:
236 ACCOUNTS
1.1.2003 31.12.2003
Debtors 1,02,500 -
Creditors - 46,000
Stock 50,000 62,500
Bank balance - 50,000
Fixed assets 7,500 9,000
ANSWER:
TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDING ON 31.12.2003
65,000 65,000
ACCOUNTING FOR INCOMPLETE RECORDS 237
2,09,000 2,09,000
WORKING NOTES:
Debtors Account
4,27,500 4,27,500
Creditors Account
3,26,000 3,26,000
238 ACCOUNTS
Bank Account
12,500 12,500
QUESTION NO 3
The following is the balance sheet of Sri Agni dev as on 31st March 2001:
Rs. Rs.
Capital 2,52,500 Machinery 1,20,000
Creditors 45,000 Furniture 20,000
Stock 33,000
Debtors 1,00,000
Cash in hand 8,000
Cash at bank 16,500
2,97,500 2,97,500
Riots occurred and fire broke out on the enening of 31st March.2002 destroying the books
of account and furniture. The cahier was grievously hurt and the cash available in the cash
box was stolen. The trader gives you the following information:
(a) Sales are effected as 25% for cash and balance on credit. His total sales for the year
ended 31st March 2002 were 20% higher than the previous year. All the sales and
purchases of goods were evenly spread throughout the year (as also in the last year).
(b) Terms of credit
i. Debtors 2 months
ii. Creditors 1 month
(c) Stock level was maintained at Rs.33000 all throughout the year.
(d) A steady gross profit rate of 25% on the turnover was maintained throughout.
Creditors are paid by cheque only, except for cash purchase of Rs.50000.
240 ACCOUNTS
(e) His private records and the bank pass book disclosed the following transaction for the
year
i. Miscellaneous business expenses (Rs.157500 including Rs.5000 paid by cheque
and Rs.7500 was outstanding as on 31st march 2002)
ii. Repairs Rs.3500 by cash
iii. Addition to machinery Rs.60000 paid by cheque
iv. Private drawings Rs.30000 paid by cash
v. Travelling expenses Rs.18000 paid by cash
vi. Introduction of Additional capital by depositing in to the bank Rs.5000
vii. Collection from Debtors were all through cheques
viii. Depreciation on machinery is to be provided @15% on the closing book value
ix. The cash stolen is to be charged to the profit and loss account
x. Loss of furniture is to be adjusted from the capital account
Prepare trading, profit and loss account for the year ending 31st March and a balance sheet
as on that date. Make appropriate assumptions wherever necessary. All workings should
form part of your answer.
ANSWER:
TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31ST March 2002
WORKING NOTES:
Cash and Bank Account
Rs
1.Sales during 2001-2002
Debtors as on 31.3.2001 1,00,000
(being equal to 2 months sales)
Total credit sales in 2000-2001, Rs.1,00,000*6 6,00,000
Cash sales, being equal to 1/3rd of credit sales or 1/4th of the 2,00,000
total 8,00,000
Sales in 2000-2001 1,60,000
Increase, 20% as stated in the problem 9,60,000
Total sales during 2001-2002 2,40,000
Cash sales 1/4th
7,20,000
Credit sales 3/4th
Payment to creditors
Opening balance 45,000
Add: Credit purchases (720000-50000) 6,70,000
Less: Closing balance 55,833
---------------
Payment by cheque 5,69,167
ACCOUNTING FOR INCOMPLETE RECORDS 243
QUESTION NO 4
Mr. X runs a retail business. Suddenly he finds on 31.3.2006 that his cash and bank balances
have reduced considerably. He provides you the following information:
31.03.2005 31.03.2005
Rs. Rs.
Sundry debtors 35,400 58,800
Sundry creditors 84,400 22,400
Bank 1,08,400 2,500
Cash 10,400 500
Rent outstanding for one month 2,400 3,000
Stock 11,400 20,000
Electricity and telephone bills - 6,400
Rs.
Total deposits 10,34,000
Withdrawals:
Creditors 8,90,000
Professional Expenses 34,000
Furniture and fixtures (acquired on 1.10.05) 54,000
Proprietor 1,61,900
ANSWER:
TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDING ON 31.03.2006
3,00,100 3,00,100
1,33,100 1,33,100
ACCOUNTING FOR INCOMPLETE RECORDS 245
WORKING NOTES:
Debtors Account (1)
33,000 33,000
ACCOUNTING FOR INCOMPLETE RECORDS 247
30,400 30,400
1,65,600 1,65,600
Mr. X runs a retail business. Suddenly he finds on 31.12.1992 that his bank account shows a
balance of Rs.1,100 only and his cash in hand is only Rs.150. But he did a good business during
the year. He provides you the following information:
(i)
Rs.
Total deposits 5,67,000
Withdrawals:
Creditors 4,45,000
Legal expenses 17,000
Showcase 27,000
Proprietor 1,31,100
QUESTION NO 6
Suresh does not maintain his books of accounts under the double entry system but keeps
slips of papers from which he makes up his annual accounts. He has borrowed moneys from
a bank to whom he has to render figures of profits every year. He has given the bank the
following profit figures:
1994 20,000
1995 32,000
1996 35,000
1997 48,000
1998 55,000
ACCOUNTING FOR INCOMPLETE RECORDS 249
The appoints you to audit the statements and verify whether the figures of profits report
are correct or not; for this purpose the following figures are made available to you:
(a) Position as on 31st December 1993: Sundry debtors Rs.20,000; Stock in trade (at 95%
of the cost) Rs.47,500; Cash in hand and at bank Rs.12,600; Trade creditors Rs.6,000;
Expenses due Rs.1,600.
(b) He had borrowed Rs.5,000 from his wife on 30th September 1993 on which he had
agreed to pay simple interest at 12% p.a. The loan was repaid along-with interest on
31st December 1995.
(c) In December 1994 he had advanced Rs.8,000 to A for purchase of a vacant land. The
property was registered in March 1996 after payment of balance consideration of
Rs.32,000. Costs of registration incurred for this were Rs.7,500.
(d) Suresh purchased jewellery of Rs.15,000 for his daughter in October 1996 Marriage
expenses incurred in January were Rs.24,000.
(e) A new VCR was purchased by him in March 1998 for Rs.18,000 and presented by him
to his friend in November 1998.
(f) His annual household expenses amounted to a minimum of Rs.24,000.
(g) The position of assets and liabilities as on 31st December 1998 was found to be
overdraft with bank (secured against property) Rs.12,000; Trade creditors Rs.10,000;
Expenses payable Rs.600; Sundry debtors (including Rs.600 due from a peon declared
insolvent by court) Rs.28,800; Stock in trade (at 125% of cost to reflect market
value) Rs.60,000 and cash in hand Rs.250.
It is found that the rate of profit has been uniform throughout the period and the proportion
of sales during the years to total sales for the period was in the ratio of 3:4:4:6:8.
Ascertain the annual profits and indicate differences, if any, with those reported by Suresh
to the bank earlier.
All workings should form part of your answer.
QUESTION NO 7
A Adamjee keeps his books on single entry basis. The analysis of the cash-book for the year
ended on 31st December 1992 is given below:
Prepare final accounts for the year ending 31st December 1992 after providing depreciation
at 10% on machinery and furniture and Rs.800 against doubtful debts.
SOLUTION:
Statement of Affairs of A. Adamjee as on 1.1.2010
Rs Rs
Sundry Creditors 5,800 Machinery 7,500
A. Adamjee’s Capital 29,100 Furniture 1,200
(balancing figure) Stock 3,900
Sundry Debtors 14,500
Investment 5,000
Bank balance (from Cash Statement) 2,800
34,900 34,900
ACCOUNTING FOR INCOMPLETE RECORDS 251
Rs Rs
To Drawings 3,600 Jan.1 By Balance 29,100
To Balance c/d 31,500 Dec.31 By Cash 6,000
35,100 35,100
Sales Account
Rs Rs
Jan. 1 To Balance b/d 14,500 Dec. 31 By Cash 48,000
Dec. 31 To Credit Sales 51,100 Dec. 31 By Balance c/d 17,600
(balancing figure)
65,600 65,600
Rs Rs
Dec. 31 To Cash 35,000 Jan.1 By Balance b/d 5,800
Dec. 31 To Balance b/d 7,900 Dec. 31 By Credit
Purchases 37,100
42,900 (Balancing figure) 42,900
A. Adamjee
Trading and Profit & Loss Account for the year ended 31.12.2010
Rs Rs
To Opening stock 3900 By sales 62,100
To purchases 49100 By Closing Stock 5700
252 ACCOUNTS
Liabilities Rs Rs Assets Rs Rs
A. Adamjee’s Capital Machinery 7,500
On 1st January, 2010 29,100 Less: Depreciation ( 750) 6750
Add: Fresh Capital 6,000 Furniture 1200
Add: Profit for the 2830 Less: Depreciation ( 120) 1080
year
37930
Less: Drawings ( 3,600) 34330 Stock -in-trade 5700
Sundry Debtors 17600
Sundry Creditors 7900 Less: Provision for
Doubtful debts (800) 16800
Investment 5,000
Cash at Bank 6400
Cash in Hand 500
42230 42230
ACCOUNTING FOR INCOMPLETE RECORDS 253
QUESTION NO 8
From the following date, you are required to prepare a Trading and Profit and Loss account
for the year ended 31st March 1992 and a Balance Sheet as at that date.
Assets and Liabilities
Rs.
Cash and discount credited to debtors 64,000
Sales return 1,450
Bad debts 420
Sales (cash and credit) 71,810
Discount allowed by trade creditors 700
Purchase returns 400
Additional capital-paid into bank 8,500
Realizations from debtors-paid into bank 62,500
Cash purchases 1,030
Cash expenses 9,570
Paid by cheque for machinery purchased 430
House hold expenses drawn from bank 3,180
Cash paid into bank 5,000
Cash drawn from bank 9,240
Cash in hand on 31.3.1992 1,200
Cheques issued to trade creditors 60,270
254 ACCOUNTS
From the following furnished by Shri Ramji, you are required to prepare a Trading and
Profit and Loss account for the year ended 31.03.2005 and a Balance Sheet as at that date.
Assets and Liabilities
1.4.2004 31.3.2005
Rs. Rs.
Creditors 3,15,400 2,48,600
Sundry expenses O/S 12,000 6,600
Sundry assets 2,32,200 2,40,800
Stock in trade 1,60,800 2,22,400
Cash in hand 59,200 24,000
Cash at bank 80,000 1,37,600
Trade debtors 3,30,600 ?
Rs.
Cash and discount credited to debtors 12,80,000
Sales return 29,000
Bad debts 8,400
Sales (cash and credit) 14,36,200
Discount allowed by trade creditors 14,000
Purchase returns 8,000
Additional capital-paid into bank 1,70,000
Realizations from debtors-paid into bank 12,50,000
Cash purchases 20,600
Cash expenses 1,91,400
Paid by cheque for machinery purchased 8,600
House hold expenses drawn from bank 63,600
Cash paid into bank 1,00,000
Cash drawn from bank 1,84,800
Cash sales 92,000
Cheques issued to trade creditors 12,05,400
ACCOUNTING FOR INCOMPLETE RECORDS 255
Note: Ramji has not sold any fixed asset during the year.
ANSWER
In the boos of Shri Ramji
Trading and profit and loss account
For the year ended 31st March ,2011
Working Notes:
(1) Statement of Affairs as At 31st March 2011
Rs. Rs
To balance b/d 3,30,600 By cash 12,50,000
To sales (14,36,200-92,000 13,44,200 By discount 30,000
Rs. Rs.
To bank- payments 12,05,400 By balance b/d 3,15,400
To discount 14,000 by purchases credit 11,60,000
To returns 8,000 (balancing figure)
To balance c/d (closing balance) 2,48,000
14,75,400 14,75,400
ACCOUNTING FOR INCOMPLETE RECORDS 257
(4)
Mr. Anup runs a wholesale business where in all purchases and sales are made on credit. He
furnishes the following closing balances:
31-12-91 31-12-92
Sundry debtors 70,000 92,000
Bills receivable 15,000 6,000
Bills payable 12,000 14,000
Sundry creditors 40,000 56,000
Stock 1,10,000 1,90,000
Bank 90,000 87,000
Cash 5,200 5,300
(i) Deposited to bank after payment of shop expenses @ Rs.600 p.m., wages @ Rs.9,200
p.m. and personal expenses @ Rs.1,400 p.m. Rs.7,62,750.
(ii) Withdrawals Rs.1,21,000
(iii) Cash payment to suppliers Rs.77,200 for supplies and Rs.25,000 for furniture.
(iv) Cheques collected from customers but dishonored Rs.5,700
(v) Bills accepted by customers Rs.40,000
(vi) Bills endorsed Rs.10,000.
(vii) Bills discounted Rs.20,000 discount Rs.750
(viii) Bills matured and duly collected Rs.16,000
(ix) Bills accepted Rs.24,000
(x) Paid suppliers by cheque Rs.3,20,000
(xi) Received Rs.20,000 on maturity of one LIC policy of the proprietor by cheque.
(xii) Rent received Rs.14,000 by cheque.
(xiii) A building was purchased on 30-11-92 for opening a branch for Rs. 3,50,000 and
some expenses were incurred details of which are not maintained.
(xiv) Electricity and telephone bills paid by cash Rs.18,700, due Rs.2,200
Other transactions:
(a) Claim against the firm for damages Rs.1,55,000 is under legal dispute. Legal expenses
Rs.17,000. The firm anticipates defeat in the suit.
ACCOUNTING FOR INCOMPLETE RECORDS 259
Prepare Trading and Profit and Loss account of Mr. Anup for the year ended 31-12-1992 and
a Balance Sheet as on that date.
AVL is an unemployed science graduate with typewriting qualification. Being unable to get
employment for more than Rs.500 p.m. he decided to start his own typewriting institute.
He approached U.B.C. Bank which sanctioned him a loan of Rs.20,000 on 1.1.1992. His father
gifted him Rs.5,000 on the same date. He purchased 6 typewriters worth Rs.24,000.
Unable to understand the accounts properly, he seeks your help in preparing a Profit and
Loss account and a Balance Sheet relating to the year ending 31-12-1992. His pass book
reveals the following:
(a) During the year AVL purchased a second hand cycle costing Rs.400 from a student who
owed monthly fees of Rs.100. The balance was paid. The cycle is used for the institute
only.
(b) AVL helped a friend by en-cashing a cheque for Rs.1,000 which was dishonored. The
friend has so far repaid only Rs.400
(c) AVL has taken Rs.600 per month for personal expenses in addition to his salary.
(d) AVL runs the institute from his house for which a rent of Rs.600 per month is paid.
50% may reasonably be allocated for his own living.
260 ACCOUNTS
Rs.
Fees receivable 2,200
Expenses payable 1,000
Salary to self for November and Dec.,
Stock of stationary on hand 200
Indian Travel Agency sells tickets for Inland Transport Limited Bharat Air Lines and
Government Railways. The rate of commission due to Agency on account of sales of tickets
are 10 per cent, 7.5 per cent and 5 per cent, respectively on the sale price of tickets. The
firm closes its books on 31st December. The balances as on 31st December 1991 were as
follows:
Rs. Rs.
Capital 50,000
Deposits from customers of Inland Transport Limited 10,000
Deposits from general public 10,000
Interest due for half year on above 500
Auditors’ fees 1,500
Advertising 1,000
Rates and taxes 500
Fixtures and fittings 20,000
Motor car 18,000
Debtors for Rail Tickets 5,000
Debtors for Air Tickets 2,000
Rent paid in advance 1,250
Bank balance 27,250
73,500 73,500
ACCOUNTING FOR INCOMPLETE RECORDS 261
(a) From the bank statements, returned cheques and the pay-in-slips for the year ended
31st December 1992.
Rs.
Banking (DEPOSITS) 8,97,500
Payment for tickets
Inland Transport Limited 6,20,000
Bharat Air Lines 1,69,000
Government Railways 84,000
Rent paid for 4 quarters 5,000
Electricity 5,000
Rates and taxes 3,000
Interest paid to public on their deposits 1,000
Amount paid to auditors 1,500
Advertising 6,250
Bank balance as on 31st December 1992 30,000
Weekly expenditure (52 weeks) defrayed from cash receipts before banking:
Staff wages 1,100
Petty expenses (total for 52 weeks) 4,200
In addition to the above, the owner, has drawn Rs.2,000 per month to meet personal
expenses and spent Rs.1,000 per month for maintenance of car in the interest of
Agency out of the cash receipts before banking.
(c) Liabilities of the firm as on 31st December 1992 include:
Rs.
Auditors 1,500
Advertising charges 1,250
Rates and taxes 1,000
Inland Transport Limited 5,500
Bharat Air Lines 16,000
Government Railways 11,000
262 ACCOUNTS
Customers deposits on 31st December 1992 were for Inland Transport Limited Rs.8,000
(e) Debtors for air and rail tickets on 31st December 1992 were Rs.2,500 and Rs.800
respectively.
(f) Depreciation on car and fixtures is allowed at the rate of 20% and 10% of the last
year’s balance respectively.
(g) Owner agrees to treat the cash differences, if any, as his drawings.
You are required to draw a Profit and Loss account showing commission earned for each
class of tickets sold for the year ending 31st December 1992 and a Balance Sheet as on the
same date.
From the following information of M/s Pradip & Company prepare the Trading and Profit and
Loss account for the year ended 31st March 1993 and the Balance Sheet as on that date:
(a) M/s Pradip & Company purchases goods for resale from manufactures who allow
discount of 3% on goods purchased in excess of Rs.5,00,000 in a year. The discount
for the year ended 31st March 1993 was Rs.12,480.
(b) All goods are sold at a gross profit margin of 30% on selling price.
(c) Bank statements for the year reveal the following payments:
Rs.
Creditors 9,03,520
Salaries 60,000
Car expenses 23,000
ACCOUNTING FOR INCOMPLETE RECORDS 263
Rent 30,000
Printing and stationary 6,400
Rates and taxes 3,000
Carriage outward 18,600
Traveling expenses 14,900
Delivery van purchase 1,70,000
Miscellaneous expenses 9,580
Drawings 50,000
Depreciation on car and van @ 20% and furniture @ 10% is to be provided on balances as
on 31.3.1993.
(Hint: In the given question, it is mentioned that depreciation is to be provided on fixed
assets. So we have revised closing balances in fixed assets)
K. Azad who is in business as a wholesaler in sunflower oil, is a client of your accounting firm.
You are required to draw up his final accounts for the year ended 31.3.1996.
From the files your pick up his Balance Sheet as at 31.3.1995 reading as below:
Balance Sheet as at 31.3.1995
A summary of the rough cash book of K. Azad for the year ended 31.3.1996 is as below:
Cash and Bank Summary
Rs.
Receipts:
Cash sales 5,26,500
Collections from debtors 26,73,500
Payments:
To Landlord 79,000
Salaries 48,000
Miscellaneous office expenses 12,000
Commission 20,000
Personal income-tax 50,000
Transfer on 1.10.1995 to 12% Fixed Deposit 6,00,000
To Creditors for oil supplies 24,00,000
(b) Rent until 30.9.1995 was Rs.6,000 per month and was increased thereafter by Rs.1,000
per month. Additional advance rent of Rs.2,000 was paid and this is included in the
figure of payments to landlord.
(c) Provide depreciation at 10% and 25% of WDV on furniture and tempo van respectively.
(d) It is further noticed that a customer has paid Rs.10,000 on 31.3.1996 as security
deposit by cash. One of the staff has defalcated. The claim against the insurance
company is pending.
You are required to prepare the final accounts for the year ended 31.3.1996.
QUESTION NO 15
A fire destroyed the accounting records as well as the closing cash of the trader on
31.3.1997. However, the following information was available:
(1) The Trading and Profit and Loss account for the year ended 31.3.1997 and
(2) A Balance Sheet on that date.
For your exercise, assume cash destroyed by fire is written off in the Profit and Loss
account.
QUESTION NO 16
Following is the abridged Balance Sheet of the Everest Company Limited as at 31st March
1996:
Balance Sheet as on 31st March 1996
From the following information you are required to prepare the Profit and Loss account and
Balance Sheet as at 31st March 1997:
(a) The composition of the total of the ‘Liabilities’ side of the company’s Balance Sheet as
at 31.3.1997 (the paid-up share capital remaining the same as at 31.3.1996) was:
Share capital 50%
Profit and Loss account 15%
7% Debentures 10%
Creditors 25%
ACCOUNTING FOR INCOMPLETE RECORDS 267
The debentures were issued on 1st April 1996, interest being paid on 30th September
1996 and 31st March 1997.
(b) During the year ended on 31.3.1997, Additional Plant and machinery had been bought and
a further Rs.25,000 depreciation written off. Freehold property remained unchanged.
The total fixed assets then constituted 60 per cent of total fixed and current assets.
(c) The current ratio was 1.6 : 1. The quick assets ratio was 1 : 1.
(d) The debtors (four-fifths of the quick assets) to sales ratio revealed a credit period
of two months.
(e) Gross profit was at the ratio of 15 per cent of selling price and return on net worth as
at 31.3.1997 was 10%.
Ignore taxation.
Shri Rashid furnishes you with the following information relating to his business:
Assets and Liabilities:
Investment carrying annual interest of 4% were purchased at Rs.96 on 1st July 1997
and payment made therefore.
Expenses including salaries paid Rs.14,500.
Miscellaneous receipts Rs.500.
(b) Bills of exchange drawn on and accepted by customers during the year amounted to
Rs.10,000. Of these bills of exchange of Rs.2,000 were endorsed in favour of creditors.
An endorsed bill of exchange of Rs.400 was dishonoured.
(c) Goods costing Rs.900 were used as advertising materials.
(d) Goods are invariably sold to show a gross profit of 33 and 1/3% on sales.
(e) Difference in cash book, if any, is to be treated as further drawing or introduction by
Shri Rashid.
(f) Provide at 2.5% for doubtful debts on closing debtors.
Rashid asks you to prepare Trading and Profit and Loss account for the year ended 31st
December 1997 and the Balance Sheet as on that date.
The following is the Balance Sheet of the retail business of Sri Srinivas as at 31st December
1998:
Analysis of the bank Pass-book for the 13 weeks period ending 31st March 1999 disclosed
the following:
Rs.
