02 Task Performance 1

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

BM1915

Name: DATE: SCORE:

TASK PERFORMANCE

Instructions: Analyze the following financial statements. Write your answers on the space provided. (100 points)

I. HORIZONTAL ANALYSIS

Accomplish the comparative statement of financial position by showing the peso changes and percentage
changes for 201B as compared with 201A. (38 items x 1 point)

201B 201A Peso Change % Change


Cash P 290,000 P 150,000
Marketable Securities 1,000,000 850,000
Accounts Receivable, net 1,000,000 500,000
Inventories 500,000 750,000
Prepaid expenses 90,000 100,000
Total Current Assets 2,880,000 2,350,000

Land 700,000 500,000


Building, net 500,000 550,000
Machinery and Equipment, net 1,500,000 1,700,000
Total Noncurrent Assets 2,700,000 2,750,000
Total Assets P 5,580,000 P 5,100,000

Notes Payable, trade P 150,000 P 100,000


Accounts Payable, net 635,000 610,000
Expenses Payable 20,000 40,000
Total Current liabilities 805,000 750,000
Long-Term Notes 2,250,000 2,350,000
Total Liabilities 3,055,000 3,100,000
Owner’s Capital 2,525,000 2,000,000
Total Liabilities and Equity P 5,580,000 P 5,100,000

02 Task Performance 1 *Property of STI


Page 1 of 3
BM1915

II. VERTICAL ANALYSIS

Create a vertical analysis for the income statement for 201B given below. (12 items x 1 point)

201B Percentage
Gross Sales P 5,250,000
Less: Sales Returns and Allowances 250,000
Net Sales 5,000,000
Less: Cost of Goods Sold
Inventory, Dec. 31, 2018 P 750,000
Purchases 2,750,000
Inventory, Dec. 31, 2019 500,000 3,000,000
Gross Profit 2,000,000
Less: Selling Expenses 400,000
Administrative expenses 600,000
Income from operations 1,000,000
Interest expense 250,000
Income before taxes 750,000
Income taxes 225,000
Net Income 525,000

02 Task Performance 1 *Property of STI


Page 2 of 3
BM1915

III. RATIO ANALYSIS

Compute for the following ratios using the financial statements above. (10 items x 5 points)

1. Net working capital


2. Current ratio
3. Acid-test ratio
4. Profit margin
5. Return on equity
6. Return on assets
7. Accounts receivable turnover
8. Inventory turnover
9. Debt ratio
10. Debt-to-equity Ratio

Rubric for problem solving:


Performance Indicators Points
Correct accounts and amounts used 3
Computed final amounts are correct/balanced 2
Total 5

02 Task Performance 1 *Property of STI


Page 3 of 3

You might also like