Cost Ac Rante Chap 1
Cost Ac Rante Chap 1
Cost Ac Rante Chap 1
Summary of Answers
Exercise 1-1
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Administrative Expense
Factory Overhead
Factory Overhead
Direct Labor
Factory Overhead
Selling Expenses
Factory Overhead
Factory Overhead
Factory Overhead
Selling Expenses
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
Selling Expenses
Selling Expenses
Factory Overhead
Selling Expenses
Factory Overhead
Selling Expenses
Selling Expenses
Factory Overhead
Selling Expenses
Administrative Expenses
Exercise 1-2
1. Product/Service Costs
2. Product/Service Costs
3. Period Costs
4. Period Costs
5. Period Costs
6. Period Costs
7. Product/Service Costs
8. Period Costs
9. Product/Service Costs
10. Period Costs
Exercise 1-3
1. hfajkak
2. P0.125
3. Highest: 3750
4. 15000
Lowest: 1500
Exercise 1-4
1. a, P 352820
d. P 314711
b. 1. P 140000
e. P 472067
2. P 113205
f. P 157356
3. P 84904
c. P 339615
2. Journal Entries
a. Raw Materials
Accounts Payable
240000
b. Work in Process
Manufacturing Overhead
Raw Materials
168000
12000
c. Factory Payroll
Accrued Payroll
150000
Work in Process
Manufacturing Overhead
Work in Process
120000
30000
240000
180000
150000
150000
d. Manufacturing Overhead
Accumulated Depreciation
12000
12000
e. Manufacturing Overhead
Taxes Payable
1500
f. Manufacturing Overhead
Prepaid Insurance
4320
Manufacturing Overhead
Utilities Payable
5 000
1500
4320
5000
2. (Financial Statement)
Exercise 1-5
a.
b.
c.
d.
e.
f.
g.
h.
i.
Exercise 1-6
P 86 500
a. P600 000
P 12 500
b. P 252 000
P7 500
c. P 682 000
P80 500
d. P190 960
P24 500
P11 000Exercise 1-7
6. B
P55 000
(below, Table 1.3)
P15 000
P148 500
11. D
12. D
13. C
14. D
15. A
16. D
7. B
8. B
9. B
21. C
22. D
23. C
24. D
25. A
26. C
17. C
18. C
19 .D
10. C
27. D
28. A
29. C
20. D
30. D
Direct
Materials
P 50 000
20 000
True
True
False
False
False
True
False
False
False
False
11. P 930000
12. P 127000
13. P 4500
14. P 88500
15 P 742500
Manufacturing
OH
P 2 500
P 15 000
5 000
1 200
28 000
2 800
8 500
3 500
9 000
800
2 400
5 000
P 103 000
1 500
7 500
P 37 500
P 15 000
Test Material 1-3
11. False
12. True
13. False
14. True
15. True
16. False
17. False
18. False
19. True
20. False
1.
2.
3.
4.
5.
Period Cost
P 10 000
Direct Labor
1. Direct Material
2. Direct Material
3. Factory Overhead
4. Period Costs
5. Direct Labor
6. Period Costs
7. Period Costs
8. Direct Material
9. Factory Overhead
10. Period Costs
P 17 200
Test Material 1-4
1. P2
2. P19171.84
3. P3432000
4. P60000
5. P9000
6. P12000
7. P215000
8. P475000
9. P3110000
10. P3450000
21. B
22. C
23. D
24. C
16. P 1049000
17. P 1108500
18. P 156200
19. P 41700
20. P 3432000
6.
7.
8.
9.
10.
A
B
B
C
A
16.
17.
18.
19.
20.
D
B
B
A
C
6. B
7. D
8. B
9. B
10.A
16. C
17. B
18. B
19 B
20.B
______________________________________________________________________________
COMPUTATIONS:
Exercise 1-1 Ex 1-1. Cost classification. Classify the following as direct materials (DM) , direct
labor (DL) , factory overhead (FOH) , administrative (AD) ,and selling (SE) expenses by putting a
check on the appropriate column.
DM
DL
FOH
10
5
6
7
8
AD
SE
11
15
19
20
16
17
18
Ex 1-2 Cost Classification. Classify each cost as product cost or period cost by putting a check
mark on the appropriate column. If the item is not appropriate to be the product or period costs ,
write N/A to both columns.