Payments to creditors 75,000
Payments of rent upto 31.3.1999 4,000
Amounts deposited into the bank 1,25,000
(include Rs.30,000 received from debtors by cheqeus)
Shri Kisan, a farmer, maintains a cash book, through which he records all receipts and
payments and a diary in which he records other relevant information. On 31st March 1999
he had cash in hand Rs.1,000 and balance of Rs.500 with local Grameen Bank. He also owed
Rs.600 to Beej Bhandar for seeds purchased by that date.
During the year ended 31st March 2000 he realised:
Rs.
Sale proceeds of crops 59,100
Sale proceeds of cattle and cattle products 12,500
Sale proceeds of wood and grass 3,000
Sale of cowdung 5,000
Receipt on account from Babu (a credit customer) 12,000
Grant from Zilla Parishad for installing tubewell—cheque 10,000
270 ACCOUNTS
Rs.
Wages 65,000
Beej Bhandar 600
Seeds, feeds and fertilizer 3,000
Power 5,000
Land revenue 2,000
Tools purchased 2,500
Household expenses 10,000
During the year ended 31st March 2000 his other transactions were:
Rs.
(i) Sale of crop to Babu on credit 20,000
(ii) Purchase on 25th March 2000 from Beej Bhandar on credit of
one month seeds of 2,000
(iii) Efforts put in by self and family members of the farm were
conservatively valued at
60,000
(iv) Value of crop used for consumption by:
Self and family
30,000
Agricultural labourers
40,000
A trader keeps his books of account under single entry system. On 31st March 2000 his
statement of affairs stood as follows:
ACCOUNTING FOR INCOMPLETE RECORDS 271
The following was the summary of Cash-book for the year ended 31st March 2001:
93,10,000 93,10,000
Discount allowed to trade debtors and received from trade creditors amounted to
Rs.36,000 and Rs.28,000 respectively. Bills endorsed amounted to Rs.15,000. Annual Fire
Insurance premium of Rs.6,000 was paid every year on 1st August for the renewal of the
policy. Furniture, Fixtures and Fittings were subject to depreciation @ 15% per annum on
diminishing balances method.
You are informed about the following balances as on 31st March 2001:
Rs.
Stock 6,50,000
Trade Debtors 1,52,000
Bills Receivables 75,000
Bills Payables 1,40,000
Outstanding expenses 5,000
272 ACCOUNTS
QUESTION NO 21
Rs. Rs.
Capital 10,00,000 Fixed assets 4,00,000
Creditors (Trade) 1,40,000 Stock 3,00,000
Profit and Loss account 60,000 Debtors 1,50,000
Cash and bank 3,50,000
12,00,000 12,00,000
The management estimates the purchases and sales for the year ended 31st March 2001 as
under:
Up-to March
28.2.2001 2001
It was decided to invest Rs.1,00,000 in purchases of fixed assets, which are depreciated
@ 10% on cost.
The time lag for payment to trade creditors for purchase and receipt from sales is one
month. The business earns a gross profit of 30% on turnover. The expenses against gross
profit amount to 10% of the turnover. The amount of depreciation is not included in these
expenses.
Draft a Balance Sheet as at 31st March 2001 assuming that creditors are all trade creditors
for purchases and debtors for sales and there is no other item of current assets and
liabilities apart from stock and cash and bank balances.
ACCOUNTING FOR INCOMPLETE RECORDS 273
QUESTION NO 22
31-12-97 31-12-98
Rs. Rs.
Assets:
Building 1,00,000
Furniture 50,000
Stock 1,20,000 2,70,000
Sundry debtors 40,000 90,000
Cash at bank 70,000 85,000
Cash in hand 1,200 3,200
Liabilities:
Loans 1,00,000 80,000
Sundry creditors 40,000 70,000
Decided to depreciate building by 2.5% and furniture by 10%. One life insurance policy of
the proprietor was matured during the period and the amount Rs.40,000 is retained in the
business. Proprietor took @ Rs.2000 p.m. for meeting family expenses.
Prepare statement of affairs.
QUESTION NO 23
31-12-97 31-12-98
Rs. Rs.
Assets:
Building 1,00,000
Furniture 50,000
Stock 1,20,000 2,70,000
Sundry debtors 40,000 90,000
Cash at bank 70,000 85,000
Cash in hand 1,200 3,200
274 ACCOUNTS
Liabilities:
Loans 1,00,000 80,000
Sundry creditors 40,000 70,000
Decided to depreciate building by 2.5% and furniture by 10%. One life insurance policy of
the proprietor was matured during the period and the amount Rs.40,000 is retained in the
business. Proprietor took @ Rs.2000 p.m. for meeting family expenses.
Find out profit of Mr. X.
QUESTION NO 24
Mr. X started a business with Rs.1,00,000 as on 1.1.98. He took a loan of Rs.50,000 from
State Bank of India @ 18% p.a. He purchased/invested for the following assets:
Rs.
Furniture 15,000
Telephone 8,000
Deposit with Electric Supply Authority 10,000
He did not maintain any books of accounts. But he maintained accounts for his debtors and
creditors. Debtors as on 31.12.1998 were Rs.1,40,000 and creditors Rs.70,000. He repaid
first installment of loan Rs.10,000 with interest.
During the year, he withdraw @ Rs.1,000 p.m. It appeared that stock in hand was Rs.30,000.
His other liabilities were:
Rs.
Unpaid wages for December 1998 1,500
Unpaid shop rent 4,500
Unpaid electricity bill 8,000
Unpaid telephone bill 2,500
He found that the following advances were made:
For advertisement 2,000
For purchase of a showcase 7,000
Suppliers 8,000
On scrutiny it was found, he sent goods worth Rs.70,000 on consignment basis to Mr. YK.
YK sold 50% of the consignment at 120% of cost. Mr. X met all related cost. Mr. YK paid
ACCOUNTING FOR INCOMPLETE RECORDS 275
60% of the sale proceeds. He is entitled to 20% commission on sales. Furniture should be
depreciated by 10% per annum. Cash at the end Rs.56,100. Deposits with telephone and
electricity supply authorities have been adjusted against current year’s bill.
Find out profit earned by Mr. X during 1998.
QUESTION NO 25
The following is the Balance Sheet of Mr. Rama shankar as on 30th June 2000:
Rs. Rs.
Rama Shankar’s Capital 96,000 Building 60,000
General Reserve 30,500 Furniture 12,000
Creditors 62,000 Motor car 18,000
Stock 40,000
Debtors 34,000
Cash in hand 7,500
Cash at Bank 17,000
1,88,500 1,88,500
A fire occurred in the evening of 30th June,2001 in the premises of the trader destroying
all the books and records. The cashier absconded with the available cash. Mr. Rama shankar
gives you the following information:
a. His sales for the year 20% higher than the previous year’s. He sells his goods at cost
plus 25%: 20% of the total sales were for cash. There were no cash purchases.
b. From 1st July 2001, the stock level was raised to Rs. 50,000 and maintained at that
level all throughout the year.
c. Collection from Debtors amounted to Rs.2,60,000 of which Rs.60,000 was received in
cash. Business expenses amounted Rs.42,000 of which of Rs.10,000 was outstanding
on 30th June 2001 and Rs.12,000 was paid by cheques. Creditors were paid by Cheques
only.
d. Analysis of the pass book revealed the following:
i. Payment to creditors Rs.2,75,000
ii. Personal drawings Rs.15,000
iii. Cash deposited in bank Rs.1,33,700
iv. Cash withdrawn from bank Rs.24,000
276 ACCOUNTS
e. Gross profit as per last year’s audited accounts was Rs.60,000. Provide depreciation
on building and furniture at 5% and motor car 20%.
You are required to ascertain the amount defalcated by the cashier and prepare the trading
and Profit and Loss Account for the year the ended 30th June 2001 and a Balance Sheet as
on the that date after defalcation.
QUESTION NO 26
The ITO, assuming the income of Shri Moti for the financial year 1997-98 and 1998-99
feels that Shri Moti has not disclosed the full income. He gives you the following particulars
of assets and liabilities of Shri Moti on 1st April 1997 and 1st April 1999:
Rs.
1-4-1997 Assets: Cash in hand 25,500
Stock 56,000
Sundry debtors 41,500
Land and building 1,99,000
Wife’s jewellery 75,000
Liabilities: Owing to Moti’s Brother 40,000
Sundry creditors 35,000
1-4-1999 Assets: Cash in hand 16,000
Stock 91,500
Sundry debtors 52,500
Land and building 1,90,000
Motor car 1,25,000
Wife’s jewellery 1,25,000
Loan to Moti’s Brother 20,000
Liabilities: Sundry creditors 55,000
During the two years the domestic expenditure was Rs.4,000 p.m. The declared income of
the financial years were Rs.1,05,000 for 1997-98 and Rs.1,23,000 for 1998-99 respectively.
State whether the ITO’s contention is correct. Explain by giving your workings.
ACCOUNTING FOR INCOMPLETE RECORDS 277
QUESTION NO 27
Mr. Ashok Keep his books in Single Entry system. From the following Information, prepare
Trading and Profit & Loss Account for the year ended 31st ended 31st March, 2006 and the
Balance Sheet as on that date:
Rs. Rs.
Cash receivable from 1,30,000 Cash purchases 2,000
debtors
ANSWER
TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDING ON 31.03.2006
1,73,500 1,73,500
96500 96500
ACCOUNTING FOR INCOMPLETE RECORDS 279
W.N # 1
Cash and Bank Account
1,65,500 1,65,500
W.N # 2
Debtors Account
1,66,000 1,66,000
W.N # 3
Creditors Account
1,47,500 1,47,500
280 ACCOUNTS
W.N # 4
STATEMENT OF AFFAIRS AS ON 31.03.2005
W.N # 5
Fixed Assets account
W.N # 6
Cash receivable from debtors 130000
Collection (125000)
Bad debts (1000)
Return inward (3000)
------------
Discount 1000
Mr. Y Keeps his books under single entry system. On 31st March, 2006 his balance Sheet
was as follows:
(i) Following are the summary of cash and bank transactions for the year ended 31st
March, 2007:
Rs.
(i) Cash sales 1,10,70,000
Collection from debtors 22,65,000
Payments to creditors 1,12,60,500
Paid for bills payable 12,22,500
Sundry expenses paid 9,31,050
Drawing for domestic expenses by Mr. Y. 3,60,000
Cash and bank balance as on 31.3.2007 1,90,950
(ii) Following further details are finished :
Gross profit on sales @ 10%
Bills receivable from debtors during the year 6,52,500
Discount allowed to debtors 54,000
Discount received from creditors 42,000
Bills receivable endorsed to creditors 22,500
Annul fire insurance premium paid
(This is paid on 1st August every year 9,000
Depreciate fixed assets @ 10%
(iii) Balances as on 31.3.2007 are given below : Rs.
Stock in hand 9,75,000
Debtors 2,28,000
Bills receivable 2,10,000
Bills payable 2,10,000
Outstanding expense 7,500
Prepare Trading profit and Loss Account for the year ended 31st March, 2007 and Balances
sheet on that date .
282 ACCOUNTS
ANSWER:
TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDING ON 31.03.2007
1,50,22,500 1,50,22,500
14,46,750 14,46,750
1809450 1809450
ACCOUNTING FOR INCOMPLETE RECORDS 283
WORKING NOTES:
W.N # 1
Bills Receivable Account
7,42,500 7,42,500
W.N # 2
Debtors Account
31,99,500 31,99,500
W.N # 3
Bills Payable Account
14,32,500 14,32,500
284 ACCOUNTS
W.N # 4
Creditors Account
W.N # 5
Calculation of Purchases
COGS = Opening Stock + Purchases - Closing Stock
14047500 - 10% = 915000 + Purchases - 975000
Purchases = 12702750
W.N # 6
Expenses Account
QUESTION NO 29
1.1.2007 31.12.2007
Rs. Rs.
Bank balance - 50,000
Debtors - 87,500
Creditors - 46,000
ACCOUNTING FOR INCOMPLETE RECORDS 285
Prepare Trading, Profit & Loss account for the year ended 31.12.2007 and Balance Sheet
as at 31..12.2007.
Following is the balance Sheet of Mr. Ram, a small trader, as on 31st March, 2008;
A fire occurred on the night of 31st March, 2009, destroying the accounting records as well
as the closing cash of the trader. However, the following information was available:
286 ACCOUNTS
(i) Debtors and creditors as on 31st March, 2009 showed an increase of 20% as compared
to 31st March, 2008.
(ii) Credit period:
Debtors: 1 month
Creditors: 2 months
(iii) Stock was maintained at the same level throughout the year.
(iv) Cash sales constituted at 20% of the total sales.
(v) All purchases were on credit basis only.
(vi) Current ratio on 31st March, 2009 was exactly 2.
(vii) Total expenses excluding depreciation for the year amounted to Rs. 5,00,000.
(viii) Depreciation was provided @ 10% on the closing book value of fixed assets.
(ix) Bank and cash transactions for the financial year 2008-09 were as under:
(a) Payment to creditors included Rs. 1,00,000 by cash.
(b) Received from debtors included Rs. 11,80,000 by way of chequye.
(c) Cash deposited into the bank Rs. 2,40,000.
(d) Personal drawings from Bank Rs. 1,00,000.
(e) Fixed assets purchased and paid by cheques Rs. 4,50,000.
(f) Assume that cash destroyed by fire is written off in the Profit and Loss account
you are required to prepare :
(i) Trading and Profit and Loss account of Shri Ram for the year ended 31st March,
2009.
(ii) A Balance Sheet as at that date.
QUESTION NO 31
The books of account of Ruk Maan of Mumbai showed the following figures :
31.3.2008 31.3.2008
Rs. Rs.
Furniture & Fixtures 2,60,000 2,34,000
Stock 2,45,000 3,20,000
Debtors 1,25,000
Cash in hand & bank 1,10,000
ACCOUNTING FOR INCOMPLETE RECORDS 287
Depreciation is provided on furniture & fixtures @ 10% p.a. on diminishing balances method.
Ruk Ruk Maan maintains a steady gross profit rate of 25% on sales.
You are required to prepare trading and profit and loss account for year ended 31st March,
2009 and Balance sheet as on that date.
ANSWER
TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDING ON 31.03.2009
7,12,000 7,12,000
902000 902000
W.N # 1
Bills Payable Account
510000 510000
ACCOUNTING FOR INCOMPLETE RECORDS 289
W.N # 2
Creditors Account
1635000 1635000
W.N # 3
CALCULATION OF CREDIT SALES
Particulars Amount
Opening Stock 245000
Add: Purchases (615000 + 1500000) 2115000
Less: Closing stock (320000)
Cogs 2040000
Gp Ratio On Sales 25%
Total Sales (2040000/75) X 100 2720000
Less:credit Sales (1620000)
1100000
W.N # 4
Debtors Account
W.N # 5
Salaries Account
W.N # 6
Cash and Bank Account
27,88,000 27,88,000
W.N # 7
STATEMENT OF AFFAIRS AS ON 31.03.2008
QUESTION NO 32
Mr. A runs business of readymade garments. He closes the books of accounts on 31st March.
The balance sheet as on 31st March , 2011 was as follows:
(1) His sales for the year ended 31st March, 2012 were 20% higher than the sales of
previous year, out of which 20% sales was cash sales.-Total sales during the year
2010-11 were Rs.5,00,000.
(2) Payments for all the purchases were made by cheques only.
(3) Goods were sold for cash and credit both. Credit cutomers pay be cheques only.
(4) Depreciation on furniture is to be charged 10% p.a.
(5) Mr. A sent to the bank collection of the month at the last date of the each month
after paying salary of Rs.2,000 to the clerk, office expenses Rs.1,200 and personal
expenses Rs.500
Analysis of bank pass book for the year ending 31st March 2012 disclosed the following:
Rs.
Payment to creditors 3,00,000
Payment of rent up to 31st March 2012 16,000
Cash deposited into the bank during the year 80,000
292 ACCOUNTS
Rs.
Stock 1,60,000
Debtors 1,20,000
Creditors for goods 1,46,000
On the evening of 31st March 2012, the cashier absconded with the available cash in the
cash back.
You are required to prepare trading and profit and loss A/c for the year ended 31st March.
2012 and balance sheet as on that date. All the working should from part of the answer.
ANSWER
Trading and profit and loss Account for the year ending 31st March 2011
Working Notes:
(1) Calculation of purchase
Creditors accounts
Rs.
Sales for the year 2010-11 5,00,000
Add: 20% increase 1,00,000
Total sales for the year 2011-10 6,00,000
Rs.
Total sales 6,00,000
Less: cash sales (20%of total sales) (1,20,000)
4,80,000
Rs.
Cash balance as on 1st Aprill 2011 28,000
Add: cash sale during the year 1,20,000
1,48,000
Less: salary (Rs.2,000x12) 24,000
Office expenses (Rs.1,200x12 14,400
Drawings of A (Rs.500x12) 6,000
Cash deposited into bank during the year 80,000 (1,24,400)
Cash balance as on 31st March 2012(defalcated by the cashier) 23,600
QUESTION NO 33
Ram carried on business as retail merchant. He has not maintained regular account books.
However, he always maintained Rs.10,000 in cash and deposited the balance into the bank
account. He informs you that he has sold goods at profit of 25% on sales.
He informs you that he paid creditors for goods Rs..20,000 in cash and salaries Rs.40,000
in cash. He has drawn Rs.80,000 in cash for personal expenses. During the year ram had not
introduced any addition capital. Surplus cash if any , to be taken as cash sales.
Prepare:
(i) trading and profit and loss account for the year ended 31.3.2011.
(ii) balance sheet as at 31st March 2011.
ANSWER
Trading and profit and loss account
For the year ended 31st March 2011
Rs. Rs.
To opening stock 2,80,000 By sales
To purchase 7,70,000 Cash 2,40,000
To gross profit @ 25% 3,10,000 Credit 10,00,000 12,40,000
By closing stock (bal. fig.) 1,20,000
13,60,000 13,60,000
Working Notes:
1. Sundry debtors account
Rs. Rs.
to balance b/d 1,00,000 By bank A/c 7,50,000
to credit sales (Bal. fig.) 10,00,000 By Balance c/d 3,50,000
11,00,000 11,00,000
Rs. Rs.
To bank A/c 7,00,000 By balance b/d 40,000
To cash A/c 20,000 By purchase (Bal. fig.) 7,70,000
To balance c/d 90,000
8,10,000 8,10,000
ACCOUNTING FOR INCOMPLETE RECORDS 297
QUESTION NO 34
The closing capital of Mr. B as on 31.3.2010 was Rs. 4,00,000. On 1.4.2009 his capital was
Rs.3,50,000. His net profit for the year ended 31.3.2010 was Rs.1,00,000. He introduced
Rs.30,000 as additional capital in February, 2010. Find out the amount drawn by Mr. B for
his domestic expenses.
298 ACCOUNTS
ANSWER
Computation of drawings during the year
Rs.
Opening capital as on 01.4.2009 3,50,000
Add: Net profit 1,00, 000
4,50,000
Add: additional capital introduced in February, 2010 30,000
4,80,000
Less: closing capital as on 31.3.2010 (4,00,000)
QUESTION NO 35
Lokesh, who keeps books by single entry had submitted his income-tax returns to income
tax
Rs.
Year ending March 31,2005 = 33,075
Year ending March 31,2006 = 33,300
Year ending March 31,2007 = 35,415
Year ending March 31,2008 = 61,875
Year ending March 31,2009 = 54,630
Year ending March 31,2010 = 41,670
The income tax office is not satisfied as to the accuracy of the incomes returned. You are
appointed as a consultant to assist in establishing correctness of the incomes returned and
for that purpose you are given the following information:
(c) lokesh owns a house which he purchased in 1999 for Rs.90,000 and a car which he
purchased in October, 2005 for Rs.33,750. In January, 2009, he bought debentures
in X Ltd. having face value of Rs.40,000 for Rs.33,750
(d) in may, 2009 a sum of Rs.13,500 was stolen from his house.
(e) lokesh estimates that his living expenses have been 2004-05-Rs.13,500; 2005-06-
Rs.18,000; 2006-07-Rs.27,000; 2007-08, 2008-09 and 2009-10-Rs.31,500 p.a.
exclusive of the amount stolen.
(f) on March 31, 2010 business liabilities and assets were: creditors Rs.37,800, furniture,
fixture and fitting Rs.40,500, stock Rs.54,330(at selling price with a gross profit of
25%), debtors Rs.26,640, cash in hand and at bank Rs.29,025.
From the information submitted prepare statements showing whether or not the incomes
declared by lokesh are correct.
ANSWER
Statement of affairs of Lokesh As on March 31,2004
Statement of Profit:
Particulas Rs.
Capital as on March 31.2010 2,70,112
Add: drawings
2004-05 13,500
2005-06 18,000
2006-07 27,000
2007-08 31,500
2009-09 31,500
2009-10 31,500 1,53,000
4,23,112
Add: Amount stolen in May 2009 13,500
4,36,612
Less: opening Capital as on March 31.2004 (1,07,712)
3,28,900
Less: profit as shown by I.T.O.
For the year ending March 31.2005 33,075
For the year ending March 31,2006 33,300
For the year ending March 31,2007 35,415
For the year ending March 31, 2008 61,875
For the year ending March 31, 2009 54,6303
For the year ending March 31,2010 41,670 (2,59,965)
Understatement of income 68,935
QUESTION NO 36
M/s ice limited gives you the following information to find out total sales and total
purchases:
Particulars Amount
Debtors as on 01.04.2011 70,000
Creditors as on 01.04.2011 81,000
Bills receivables received during the year 47,000
Bills payable issued during the year 53,000
Cash received from customers 1,56,000
Cash paid to suppliers 1,72,000
Bad debts recovered 16,000
Bills receivables endorsed to creditors 27,000
Bills receivables dishonored by customers 5,000
Discount allowed by suppliers 7,000
Discount allowed to customers 9,000
Endorsed bills receivables dishonored 3,000
sales return 11,000
Bills receivable discounted 8,000
Discounted bills receivable dishonored 2,000
Cash sales 1,68,500
Cash purchases 1,97,800
Debtors as on 31.3.2012 82,000
Creditors as on 31.3.2012 95,000
ANSWER
Working Notes:
1. Debtors Account
3,05,000 3,05,000
2. Creditors account
3,54,000 3,54,000
QUESTION NO 37
A sole trader requests you to prepare his trading and profit & Loss account for the year
ended 31st March 2013 and balance sheet as at that date. He provides you to following
Information:
ACCOUNTING FOR INCOMPLETE RECORDS 303
He informs you that there has been no addition to or sale of furniture, computer and mobile
phone during the accounting year 2012-13. The other assets and liabilities on 31t March.
