Volume V ADP 2015 16
Volume V ADP 2015 16
Volume V ADP 2015 16
SUMMARY
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2015-16
Including Foreign Project Assistance (FPA)
S.No
Name of Department
( Rs. In Million )
Financial Projection
Throw fwd
as on
01.07.15
3
No.
Capital
Revenue
Total
No.
Capital
Revenue
Total
No.
Capital
Revenue
Total
10
11
12
13
14
15
20541.641
20
224.630
3752.238
3976.868
11
161.812
942.744
9407.396
149.074
3588.117
6454.310
4
6
1
7
2
50.471
54.398
70.000
49.761
0.000
209.760
109.550
10.000
2584.916
838.012
260.231
163.948
80.000
2634.677
838.012
2
5
0
1
3
50.000
55.000
0.000
0.000
56.812
644.488
167.975
40.000
207.975
10017.568
6447.039
3570.529
6
2
4
1210.263
1166.783
43.480
2264.737
0.000
2264.737
3475.000
1166.783
2308.217
523.890
123.890
0.000
46.264
16.000
On-Going
New
TOTAL
FPA
Grand Total
(15+16)
2016-17
2017-18
16
17
18
19
A. PROVINCIAL PROGRAMME
361.320
523.132
31
386.442
4113.558
4500.000
4780.086
9280.086
4988.575
3362.000
35.000
158.000
0.000
65.000
103.320
85.000
213.000
0.000
65.000
160.132
6
11
1
8
5
100.471
109.398
70.000
49.761
56.812
244.760
267.550
10.000
2649.916
941.332
345.231
376.948
80.000
2699.677
998.144
0.000
1597.476
0.000
0.000
3182.610
345.231
1974.424
80.000
2699.677
4180.754
597.513
2463.622
70.000
821.440
1036.000
0.000
2295.000
0.000
67.000
1000.000
52.025
0.000
52.025
12
220.000
40.000
260.000
0.000
260.000
384.488
0.000
1
1
0
25.000
25.000
0.000
0.000
0.000
0.000
25.000
25.000
0.000
7
3
4
1235.263
1191.783
43.480
2264.737
0.000
2264.737
3500.000
1191.783
2308.217
0.000
0.000
0.000
3500.000
1191.783
2308.217
3902.440
2640.128
1262.312
2640.128
2640.128
0.000
123.890
226.110
0.000
226.110
350.000
0.000
350.000
0.000
350.000
86.945
0.000
0.000
16.000
0.000
0.000
0.000
16.000
0.000
16.000
0.000
16.000
30.264
0.000
BOARD OF REVENUE
i) Buildings
ii) I.T. Scheme
CHIEF MINISTER'S
SECRETARIAT
COOPERATIVE
7000.000
0.000
0.000
0.000
7000.000
0.000
7000.000
7000.000
0.000
7000.000
0.000
7000.000
0.000
0.000
6632.571
50
963.158
211.842
1175.000
17
258.000
17.000
275.000
67
1221.158
228.842
1450.000
0.000
1450.000
5182.571
0.000
EDUCATION
i) Elementary Education
ii) Teacher Education
iii) Sindh Edu. Foundation
iv) Secondary Education
v) College Education
vi) Miscelleneous
6351.308 1587.942
419.634
181.000
77.000
15.000
0.000
0.000
3546.692
424.046
1895.811
306.766
412.171
661.130
7939.250
600.634
92.000
0.000
3970.738
2202.577
1073.301
71
10
4
3
20
10
24
884.500
37.500
25.000
0.000
423.000
79.000
320.000
1176.250
130.000
35.000
512.500
224.000
95.000
179.750
2060.750 195
167.500 24
60.000 7
512.500 3
647.000 66
174.000 54
499.750 41
7235.808
457.134
102.000
0.000
3969.692
1974.811
732.171
2764.192
311.000
50.000
512.500
648.046
401.766
840.880
10000.000
768.134
152.000
512.500
4617.738
2376.577
1573.051
2616.242 12616.242
502.452
1270.586
0.000
152.000
0.000
512.500
2113.790
6731.528
0.000
2376.577
0.000
1573.051
ENERGY
i. Thar Coal
ii. Energy
0.000 16500.000
0.000
9790.000
0.000
6710.000
50511.612 124
2759.743 14
551.342
3
1946.000
0
17709.749 46
19968.492 44
7576.286 17
18761.806
15551.806
3210.000
10
9
1
13277.839
8277.839
5000.000
555.516
555.516
0.000
13833.355
8833.355
5000.000
8
4
4
2656.645
956.645
1700.000
10.000
0.000
10.000
2666.645
956.645
1710.000
18
13
5
15934.484
9234.484
6700.000
565.516
555.516
10.000
16500.000
9790.000
6710.000
331.207
4.660
326.547
2
1
1
4.660
4.660
0.000
115.340
0.000
115.340
120.000
4.660
115.340
1
0
1
0.000
0.000
0.000
30.000
0.000
30.000
30.000
0.000
30.000
3
1
2
4.660
4.660
0.000
145.340
0.000
145.340
150.000
4.660
145.340
0.000
0.000
0.000
97.678
11.000
0.000
11.000
0.000
25.250
25.250
11.000
25.250
36.250
0.000
20255.806 20255.806
995.805
995.805
199.671
199.671
716.750
716.750
6546.006
6546.006
8795.958
8795.958
3001.618
3001.618
7261.806
5761.806
1500.000
0.000
0.000
0.000
150.000
4.660
145.340
181.207
0.000
181.207
0.000
0.000
0.000
36.250
75.750
0.000
[2]
SUMMARY
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2015-16
Including Foreign Project Assistance (FPA)
S.No
Name of Department
Throw fwd
as on
01.07.15
3
807.219
On-Going
No.