Product
Cost
1
Period
Cost
10
11
12
15
16
17
18
19
20
13
14
21
22
23
24
25
Maintenance
Costs
January
12,750
17,100
February
15,900
17,400
March
19,050
17,550
April
22,500
18,000
May
30,000
18,750
June
12,000
16,500
Required: Using high-low method to separate mixed cost, estimate the total fixed costs component
of the maintenance costs.
Highest
Lowest
Difference
Machine Cost
18750
-16500
2250
Miles Traveled
30000
12000
18000
P80,000
Work in Process
P100,000
Finished Goods
P60,000
REQUIRED:
(1) Determine the following:
a. The total manufacturing cost for the period. P 352820
b. The balances of the inventory accounts at the end of the month.
1. Raw Materials P 140000
2. Work in Process P 113205
3. Finished Goods P 84904
c. The costs of goods manufactured amounts to P 339615
d. The costs of goods sold amounts to P 314711
e. The sales price of the goods sold amounts to P 472067
f. Gross profit for the period amounts to P 157356
(2) Journal Entries to record the above (Use a yellow pad for your entries.)
(3) Prepare a Statement of Costs of Goods Manufactured and Sold, in good form
a. RM inventory, July 1
Add: Purchases
Raw Materials Available
Less: RM inventory, July 31
(80000+240000-180000)
Indirect Material
Raw Materials
Direct Labor
Manufacturing Overhead
Total Manufacturing Cost
P 80000
240000
P 320000
b. 1. RM inventory, July 1
Add: Purchases
Materials Used
RM inventory, July 31
P 80000
240000
-180000
P 140000
2. WIP, July 1
Direct Material
Direct Labor
Manufacturing Overhead
Total Cost of Work put into Process
Multiply by
WIP, July 31
P 100000
168000
120000
64820
P 452820
25%
P 113205
P 339615
25%
-140000
-12000
P 168000
120000
64820
P 352820
Finished Goods
P 84904
P 452820
75%
P 339615
P 60000
254711
P 314711
e. (Journal Entries)
f.
Bubbles Manufacturing Company
Statement of Cost of Goods Sold
July 31, 2012
Raw Materials Used:
RM iventory, July 1
Add: Purchases
Raw Materials
Less: Inventory, July 31
Indirect Materials Used
Direct Labor
Manufacturing Overhead
Indirect Materials Used
Indirect Labor
Depreciation
Insurance
others
Total Manufacturing Costs
Add: Work in Process, July 1
Total Cost of work put into Process
Less: Work in Process, July 31
Cost of Goods Manufactured
Add: Finished Goods, July 1
Goods Available for sale
Less: Finished Goods, July 31
Cost of Goods Sold
P 80000
240000
P 320000
P 140000
12000
152000 P 168000
120000
P 12000
30000
12000
4320
6500
64820
P 352820
100000
P 452820
-113205
P 339615
60000
P 399615
84904
P 314711
EXERCISE 1-5
a.) Direct Materials Used
P 41 500
Direct Labor
Manufacturing Overhead
Total Manufacturing Cost
15 000
30 000
P 86 500
P 86 500
5 000
P 91 500
(79 000)
P 12 500
P 86 500
(79 000)
P 7 500
P 86 500
(6 000)
P 80 500
e.) Sales
Less: Sales Discount
Net Sales
Less: Cost of Goods Sold
Gross Profit
P 112 500
(7 500)
P 105 000
80 500
P 24 500
P 24 500
(13 500)
P 11 000
P 100 000
(20 000)
(25 000)
P 55 000
P 105 000
10 000
P 115 000
(100 000)
P 15 000
P 30 000
112 000
6 000
P 148 500
P 105 000
20 000
P 125 000
P 125 000
12 500
P 112 500
P 30 000
(16 000)
P 14 000
EXERCISE 1-6
a.) Direct Materials Issued to Production
Direct Labor (150 000 x 80%)
Total Prime Cost for the Period
P 480 000
120 000
P 600 000
P 4 500
30 000
8 000
22 000
7 500
60 000
P 132 000
120 000
P 252 000
P 480 000
120 000
132 000
P 732 000
(50 000)
P 682 000
P 682 000
80%
P 545 600
35%
P 190 960
EXERCISE 1-7
Item Number
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
31.