2013 are as follows:
Rs.
Stock 95,400
Trade debtors 65,000
Bills receivable 20,000
Unexpired insurance 2,500
Stock of stationary 250
Cash at bank 18,000
Cash at hand 7,230
Salaries outstanding 8,300
Rent outstanding 6,000
Bills payable 26,500
Trade creditors 76,000
304 ACCOUNTS
It is found prudent to depreciate furniture @ 5% compute @10% and mobile phone @25%
A provision for bad debts @ 5% on trade debtors is also considered desirable.
ANSWER
Trading and profit and loss account For the year ended 31st March 2013
Working Notes:
1. Trade debtors account
Rs. Rs.
To balance 55,000 By cash bank 1,51,900
To credit sales (bal. fig.) 2,31,900 By bills receivable A/c (W.N.2) 70,000
By balance c/d(given) 65,000
2,86,900 2,86,900
Rs. Rs.
To balance b/d 15,000 by cash/Bank 65,000
To sundry debtors (bal. fig.) 70,000 by bal. c/d (given) 20,000
85,000 85,000
306 ACCOUNTS
Rs, Rs.
To bank/ cash 3,06,000 By Bal.b/d 52,500
To bills payable A/c (W.N.4) 84,000 By credit purchase (Bal. fig.) 4,13,500
To Bal. c/d(given) 76,000
4,66,000 4,66,000
Rs. Rs.
To cash/bank A/c 80,000 By bal. b/d 22,500
To bal. c/d(given) 26,500 By sundry crediters (bal. fig.) 84,000
1,06,500 1,06,500
Rs.
Insurance paid during the year 10,000
Add: unexpired insurance as on 1.4.2012 2,400
Less: unexpired insurance as on 31.3.2013 (2,500)
9,900
Rs.
Salaries paid during the year 99,000
Add: salaries outstanding as on 31.3.2013 8,300
1,07,300
Less: salaries outstanding as on 1.4.2012 (8,000)
99,300
ACCOUNTING FOR INCOMPLETE RECORDS 307
Rs.
Rent paid during the year 72,000
Add: rent outstanding as on 31.3.2013 6,000
78,000
Less: rent outstanding as on 1.04.2012 (6,000)
72,000
Rs.
Stock of stationery as on 1.4.2012 200
Add: stationery purchased during the year 1,500
1,700
Less: stock of stationer as on 31.3.2013 (250)
1,450
QUESTION NO 38
The details of assets and liabilities of Mr. ‘A’ as on 31-3-2012 and 31-3-2013 are as follows:
31.3.2012 31.3.2013
Rs. Rs.
Assets:
Furniture 50,000
Building 1,00,000
Stock 1,00,000 2,50,000
Sundry debtors 60,000 1,10,000
Cash in hand 11,200 13,200
Cash at bank 60,000 75,000
Liabilities:
Loans 90,000 70,000
Sundry creditors 50,000 80,000
308 ACCOUNTS
Mr. ‘A’ decided to provide depreciation on building by 2.5% and furniture by 10% for the
period ended on 31-3-2013. Mr. ‘A’ purchased jewellery for Rs.24,000 for his daughter in
December 2012 he sold his car on 30-3-2013 and the amount of Rs.40,000 is retained in
the business.
You are required to :
(i) Prepare statement of affairs as on 31-3-2012 and 31-3-2013.
(ii) Calculate the profit received by ‘A’ during the year ended 31-3-2013
SOLUTION
(i) Statement of affairs
Working Note:
Dep. On Building Rs. 2,500 (2.5% of Rs 1,00,000)
Dep. On furniture Rs. 5,000 (10% of Rs. 50.000)
(ii) Calculation of profit earned by a during the year ended 31st March,2013
Capital account
Rs. Rs.
To drawings 24,000 By bal. b/d 2,41,200
To Bal. c/d 4,40,700 By additional capital 40,000
(car sale proceeds)
By P&L A/c (Bal. fig.) 1,83,500
4,64,700 4,64,700
Note: internal on drawings and capital has been ignored in the balance of information
ACCOUNTING FOR INCOMPLETE RECORDS 309
QUESTION NO 39
Rs.
Source of funds
Share capital 10,00,000
Profit and loss 1,47,800
Unsecured loan @ 10% 1,75,000
Trade payables 45,800
13,68,600
Application of funds
Machinery 8,25,500
Furniture 1,28,700
Inventory 1,72,000
Trade receivables 2,29,600
Bank balance 12,800
13,68,600
A fire broke out in the premises on 31.3.2015 and destroyed the books of account. The
accountant could however provide the following information:
(1) Sales for the year ended 31-3-2015 was Rs.18,60,000. Sales for the current year was
20% higher than the last year.
(2) 25% sales were made in cash and the balance was on credit.
(3) Gross profit on sales is 30%
(4) Terms of credit
Debtors: 2months
Creditors: 1 month
All creditors are paid by cheque and all credit sales are collected in cheque.
(5) the bank pass book has the following details (other than payment to creditors and
collected in cheque.
310 ACCOUNTS
Rs.
Machinery purchased 1,14,000
Rent paid 1,32,000
Advertisement expenses 80,000
Travelling expenses 78,400
Repairs 36,500
Sales of furniture 9,500
Cash withdrawn for pretty expenses 28,300
Interest paid on unsecured loan 8,750
Prepare bank account. Trading and profit and loss account for the year ended 31-3-2015
in the books of M/s care traders and a balance sheet as on that date. Make necessary
assumptions wherever necessary.
ANSWER
In the book of M/s care traders
Bank account as on 31.3.2015
Liabilities Rs.
Share capital
Profit and loss 10,00,000
Opening balance
Add: profit for the year 1,47,800
1,82,690 3,30,490
Unsecured loan @10% 1,75,000
Interest on unsecured loan 8,750
Trade payables (W.N.5) 1,30,950
Outstanding expenses rent 12,000
16,57,190
Assets
Machinery
Gross block value (WN7) 9,39,500
Less: depreciation (88,250) 8,51,250
Furniture
Gross block value (WN9) 1,16,300
Less: depreciation (23,260) 93,040
Inventory 1,81,000
Trade receivables (WM 3) 2,79,000
Prepaid expenses (advertisement) 20,000
Bank balance 2,32,900
16,57,190
Working Notes:
1. sales for the year endd 31.03.2015
Amount Amount
Rs. Rs.
To opening balance 2,29,600 By bank (collection) Bal. fig. 16,24,600
To credit sales 16,74,000 By closing balance 2,79,000
19,03,600 19,03.600
Amount Amount
Rs. Rs.
To bank (Payment) Bal. Fig. 14,86,2550 By opening Balance 45,800
To closing balance 1,30,950 By credit purchases 15,71,400
16,17,200 16,17,200
314 ACCOUNTS
7. Machinery account
8. Depreciation on machinery
9. Furniture account
Amount Amount
Rs. Rs.
To Opening balance 1,28,700 By bank (sales) 9,500
By loss on sale 2,900
By closing balance 1,16,300
1,28,700 1,28,700
ACCOUNTING FOR INCOMPLETE RECORDS 315
xxxx xxxx
316 ACCOUNTS
(10) if cash & bank balances are not given separately then we should prepare cash and
bank account in combined. In addition, we should ignore contra entries in such account
because net effect of contra entries will be zero in such account.
(11) NOTIONAL EXPENSES:
In case notional expenses are given in the form of salary to self or rent for own
property then we can ignore these transactions or we can also consider these expenses
in profit and loss account as well as a saving due to non-payment to any outside party.
ACCOUNTING FOR INCOMPLETE RECORDS 317
Archana Enterprises maintain their books of accounts under single entry system. The
Balance-Sheet as on 31st March, 2018 was as follows :
The following was the summary of cash and bank book for the year ended 31st March, 2019:
1,39,65,000 1,39,65,000
Additional Information:
(i) Discount allowed to trade debtors and received from trade creditors amounted to `
54,000 and ` 42,500 respectively (for the year ended 31st March, 2019).
(ii) Annual fire insurance premium of ` 9,000 was paid every year on 1st August for the
renewal of the policy.
(iii) Furniture & fixtures were subject to depreciation @ 15% p.a. on diminishing balance
method.
318 ACCOUNTS
SOLUTION:
Trading and Profit and Loss Account of Archana Enterprises
for the year ended 31st March, 2019
` `
To Opening Stock 9,15,000 By Sales
To Purchases (W.N. 2) 125,97,000 Cash
To Gross profit c/d 13,93,000 Credit (W.N. 1) 110,70,000
(10% of 139,30,000) By Closing stock 28,60,000 139,30,000
9,75,000
149,05,000 149,05,000
To Sundry expenses 9,18,750 By Gross profit b/d 13,93,000
(W.N. 4)
To Discount allowed 54,000 By Discount received 42,500
To Depreciation 22,500
(15% ` 1,50,000)
To Net Profit (b.f.) 4,40,250
14,35,500 14,35,500
Working Notes:
1. Trade Debtors Account
` `
To Balance b/d 3,12,000 By Cash/Bank 27,75,000
To Credit sales 28,60,000 By Discount allowed 54,000
(Bal. fig.) By Balance c/d 3,43,000
31,72,000 31,72,000
` `
To Opening stock 9,15,000 By Sales 139,30,000
To Purchase (balancing figure) 125,97,000 By Closing stock 9,75,000
To Gross Profit (10% on sales) 13,93,000
149,05,000 149,05,000
` `
To Cash/Bank 124,83,000 By Balance b/d 7,57,500
To Discount received 42,500 By Purchases 125,97,000
To Balance c/d (as calculated in W.N. 2)
`
Sundry expenses paid (as per cash and Bank book) 9,31,050
Add: Prepaid expenses as on 31–3–2018 3,000
9,34,050
Less: Outstanding expenses as on 31–3–2018 (67,500)
8,66,550
Add: Outstanding expenses as on 31–3–2019 55,200
9,21,750
Less: Prepaid expenses as on 31–3–2019 (Insurance paid till July, 2019)
(9,000 x 4/12) (3,000)
9,18,750
M/s Rohan & Sons runs a business of Electrical goods on wholesale basis. The books of
accounts are closed on 31st March every year. The Balance Sheet as on 31st March, 2019
is as follows :
Liabilities ` Assets `
Capital 12,50,000 Fixed Assets 6 50,000
Closing stock 3,75,000
Trade Debtors 3,65,000
Trade Creditors 1,90,000 Cash & Bank 1,95,000
Profit & Loss A/c 1,45,000
15,85,000 15,85,000
The management estimates the purchase & sales for the year ended 31st March,2020 as
under:
Particulars Upto 31.01.2020 (`) February 2020 (`) March 2020 (`)
All Sales and Purchases are on credit basis. It was decided to invest ` 1,50,000 in purchase
of Fixed assets, which are depreciated @ 10% on book value. A Fixed Asset of book value
as on 01.04.2019, ` 60,000 was sold for ` 56,000 on 31st March, 2020.
The time lag for payment to Trade Creditors for purchases is one month and receipt
from Trade debtors for sales, is two months. The business earns a gross profit of 25% on
turnover. The expenses against gross profit amounts to 15% of the turnover. The amount
of depreciation is not included in these expenses.
Prepare Trading & profit & Loss Account for the year ending 31st March, 2020 and draft a
Balance Sheet as at 31st March, 2020 assuming that creditors are all Trade creditors for
purchases and debtors are all Trade debtors for sales and there is no other current asset
and liability apart from stock and cash and bank balances.
Also, prepare Cash & Bank account and Fixed Assets account for the year ending 31st
March, 2020.
SOLUTION:
Trading and Profit and Loss Account of M/s Rohan & Sons
for the year ended 31st March, 2020
` `
To Opening stock 3,75,000 By Sales 24,60,000
To Purchases 18,85,000 By Closing stock 4,15,000
To Gross Profit c/d 6,15,000 (Balancing Figure)
(25%)
28,75,000 28,75,000
To Depreciation 80,000 By Gross profit b/d 6,15,000
To Expenses (15% of 3,69,000 By Profit on sale of Fixed 2,000
` 24,60,000) Assets
To Net Profit (b.f.) 1,68,000
6,17,000 6,17,000
Liabilities ` Assets `
Capital 12,50,000 Fixed assets (less Dep.) 6,66,000
Profit & Loss A/c 3,13,000 Stock 4,15,000
(1,45,000 + 1,68,000)
322 ACCOUNTS
` `
To Bal. b/d 1,95,000 By Creditors (1,90,000 + 19,50,000
16,20,000 + 1,40,000)
To Debtors 24,40,000 By Expenses 3,69,000
(3,65,000 + 20,75,000)
To Fixed assets 56,000 By Fixed assets 1,50,000
By Bal. c/d 2,22,000
26,91,000 26,91,000
` `
To Bal. b/d 6,50,000 By Cash 56,000
To Profit on sale of Fixed 2,000 By Depreciation on sold 6,000
asset fixed asset
By Depreciation 74,000
(59,000 + 15,000)
To Bank A/c 1,50,000 By Bal. c/d 6,66,000
8,02,000 8,02,000
Mr. Prakash furnishes following information for his readymade garments business:
(i) Receipts and Payments during 2019-20:
SOLUTION:
Trading and Profit & Loss Account for the year ended 31-03-2020
` ` `
To Opening Inventory 38,600 By Sales 8,54,000
To Purchases 6,13,750 By Closing Inventory 55,700
To Gross profit c/d 2,57,350
(b.f.)
9,09,700 9,09,700
To Salaries 77,000 By Gross Profit b/d 2,57,350
(75,000+14,000-12,000)
Liabilities ` ` Assets ` `
A. Adamjee’s Capital Machinery 85,000
on 1st April, 2019 3,32,150 Less: Depreciation (8,500) 76,500
Add: Fresh Capital 50,000 Furniture 24,500
Add: Profit for the year 1,31,100 Less: Depreciation (2,450) 22,050
5,13,250
ACCOUNTING FOR INCOMPLETE RECORDS 325
Working Notes:
1. Balance sheet as on 1-4-2019
` `
Sundry creditors 60,200 Machinery 85,000
Capital 3,32,150 Furniture 24,500
(balancing figure) Inventory 38,600
Outstanding salaries 12,000 Sundry debtors 1,55,000
Investments 85,000
Bank balance (from Cash statement) 16,250
4,04,350 4,04,350
` `
1.4.19 To Balance b/d 1,55,000 31.3.20 By Cash 4,81,000
31.3.20 To Credit sales 6,83,200 31.3.20 By Bad debts 7,200
(1,70800/20x80) By Balance c/d 3,50,000
` `
31.3.20 To Cash 3,43,000 1.4.19 By Balance b/d 60,200
31.3.20 To Balance 2,08,200 31.3.20 By Credit Purchases 4,91,000
c/d (1,22,750/20x80)
(Bal. Fig.) 5,51,200 5,51,200
Mr. Arun runs a business of readymade garments. He closes the books of accounts on 31st
March. The Balance Sheet as on 31st March, 2020 was as follows :
Liabilities ` Assets `
Capital A/c 5,05,000 Furniture 50,000
Creditors 1,02,500 Closing Stock 3,50,000
Debtors 1,25,000
Cash in Hand 35,000
Cash at Bank 47,500
6,07,500 6,07,500
Analysis of bank pass book for the year ending 31st March, 2021 disclosed the following:
`
Payment to creditors 3,75,000
Payment to rent up to 31st March, 2021 20,000
Cash deposited into bank during the year 1,00,000
`
Stock 2,00,000
Debtors 1,50,000
Creditors for goods 1,82,500
On the evening of 31st March, 2021, the cashier absconded with the available cash in the
cash book.
You are required to prepare Trading and Profit and Loss A /c for the year ended 31st
March, 2021 and Balance Sheet as on that date. All the working should form part of the
answer.
SOLUTION:
In the books of Mr. Arun
Trading and Profit and Loss Account for the Year Ended 31 st March 2021
Balance Sheet
As on 31st March 2021
Working Notes:
(1) Calculation of Purchases
Creditors Account
NOTES
AS-11: FOREIGN EXCHANGE TRANSACTIONS 331
ACCOUNTING STANDARD 11
FOREIGN EXCHANGE TRANSACTIONS
QUESTION NO 1
Compute the Loss/Gain for the financial year ending 31st March 20X1 and 20X2 from the
following:-
Raw Materials imported on 1st Jan.20X1 Rate of Exchange Rs.55 Per USD
USD 10,000
Financial Year ending on 31st March 20X1 Rate of Exchange Rs. 54 per USD
Date of Actual Payment 7th July 20X1 Rate of Exchange Rs. 53 Per USD
The Chief Accountant of Company passed an entry on 31st March 20X1, adjusting the cost
of Raw Material Consumed for the difference between Rs.55 and Rs. 53 per USD. Discuss
whether this treatment is justified.
SOLUTION
The Raw Material Purchase should be recorded at the Transaction Rate, i.e. USD = Rs.55 =
Rs 5,50,000. The treatment of Exchange Differences will be as under:-
Conclusion:
For the year ended 31st March 20X1, the gain of Rs. 10,000 should be separately credited
to P&L A/c. as an Exchange Difference and disclosed as required under AS-11, and Schedule
III which requires specific disclosure of Net Gain/Loss on Foreign Currency Transaction
and Translation. It should not be adjusted to the Cost of Materials Consumed.
332 ACCOUNTING
QUESTION NO 2
Rudra Ltd. exported goods for USD 2,00,000 in February (Exchange Rate Rs. 54.38). The
amount was received in June (Exchange Rate Rs. 54.43). The Company closes its books of
accounts on 31st March every year. The Exchange Rate on 31st March current year was Rs.
54.50. Find out the Exchange Fluctuation Gain/Loss on the Balance Sheet date, and on the
date of receipt.
SOLUTION
Export of Goods USD 2,00,000 Financial Year Ending Receipt from Customer
Transaction Date=February Balance Sheet Date= Settlement Date= June
March
USD = Rs. 54.38 USD = Rs. 54.50 USD = Rs. 54.43
Exchange Diff. = Rs.0.12 Per USD (Gain) Exchange Diff. = Rs.0.07 Per USD (Loss)
(due to Reporting) i.e.Rs.24,000 (due to Settlement) i.e. Rs. 14,000
Credited to P&L A/c. for the Debited to P&L A/c. in next FY i.e.
year ending 31st March after 31st March
QUESTION NO 3
Ambikapati Ltd. imported certain stock worth USD 60,000 on 30th June when 1 USD = Rs.
54.00. The payment is made on 31st December when 1 USD = Rs.55.40. The Stock is in hand
and lying unsold as on 30th September when the Company closes its accounts. Give Journal
Entries under AS-11, if the rate on the Balance Sheet date was 1 USD = Rs. 53.85.
SOLUTION
QUESTION NO 4
Tejas Ltd. borrowed US $ 5,00,000 on 1st Jan. 2013 which will be repaid (settled) as on
30th June 2013. The Company prepares its Financial Statements ending on 31st March 2013.
Assume that Exchange Rate between Reporting Currency (Rupee) and Foreign Currency (US
$) on different dates are as under:-
1st Jan. 2013 : 1 US $ = Rs. 54.00 31st March 2013 30th June 2013
1 US $ = Rs.54.50 1 US $ = Rs.54.75
(a) Calculate the Borrowing in reporting currency to be recognised in the books on above
mentioned dates. Also show the Journal Entries for the same.
334 ACCOUNTING
(b) If Borrowings was repaid (settled) on 28th Feb. 2013 (Take Exchange Rate 1 US $ = Rs.
54.20) what entry should be passed in such case?
SOLUTION
QUESTION NO 5
Amaresh bought a Forward Contract for three months of USD 1,00,000 on 1st December
20X1 at 1 USD = Rs. 52.10 when the Exchange Rate was 1 USD = Rs.52.02. On 31st December
20X1, when he closed his books, the Exchange Rate was 1 USD = Rs. 52.15. On 31st January
20X2, he decided to sell the Contract at Rs.52.18 per Dollar. Show how the profits from
the Contract will be recognized in the books. Give the full accounting treatment assuming
that the above transaction is on ‘non-speculative basis”.
Also discuss the accounting treatment, if the above transaction is on “speculative basis”, on
the assumption that on 31st December 20X2, the 2 months Forward Rate is 1 USD = Rs. 53.
SOLUTION
Situation A : If the above Forward Contract has been entered on “non-speculative” basis.
Situation B: If the above Forward Contract has been entered on “speculative” basis.
QUESTION NO 6
On 1st February 2013, an Indian Company sold goods to an American Company at an Invoice
Price of USD 20,000 when the Spot Market Rate was 1 USD = Rs.54.10. Payment was to be
made in three months time, namely by 1st May 2013.
To avoid the risk of Foreign Exchange fluctuations, the Indian Exporter acquired a Forward
Contract to sell USD 20,000 at Rs. 53.90 per USD on 1st May 2013.
The Indian Company’s accounting year ended on 31st March 2013, and the Spot Rate on this
date was Rs. 53.20 per USD. The Spot Rate on 1st May 2013, the date by which the money
was due from the American Buyer, was Rs.56 per USD.
Show the accounting entries in the books sof the Indian Exporter at the relevant period
of time. .
SOLUTION
Journal Entries in the books of Indian Exporter (assumed as SME)
QUESTION NO 7
Kapali Ltd. purchased a Plant for USD 20,000 on 31st December 2012, payable after 4
months. The Company entered into a Forward Contract for 4 months at Rs.54.85 per USD.
On 31st December 2012, the Exchange Rate was Rs.53.50 per USD.
AS-11: FOREIGN EXCHANGE TRANSACTIONS 339
How will you recognize the Profit or Loss on the Forward Contract in the books of Kapali
Ltd. for the year ended 31st March 2013? (Journal Entries are not required).
SOLUTION
Particulars Rs.
1. Value at the rate prevailing at the inception of Forward Contract 10,70,000
(USD 20,000 x 53.50)
2. Value at the Forward Rate (USD 20,000 x 54.85) 10,97,000
3. Total Loss on entering into the Forward Contract = arising at inception 27,000
for 4 months Contract Period
4. Loss to be recognised for the year ended 31st March 2013, i.e. 20,250
for 3 months = 27,000 x ¾
QUESTION NO 8
How would you deal with the following foreign exchange transactions on the annual accounts
for the year ending March 31, 2002?
• Insight India Ltd. imports a Plant & Machinery on 31st July, 2001 on deferred payment
basis for US $ 200000. On March 31, 2002 the exchange rate, which was rs. 38 per
dollar on 31st July, 2001, has gone up to Rs. 42.
(Ans: Rs. 800000 to be included in fixed assets
QUESTION NO 9
AD Softex India Ltd. imports certain stock worth US $ 600000 on 15th Aug., 2009 at
which date the exchange rate is Rs.46 per dollar. The payment are made on March 31, 2010.
When the exchange rate is Rs. 47.10 per dollar. The stock is in hand as on 31st March 2002.
(Ans: Rs. 660000 debited to P&L Account)
QUESTION NO 10
Almaz Impex Ltd. obtains a short term foreign exchange loan of US $ 20,00,000 on 2nd
Sept., 2006 when the exchange rate is Rs. 44.50 per dollar. On 31st March 2007, the
exchange rate has gone up to Rs. 47.40 per dollar.
(Ans: Rs. 58 Lakhs debited in P&L Account).
340 ACCOUNTING
QUESTION NO 11
AD Softex India Ltd. imported goods worth US $ 5,00,000 from a US based company ACS
Inc. on 12.8.2009 when the exchange rate was 1 US $= 43.90. AD Softex India Ltd. agreed
to pay its creditors in four equal instalments falling on 12.9.2009, 12.10.2009, 12.11.2009
and 12.12.2009. The exchange rates on the settlement dates were 43.80, 44.60, 44.90 and
45.60 respectively. Prepare ledger accounts of ACS Inc. in books of AD Softex India Ltd.
and calculate net exchange fluctuation loss/gain.
(Ans: Loss of Rs. 412.500 Dr. to Profit and Loss Account).
QUESTION NO 12
Almaz Impex Ltd. an Indian Company took a foreign currency loan of US $ 5,00,000 @ 10%
p.a. on 1.1.2009. Interest is payable half-yearly with an instalment for principal of US $
50,000. The company closes books of account as on 31st March every year. Exchange rates
are :-
1.1.2009 42.25
31.3.2009 42.50
31.6.2009 42.90
31.12.2009 43.90
31.3.2010 43.50
Prepare loan account of the company and calculate the exchange fluctuation loss/gain for
the financial year ended on 31.3.2009 and 31.3.2010 respectively.
(Ans: Loss – Rs. 1,25,000 (31.3.2009): Loss – Rs. 4,95,000 (31.3.2010)
QUESTION NO 13
Stem Ltd. purchased a Plant for US$ 30,000 on 30th November 2013, payable after 6
months. The Company entered into a forward contract for 6 months @ rs.62.15 per Dollar.
On 30th November 2013, the Exchange Rate wass.60.75 per Dollar. How will you recognize
the Profit or Loss on Forward Contact in the books of Stem Ltd. for the year ended 31st
March 2014?
AS-11: FOREIGN EXCHANGE TRANSACTIONS 341
SOLUTION
The treatment under AS-11 is as under:-
Particulars Rs.
1. Value at the rate prevailing at the inception of forward Contract 18,22,500
30,000 $ x 60.75
2. Value at the forward rate 30,000 $ x 62.15 18,64,500
3. Total Loss on entering into forward contract = arising at inception for 42,000
6 months contract (1-2)
4. Loss to be recognized for the year ended 31st March 2014 28,000
i.e .for 4 months = 42000 x 4/6
Interest Payments should be charged to Profit and Loss Account of each year at the
Transaction Value on payment dates.
Explain briefly the accounting treatment needed in the following cases as per AS 11 as on
31.03.2020
(i) Debtors include amount due from Mr. S ` 9,00,000 recorded at the prevailing
exchange rate on the date of sales, transaction recorded at US $1 = ` 72.00
US $ 1=` 73.50 on 31st March,2020
US $ 1= ` 72.50 on 1st April,2019.
(ii) Long term loan taken on 1st April, 2019 from a U.S. company amounting to ` 75,00,000.
`5,00,000 was repaid on 31st December, 2019, recorded at US $ 1 = ` 70.50. interest
has been paid as and when debited by the US company.
US $1= ` 73.50 on 31st March,2020
US $1=1` 72.50 on 1st April, 2019
SOLUTION
As per AS 11 “The Effects of Changes in Foreign Exchange Rates”, exchange differences
arising on the settlement of monetary items or on reporting an enterprise’s monetary items
at rates different from those at which they were initially recorded during the period, or
reported in previous financial statements, should be recognized as income or as expenses in
the period in which they arise.
342 ACCOUNTING
Foreign Currency `
Rate
Debtors
Initial recognition US $12,500 (9,00,000/72) 1 US $ = `72 9,00,000
Rate on Balance sheet date 1 US $ = ` 73.50
Exchange Difference Gain US $ 12,500 X (73.50-72) 18,750
Treatment: Credit Profit and Loss A/c by ` 18,750
Long term Loan
Initial recognition US $ 1,03,448.28 1 US $ = ` 73.50 75,00,000
(75,00,000/72.50)
Rate on Balance sheet date 1 US $ = ` 73.50
Exchange Difference Loss after adjustment of
exchange gain on repayment of ` 5,00,000
` 67,987.48 [82,171.88 (US $ 96,356.08 X ` 73.5
less ` 70,00,000) less profit 14,184.40
Thus, Exchange Difference on Long term loan amounting ` 67,987.48 may either be charged
to Profit and Loss A/c or to Foreign Currency Monetary Item Translation Difference Account
but exchange difference on debtors amounting ` 18,750 is required to be transferred to
Profit and Loss A/c.
NOTE 1: *Exchange Difference Loss (net of adjustment of exchange gain on repayment
of ` 5,00,000) has been calculated in the above solution. Alternative considering otherwise
also possible.
NOTE 2: Date of sales transaction of ` 9 lakhs has not been given in the question and hence
it has been assumed that the transaction took place during the year ended 31 March 2020.
BRANCH ACCOUNTS
343
BRANCH ACCOUNTS
PART -1
DEPENDENT BRANCHES
Show the necessary ledger accounts in the books of the head office and determine the profit
and loss of the Branch for the year ended 31st December 1998.
Rs.(`000)
Cash in hand 10
Trade debtors 384
Stock at Invoice Price 1080
Furniture and Fittings 500
During the accounting year ended 31.3.2001 the invoice price of goods dispatched by
the head office to the branch amounted to Rs.1 crore 32 lakh. Out of the goods received by
it the branch sent back to head office goods invoiced at Rs.72,000. Other transactions at
the branch during the year were as follows: Rs.
(`000)
Cash sales 9700
Credit sales 3140
Cash collected by branch from credit customers 2842
Cash discount allowed to debtors 58
Returns by customers 102
Bad debts written off 37
Expenses paid by the branch 842
st
On 1 January 2001 the branch purchased new furniture for Rs.1 lakh for which
payment was made by head office through a cheque.
On 31st March 2001 branch expenses amounting to Rs.6000 were outstanding and cash
in hand was, again Rs.10000. Furniture is subject to depreciation @ 16 % per annum on
diminishing balances method.
Prepare branch account in the books of head office for the year ended 31st March 2001.
All sales at the branches are for cash. During the year Cochin branch purchased fixed
assets worth Rs.4,000 and this amount is included in the figure of branch expenses. Cochin
branch transferred to the Bangalore branch stock costing Rs.5000 during the year. The
Bangalore branch remitted Rs.2000 to the Cochin branch also during the year. There was a
closing stock of Rs.24000 valued at invoice price at the Cochin Branch. There was no closing
stock at the Bangalore branch. The branch stock adjustment account in the head office books
showed the following position as on 1st April, 1988:-
For Cochin:-Rs.2500(cr.) For Bangalore-Rs.2,000(cr.)
Prepare branch stock account, branch adjustment account. Goods sent to Branch
account, cash accounts of Branches and Profit and Loss account of branches in the books of
Head office books ignoring depreciation.
Rs.
Stock at the outlet 1.4.96 30,000
Goods invoiced to outlet during the year 3,24,000
Gross profit made by the outlet 60,000
Goods lost by fire ?
Expenses of the outlet for the year 20,000
Stock at the outlet 31.3.97 36,000
You are required to prepare the following accounts in the books of Rahul Limited for the
year ended 31.3.97:
(a) Outlet stock account
(b) Outlet profit and loss account
Collections at the branch from debtors amounting to Rs.26,390 were all sent to Head
office. Branch transactions during the year were:-
Cash sales - Rs.1,21,050
Credit sales-Rs.27,600
Goods returned by customers- Rs.300
Goods returned to Head office – Rs.780 (invoice price).
Opening balances:
Stock 2,250
Debtors 1,320
Closing balances:
Stock 2,700
Debtors 2,230
Goods at the branch of Rs.1260 (invoice price) were lost. Insurances Company paid
Rs.730 on the claim. Branch expenses, paid by Head office amount to Rs.36,780.
Show the necessary ledger accounts as would appear in the Head office books
recording the above the transactions relating to branch Profit and Loss account.
the above transactions in Branch stock account in the Head office books and close the said
accounts on 31st January 1980.
Rs.
Goods send to branch (invoice price) 4,80,000
Stock at branch on 1.4.2005 (invoice price) 24,000
Cash sales 1,80,000
Return of goods by customers to the branch 6,000
Branch expenses paid in cash 53,500
Branch Debtors balance on 1.4.2005 30,000
Discount allowed 1,000
Bad debts 1,500
Collection from Debtors 2,70,000
Branch Debtors cheques returned dishonored 5,000
Stock at branch on 31.3.2006( invoice price) 48,000
Branch Debtors balance on 31..03.2006 36,500
Prepare under the stock and Debtors system the following ledger accounts in the books of
the head office:
(i) Nagpur branch stock account
(ii) Nagpur branch Debtors account
(iii) Nagpur branch adjustment account
Also compute shortage of stock at branch, if any?
ANSWER:
Branch Stock Account
Particulars Amount Particulars Amount
To Balance b/d 24,000 By Cash sales 1,80,000
To Goods sent to branch 3,60,000 By Branch Debtors 2,80,000
(cost) (credit sales)
To Branch adjustment 1,20,000 By Branch PL a/c 1,500
(loading) By Branch adjust. 500
To Branch Debtors 6,000 (w.n#1)
By Balance c/d 48,000
5,10,000 5,10,000
ACCOUNTING
354
1,74,000 1,74,000
1,16,000 1,16,000
1,14,000 1,14,000
BRANCH ACCOUNTS
357
74,000 74,000
24,400 24,400
TO NP 45,600
70,000 70,000
Following is the information of the Jammu branch of Best Ltd. New Delhi for the year
ending 31st March 2010 from the following:
(1) Goods are invoiced to the branch at cost plus 20%
(2) The sale price is cost plus 50%
(3) Other information:
Rs.
Stock as on 1.4.2009 2,20,000
Goods sent during the year 11,00,000
Sale during the year 12,00,000
Expenses incurred at the branch 45,000
Ascertain (i) the profit earned by the branch during the year (ii) branch stock reserve in
QUESTION 23 (HOMEWORK)
Fanna Cloth Mills opened a branch at Mumbai on is April, 2011. The goods were invoiced to
the branch at selling price which was 125% of the cost to the head office.
The following are the particulars of the transactions relating to branch during the year ended
31sf March, 2012:
Rs Rs
Goods sent to branch at cost to head office 4212600
Sales
Cash 1876050
Credit 2661450 4537500
Cash collected from debtors 2355000
Discount allowed to debtors 23550
Returns from debtors 15000
Spoiled cloth in bales written off at invoice 7500
price
Cheques sent to branch for:
Rent
Salaries 108000
Other Expenses 270000
52500 430500
Prepare Branch Account based on invoice price under Debtors method for ascertaining profit
for the year ended 31sf March, 2012.
Solution
Branch Account
Rs Rs Rs Rs
To Good sent to 5265750 By H.O.Cash
Branch account (Remittances)
To Bank- Sale 1876050
Rent 108000 Collection from 2355000 4231050
Salaries 270000 debtors
Other Expenses 52500 430500
To Branch Stock Goods sent to
Reserve 147150 branch 1053150
( 7,35,750x25/125) Account (Loading)
To H.O. Profit and 444450 (52,65,750x25/125)
loss Account
- Transfer of profit Balance c/d
BRANCH ACCOUNTS
359
Working Notes:
Memorandum Branch Stock Account
To Goods Sent to By Cash- Sale 1876050
Branch By Credit Sales 2661450
Cost 4212600 By Abnormal Loss 7500
Add: Loading @ 25% 1053150 5265750 -spoiled cloth
To Returns from By Balance c\d 735750
Debtors 15000 (Bal.fig. )
5280750 5280750
Answer
In the books of Head office -LMN
Mumbai Branch Account (At invoice price)
Particular Amount Particular Amount
(Rs) (Rs)
To Balance b/d : By Stock Reserve (opening) 10,000
Stock 40,000 By Remittances
Debtors 25,000 Cash Sales 1,20,000
cash in hand 1,000 Cash from Debtors 65,000 1,85,000
Furniture 4,000 By Goods sent to Branch (loading) 45,000
To Goods send to branch 1,80,000 By Good returned by branch
To Goods returned by branch 1,500 (Returns to HO) 6,000
(loading) By Balance c/d:
Stock 35,000
To Bank (Expenses paid by Head Debtors 28,450
office) Cash (Rs 1,000- Rs 700) 300
Salary 4000 Furniture ( Rs 4,000- Rs 400) 3,600
Staff 750
Telephone 1200 5950
To Stock Reserve (closing) 8750
To profit Transferred to General 47,150 ______
profit & Loss A/c _____ 3,13,350
3,13,350
BRANCH ACCOUNTS
361
Working Note :
Debtors Account
Particular Amount (Rs) Particular Amount (Rs)
To Balance b/d 25,000 By Cash A/c 65,000
To Sales A/c (Credit) 70,000 By Sales Return 1,250
______ By Discount allowed 300
95,000 By Balance c/d 28,450
95,000
Rs Rs
Stock on 1st April 2010 (invoice 30,000 Discount allowed to debtors 160
price)
Sundry debtors on 1st April, 2010 18,000 Expenses paid by head office :
Cash in hand as on 1st April, 2010 800 Rent 1800
Salary 3200
Office furniture on 1st April, 3,000 Stationary & Printing 800
2010 petty exp. paid by the branch 600
Goods invoiced from the head 1,60,000 Depreciation to be
office ( invoice price)
Goods return by Branch 2000 Provided on branch
furniture at 10% p.a.
Goods return by debtors 960
Cash received from debtors 60,000
Cash sales 1,00,000 Stock on 31st March
Credit sales 60,000 2011 (at invoice price) 28,000
Answer :
In the books of Head Office - XYZ Company
Kolkata branch Account (at invoice)
Particular Amt. (Rs) Particular Amt. (Rs)
2,47,780 2,47,780
Working Note :
Debtors Account
Rs Rs
By balance c/d
16,880
78,000 78,000
PART-2
INDEPENDENT BRANCHES
QUESTION NO 26
Ring Bell Limited Delhi has a branch at Bombay where a separate set of books is used.
The following is the trial balance extracted on 31st December 1998.
Head Office Trial Balance
Rs. Rs.
Share capital (Authorised: 10,000
equity shares of Rs.100 each)
Issued: 8,000 equity shares 8,00,000
Profit and Loss account 1.1.98 25,310
Interim dividend paid--August 1998 30,000
General reserve 1,00,000
fixed assets 5,30,000
Stock 2,22,470
Debtors and creditors 50,500 21,900
Profit for the year 1998 82,200
Cash balance 62,730
Branch current account 1,33,710
10,29,410 10,29,410
Branch Trial Balance
Rs. Rs.
Fixed assets 95,000
Profit for 1998 31,700
Stock 50,460
Debtors and creditors 19,100 10,400
Cash balance 6,550
Head office current account 1,29,010
1,71,110 1,71,110
The difference between the balances of the current account in the two sets of books is
accounted for as follows:
(a) Cash remitted by the branch on 31st December 1998 but received by the Head office
on 1st January 1999—Rs.3,000
(b) Stock stolen in transit from Head office and charged to branch by the Head office
but not credited to Head office in the branch books as the branch manager declined
to admit any liability (not covered by insurance) – Rs.1,700.
Give the branch current account in the Head office books after incorporating branch trial
balance through journal. Also prepare the company`s Balance Sheet as on 31st December
1998.
ACCOUNTING
364
QUESTION NO 27
Ashwin, a trader commenced business on 1st January 1995 with a Head office and one
branch. Purchases were made exclusively by the Head office where the goods were processed
before sale. There was no loss or wastage.
Only processed goods received from head office were handled by the branch and these
were charged to the branch at processed cost plus 10 per cent.
All sales whether by head office or the branch were at uniform gross profit of 25 per
cent on their respective cost.
The following Trial Balance as on 31st December 1995 was extracted from the books.
Head office
Branch
Debit Credit Debit Credit
Rs. Rs. Rs. Rs.
Capital 2,20,000
Drawings 25,000
Purchases 19,93,350
Cost of processing 34,650
Sales 14,20,000 6,40,000
Goods sent to branch/
Received by branch 6,51,200 6,40,200
Selling & General expenses 2,24,000 27,000
Debtors/Creditors 2,30,000 5,83,350 92,000 2,400
Branch/H.O. current a/c 2,05,550 1,50,800
Balance at bank 1,62,000 34,000
Total 28,74,550 28,74,550 7,93,200 7,93,200
Further details are:
(a) Goods charged by head office to branch in December 1995 at Rs.11,000, were not
received by the branch until January 1996. A remittance of Rs.43,750 from the branch
to head office in December 1996 is still in transit.
(b) Stock taking at branch disclosed shortage of Rs.5,000 (at selling price).
(c) Cost of unprocessed goods at head office as on 31st December 1995 was Rs.1,80,000.
You are required to prepare in columnar form Profit and Loss account and Balance Sheet
of the head office, branch and the business as whole.
QUESTION NO 28 (NOV.2005)
M/s. Shah & Co. commenced business on 1.4.2004 with a Head office and one branch.
Purchases were made exclusively by the Head office where the goods were processed before
sale. There was no loss or wastage.
Only processed goods received from head office were handled by the branch and these
were charged to the branch at processed cost plus 10 per cent.
All sales whether by head office or the branch were at uniform gross profit of 25 per
cent on their respective cost.
BRANCH ACCOUNTS
365
The following Trial Balance as on 31.03.2005 was extracted from the books.
Head office
Branch
Debit Credit Debit Credit
Rs. Rs. Rs. Rs.
Capital 3,10,000
Drawings 55,000
Purchases 19,69,500
Cost of processing 50,500
Sales 12,80,000 8,20,000
Goods sent to branch/
Received by branch 9,24,000 8,80,000
Selling & General expenses 50,000 6,200
Administrative expenses 1,39,000 15,000
Debtors/Creditors 3,09,600 6,01,400 1,13,600 10,800
Branch/H.O. current a/c 3,89,800 2,61,500
Balance at bank 1,52,000 77,500
Total 31,15,400 31,15,400 10,92,300 10,92,300
Further details are:
(d) Goods charged by head office to branch in March, 2005 at Rs.44,000, were not
received by the branch until 2.4.2005.
(e) A remittance of Rs.84,300 from the branch to head office was also similarly not
received up to 31.3.2005.
(f) Stock taking at branch disclosed shortage of Rs.20,000 (at selling price).
(g) Cost of unprocessed goods at head office as on 31.03.2005 was Rs.1,00,000.
You are required to prepare in columnar form Profit and Loss account and Balance Sheet
of the head office, branch and the business as whole.
QUESTION NO 29
KP Limited manufactures a range of goods which it sells to wholesale customers only
from its head office. In addition the head office transfers goods to a newly opened branch
at factory cost plus 15%. The branch then sells these goods to the general public on only cash
basis. The selling price to wholesale customers is designed to give a factory profit which
amounts to 30% of the sales value. the selling price to the general public is designed to give
a gross margin (i.e., selling price less cost of goods from head office) of 30% of the sales
value. The company operates from rented premises and leases all other types of fixed assets.
The rent and hire charges for these are include in the overhead costs shown in the trial
balances.
From the information given below you are required to prepare for the year ended 31st
December 1998 in columnar form:
(a) A Profit and Loss Account for (i) H.O. (ii) the branch (iii) the entire business.
ACCOUNTING
366
(b) A Balance Sheet as on 31st December 1998 for the entire business.
Head Office Branch
Rs. Rs. Rs. Rs.
Raw materials purchased 35,000
Direct wages 1,08,500
Factory overheads 39,000
Stock on 1-1-98
Raw material 1,800
Finished goods 13,000 9,200
Debtors 37,000
Cash 22,000 1,000
Administrative salaries 13,900 4,000
Salesmen`s salaries 22,500 6,200
Other administrative &
selling overheads 12,500 2,300
Inter-unit accounts 5,000 2,000
Capital 50,000
Sundry creditors 13,000
Provision for unrealized
profit in stock 1,200
Sales 2,00,000 65,200
Goods sent to branch 46,000
Goods received from H.O. 44,500
3,10,200 3,10,200 67,200 67,200
Notes:
(a) On 28th December 1998 the branch remitted Rs.1,500 to head office and this has not
yet been recorded in the head office books. Also on the same date, the head office
dispatched goods to the branch invoiced at Rs.1,500 and these too have not yet been
entered into the branch books. It is the company`s policy to adjust items in transit in
the books of the recipient.
(b) The stock of raw materials held at the head office on 31st December 1998 was valued
at Rs.2,300
(c) You are advised that:
(i) There were no stock losses incurred at the head office or at the branch.
(ii) It is the company `s practice to value finished goods stock at the head office
at factory cost.
(iii) There were no opening or closing stock of work-in-progress.
(d) Branch employees are entitled to a bonus of Rs.156 under a bilateral agreement.
BRANCH ACCOUNTS
367
QUESTION NO 30
AFFIX Limited of Calcutta has a branch at Delhi to which the goods are supplied from
Calcutta but the cost thereof is not recorded in the Head office books. On 31st March 1997
the Branch Balance Sheet was as follows:
Liabilities Rs. Assets Rs.