32.
33.
34.
35. Other Category
36. Other Category
37. Other Category
38.
39.
40.
Total
Direct Materials
Direct Labor
Manufacturing
OH
P 50 000
20 000
P 10 000
P 2 500
P 15 000
5 000
1 200
28 000
2 800
8 500
3 500
9 000
800
2 400
5 000
P 103 000
P 15 000
1 500
7 500
P 37 500
Test Material 4
1.
Highest
Lowest
Difference
Machine hours
1200
400
800
Power costs
14400
12800
1600
VC/unit = 1600/800 = P 2
2.
Highest
Lowest
Difference
VC/unit
Fixed cost:
(highest)
Period Cost
Hrs. worked
3360
2600
760
= 3380/760
= P4.447368421
= 3360 x 4.447368421
= P 14943.16
Utility costs
21440
18060
3380
P 17 200
(lowest)
= 2600 x 4.447368421
= P 11563.16
Highest
= P21440 - 14943.16
= P6496.84
Lowest
= P18060 - 11563.16
= P6496.84
3. Gross Profit
Cost of goods manufactured
Increase in finished goods
Total sales
4. Cost of fabric used in dresses
P 768000
2720000
(56000)
P3432000
P 60000
5. Wages of dressmakers
Wages of dress designers
Direct labor
P 5000
4000
P 9000
P 2000
3500
6500
Overhead
P12000
7. Office depreciation
Freight costs for goods delivered to customers
Janitors wages for cleaning the office
Total selling, general & administrative expenses
Period costs
P28000
12000
10000
165000
P215000
8. Materials
Direct labor
Factory depreciation
Freight costs for materials purchased
Janitors wages for cleaning the production area
Product costs
P264000
143000
50000
8000
10000
P475000
P1446000
840000
824000
P3110000
P3110000
600000
(440000)
P3270000
580000
(400000)
P34500000
P1150000
(140000)
( 80000)
P 930000
(P 147500)
237000
37500
P 127000
P 259500
(237000)
( 18000)
P 4500
P 330000
(259500)
18000
P 88500
P150000
30000
562500
P742500
P 350000
460000
239000
P1049000
P1049000
220000
(160500)
P1108500
P 158400
14700
(16900)
P 156200
19. Sales
Cost of goods sold (156200 +12600 -10500)
Gross Profit
P 200000
(158300)
P 41700
P 1542000
990000
P 2532000 c.
P 945000
542500
P 1487500 d.
3. d.
Materials (3200000-180000)
Labor [6900000+(2040000-320000)-2040000=6580000]
[6580000+(800000 x 90%)-800000=6500000-3020000 / 160%]
Overhead (2175000 x 60%)
P 3020000
P 1275000
P1305000
4. Prime Costs
Direct labor (4500000/150%)
Decrease in raw materials
Raw material purchases
P 6750000
(3000000)
( 250000)
P 3500000 c.
P 9750000
11400000
3000000
(2400000)
P21490000 a.
P 21490000
2400000
(2950000)
P 20940000
75 %
P 27920000 a.
7. c.
Work in process inventory:
{[7920000 / (38.50-30.80)] x 30.80} = 3520000
3520000 + 13680000 17400000
= decrease of 200000
Finished goods inventory:
(17400000+1500000-16800000) = 2100000
2100000-1500000
= increase of 600000
8. Sales (25000 / 12.5 %)
Gross profit (25000+25000)
Cost of goods sold
P 200000
( 50000)
P150000 b.
9. Beginning:
Materials (50000+30000)
Labor (80000+60000)
OH (120000+90000)
Cost added:
Materials (80000+50000+75000)
Labor (100000+80000+110000)
OH (290000 x (120000/80000)
Finished goods, end
P 80000
140000
210000
P 205000
290000
435000
P1010000 c.
P 435000
(420000)
P 15000 a.
P 370000 a.
P 95000 d.
P 60203.6
30101.8
P 90305.40 / 50% = P180610.80
P 47500
(30000)
(10000)
P 7500 d.
17. b.
Direct material (P 15000+ 33000 19000 1000)
MC (P 12000+30000-40000)
FG, June 30 (P 190000-140000)
P 28000
P 110000
P 50000
P 360000
380000
P740000 b.
P 532000
740000
20000
940000
P 352000 a.