Creditors balance 40,000 Debtors balance 2,00,000
Head office 1,68,000 Building Extension A/c
closed by transfer to
H.O. a/c
Cash at bank 8,000
2,08,000 2,08,000
During the six months ending on 30-9-97 the following transactions took place at Delhi.
Rs. Rs.
Sales 2,40,000 Manager`s salary 4,800
Purchases 48,000 Collections from debtors 1,60,000
Wages paid 20,000 Discounts allowed 8,000
Salaries (inclusive of Discount earned 1,200
advance of Rs.2,000) 6,400 Cash paid to creditors 60,000
General expenses 1,600 Building account (further
Fire insurance (paid for payment) 4,000
one year) 3,200 Cash in hand 1,600
Remittance to head office 38,400 Cash at bank 28,000
Set out the head office account in Delhi books and the Branch Balance Sheet as on 30-
9-1997. Also give journal entries in the Delhi books.
QUESTION NO 31
The following trial balances as at 31st December 1997 have been extracted from the
books of Major Limited and its branch at a stage where the only adjustments requiring to be
made prior to the preparation of a Balance Sheet for the undertaking as a whole:
Head Office Branch
Debit Credit Debit Credit
Rs. Rs. Rs. Rs.
Share capital 1,50,000
Sundry fixed assets 75,125 18,901
Sundry current assets 1,21,089 23,715 (Note 3)
Sundry current liabilities 34,567 9,721
Stock reserve, 1 Jan. 997
st
(Note 2) 693
Revenue account 43,210 10,250
Branch account 31,536
Head office account 22,645
2,28,470 2,28,470 42,616 42,616
ACCOUNTING
368
Notes:
(1) Goods transferred from head office to the branch are invoiced at cost plus 10% and
both revenue accounts have been prepared on the basis of the prices charged.
(2) Relating to the head office goods held by the branch on 1st January 1997.
(3) Includes goods received from head office at invoice price Rs.4,565.
(4) Goods invoiced by head office to branch at Rs.3,641 were in transit at 31st December
1997 as was also a remittance of Rs.3,500 from the branch.
(5) At 31st December 1997 the following transactions were reflected in the head office
books but unrecorded in the branch books:
(a) The purchase price of lorry, Rs.2,500 which reached the branch on Dec.
25;
(b) A sum received on December 30,1997 from one of the branch debtors
Rs.750.
You are required:
(i) To record the foregoing in the appropriate ledger accounts in both set of books.
(ii) To prepare a Balance Sheet as on 31st December 1997 for the undertaking as a
whole.
Rent 10
Advertising 6
Telephone, Postage and Stationary 3
Sundry office expenses 1
Stock on 1.4.1999 60
Goods received from head office 288
Debtors 20
Cash at bank and in hand 8
Carriage inwards 7
--------
448
--------
Credit balances
Outstanding expenses 3
Goods returned to head office 5
Sales 360
Head office 80
-------
448
-------
Additional information:
Stock on 31st March 2000 was valued at Rs.62 lacs on 29th March 2000 the head office
dispatched goods costing Rs.10 lacs to its branch. Branch did not receive these goods before
1st April 2000. Hence the figure of goods received from head office does not include these
goods. Also the head office has charged the branch Rs.1,00,000 for centralized services for
which the branch has no passed the entry.
You are required to:
(i) Pass journal entries in the books of the branch to make the necessary adjustments.
(ii) Prepare final accounts of the branch including balance sheet and
(iii) Pass journal entries in the books of the head office to incorporate the whole of the
Branch Trial Balance.
QUESTION NO 34
A Madras Head office has an independent Branch at Ahmedabad. From the following
particulars, close the books of the Ahmedabad Branch.
Ahmedabad Branch
Trial balance as at 31st December, 2002
Debit balances Amount Credit balances Amount
st
Stock on 1 Jan 2002 8,200 Creditors 2,700
Purchases 12,800 Sales 34,950
Wages 6,550 Head office A/c 14,000
Discount 150
ACCOUNTING
370
QUESTION NO 35
A Calcutta H.O passes one entry at the end of each month to adjust the position arising
out of inter branch transactions during the month, from the following inter-branch
transaction in April 19—make the entries in the books of Calcutta Head office: (give details
of working)
(a) Delhi Branch:
a. Received goods from Nagpur Branch Rs.9000 and Ahmedabad Branch Rs.6000.
b. Sent goods to Ahmedabad branch Rs.15,000 and Nagpur Branch Rs.12,000.
c. Received bills receivables from Ahmedabad Branch Rs.9,000.
d. Sent Acceptances to Nagpur Rs.6,000 and Ahmedabad 3,000.
(b) Kanpur Branch: (in addition to the above)
a. Received goods from Nagpur branch Rs.15,000 and Delhi Branch Rs.6,000.
b. Cash sent to Nagpur Branch Rs.3,000 and Delhi Branch Rs.6,000.
(c) Nagpur Branch: (in addition to the above)
a. Sent goods to Ahmedabad Branch Rs.9,000.
b. Received bills receivable from Ahmedabad Branch Rs.9,000.
c. Received cash from Ahmedabad Branch Rs.5000.
BRANCH ACCOUNTS
371
QUESTION NO 36
A Bombay merchant opens a new branch in Delhi, which trades independently of the head
office. The transactions of the branch for the year ended 31st March 1990 are as under:
Rs. Rs.
Goods supplied by Head office 2,00,000
Purchases from outsiders:
Credit 1,55,500
Cash 30,000 1,85,500
Sales:
Credit 2,50,500
Cash 46,000 2,96,500
Cash received from customers 3,04,500
Cash paid to creditors 1,42,500
Expenses paid by branch 89,500
Furniture purchased by branch on credit 35,000
Cash received from Head office initially 40,000
Remittance to Head office 1,10,000
Prepare the Branch Final Accounts and the Branch Account in Head office books on incorporation
of the Brach trial balance in the Head office books after taking the following into consideration:
(a) The accounts of the branch fixed assets are maintained in the Head office books.
(b) Write off depreciation on furniture at 5 per cent per annum for full year.
(c) A remittance of Rs.20,000 from the branch to head office is in transit.
(d) The branch values its closing stock at Rs.1,20,000.
QUESTION NO 37
Anil and Sunil are partners of a business having head office in Delhi and Branch at Calcutta.
Anil looks after the Delhi office and Sunil books after the Calcutta Branch. Anil is entitled to 40% of
the profits made at Delhi while Sunil is entitled to 30% of the profits at Calcutta. The balance
profits/losses are shared equally.
The following trial balances as on 31st December, 1981 are furnished to you.
QUESTION NO 38
Unique products operates from a head office in Cuttack and a branch in Ranchi. The following
trial balance have been extracted from the books of accounts as at 31st March 2000:
HEAD OFFICE RANCHI BRANCH
Dr. Cr. Dr. Cr.
Capital 20,50,000
Cash and bank 77,500 65,000
Debtors and creditors 3,00,000 2,50,000 3,00,000
Operating expenses 14,02,500 1,07,500
Branch current account 8,75,000
Head office account 6,00,000
Bad debt provisions 45,000 12,500
Provision for depreciation 7,00,000 1,50,000
Provision for unrealized
profit 20,000
Opening stock 40,000 1,00,000
Fixed assets (at cost) 17,50,000 5,00,000
Drawings 2,00,000
Sales 42,50,000 21,85,000
Goods sent to branch at
invoice price 19,00,000 18,75,000
Purchases 45,70,000
92,15,000 92,15,000 29,47,500 29,47,500
BRANCH ACCOUNTS
373
Additional information:
(a) Sock at 31st March 2000 are valued at
1. head office Rs.60,000
2. branch Rs.75,000( invoice price)
(b) All goods are invoiced at cost plus 25%.
(c) Fixed assets are depreciated at 10% on costs.
(d) Provisions for bad debts are to be maintained at 5% on debtors.
(e) Goods in transit at invoice price from the head office to the branch at Rs.25,000
(f) Cash in transit from the branch to the head office Rs.2,50,000.
Prepare, in columnar form, the head office and the branch trading and Profit and
Loss account for the year ended 31st March 2000 and a Balance Sheet for the
business as a whole.
(Ans:- H.O= gross profit and net profits =16,00,000 and 52,500)
Branch = Gross profit and net profits= 2,85,000 and 1,25,000)
(Balance total is 22,77,500)
QUESTION NO 41
The following is the Trial Balance of ICS branch as at 30th june 2002:
Debit Credit
H.O account 32,400
Opening stock 60,000
Purchases 1,78,000
Goods received from H.O 90,000
Sales 3,80,000
Goods supplied to H.O 60,000
Salaries 15,000
Debtors 37,000
Creditors 18,500
Rent 9,600
Office expenses 4,700
Cash in hand and at bank 17,800
Furniture 14,000
------------------- ---------------
4,58,500 4,58,500
Additional information:
(a) Stock on hand was valued at Rs.27,000
(b) The branch account in the head office books on 30th June 2002 stood at Rs.4600 debit
BRANCH ACCOUNTS
375
(c) On 28th June 2002, the Head office forwarded goods to the value of Rs.25,000 to the
branch where they were received on 3rd July 2002.
(d) A cash remittance of Rs.12,000 by branch on 24th June was received by H.O on July 1.
Required:
(a) Journal entries necessary to incorporate the above trial balance
(b) The results of trading at branch
(c) ICS branch account in the books of H.O
ANS: 1,09,700
QUESTION NO 42
The head office of Ganpati company and its branch keep their own books prepare own profit
and loss account. The following are the balances appearing in the two sets of the books as on
31.3.2004 after ascertainment of profits and after making all adjustments except those
referred to below:
Particulars Head office Branch office
Capital - 10,00,000 - -
Fixed assets 3,60,000 - 1,60,000 -
Stock 3,42,000 - 1,07,400 -
Debtors and creditors 78,200 39,600 48,400 19,200
Cash 1,07,400 - 14,200 -
Profit and loss account - 1,46,600 - 30,600
Branch account 2,98,600 - - -
Head office account - - - 2,80,200
Total 11,86,200 11,86,200 3,30,000 3,30,000
Set out the Balance Sheet of the business as on 31.03.2004 and the journal entries necessary
(in both sets of books) to record the adjustments dealing with the following:
1. On 31.3.2004 the branch had sent a cheque for Rs.10,000 to the head office, not
received by the head office nor credited to the branch till next month.
2. Goods valued at Rs.4400 had been forwarded by the head office to the branch and
invoiced on 30.3.2004 but were not received by the branch nor dealt with in their books
till next month.
3. It was agreed that the branch should be charged with Rs.3000 for administration
services rendered by the head office during the year.
4. Stock stolen in transit from the head office to the branch and charged to the branch
by the head office but not credited to the head office in the branch books as the
manager declined to admit any liability , Rs.4000 (not covered by the insurance)
5. Depreciation of branch assets of which accounts are maintained by head office not
provided for Rs.2500.
6. The balance profits shown by the branch is to be transferred to head office books.
ACCOUNTING
376
ANSWER:
Balance Sheet Of Ganpati Co. as at 31.03.2004
Liabilities Rs Rs Assets Rs Rs
Capital 10,00,000 Fixed assets:
Add: net profit: Head office 3,60,000
Head office 1,45,600 Branch 1,60,000
Branch 25,100 11,70,700 Less: 5,17,500
depreciation (2,500)
Creditors: Stock:
Head office 39,600 Head office 3,42,000
Branch 19,200 58,800 Branch 1,07,400
In transit 4,400 4,53,800
Debtors:
Head office 78,200
Branch 48,400 1,26,600
Cash:
Head office 1,07,400
Branch 14,200
In transit 10,000 1,31,600
----------- -----------
12,29,500 12,29,500
ANSWER
Nagpur branch must include the inventory in its books as goods in transit.
The following journal entry must be made by the branch:
Goods in transit A/c Dr. 50,000
To Head office A/c 50,000
[ Being goods sent by head office is still in transit on the closing date ]
ACCOUNTING
378
QUESTION 45
Messrs Ramhand & Co., Hydera bad have a branch in Delhi. The Delhi Branch deals not only in
the goods from Head Office but also buys some auxiliary goods and deals in them. They,
however, do not prepare any Profit & Loss Account but close all accounts to the Head Office
at the end of the year and open them afresh on the basis of advice from their Head Office.
The fixed assets accounts are also maintained at the Head Office.
The goods from the Head Office are in voiced at selling prices to give a profit of 20 per cent
on the sale price. The goods sent from the branch to Head Office are at cost. From the
following prepare Branch Trading and Profit & Loss Account and Branch Assets Account in
the Head Office Books.
Trail Balance of the Delhi Branch as on 31-12-2012
Debit Rs Credit Rs
Head office opening balance on 1-1-12 15000 Sales 100000
Goods from H.O 50000 Goods to H.O 3000
Purchase 20000 Head office current A/c 15000
Opening stock Sundry Creditors 3000
( H.O. goods at invoice prices) 4000
Opening stock of other goods 500
Salaries 7000
Rent 3000
Office expenditure 2000
Cash on Hand 500
Cash at Bank 4000
Sundry Debtors 15000
121000 121000
The Branch balances as on 1st January, 2012, were as under: Furniture 5,000 Sundry Debtors Rs
9,500: Cash 1,000. Creditors 30,000: Stock (HO. goods at invoice price) 4,000; other goods 500. The
closing stock at branch of the head office goods at invoice price is 3,000 and that of purchased goods
at cost is 1,000. Depreciation is to be provided at 10 per cent on branch assets.
Solution
Delhi Branch Trading and Profit & Loss Account
for the year ended 31st Dec., 2012
Rs Rs
To opening Stock By Sales 1,00,000
Head office Goods 3,200 By Goods from Branch 3,000
Other 500 3700 By Closing Stock:
To Goods to Branch 40000 Head Office goods 2,400
To Purchase 20000 Other 1,000 3,400
To Gross profit c/d 42700
1,06,400 1,06,400
To Salaries 7,000 By Gross profit b/d 42,700
To Rent 3000
To office Expenses 2000
To Dep. on furniture @ 10% 500
To Net Profit 30,200
42,700 42700
BRANCH ACCOUNTS
379
Working Notes
Cash/ Bank Account (Branch Books)
Rs Rs Rs
To Balance b/d 1000 By Salaries 7,000
To Debtors By Rent 3000
Sales 1,00,000 By Office Exp. 2000
Opening balance By Creditors 47000
Of Debtors 9,500 By Head Office 32000
1,09,500 (balancing fig).
Less: Closing balance (15,000) 94,500 By Cash balance 500
By Bank Balance 4000
95,500 95,500
H.O. 95,000
95,000 95,000
BRANCH ACCOUNTS
381
Particulars Rs Particulars Rs
44,35,000 44,35,000
(WN-1)
16,60,000 16,60,000
Working Notes:
Rs.
27,75,000
7,00,000
80/180
Pass necessary Journal entries in the books of an independent Branch of a company, wherever
required, to rectify or adjust the following :
(i) Income of Rs 2,800 allocated to the branch by Head office but not recorded in the
branch books
(ii) Provision for doubtful debts, whose accounts are kept by the Head office, not
provided earlier for Rs 1,000.
(iii) Branch paid Rs 3,000 as salary to a Head Office Manager , but the amount paid has
been debited by the Branch to Salaries Account.
(iv) Branch incurred travelling expenses of Rs 5,000 on behalf of Branches, but not
recorded in the books of Branch.
(v) A remittance of Rs 1,50,000 sent by the branch has not received by Head office on
the date of reconciliation Accounts.
(vi) Head office allocated Rs 75,000 to the branch as Head office expenses, which has
not yet been recorded by the Branch.
(vii) Head office collected Rs 30,000 directly from a branch Customer. The intimation of
the fact has been received by the branch only now.
(viii) Goods dispatched by the Head Office amounting Rs 10,000, but not received by
the Branch till date of reconciliation. The Goods have been received
subsequently.
(v) It is learnt that a remittance of Rs 1,50,000 sent by the branch has not been
received by head office till date.
Answer :
In the books of Branch
Journal Entries
S.No. Particulars Dr. (R) Cr. (R)
(i) Expenses A/c Dr. 1,35,000
To Global Limited (H.O.) A/c 1,35,000
(Being expenses allocated to branch by head office
(ii) Deprecation a/c Dr. 1,15,000
To Global Limited (H.O.) A/c 1,15,000
(Being depreciation on fixed assets of branch ,
whose account are maintained by head office)
(iii) Global Limited (H.O.) A/c Dr. 1,40,000
To Salaries A/c 1,40,000
(Being the rectification of salary paid, on behalf of
the head office)
(iv) Global Limited (H.O.) A/c Dr. 1,30,000
To Debtors A/c 1,30,000
(Being adjustment of direct collection from branch
debtors, by head office)
( v) No. entry shall be passed in the books of Branch but will be shown in the books of Head
office as cash-in-transit.
PART-3
FOREIGN BRANCHES (AS 11)
QUESTION NO 50
The New York branch of Fine Textiles Limited, Delhi sent the following Trial Balances
as on 31st December 19X9.
$ $
Fixed assets 1,20,000
st
Stock 1 January 19X9 56,000
Goods from head office 3,20,000
Sales 4,20,000
Expenses 25,000
Debtors and Creditors 24,000 17,000
Cash at bank 6,000
Head office account 1,14,000
5,51,000 5,51,000
In the head office books the branch account stood as shown below:
New York Branch Account
Debit Credit
Rs. Rs.
To Balance b/d 10,05,000 By Cash 26,08,000
To Goods sent to branch 24,63,000 By Balance c/d 8,60,000
34,68,000 34,68,000
Goods are invoiced to the branch at cost plus 10% and branch has instruction to sell at
invoice price plus 25%. Fixed assets were acquired on 1st January 19X1 when $ 100 = Rs.380.
Rates of exchange were:
1st January 19X9 $ 100 = Rs.760
31st December 19X9$ 100 = Rs.770
Average $ 100 = Rs.750
Fixed assets have to be depreciated by 10% and the branch manager is entitled to
commission of 5% on the profit of the branch (on invoice price basis).
You are required to convert the branch Trial Balance into rupees and prepare the
Branch Trading and Profit and Loss account and the Branch Account.
QUESTION NO 51
The New York branch of Delhi Export House sent the following Trial Balance as on 31-
12-19X3.
$ $
Debit Credit
Fixed assets 17,500
Loan (taken to purchase fixed assets) 13,000
ACCOUNTING
386
Depreciation 2,500
Stock 1-1-X3 8,200
Goods from Head office 58,800
Sales 1,05,200
Salaries and wages 15,200
Interest 2,880
Cash at bank 1,700
Debtors 21,200
Head Office account 9,780
1,27,980 1,27,980
Fixed assets were purchased on 1-1-X1 when $1 = Rs.25.50, life was estimated to be
10 years. To finance the fixed asset a loan amounting to $ 22,000 was taken @ 18% interest
per annum. Annual loan instalment of 3,000 and interest were payable in every December.
Exchange Rates:
Average of 19X1 $1 = Rs.25.70
31-12-19X1 $1 = Rs.26.10
Average of 19X2 $1 = Rs.26.20
31-12-X2 $1 = Rs.26.40
Average of 19X3 $1 = Rs.36.50
31-12-X3 $1 = Rs.42.20
In the Head office books London Branch account appeared as follows:
New York Branch Account
$ Rs. $ Rs.
To Balance b/d 7,000 1,84,800 By Bank 56,020 20,44,730
To Goods 58,800 21,46,200 By Balance 9,780 4,12,716
To P & L a/c 1,26,446
Exchange gain
65,800 24,57,446 65,800 24,57,446
Closing Stock : $ 2,400
You are required to show:
(1) Branch Fixed A/c, (2) Branch Loan A/c, (3) Branch Trial Balance in Rupee Terms,
(4) Branch Profit and Loss A/c (5) Adjustment Entries to incorporate branch balances in the
head office loans.
69,36,000 69,36,000
(a) Fixed assets are to be depreciated @ 10% p.a. straight line basis.
(b) On 31st March , 2008:
Expenses outstanding £400
Prepared expenses £200
Closing stock £ 8,000
(C) Rate of Exchange :
Washington Branch
A/c
Rs. Rs.
Goods are sent to the branch at cost plus 10% and the branch sell goods at invoice price
plus 25% Machinery were acquired on 31st January, 2002.
When $ 1.00 = Rs. 40 .
Stock
92,000 92,000
Profit b/d
To Depreciation 24000
To Manager`s 448
Commission
16,800 16,800
Machinery 40 9,60,000
Sales 47 - 39,48,000
Expenses 47 2,35,000 -
Difference of - 47000 -
Exchange
- 49,71,200 49,71,200
(WN 2)
Stock
43,32,000 43,32,000
Profit b/d
To Depreciation @ 96,000
To Exchange 47,000
differences
To Manger`s 21,504
Commission (WN1)
8,90,800 8,90,800
BRANCH ACCOUNTS
393
Working Notes
of closing
stock
On 31st March, 2010, the following Ledger balances have been extracted from the
books of Washington branch office :
Ledger A/c $
Building 180
Stock as on 1.4.2009 26
Cash and bank balances 57
Purchases 96
Sales 110
Commission receipts 28
Debtors 46
Creditors 65
You are required to convert above ledger balances into Indian Rupees .
Opening Rate $ = 46
Closing Rate $ = 50
Average rate $ = 48
Answer :
Conversion of ledger balances ( in Dollars) into Rupees
Particulars $ Rate per $ Amount in
Rs
180 42 7560
Building
26 46 1196
Stock as on 01.04.2009
57 50 2850
Cash and bank balances 96 48 4608
110 48 5280
Purchases
28 48 1344
Sales
46 50 2300
Commission receipts
65 50 3250
Debtors
Creditors
(b)
Trading and Profit & Loss Account
for the year ended 31st March, 2013
H.O. Branch Total H.O. Branch Total
6478.44 6478.44
BRANCH ACCOUNTS
397
Working Notes:
(1) Calculation of Deprecation (in `000)
Particular H.O.Rs Branch Rs.
(200)
Less: Dep. Reserve
800
WDV
80
Deprecation @ 10% (A)
1,500 3,600
WDV
1.4.2012) (65)
QUESTION 58
On 31st December, 2012 the following balances appeared in the books of Chennai Branch of
an English firm having its HO office in New York:
Amount in Rs Amount in Rs
Stock on 1st Jan., 2012 2,34,000
Purchases and Sales 1562500 2343750
Debtors and Creditors 765,000 510000
Bills Receivable and Payable 204,000 178500
Salaries and Wages 1,00,000
Rent, Rates and Taxes 1,06,250
Furniture 91,000
Bank A/c 5,68,650
ACCOUNTING
398
3631400 3631400
$ $
23625
23625
Working Note:
Calculation of Exchange Translation Loss
Chennai Branch Trial Balance (converted in $)
as on 31st December, 2012
Dr. Cr. Conversion Dr. Cr.
Rs Rs Rate ($) ($)
Stock on lst Jan., 2012 234000 52 4500
Purchases & Sales 1562500 2343750 50 31250 46875
Debtors & creditors 765000 510000 51 15000 10000
Bills Receivable and Bills Payable 204000 178500 51 4000 3500
Salaries and wages 100000 50 2000
Rent, Rates and Taxes 106250 50 2125
Furniture 91000 1750
Bank A/c 568650 51 11150
New York Account 599150 13400
Exchange translation loss 2000
(bat. fig.)
Rs. Rs.
To Opening Stock: By Sales:
Refined Oil 44,000 Refined Oil 24,10,000
Ghee 10,65,000 Ghee 38,40,500
To Purchases: By GSTB 17,40,000
Refind Oil 27,50,000
Ghee 48,28,000 By Closing Stock:
Refined Oil
8,90,000
To Direct Expenses 6,35,800
Ghee
To Gross Profit 11,27,700 15,70,000
10450500 10450500
To Manager`s Salary 2,40,000 By Gross Profit 11,27,700
To General Expenses 1,86,000
To Depreciation
Furniture (88,600-79,740) 8,860
Building
(5,10,800+2,41,600-7,14,780) 37,620
10% (8,82,150x10/110)
To Net Profit 80,195
5,75,025
11,27,700 11,27,700
Working Notes:
(1) Debtors Account
Rs. Rs.
To Balance b/d 1,80,000 By Cash Collections 20,15,000
To Sales made during the year: By Balance c/d (Bal. 2,10,000
Refined Oil 5,95,000 Figure)
Ghee 14,50,000
22,25,000 22,25,000
Rs. Rs.
To Balance b/d 25,690 By Remittance 19,50,000
To Collections 20,15,000 By Exp. 45,890
By Balance c/d (Bal. Figure) 44,800
20,40,690 20,40,690
Note:
Since the amount of cash sales was not given specifically in the question, total amount of cash
collections during the year amounting Rs. 20,15,000 has been considered as collection from
Debtors in the above solution.
BRANCH ACCOUNTS
403
QUESTION NO 61
M/s. ABC & Co. has head office at New York (U.S.A.) and branch in Bangalore (India).
Bangalore branch is an integral foreign operation of ABC & Co.
Bangalore branch furnishes you with its trial balance as on 31st March, 2015 and the additional
information given thereafter:
Dr. Cr.
(Rupees in thousands)
Stock on 1st April, 2014 300
Purchases and Sales 800 1,200
Sundry Debtors & Creditors 400 300
Bills of Exchange 120 240
Wages & Salaries 560 -
Rent, Rates & Taxes 360 -
Sundry Charges 160 -
Computers 240 -
Bank Balance 420 -
New York Office A/c. - 1,620
3,360 3,360
Additional Information:
(a) Computers were acquired from a remittance of US $ 6,000 received from New York head
office and paid to the suppliers. Depreciate computers at 60% for the year.
(b) Unsold stock of Bangalore branch was worth Rs. 4,20,000 on 31st March, 2015.
(c) The rates of exchange may be taken as follows:
- On 01.04.2014 @ Rs. 55 per US $
- On 31.03.2015 @ Rs. 60 per US $
- Average exchange rate for the year @ Rs. 58 per US $
- Conversion in $ shall be made up to two decimal accuracy.
You are asked to prepare in US dollars the revenue statement for the year ended 31st March, 2015
and the balance sheet as on that date of Bangalore branch as would appear in the books of New
York head office of ABC & Co. You are informed that Bangalore branch account showed a debit
balance of US $ 29845.35 on 31.3.2015 in New York books and there were no items pending
reconciliation.
SOLUTION
M/s. ABC & Co.
Bangalore Branch Trial Balance
in (US $) as on 31st March, 2015
Conversion rate per Dr. US $ Cr. US $
US $ (Rs.) Rs. Rs.
Stock on 1.4.14 55 5,454.55 -
Purchases and sales 58 13,793.10 20,689.66
Sundry debtors and creditors 60 6,666.67 5,000.00
Bills of exchange 60 2,000.00 4,000.00
Wages and salaries 58 9,655.17 -
Rent, rates and taxes 58 6,206.90 -
Sundry Charges 58 2,758.62 -
Computers - 6,000.00 -
Bank Balance 60 7,000.00 -
New York office A/c. - - 29,845.35
59,535.01 59,535.01
ACCOUNTING
404
SOLUTION
Delhi Branch Stock Account
Particulars Rs. Particulars Rs.
To Balance b/d 60,000 By Goods sent to branch A/c. 12,000
(Returns)
To Goods sent to branch A/c. 6,00,000 By Bank A/c. (Cash Sales) 1,80,000
To Branch Debtors A/c. 6,000 By Branch debtors A/c. 3,80,000
(Returns) (Credit sales)
To Branch adjustment A/c. 26,000 By Balance c/d 1,20,000
(Surplus over invoice price)
6,92,000 6,92,000
* In the absence of information about closing balance of Branch debtors A/c. and cash received
from debtors closing balance of debtors is assumed as nil and balancing figure is considered as
cash received from debtors.
To Branch debtors A/c. (Bad 6,000
Debts)
Karan Enterprises having its Head Office in Mangalore, Karnataka has a branch in Greenville,
USA. Following is the trial balance of Branch as at 31 -3-2019:
SOLUTION
Trial Balance of Foreign Branch (converted into Indian Rupees) as on March 31, 2019
Vijay & Co. of Jaipur has a branch in Patna to which goods are sent @ 20% above cost. The
branch makes both cash & credit sales. Branch expenses are paid direct from Head office
and the branch has to remit all cash received into the bank account of Head office. Branch
doesn’t maintain any books of accounts, but sends monthly returns to the head office.
Following further details are given for the year ended 31st March, 2020:
Amount (`)
Goods received from Head office at Invoice Price 8,40,000
Goods returned to Head office at Invoice Price 60,000
BRANCH ACCOUNTS 409
Prepare necessary ledger accounts in the books of Head office by following Stock and
Debtors method and ascertain Branch profit.
SOLUTION
Branch Stock Account
` ` ` `
` `
1.4.19 To Balance b/d 96,000 31.3.20 By Cash 4,38,000
31.3.20 To Sales 6,25,000 By Returns 14,000
By Discounts 7,500
By Bad debts 5,500
` `
31.3.20 To Salaries & 72,000 31.3.20 By Branch P&L 1,18,200
Wages A/c.
To Rent, Rates & 24,000
Taxes
To Office Expenses 9,200
To Discounts 7,500
To Bad Debts 5,500
1,18,200 1,18,200
` `
31.3.20 To Branch Expenses 1,18,200 31.3.20 By Branch stock 94,000
A/c
To Net Profit 93,800 By Branch Stock 1,17,000
transferred to Adjustment
General P & L account
A/c
By Bad debts 1,000
recovered
2,12,000 2,12,000
BRANCH ACCOUNTS 411
` `
31.3.20 To Goods sent to 10,000 31.3.20 By Balance b/d 12,000
Branch (72,000x1/6)
(60,000x1/6) -
Returns
To Branch P & L 1,17,000 By Goods sent to 1,40,000
A/c branch
(8,40,000x1/6)
To Balance c/d 25,000
(1,50,000x1/6)
1,52,000 1,52,000
Give Journal Entries in the books of Branch to rectify or adjust the following:
(1) Branch paid ` 5,000 as salary to H.O supervisor, but the amount paid by branch has
been debited to salary account in the books of branch.
(2) Asset Purchased by branch for ` 25,000, but the Asset account was retained in H.O
Books.
(3) A remittance of `8,000 sent by the branch has not been received by H.O.
(4) H.O collected ` 25,000 directly from the customer of Branch but fails to give the
intimation to branch.
(5) Remittance of funds by H.O to branch `5,000 not entered in branch books.
SOLUTION
Journal Entries in Books of Branch A
Manohar of Mohali has a branch at Noida to which the goods are supplied from Mohali
but the cost thereof is not recorded in the Head Office books. On 31st March, 2020 the
Branch Balance Sheet was as follows:
Liabilities ` Assets `
2,50,000 2,50,000
During the six months ending on 30-09-2020, the following transactions took place at Noida:
` `
Sales 2,78,000 Manager’s salary 16,400
Purchases 64,500 Collections from debtors 2,57,000
Wages Paid 24,000 Discounts allowed 16,000
BRANCH ACCOUNTS 413
Set out the Head Office Account in Noida Books and the Branch Balance Sheet as on
30.09.2020. Also give journal entries in the Noida books.
SOLUTION:
Journal Entries in the Books of Noida Branch
* Instead of using Sundries (Revenue) A/c, the concerned revenue accounts can be posted
in the ledger.
BRANCH ACCOUNTS 415
Working Notes
Cash and Bank Account
By Insurance 11,200
By HO A/c 52,900
By Creditors 88,500
By Balance c/d
Debtors Account
Creditors Account
Note: Since the date of payment of fire insurance has not been mentioned in the question,
it is assumed that it was paid on 01 April 2020. Alternative answer considering otherwise
also possible.
QUESTION 67
Beta, having head office at Mumbai has a branch at Nagpur. The head office does wholesale
trade only at cost plus 80%. The goods are sent to branch at the wholesale price viz., cost
plus 80%. The branch at Nagpur is wholly engaged in retail trade and the goods are sold at
cost to H.O. plus 100%.
Following details are furnished for the year ended 31st March, 20X1:
You are required to prepare Trading and Profit and Loss Account of the head office and
branch for the year ended 31st March, 20X1.
SOLUTION
Trading and Profit and Loss A/c For the year ended 31st March 20X1
to branch
& 2)
profit b/d
Reserve (W.N.3)
Working Notes:
QUESTION NO 1
In 2011, M/s wye Ltd. issued 12% fully paid debenture of Rs.100 each, interest being
payable half yearly on 30th September and 31st March of every accounting year.
On 1st December, 2012 M/s Bull & bear purchased 10,000 of these Debentures at Rs.101
cum-interest price, also paying brokerage @ 1% of cum-interest amount of the purchase.
On 1st March, 2013 the firm sold all of these debentures at Rs.106 cum interest price, again
paying brokerage @ 1% of cum-interest amount. Prepare investment account in the books
of M/s. Bull & Bear for the period 1st December, 2012 to 1st March, 2013.
ANSWER
In the books of M/s Bull & Bear
Investment account
For the period from 1st December 2012 to 1st March, 2013
(Scrip : 12% Debentures of M/s. Wye Ltd.)
Date Particular Nominal Interest Cost Date Particular Nominal Interest Cost
value (Rs) (Rs.) Value (Rs.)
(Rs.)
1.12.2012 To bank 10,00,000 20,000 10,00,100 1.03.2013 By bank 10,00, 000 50,000 9,99,400
A/c A/c
(W.N.1) (W.N.2)
1.3.2013 To Profit 30,000 1.3.2013 By profit 700
& loss & Loss
A/c A/c
Working Notes:
(ii) Sale proceeds of 12% Debentures sold on 31st March, 2013 Rs.
Sales Price (10,000xRs.106) = 10,60,000
Less: Brokerage (1% of Rs. 10,60,000) = (10,600)
Less: Cum interest (10,000x100x12%x5/12) = (50,000)
Total = 9,99,4000
QUESTION NO 2
On 1st April, 2009, XY Ltd. has 15,000 equity shares of ABC Ltd. at a book value of Rs.15 per
share(face value Rs.10 per share). On 1st June, 2009, XY Ltd. acquired 5,000 equity shares
of ABC Ltd. for Rs.1,00,000. ABC Ltd. announced a bonus and right issue.
(1) Bonus was declared , at the rate of one equity share for every five shares held, on 1st
July 2009.
(2) Right shares are to be issued to the existing shareholders on 1st September 2009. The
company will issue one right share for every 6 shares at 20% premium. No dividend
was payable on these shares.
(3) dividend for the year ended 31.3.2009 were declared by ABC Ltd. @ 20% which was
received by XY Ltd. on 31st October 2009.
XY Ltd.
(i) Took up half the right issue
(ii) Sold the remaining rights for Rs.8 per share.
(iii) Sold half its share holdings on 1st January 2010 at Rs. 16.50 per share. Brokerage being
1%
You are required to prepare investment account of XY Ltd. for the year ended 31st March
2010 assuming the shares are being valued at average cost.
ANSWER
In the books of XY Ltd.
Investment in equity shares of ABC Ltd.
For the year ended 31st March, 2010
Date Particulars No Dividend Amount Date Particular No Dividend Amount
(Rs.) (Rs.) (Rs.) (Rs.)
Working Notes:
Amount received from sale of tights will be credited to P&L A/c as per Para 13 of AS
13 ‘Accounting for investment’. IN THE GIVEN INVESTMENT ACCOUNT, WE HAVE
PREPARED COLUMN FOR DIVIDEND, SO RIGHT INCOME WILL BE TRANSFERRED
TO PL DIRECTLY.
4. Calculation of profit on sale of shares
Total holding = 15,000 shares original
5,000 shares purchased
4,000 shares bonus
2,000 shares right shares
26,000shares
50% of the holding were sold
422 ACCOUNTING
QUESTION NO 3
Interest dates are 30th September and 31st March. Mr. Z closes his books every 31st
December. Show the investment account as it would appear as it would in this books. Mr. Z
follows FIFO method.
ANSWER
In the books of Mr. Z
9% Central Government bonds (investment) account
Particulars Face value Interest Principal Particulars Face vale Interest Principle
2008 Rs. Rs. Rs. 2008 Rs. Rs. Rs.
Jan.1 To balance March By Bank
b/d 1,20,000 2,700 1,18,000 31 A/c - 6,300 -
Working Note:
QUESTION NO 4
Mr. Purohit furnishes the following detail relating to his holding in 8% Debentures (Rs.100
each) of P Ltd., held as current assets:
Due dates for interest are 30th September and 31st march.
Mr. Purohit closes his books on 31.03.20x2. Brokerage is to be paid @ 1% for each transaction.
Prepare investment account in the books of investor assuming FIFO method for accounting.
Market value of debentures on balance sheet date is 99 per debenture.
SOLUTION
Investment A/c of Mr. Prohit
For the year ending on 31-3-2010
(Scrip: 8% Debentures of P Limited)
(Interest payable on 30th September and 31st March)
Date Particulars Nominal Interest Cost Date Particulars Nominal Interest Cost
Value Value
Working Notes:
Rs.
Sales price of Debentures (200 x 100) 20,000
Less: Brokerage @ 1% (200)
19,800
1,18,000
Less: cost price of Debentures = ( × 20,000) (19,667)
1,20,000
Profit on sale 133
Rs.
Sale price of debentures (200x99) 19,800
Less: Broerage @ 1% (198)
19,602
1,18,000
Less: cost price of Debentures = ( × 20,000) (19,666)
1,20,000
Loss on sale 64
426 ACCOUNTING
QUESTION NO 5
Mr. Brown has made following transaction during the financial year 2011-12:
Date Particulars
01.05.2011 Purchased 24,000 12% bonds of Rs.100 each at Rs. 84 cum-interest. Interest
is payable on 30th September and 31st March every year.
15.06.2011 Purchased 1,50,000 equity shares of Rs.10 each in Alpha limited for Rs.25
each through a broker, who changed brokerage @2%
10.07.2011 Purchased 60,000 equity shares of Rs. 10 each in Beeta Limited for Rs44
each through a broker, who changed brokerage @ 2%
14.10.2011 Alpha limited made a bonus issue of two shares for every three shares held.
Sold 80,000 shares in alpha Limited for Rs.22 each.
15.01.2012 Beeta Limited a right issue of One equity share for every four shares held
at Rs.5 per share. Mr. Brown exercised his option for 40% his entitlement
and sold the balance rights in the market at Rs.2.25 per share.
ANSWER
In the books of Mr. Brown
12% bonds for the year ended 31st March, 2012
Date Particulars No. Interest Amount Date Particulars No. Interest Amount
(Rs.) (Rs.) (Rs.) (Rs.)
Date Particulars No. Dividend Amount Date Particulars No. Dividend Amount
(Rs.) (Rs.) (Rs.) (Rs.)
Date Particulars No. Dividend Amount Date Particulars No. Dividend Amount
Rs. Rs. Rs. Rs.
2012 To Bank A/c 6,000 - 30,000 March By Balance c/d 66,000 27,22,800
Jan. 15 (W.N.5) 31 (bal. fig.)
Working Notes:
QUESTION NO 6
On 1st April, 2011, Rajat has 50,000 equity shares of P Ltd. at a book value of Rs.15 per
share (face value rs.10 each). He provides you the further information:
(1) on 20th June, 2011 he purchased another 10,000 shares of P Ltd. at Rs.16 per share
AS-13 INVESTMENT ACCOUNT 429
(2) on 1st August, 2011, P Ltd. issued one equity bonus share for every six shares held by
the shareholders/
(3) on 31st October, 2011, the directors of P Ltd. announced a right issue which entitles
the holders to subscribe three shares for every seven shares at Rs.15 per share.
Shareholders can transfer their rights in full or in part.
Rajat sold 1/3rd of entitlement to Umang for a consideration of Rs.2 per share and subscribed
the rest on 5th November, 2011.
You are required to prepare investment A/c in the books of Rajat for the year ending 31st
March, 2012.
ANSWER
In the books of Rajat
Investment Account
(equity shares in P Ltd.)
1.4.11 To balance b/d 50,000 7,50,000 31.3.12 By balance c/d 90,000 12,10,000
(W.N.1)
(right shares)
(W.N.4)
Working Notes:
50,000 + 10,000
(1) Bonus shares = =10,000 shares
6
50,000 + 10,000 + 10,000
(2) right shares = x 3 = 30,000 shares
7
1
(3) Sale of Rights = 30,000 shares x x Rs.15 = Rs.3,00,000
3
Note: We have not shown income column in investment account, so income from sale of
right will be transferred to pl directly.
430 ACCOUNTING
QUESTION NO 7
On 01-04-2011, Mr. T. Shekharan purchased 5,000 equity shares of Rs.100 each in V Ltd.
@ Rs.120 each from a broker who charged 2% brokerage. He incurred 50 paisa per Rs.100
as cost of shares transfer stamps. On 31-01-2012 bonus was declared in the ratio of 1:2.
Before and after the record date of bonus shares, the shares were quoted at Rs.175 per
share and Rs.90 per share respectively. On 3103-2012, Mr. T. shekharan sold bonus shares
to a broker, who charged 2% brokerage.
Shoe the investment account in the books of T. Shekharan, who held the shares as current
Assets and closing value of investment shall be made at cost or market value whichever is
lower.
ANSWER
In the books of T. Shekharan
Investment Account
For the year ended 31st March, 2012
(Script : Equity Shares of V Ltd.)
Working Notes:
QUESTION NO 8
Mr. Chatur had 12% Debentures of face value Rs. 100 of M/s Unnati Ltd. as current
investments.
He provides the following details relating to the investments.
QUESTION NO 9
A limited purchased 5,000 equity shares ( face value Rs.100 each) of Allianz limited for
Rs.105 each on 1st April, 2014. The shares were quoted cum dividend. On 15th may, 2014,
Allianz Limited declared & paid dividend of 2% for year ended 31st March, 2014. On 30th
June, 2014 Allianz limited issued bonus shares in ratio of 1:5 on 1st October, 2014 Allianz
Limited issued rights share in the ratio of 1:2 @ 45 per share. A Limited subscribed to half
of the rights issue and the balance was sold at Rs.5 per right entitlement. The company
432 ACCOUNTING
declared interim dividend of 1% on 30th November, 2014. Right shares were not entitled to
dividend. The company sold 3,000 shares on 31st December, 2014 at Rs. 95 per share. The
company A Ltd. incurred 2% as brokerage while buying and selling shares.
You are required to prepare investment account in books of A Ltd.
QUESTION NO 10
On 1.4.2014, sundar had 25,000 equity shares of ‘X’ Ltd. at a book valu of Rs.15 per share
(face value Rs 10). On 20.6.2014, he purchased another 5,000 shares of the company at
Rs.16 per share. The directors of ‘X’ Ltd. announced a bonus and rights issue. No dividend
was payable on these issues. The terms of the issue are as follows:
Bonus basis 1:6(date 16.8.2014).
Rights basis 3:7 (date 31.8.2014)price Rs.15 per share.
Due date for payment 30.9.2014.
Shareholders were entitled to transfer their rights in full or in part. Accordingly sundar
sold 33.33% of his entitlement to sekhar for a consideration of Rs.2 per share.
Dividends: dividend for the year ended 31.3.2014 at the rate of 20% were declared by X Ltd.
and received by sundar on 31.10.2014. dividends for shares acquired by him on 20.6.2014
are to be adjusted against the cost of purchase.
On 15.11.2014. sundar sold 25,000 equity shares at a premium of Rs.5 per share.
You are required to prepare in the books of sundar.
QUESTION NO 11
On 1.4.2014, Mr Krishna murty purchased 1,000 equity shares of Rs.100 each in TELCO Ltd.
@ Rs.120 each from a broker, who charged 2% brokerage. He incurred 50 paise per Rs.100
as cost of shares transfer stamps. On 31.3.2015 bonus was declared in the ratio of 1 : 2
Before and after the record date of bonus shares the shares were quoted at Rs.175 per
share and Rs.90 per share respectively. On 31.3.2015 Mr. Krishna Murty sold bonus shares
to a broker, who charged 2% brokerage.
Show the investment Account in the books of Mr. Krishna Murty. Who held the shares as
Current assets and closing value of investments shall be made at cost of Market value which
ever is lower.
AS-13 INVESTMENT ACCOUNT 433
QUESTION NO 12
Mr. X purchased 500 equity shares of Rs.100 each in omega Co. Ltd. for Rs. 62,500 inclusive
of brokerage and stamp duty. Some years later the company resolved to capitalize its
profits and to issue to the holders of equity shares, one equity bonus share for every share
held by them. Prior to capitalization, the shares of omega co. Ltd. were quoted at Rs.175
per share. After the capitalization, the shares were quoted at Rs.92.50 per share. Mr. X.
sold the bonus shares and received at Rs.90 per share.
Prepare the investment account in X’s books on average cost basis.
QUESTION NO 13
On 1st January 2014, singh had 20,000 equity shares in X Ltd. face value of the shares was
on Rs.10 each but their book value was Rs. 16 per share. On 1st June 2014, Singh purchased
5,000 more equity shares in the company at a premium of Rs. 4 per share.
On 30th June, 2014, the directors of X Ltd. announced a bonus and rights issue. Bonus
was declared at the rate of one equity share for every five shares held and these were
received on 2nd august, 2014.
The terms of the rights issue were:
(a) rights shares to be issued to the existing holders on 10th august, 2014.
(b) rights issue would entitle the holders on 10 august, 2014.
(b) rights issue would entitle the holders to subscribe to additional equity shares in the
company at the rate of one share per every held at Rs. 15 per share the whole sum
being payable by 30th September, 2014.
(c) existing share holders were entitled to transfer their rights to outsiders, either
wholly or in part.
(d) Singh exercised his option under the issue for 50% of his entitlements and the balance
of rights he sold to ananth for a consideration of Rs.1.50 per share.
(e) dividends for the year ended 31st March, 2014, at the rate of 15% were declared by
the company and received by singh on 20th October, 2014.
(f) on 1st November, 2014, Singh sold 20,000 equity shares at a premium of Rs. 3 per
share.
The market price of share on 31-12-2014 was Rs.14. Show the investment Account as it
would appear is Singh’s books on 31-12-2014 and the value of shares held on that date.
434 ACCOUNTING
QUESTION NO 14
The following transaction of NIDHI took place during the year ended 31st March 2014:
Prepare the relevant investment account in the books of Nidhi for the year ended 31st
March 2014.
QUESTION NO 15
Date Particulars
01.04.2013 Opening balance (1200 bonds) book value of Rs.126,000
02.05.2013 Purchased 2,000 bonds @ Rs.100 cum interest
30.09.2013 Sold 1,500 bonds at Rs.105 ex interest
Interest on the bonds is received on 30th June and 31st Dec. each year.
22.8.2013 Rights to the exlent of 20% was sold @ Rs.60. the remaining rights were
subscribed.
02.09.2013 Dividend @ 15% for the year ended 31.03.2013 was received on 16.09.2013
15.12.2013 Sold 3,000 shares @ Rs.300. Brokerage of 1%was incurred extra.
15.01.2014 Received interim dividend @ 10% for the year 2013-14
31.03.2014 The shares were quoted in the stock exchange @ Rs.220
Prepare investment Accounts in the books of Smart Investments. Assume that the average
cost method is followed.
QUESTION NO 16
Bonanzaa Limited held on 1st April 1993 ` 2,00,000 of 9% Government loan (2003) at `
1,90,000. (Face value of loan ` 100 each). Three month’s interest accrued on the above
date. On 31st May 1993 the company purchased the same government loan of the face
value of ` 80,000 at ` 95 (net) cum-interest. On 1st June 1993
60,000 face value of the loan was sold at ` 94 (net) ex-interest. Interest on the loan
was paid each year on 30th June and 31st December and was credited by the bank on
the same date. On 30th November 1993 ` 40,000 face value of the loan was sold at `
97 (net) cum-interest. On 1st December 1993 the company purchased the same loan `
10,000 at per ex-interest. On 1st March 1994 the company sold
10,000 face value of the loan at ` 95 ex-interest. The market price of the loan on 31st
March 1994 was ` 96. Draw up the 9% government loan (2003) account in the books of
the company. First in first out method shall be followed and the balance of the loan held
by the company shall be valued at total average cost or market price whichever is lower.
Calculation shall be made to the nearest rupee or multiple thereof.
QUESTION NO 17
QUESTION NO 18
Tee Limited purchased on 1st May 1997 13.5% Convertible Debentures in Dee Limited of
face value of ` 5,00,000 @ 105; Interest on the debentures is payable each year on 31st
March and 30th September. The accounting year adopted by Tee Limited is the calendar
year. The following other transactions were entered into in 1997 by Tee Limited in regard
to these debentures:
August 1 Purchased ` 2,50,000 debentures @ 107 cum interest. October 1 Sale of ` 2,00,000
debentures @ 103
December 31 Receipt of 10,000 equity shares in Dee Limited of ` 10 each in conversion of
20% of the debentures held.
The market value of the debentures and equity shares in Dee Limited at the end of 1997
was 106 and ` 15 respectively.
Prepare the debenture investment account in the books of Tee Limited on average cost
basis.
QUESTION NO 19
QUESTION NO 20
A Limited purchases 10000 shares of X Limited @ ` 80 and paid brokerage @ 1.5% and
stamp duties ` 8000 on 15.12.1999. The company purchases another 15000 shares of X
Limited @ 96 and paid brokerage @ 1.5% and stamp duties ` 14400 on 25.12.1999. It sold
12000 shares @ 105 and brokerage @ 1.5% on 15.2.2000.
Show the cost of investment balance In account in the balance sheet and amount of profit
or loss on the sale?
AS-13 INVESTMENT ACCOUNT 437
QUESTION NO 21
Continuing with the example above if X Limited issues one bonus share for every two shares
held on 2.1.2000 and X Limited sold 12000 shares on 15.2.2000.
Calculate the carrying amount of investments
QUESTION NO 22
Mr. Lal purchased 500 equity shares of ` 100 each in omega co Ltd. for ` 62500 inclusive
of brokerage and stamp duty on cum right basis. Later the company announced right issue
@ one equity share for every share held by them. X accepted 50% of right shares and sold
50% right. The shares of Omega co Ltd. were quoted at ` 110 per share pre right and the
shares were quoted at Rs92.50 per share after right issue. Mr. X sold the right @10 per
right share and paid at ` 80 per share as subscription charges for his 50% shares.
Prepare investment account on average cost basis valuation.
QUESTION NO 23
Sharma purchased 1000 equity shares of X Ltd. as ` 35 each on 1st April 2003. He further
purchased 300 equity shares @32 each on 1 july 2003. On 30 Sep, he received dividend
@ ` 2 per share for the year 2002-03. He sold 500 shares @38 per share on 1 Nov 2003.
Market value of share on 31st March 2004 was ` 33, prepare investment account(assume
permanent investment).
QUESTION NO 24
Mr. T purchased 1,000 nos. 10% debentures of ` 100 each on 1st April, 2009 at ` 96
com interest, the previous interest date being 31st December, 2008. Computer cost of
investment.
QUESTION NO 25
MY Ltd. Had acquired 200 equity shares of YZ Ltd. At ` 105 per share on 1.1.2009 and
paid ` 200 towards brokerage, stamp duty and STT. On 31st March, 2009 Share of YZ Ltd.
Were traded at ` 110 per share. At what value investment is to be shown in the Balance
Sheet of MY Ltd. As at 31st March, 2009.
438 ACCOUNTING
QUESTION NO 26
Rose Ltd. Had made an investment of ` 500 lakhs in the equity shares of Nose Ltd on
10.01.2009. The realizable value of such investment on 31.03.2009 became ` 200 laksh
as Nose Ltd. Lost a case of patent rights. Rose Ltd. Follows financial years as accounting
year. How will you recognize this reduction in Financial Statements for the year 2008-09.
QUESTION NO 27
Gamma Investment Company hold 1,000, 15% debentures of ` 100 each in Beta Industries
Ltd. As on April 1,2009 at a cost of ` 1,05,000. Interest is payable on June, 30 and December,
31 each year.
On may 1,2009, 500 debentures are purchased cum-interest at ` 53,500. On November,
1,2009, 600 debentures are sold ex-interest at ` 57,300. on November 30, 2009, 400
debentures are purchased ex-interest at ` 38,400. On December 31, 2009 400 debentures
are sold cum-interest for ` 55,000.
Prepare the investment account showing value of holdings on March 31, 2010 at cost, using
FIFO method.
QUESTION NO 28
Define investment as per Accounting Standard-13. How investments are classified by AS-
13? What are the items not dealt with by AS-13?
ANSWER:
Meaning of Investments: AS-13 defines investments as assets held by an enterprise for:
Earning income by way of dividends, interest, and rentals, e.g., investment in building
let out
Capital appreciation, e.g., increase in the value of land,
Other benefits to the investing enterprise, e.g., to control the investee,
Not held as stock-in-trade, e.g., held by investment company not investment
By its nature readily realizable, e.g., land & building are not readily realizable, and
Intended to be held for not more than one year from the date of making such investment
(Evidence that held for not more than one year could be management representation)
Therefore,’ ready marketability is not the only criteria for classifying the investment in to
current or long term. To be classified as current investment, an investment must be made
for a period not more than one year.
Long-term investment: A long-term investment is an investment other than a current
investment, e.g., investment in property such as land and building should be accounted for
as long term investment.
Further classification of current and long-term investments should be as specified in the
statute governing the enterprise. In the absence of a statutory requirement, such further
classification should disclose, where applicable, investments in:
QUESTION NO 29
ANSWER:
Cost of Investments: AS-13 lays down following with regard to determination of cost:
Acquisition of right shares: When right shares are acquired, the cost of the right
shares is added to the carrying amount of the original holding. If rights are not acquired
but sold in the market, the sale proceeds are taken to the profit and loss account.
440 ACCOUNTING
However, where the investments are acquired on cum-right basis and the market value
of investments immediately after their becoming ex-right is lower than the cost for
which they were acquired, it may be appropriate to apply the sale proceeds of rights
to reduce the carrying amount of such investments to the market value.
QUESTION NO 30
ANSWER:
Valuation of Investments: Valuation depends upon classification of investments:
Current investments:
Present in the financial statements at the lower of cost and fair value.
Cost or fair value should be determined either on an individual investment basis (i.e.,
cost and fair value of each investment should be compared separately) or by category
of investment (all types preference shares constitute a category), but not on an
overall/global basis.
Long-term investments:
Present at cost
Provision for diminution (reduction) in the value of the investments, shall be made to
recognise a decline, other than temporary,
Such reduction being determined on individual investment basis
QUESTION NO 31
ANSWER:
Disclosure: The following information should be disclosed in the financial statements:
Accounting policies for valuation of investments;
Classification of investments;
Amounts included in profit and loss account for interest, dividends from subsidiary
companies, other dividends and rentals separately from long term and current investments.
Gross income should be stated, the TDS being included under Advance Taxes Paid;
Profits and losses on disposal of current and long term investments and changes in the
earning amount of such investments;
Significant restrictions on the right of ownership, realisability of investments or the
remittance of income and proceeds of disposal;
Aggregate amount of quoted and unquoted investments along with market value;
Other disclosures as specifically required by the relevant statute.
QUESTION NO 32
On 01-05-2012, Mr. Mishra purchased 800 equity shares of Rs. 10 each in Fillco Ltd.
@ Rs.50 each from a broker who charged 5%. He incurred 20 paisa per Rs. 100 as cost
of shares transfer stamps. On 31-10-2012, bonus was declared in the ratio 1:4 The
shares were quoted at Rs. 110 and Rs. 60 per share before and after the record date of
bonus shares respectively. On 30-11-2012, Mr. Mishra sold the bonus shares to a broker
who charged 5%. You are required to prepare Investment Account in the books of Mr.
Mishra for the year ending 31-12-2012 and closing value of Investment shall be made at
cost or market value whichever is lower.
ANSWER:
In the books of Mr. MISHRA Investment Account for the year ended 31.12.2012
W.N#1
CALCULATION OF COST OF INVESTMENTS PURCHASED ON 1.5.2012
Particulars Amount
Purchase price (800*50) 40,000
Brokerage @ 5% 2,000
Stamp duty (40000*.20/100) 80
Total acquisition cost 42,080
W.N#2
CALCULATION OF PROFIT OR LOSS
ON SALE OF INVESTMENTS ON 30.11.2012
Particulars Amount
Selling price (200*60) 12,000
Brokerage @ 5% (600)
Net selling price 11,400
Cost for sold portion on weighted average cost basis 8,416
(42080/1000shares x 200shares)
Profit on sale 2,984
W.N#3
VALUATION OF INVESTMENTS
Particulars Amount
Cost Of Investments (42080/1000 X800) 33664
Or
Market Value On Balance Sheet Date (800*60) 48000
Whichever Is Lower 33664
(Note: In the given case, cost of investment is lower than market value due to which there
is no valuation loss)
AS-13 INVESTMENT ACCOUNT 443
Mr. Harsh provides the following details relating to his holding in 10% debentures (face
value of ` 100 each) of Exe Ltd. held as current assets:
1.4.2018 opening balance - 12,500 debentures, cost ` 12,25,000
1.6.2018 purchased 9,000 debentures@ ` 98 each ex-interest
1.11.2018 purchased 12,000 debentures @ ` 115 each cum interest
31.1.2019 sold 13,500 debentures@ ` 110 each cum-interest
31.3.2019 Market value of debentures @ ` 115 each
Due dates of interest are 30th June and 31st December.
Brokerage at 1% is to be paid for each transaction. Mr. Harsh closes his books on 31.3.2019.
Show investment account as it would appear in his books assuming FIFO method is followed.
SOLUTION
Investment Account of Mr. Harsh for the year ending on 31-3-2019
(Scrip: 10% Debentures of Exe Limited)
(Interest Payable on 30th June and 31st December)
Date Particulars Nominal Interest Cost Date Particulars Nominal Interest Cost
Value Value
` ` ` `
` `
1.4.18 To Balance 12,50,000 31,250 12,25,000 30.6.18 By Bank - 1,07,500 -
b/d 21,500 x
100 X 10%
x 1/2
1.6.18 To Bank 9,00,000 37,500 8,90,820 31.12.19 By Bank 1,67,500
(ex- 33,500 x
Interest)
100x10% x
(W.N.1)
1/2
1.11.18 To Bank 12,00,000 40,000 13,53,800 31.1.19 By Bank 13,50,000 11,250 14,58,900
(cum- (W.N.3)
Interest)
(W.N.2)
31.1.19 To Profit 1,34,920 31.3.19 By 20,00,000 50,000 21,45,640
& Loss A/c Balance
-
(W.N.3) c/d
(W.N.4)
31.3.19 To Profit 2,27,500
& Loss A/c
(Bal. fig.)
Working Notes:
1. Purchase of debentures on 1.6.18
Interest element = 9,000 x 100 x 10% x 5/12 = ` 37,500
Investment element = (9,000 x 98) + [1%(9,000 x 98)] = ` 8,90,820
2. Purchase of debentures on 1.11.2018
Interest element = 12,000 x 100 x 10% x 4/12 = ` 40,000
Investment element = 12,000 X 115 X 101% less 40,000 = ` 13,53,800
3. Profit on sale of debentures as on 31.1.19
14,70,150
14,58,900
A Limited invested in the shares of XYZ Ltd. on 1st December, 2019 at a cost of `50,000.
Out of these shares, ` 25,000 shares were purchased with an intention to hold for 6 months
and ` 25,000 shares were purchased with an intention to hold as long-term Investment.
AS-13 INVESTMENT ACCOUNT 445
A Limited also earlier purchased Gold of ` 1,00,000 and Silver of ` 30,00,000 on 1st April,
2019. Market value as on 31st March, 2020 of above investments are as follows:
Shares
` 47,500 (Decline in the value of shares is temporary.)
Gold ` 1,80,000
Silver ` 30,55,000
How above investments will be shown in the books of accounts of M/s A Limited for the
year ended 31st March, 2020 as per the provisions of AS 13 (Revised)?
SOLUTION:
As per AS 13 (Revised) ‘Accounting for Investments, for investment in shares - if the
investment is purchased with an intention to hold for short-term period (less than one
year), then it will be classified as current investment and to be carried at lower of cost and
fair value.
In the given case ` 25,000 shares held as current investment will be carried in the books
at ` 23,750 (` 47,500/2).
If equity shares are acquired with an intention to hold for long term period (more than one
year), then should be considered as long-term investment to be shown at cost in the Balance
Sheet of the company. However, provision for diminution should be made to recognize a
decline, if other than temporary, in the value of the investments. Hence, ` 25,000 shares
held as long-term investment will be carried in the books at ` 25,000.
Gold and silver are generally purchased with an intention to hold them for long term period
(more than one year) until and unless given otherwise.
Hence, the investment in Gold and Silver (purchased on 1st March, 2019) should continue
to be shown at cost (since there is no ‘other than temporary’ diminution) as on 31st March,
2020. Thus Gold at ` 1,00,000 and Silver at ` 30,00,000 respectively will be shown in the
books.
On 1st April, 2019 Mr. H had 30,000 equity shares of ABC Ltd. at book value of ` 18 per
share (Nominal value 10 per share). On 10th June, 2019, H purchased another 10,000 equity
shares of the ABC ltd. at ` 16 per share through a broker who charged 1.5% brokerage.
The directors of ABC Ltd. announced a bonus and a right issue. The terms of the issues
were as follows:
(i) Bonus shares were declared at the rate of one equity share for every four shares
held on 15th July, 2019.
446 ACCOUNTING
(ii) Right shares were to be issued to the existing equity shareholders on 31st August,
2019. The company decides to issue one right share for every five equity share s
held at 20% premium and the due date for payment will be 30th September, 2019.
Shareholders were entitled to transfer their rights in full or in part.
(iii) No dividend was payable on these issues.
Mr. H subscribed 60% of the rights entitlements and sold the remaining rights for
consideration of ` 5 per share.
Dividends for the year ending 31st March, 2019 was declared by ABC Ltd. at the rate of
20% and received by Mr. H on 31st October, 2019.
On 15th January, 2020 Mr. H sold half of his shareholdings at ` 17.50 per share and
brokerage was charged @1 %.
You are required to prepare Investment account in the books of Mr. H for the year ending
31st March, 2020, assuming the shares are valued at average cost.
SOLUTION
In the books of Mr. H
Investment in equity shares of ABC Ltd. for the year ended 31st March, 2020
Date Particulars No. Income Amount Date Particulars No. Income Amount
` ` ` `
June To Bank A/c 10,000 - 1,62,400 20X2 By Bank A/c 28,000 - 4,85,100
Jan. (W.N.4)
Working Notes:
1. Calculation of no. of bonus shares issued
Bonus Shares = (30,000 + 10,000) divided by 4= 10,000 shares
AS-13 INVESTMENT ACCOUNT 447
Kunal Securities Ltd. wants to reclassify its investments in accordance with AS -13 (Revised).
State the values, at which the investments have to be reclassified in the following cases:
(i) Long term investment in Company A, costing ` 10.5 lakhs is to be re-classified as
current investment. The company had reduced the value of these investments to
` 9 lakhs to recognize a permanent decline in value. The fair value on the date of
reclassification is ` 9.3 lakhs.
(ii) Long term investment in Company B, costing ` 14 lakhs is to be re-classified as current
investment The fair value on the date of reclassification is ` 16 lakhs and book value
is ` 14 lakhs.
(iii) Current investment in Company C, costing `12 lakhs is to be re-classified as long term
investment as the company wants to retain them. The market value on the date of
reclassification is ` 13.5 lakhs.
(iv) Current investment in Company D, costing ` 18 lakhs is to be re-classified as long
term investment. The market value on the date of reclassification is ` 16.5 lakhs.
SOLUTION
As per AS 13 (Revised) ‘Accounting for Investments’, where long-term investments are
reclassified as current investments, transfers are made at the lower of cost and carrying
amount at the date of transfer. And where investments are reclassified from current to
long term, transfers are made at lower of cost and fair value on the date of transfer.
Accordingly, the re-classification will be done on the following basis:
(i) In this case, carrying amount of investment on the date of transfer is less than the
cost; hence this re-classified current investment should be carried at ` 9 lakhs in the
books.
(ii) The carrying / book value of the long-term investment is same as cost i.e., ` 14 lakhs.
Hence this long-term investment will be reclassified as current investment at book
value of ` 14 lakhs only.
(iii) In this case, reclassification of current investment into long-term investments will
be made at ` 12 lakhs as cost are less than its market value of ` 13.5 lakhs.
(iv) Market value of the investment is ` 16.5 lakhs, which is lower than its cost i.e., ` 18
lakhs. Therefore, the transfer to long term investments should be done in the books
at the market value i.e., ` 16.5 lakhs.
AS-13 INVESTMENT ACCOUNT 449
P Ltd. had 8,000 equity shares of K Ltd., at a book value of ` 15 per share (face value of `
10 each) on 1st April,2019. On 1st September, 2019, P Ltd. acquired another 2,000 equity
shares of K Ltd. at a premium of ` 4 per share. K Ltd. announced a bonus and right issue for
existing shareholders.
The term of bonus and right issue were:
(i) Bonus was declared at the rate for two equity shares for every five shares held on
30th September, 2019.
(ii) Right shares are to be issued to the existing shareholders on 1st December, 219. The
Company had issued two right shares for every seven shares held at 25% premium on
face value. No dividend was payable on these shares. The whole sum being payable by
31st December, 2019.
(iii) Existing shareholders were entitled to transfer their right to outsiders either wholly
or in part.
(iv) P Ltd. exercised its option under the issue for 50% of its entitlements and sold the
remaining rights for `8 per share.
(v) Dividend for the year ended 31st March,2019 at the rate of 20% was declared by K
Ltd. and received by P Ltd. on 20th January, 2020.
(vi) On 1st February, 2020, P Ltd. sold half of its shareholdings at a premium of ` 4 per
share.
(vii) The market price of share on 31st March,2020 was `13 per share.
You are required to prepare the Investment account of P Ltd. for the year ended 31st
March,2020 and determine the value of shares held on that date, assuming the investment
as current investment. Consider average cost basis for ascertainment fo r cost for equity
shares sold.
450 ACCOUNTING
SOLUTION
Investment Account-Equity Shares in K Ltd.
Working Notes:
1. Right shares
No. of right shares issued = (8,000 + 2,000 + 4,000)/ 7 X 2= 4,000
No. of right shares subscribed = 4,000 x 50% = 2,000 shares
Value of right shares issued = 2,000 x `12.50 = ` 25,000
No. of right shares sold = 2,000 shares
Sale of right shares = 2,000 x ` 8 = ` 16,000 to be credited to statement of profit
and loss
2. Cost of shares sold — Amount paid for 16,000 shares
`
(`1,20,000 + ` 28,000 + ` 25,000) 1,73,000
Less: Dividend on shares purchased on Sept.1 (since the dividend (4,000)
pertains to the year ended 31st March, 2019, i.e., the pre-acquisition
period)
AS-13 INVESTMENT ACCOUNT 451
Mr. Z has made following transactions during the financial year 2020-21:
Investment 1: 8% Corporate Bonds having face value ` 100.
Date Particulars
01-06-2020 Purchased 36,000 Bonds at ` 86 cum-interest. Interest is payable on
30th September and 31st March every year
Date Particulars
01-04-2020 Opening balance 8,000 equity shares at a book value of ` 190 per share
01-05-2020 Purchased 7,000 equity shares@ ` 230 on cum right basis; Brokerage of
1% was paid in addition.
15-06-2020 The company announced a bonus issue of 2 shares for every 5 shares
held
01-08-2020 The company made a rights issue of 1 share for every 7 shares held at
` 230 per share. The entire money was payable by 31.08.2020
25-08-2020 Rights to the extent of 30% of his entitlements was sold @ ` 75 per
share. The remaining rights were subscribed.
452 ACCOUNTING
16-09-2020 Dividend @ ` 6 per share for the year ended 31.03.2020 was received
on 16.09.2020. No dividend payable on Right issue and Bonus issue.
01-12-2020 Sold 7,000 shares @ 260 per share. Brokerage of 1% was incurred extra.
25-01-2021 Received interim dividend @ ` 3 per share for the year 2020-21.
31-03-2021 The shares were quoted in the stock exchange @ ` 260.
Both investments have been classified as Current investment in the books of Mr. Z. On 15th
May 2021, Mr. Z decides to reclassify investment in equity shares of Z* Ltd. as Long term
Investment. On 15th May 2021, the shares were quoted in the stock exchange @ ` 180.
You are required to:
(i) Prepare Investment Accounts in the books of Mr. Z for the year 2020-21, assuming
that the average cost method is followed.
(ii) Profit and loss Account for the year 2020-21, based on the above information.
(iii) Suggest values at which investment in equity shares should be reclassified in
accordance with AS 13.
SOLUTION:
(i) In the books of Mr. Z
Investment in 8% Corporate Bonds Account
For the period 01 April 2020 to 31 March 2021
Date Particulars Nos Interest Amount Date Particulars Nos Interest Amount
(`) (`) (`) (`)
1/6/20 To Bank 36,000 48,000 30,48,000 30/9/20 By Bank A/c 1,44,000
A/c (WN1) (Interest
36,000 x 100 x
8% x 6/12)
Note: For computing the interest on the bonds sold on 15 Feb 2021, if number of days (138
days) is taken instead of months, the interest received on 15.02.2021 should be `72,592
and the total interest transferred to Profit & Loss Account should be ` 2,16,592.
AS-13 INVESTMENT ACCOUNT 453
Date Particulars Nos Dividend Amount Date Particulars Nos Dividend Amount
(`) (`) (`) (`)
Working Notes
1. Computation of the Interest element in the bonds purchased on 01 June 2020
6. Right Shares
The amount of dividend for the period for which the shares were not held by the
investor has been treated as capital receipt. Thus ` 42,000 shall be treated as capital
receipt
8. Sale Proceeds for the shares sold on 1st Dec. 2020
= ` 18,01,800 - ` 10,87,000
= ` 7,14,800
(iii) As per AS 13, when investments are classified from Current Investments to Long
term Investments, transfer is made at Cost and Fair value, whichever is less (as on
the date of transfer). So, in the given case valuation shall be done as follows:
Date of reclassification/transfer – 15 May 2021
Per Unit Cost of 16,100 shares held – ` 25,00,100/16,100 shares – ` 155.29
Market Price/Fair Value per share – ` 180
As the cost per unit is lower than its fair value, the shares are to be transferred at
its cost i.e., at ` 155.29 per share on 15 May 2021
Note:
1. In the eight last line of the question, investment in equity shares of G Ltd. was w
rongly printed as Z Ltd. in the question paper. In the above solution, it has been
considered as investment in G Ltd. If considered as Investment in equity shares in
Z Ltd. (some other investment and not investment in G Ltd.), then the cost of the
investment for shares in Z Ltd. will not be available.
2. The entire amount of sale proceeds from rights has been credited to Profit and Loss
account in the above solution. However, the sale proceeds of rights in respect of 7,000
shares (purchased cum right on 1.5.20) can be applied to reduce the carrying amount
of such investments (without crediting it to profit and loss account) considering that
the value of these shares has reduced after becoming their ex -right. In that case,
` 22,500 (67,500X 7/21) will be applied to reduce the carrying amount of investment
and ` 45,000 will be credited to profit and loss account.
458 ACCOUNTING
QUESTION 39
Mr. X acquires 200 shares of a company on cum-right basis for ` 70,000. He subsequently
receives an offer of right to acquire fresh shares in the company in the proportion of 1:1
at ` 107 each. He does not subscribe but sells all the rights for ` 12,000. The market value
of the shares after their becoming ex-rights has also gone down to ` 60,000. What should
be the accounting treatment in this case?
SOLUTION:
As per AS 13, where the investments are acquired on cum-right basis and the market value
of investments immediately after their becoming ex-right is lower than the cost for which
they were acquired, it may be appropriate to apply the sale proceeds of rights to reduce
the carrying amount of such investments to the market value. In this case, the amount of
the ex-right market value of 200 shares bought by X immediately after the declaration
of rights falls to `60,000. In this case, out of sale proceeds of ` 12,000, ` 10,000 may be
applied to reduce the carrying amount to bring it to the market value and ` 2,000 would be
credited to the profit and loss account.
QUESTION 40
On 1st April, 20X1, XY Ltd. has 15,000 equity shares of ABC Ltd. at a book value of ` 15 per
share (nominal value ` 10 per share). On 1st June, 20X1, XY Ltd. acquired 5,000
equity shares of ABC Ltd. for ` 1,00,000. ABC Ltd. announced a bonus and right issue.
Bonus was declared, at the rate of one equity share for every five shares held, on 1st
(1)
July 20X1.
Right shares are to be issued to the existing shareholders on 1st September 20X1.
(2)
The company will issue one right share for every 6 shares at 20% premium. No
dividend was payable on these shares.
Dividend for the year ended 31.3.20X1 were declared by ABC Ltd. @ 20%, which was
(3)
received by XY Ltd. on 31st October 20X1.
XY Ltd.
(i) Took up half the right issue.
(ii) Sold the remaining rights for ` 8 per share.
Sold half of its shareholdings on 1st January 20X2 at ` 16.50 per share. Brokerage
(iii)
being 1%.
You are required to prepare Investment account of XY Ltd. for the year ended 31st March
20X2 assuming the shares are being valued at average cost.
AS-13 INVESTMENT ACCOUNT 459
SOLUTION:
In the books of XY Ltd.
Investment in equity shares of ABC Ltd. for the year ended 31st March, 20X2
Date Particulars No. Dividend Amount Date Particulars No. Dividend Amount
` ` ` `
20X1 To Balance 15,000 - 2,25,000 20X1 By Bank A/c - 30,000 10,000
April 1 b/d Oct. 31 (W.N. 5)
Working Notes:
`
Sale proceeds of 13,000 shares (13,000 x `16.50) 2,14,500
Less: 1% Brokerage (2,145)
2,12,355
Less: Cost of 13,000 shares (1,69,500)
Profit on sale 42,855
6. Calculation of closing value of shares (on average basis) as on 31st March, 20X2
3,39,000
13,000 × = ` 1,69,500
26,000
AS-13 INVESTMENT ACCOUNT 461
QUESTION 41
The following information is presented by Mr. Z (a stock broker), relating to his holding in
9% Central Government Bonds.
Opening balance (nominal value) ` 1,20,000, Cost ` 1,18,000 (Nominal value of each unit is
` 100).
1.3.20X1 Purchased 200 units, ex-interest at ` 98.
1.7.20X1 Sold 500 units, ex-interest out of original holding at ` 100.
1.10.20X1 Purchased 150 units at ` 98, cum interest.
1.11.20X1 Sold 300 units, ex-interest at ` 99 out of original holdings.
Interest dates are 30th September and 31st March. Mr. Z closes his books every 31st
December. Show the investment account as it would appear in his books. Mr. Z follows FIFO
method.
SOLUTION:
In the Books of Mr. Z
9% Central Government Bonds (Investment) Account
20X1 ` ` ` 20X1 ` ` `
March To Bank A/c 20,000 750 19,600 July By Bank 50,000 1,125 50,000
1 (W.N.2) 1 A/c
(W.N.4)
Working Note:
10. Interest element in closing balance of bonds = 750 x 100 x 9% x 3/12 = ` 1,688
AS-13 INVESTMENT ACCOUNT 463
QUESTION 42
On 1st April, 20X1, Mr. Vijay had 30,000 Equity shares in X Ltd. at a book value of ` 4,50,000
(Face Value ` 10 per share). On 22nd June, 20X1, he purchased another 5000 shares of the
same company for ` 80,000.
The Directors of X Ltd. announced a bonus of equity shares in the ratio of one share for
seven shares held on 10th August, 20X1.
On 31st August, 20X1 the Company made a right issue in the ratio of three shares for
every eight shares held, on payment of ` 15 per share. Due date for the payment was 30th
September, 20X1, Mr. Vijay subscribed to 2/3rd of the right shares and sold the remaining
of his entitlement to Viru for a consideration of ` 2 per share.
On 31st October, 20X1, Vijay received dividends from X Ltd. @ 20% for the year ended
31st March, 20X1. Dividend for the shares acquired by him on 22nd June, 20X1 to be
adjusted against the cost of purchase.
On 15th November, 20X1 Vijay sold 20,000 Equity shares at a premium of ` 5 per share.
You are required to prepare Investment Account in the books of Mr. Vijay for the year
ended 31st March, 20X2 assuming the shares are being valued at average cost.
SOLUTION:
Investment Account in Books of Vijay
(Scrip: Equity Shares in X Ltd.)
Working Notes:
ACCOUNTING STANDARD-16
ACCOUNTING FOR BORROWING COSTS
Rs. In lacs
Expenditure incurred till 31.3.2000 450
Interest cost capitalized for the year 1999-2000 @ 12% p.a. 24
Amount specifically borrowed till 31.3.2000 200
Assets transferred to construction during 2000-01 100
Cash payments during 2000-01 78
Progress payment received 300
New borrowings during 2000-01 @ 12% 200
The company intends to capitalize total borrowing cost of Rs.48 lacs. Is it possible to do
that as per AS16?
Given below are expenses incurred in three phases of a project relating to construction of
a captive power plant:
(Rs.)
Parveen jindal Limited obtained term loan during the year ended 31st March, 2002 itd uses
extent of Rs.650lacs for modernization and development of its factory. Building worth
Rs.120lacs were completed and plant and machinery worth ts.350lacs were installed by
31st March, 2002. A sum of Rs.70 lacs has been advanced for Assets the installation of
which is expected in the following year. Rs.110lacs have been utilized for working capital
requirements. Interest paid on the loan of Rs.650lacs during the year 2001-2002 amounted
to Rs.58.50lacs. How should the interest amount be treated in the Accounts of the company.
R Ltd. has borrowed Rs.25 crores from financial institution during the financial year 2001-
02. These borrowings are used to invest in shares of A Ltd , a subsidiary company, which
is implementing a new project estimated to cost 50 crores. As on 31st march,2002 since
the said project was not yet complete, the directors of R ltd, resolved to capitalize the
interest on the borrowings amounting to Rs.3 crores and add it to the cost of investments.
As a statutory auditor, please comment.
XYZ Ltd. Has undertaken a profit for expansion of company of capacity as per the following
details;
The company pays to its bankers at the rate of 12% p.a., interest being debited on a monthly
basis. During the half year company had Rs.10 lakhs overdraft upto 31st July, surplus cash in
August and again overdraft of over Rs.10 lakhs from 01-09-2002. The company had a strike
during June and hence could not continue the work during June. Work was again commenced
AS-16: ACCOUNTING FOR BORROWING COSTS 467
on 1st July and all the works were completed on 30th September. Assume that expenditure
were incurred on 1st Day of each month. Calculate:
1. Interest to be capitalized
2. Give reasons wherever necessary.
15% Debentures and 12% Term loans were raised for the entire project and 10% Term loan
were raised for financing plant and machinery. Qualifying Assets for General Borrowings
are:
(Rs. In Lacs)
Factory shed 100
Plant and Machinery 900
Other fixed assets 100
1100
Show how the allocation of Borrowing costs for specific loan as well as general loans to the
qualifying assets.
468 ACCOUNTS
QUESTION NO 7
G company has incurred an amount of Rs.80 lakhs as borrowing cost during the year ended
31.12.2002 calculated as under:
The 16% secured loan has been specifically raised for construction of factory building.
The estimated cost being Rs.6 crores. The plant is likely to be completed in two years. The
other qualifying assets in which these funds have been utilized are:
Plant 1 200Lacs 18months
Internal roads 100Lacs 14 months
Plant 11 100Lacs 20 months
Compute the amount of borrowing costs to be capitalized for the year ended 31.3.2002.
QUESTION NO 8
ICS & company is a sugar company. Due to the regulations by Central Government, the
company cannot decide the quantity to be sold in the market. It is regulated on the basis
of release orders issued by the Central government on a monthly basis. Because of the
seasonal nature of production, the company has to carry large inventories throughout the
year. The average holding period of the sugar stock is generally 12-15 months. In the
years when there is surplus stock of sugar, the government creates a buffer stock and
reimburses the carrying charges to the sugar factories, for the inventory to be carried by
the sugar mill, which includes interest. Sweet & company incurs high interest costs since
borrowings are required to meet the large demand for the working capital and payment
to sugarcane producers. Interest costs are the second largest item in the Profit and Loss
account of the company next to raw material consumed. Can interest be capitalized under
AS 16 as a part of inventory.
AS-16: ACCOUNTING FOR BORROWING COSTS 469
QUESTION NO 9
The main object of a company is to undertake plantation activities, raising of teak and other
forestry operations. It takes about 10 to 15 years for the teak trees to grow. The company
has issued Debentures for the fund to meet all the expenses. The company included all cost
of planetary and interest paid in the valuation of stock of teak. Give comment.
QUESTION NO 10
In may, 2004 speed Ltd. took a bank loan to be used specifically for the construction of a
new factory building. The construction was completed in January 2005 and the building was
put to its use immediately thereafter. Interest on the actual amount used for construction
of the building till its completion was Rs.18 lakhs, whereas the total interest payable to the
bank on the loan for the period till 31st March,2005 amounted to Rs.25 lakhs. Can Rs.25
lakhs be treated as a part of the cost of factory building and thus be capitalized on the plea
that the loan was specifically taken for the construction of factory building.
A fixed asset is in the construction period. Actual costs incurred till date and expected
costs to complete along with borrowings and planned borrowings are given below:
(Rs. in lacs)
Borrowed funds costs @ of 12% per annum. Determine the estimated cost of the asset at
the end of 5th year.
470 ACCOUNTS
QUESTION NO 12
Advise X Ltd. on the weighted average cost of borrowing and the interest cost to be
capitalized based on the following:
Total borrowings and interest of X Ltd. for year ending 31.3.2003 are as follows:
QUESTION NO 13
Building B Completed in full in April but not accessible until Building C is completed.
Building D Completed in June but got electricity connection and was ready for intended
use in July.
QUESTION NO 14
What do you understand by the term Borrowing costs? Briefly indicate the items
Which are included in the expression “Borrowing cost” as explained in AS-16.
AS-16: ACCOUNTING FOR BORROWING COSTS 471
ANSWER:
Borrowing costs are interest and other costs incurred by an enterprise In connection with
the borrowing of funds. Borrowing costs may include:
(a) Interest and commitment charges on bank borrowing and short term and long term
borrowings.
(b) Amortization of discounts or premiums relating to borrowings.
(c) Amortization of ancillary costs incurred in connection with the arrangement of
borrowings.
(d) Finance charges in respective of assets acquired under finance leases or under other
similar arrangements
(e) Exchange differences arising from foreign currency borrowings to the extent that
they are regarded as an adjustment to interest costs.
QUESTION NO 15
The notes to accounts of Sharma Ltd. for the year ended 31st March includes the following
“interest on bridge loan from bank and financial institutions and on debentures specifically
obtained for the company’s fertilizer project amounting to Rs.1,80,80,000 has been
capitalized during the year, which includes approximately Rs.1,70,33,465 capitalized in
respect of the utilization of loan and debentures money for the said purpose”. Is the
treatment correct? Briefly comment
ANSWER:
For specific borrowing, amount to be capitalized = actual borrowing cost on that borrowing
during the period less income on the temporary investment of those borrowings, if any.
Hence the amount of capitalized borrowing cost can not exceed actual interest cost.
For general borrowing and use of Capitalization rate, AS-16 provides the amount of borrowing
costs Capitalized during a period should not exceed the amount of Borrowing cost incurred
during that period.
The given case is one of specific Borrowings for fertilizer project and hence the Capitalized
Borrowing cost is restricted to the actual amount of interest expenditure that is
Rs.1,70,33,465. Capitalization of Rs.1,80,80,000 has resulted in over statement of profit
and assets by Rs.10,46,535.
Hence the company’s policy is not in accordance with AS-16.
472 ACCOUNTS
QUESTION NO 16
Jindal Ltd. borrowed Rs.12Crores for its capital expansion which lasted for 18 months. The
relevant borrowing rate was 12.5%. During this period the company invested the temporary
surplus funds at 4.5% on short term basis and earned an interest of 25lakhs Which was
offered as miscellaneous income in the profit and loss account. The company has Capitalized
the entire interest cost and added to its plant and machinery. Is this correct?
ANSWER:
For specific borrowing, amount to be capitalized = actual borrowing cost on that borrowing
during the period less income on the temporary investment of those borrowings, if any.
In the above case, the correct accounting treatment will be:
Actual borrowing cost (12crores*12.5%*18months) = 2.25Crores
Less: interest on temporary investment = 0.25Crores
Borrowing cost to be Capitalized under As-16 = 2.00Crores
The company’s treatment in crediting the amount of 0.25crores as miscellaneous income is
not proper. This amount should be used to reduce the amount of Borrowing cost eligible for
Capitalization.
QUESTION NO 17
Harihara Limited obtained a Loan for Rs. 70Lakhs on 15th April 20X1 from a Nationalised
Bank to be utilized as under:
Particulars Rs.
Construction of Factory Shed 25,00,000
Purchase of Machinery 20,00,000
Working Capital 15,00,000
Advance for Purchase of Truck 10,00,000
In March 20X2, Construction of the Factory Shed was completed and Machinery which was
ready for its intended use installed. Delivery of Truck was received in the next Financial
year. Total Interest RS. 9,10,000 charged by the Bank for the Financial year ending
31.03.20X1. Show the treatment of Interest under AS-16.
AS-16: ACCOUNTING FOR BORROWING COSTS 473
QUESTION NO 18
Guha Limited borrowed an amount of Rs. 150 Crores on 1st April, for construction of Boiler
Plant at 11% p.a. The Plant is expected to be completed in 4 years. The Weighted Average
Cost of Capital is 13% p.a. The Accountant of Guha Ltd. capitalized interest of Rs. 19.50
Crores for the accounting period ending on 31st March. Due to Surplus Funds out of Rs. 150
Crores, an income Rs. 3.50Crores was earned and credited to P&L A/c. comment.
SOLUTION
1. Capitalization based on the Weighted Average Cost of Capital 13% is not proper in the
above case, since the above is a case of Specific Borrowings.
2. Income received on Temporary Investments should be reduced from the Borrowing
Cost and should not be credited to Profit & Loss A/c. The correct treatment is as
under:-
Actual Interest Cost = Rs. 150 Crores x 11% Rs. 16.50 Crores
Less: Income from Temporary Investments Rs. 3.50 Crores
Borrowing Costs to be Capitalised under AS-16 Rs. 13.00 Crores
QUESTION NO 19
Madhav Limited began construction of a New Plant on 1st April 2013 and obtained a special
Loan of Rs. 8 Lakhs at 10% p.a. to finance the construction of the Plant. The expenditure
that was made on the project of Plant construction was as -
On 01.04.2014 Rs. 10,00,000 On 01.08.2014 : Rs. 24,00,000 On 01.01.2014 Rs.4,00,000
The Company’s other outstanding Non-Specific Loan was Rs. 46,00,000 at an interest of
12% p.a. The construction of Plant was completed on 31.03.2014. Compute the amount of
interest to be capitalized.
474 ACCOUNTS
SOLUTION
Computation of Interest Amount to be capitalized
Total Amount Capitalized = Cost Incurred Rs. 38,00,000 + Interest capitalized under
AS – 16 Rs. 308,000 = Rs. 41,08,000.
QUESTION NO 20
Assume NDA Limited begins construction on a new building on 1st January, 2004. In addition,
NDA Limited obtained a Rs. 1 Lakh loan to finance the construction of the building on 1st
January, 2004 at an annual interest rate of 10%. The company’s other outstanding debt
during 2004 consists of two loans of Rs. 6 Lakhs and Rs. 8 Lakhs with interest rates of
11% and 13% respectively. Expenditures that were made on the building project were as
follows:
January 2004 200000
April 2004 300000
July 2004 400000
December 2004 120000
Compute the cost to be capitalized including borrowing cost
AS-16: ACCOUNTING FOR BORROWING COSTS 475
QUESTION NO 21
On 1st April, Aruna Construction Ltd. obtained a loan of rs. 32 Crores to be utilized as
under:-
Total Interest charged by the Bank for the relevant financial year in Rs. 80 Lakhs. Show
the treatment of Interest by Aruna Construction Ltd. under AS-16.
SOLUTION
80.00 Lakhs
Effective Interest Rate = = 2.5%.
3,200.00 Lakhs
The treatment for the Total Interest of Rs. 80 Lakhs is as under:-
Note: Interest Amount = Loan Amount = 2.5% Both Amounts in Rs. Lakhs