Capital
Revenue
New
Total
No.
Capital
( Rs. In Million )
Financial Projection
TOTAL
Revenue
Total
No.
Capital
Revenue
Total
FPA
Grand Total
(15+16)
2016-17
2017-18
4
1
5
207.219
6
0.000
7
207.219
8
1
9
152.781
10
0.000
11
152.781
12
2
13
360.000
14
0.000
15
360.000
16
0.000
17
360.000
18
223.610
19
223.610
3893.322
11
200.000
550.000
750.000
110.000
40.000
150.000
15
310.000
590.000
900.000
0.000
900.000
1584.194
1409.128
3283.256
323.000
287.066
6
3
2
140.000
0.000
60.000
410.000
120.000
20.000
550.000
120.000
80.000
1
1
2
90.000
0.000
20.000
10.000
25.000
5.000
100.000
25.000
25.000
7
4
4
230.000
0.000
80.000
420.000
145.000
25.000
650.000
145.000
105.000
0.000
0.000
0.000
650.000
145.000
105.000
1316.628
123.000
144.566
1316.628
55.000
37.500
710.930
56.086
48.914
105.000
95.000
0.000
95.000
151.086
48.914
200.000
0.000
200.000
510.930
0.000
46995.268
7264.762
25910.655
7464.430
395.667
411.710
5133.282
414.762
86
17
48
8
2
1
8
2
5540.757
1164.196
3416.650
894.739
65.172
0.000
0.000
0.000
4522.243
1213.690
2240.585
299.682
31.543
153.000
501.743
82.000
10063.000
2377.886
5657.235
1194.421
96.715
153.000
501.743
82.000
34
6
23
1
0
0
4
0
1424.510
220.000
1092.010
100.000
0.000
0.000
12.500
0.000
1512.490
90.000
335.000
0.000
0.000
0.000
1087.490
0.000
6965.267
1384.196
4508.660
994.739
65.172
0.000
12.500
0.000
6034.733
1303.690
2575.585
299.682
31.543
153.000
1589.233
82.000
13000.000
2687.886
7084.245
1294.421
96.715
153.000
1601.733
82.000
16 HOME
i) Police
ii) Jail (Building)
iii) Jail (IT scheme)
4856.554
2556.662
2068.189
231.703
35
14
19
2
862.785
341.183
521.602
0.000
52.540
0.000
0.000
52.540
915.325
341.183
521.602
52.540
8
6
2
0
84.675
75.175
9.500
0.000
0.000
0.000
0.000
0.000
84.675
75.175
9.500
0.000
43
20
21
2
947.460
416.358
531.102
0.000
52.540
0.000
0.000
52.540
1000.000
416.358
531.102
52.540
0.000
0.000
0.000
0.000
1000.000
416.358
531.102
52.540
2008.255
1101.532
806.724
100.000
1874.326
1048.773
747.355
78.199
17 INDUSTRIES
5258.478
27.580
0.000
27.580
11
952.420
1520.000
2472.420
14
980.000
1520.000
2500.000
0.000
2500.000
1416.278
1342.200
609.750
0.000
188.500
188.500
52.500
0.000
52.500
13
52.500
188.500
241.000
0.000
241.000
368.750
0.000
1563.611
0.000
400.000
400.000
0.000
100.000
100.000
0.000
500.000
500.000
0.000
500.000
1063.611
0.000
91331.794
1296.569
20349.732
64746.031
4939.462
261
3
71
175
12
8910.169
0.000
2346.458
6176.603
387.108
54.000
42.000
0.000
12.000
0.000
8964.169
42.000
2346.458
6188.603
387.108
63
4
14
43
2
2943.331
200.000
404.617
2239.732
98.982
92.500
92.500
0.000
0.000
0.000
11853.500
200.000
2751.075
8416.335
486.090
146.500
134.500
0.000
12.000
0.000
12000.000
334.500
2751.075
8428.335
486.090
12 FOOD
13 FOREST, ENVIRONMENT &
WILDLIFE
i) Forest
ii) Environment
iii) Wildlife
14 GOVERNOR'S SECTT.
15 HEALTH
i) Teaching Hospitals
ii) Other Hospitals
iii) Medical Education
iv) PHC Admin:/Trng:
v) Nutrition
vi) Preventive Programme
vii) Foreign Aided Projects
2937.000 120
310.000 23
1427.010 71
100.000 9
0.000 2
0.000 1
1099.990 12
0.000 2
3035.831 324
292.500 7
404.617 85
2239.732 218
98.982 14
2385.270 15385.270
0.000
2687.886
0.000
7084.245
0.000
1294.421
0.000
96.715
1385.270
1538.270
0.000
1601.733
1000.000
1082.000
9457.470 21457.470
0.000
334.500
0.000
2751.075
9457.470 17885.805
0.000
486.090
17860.005 16467.474
2360.686
2099.912
9863.229
8963.182
3085.005
3085.005
149.476
149.476
129.355
129.355
2064.478
1915.560
207.777
124.985
27223.810 51871.113
462.069
500.000
5886.218 11474.868
20025.523 36292.873
850.000
3603.372
97.137
57.120
0.000
57.120
29.880
0.000
29.880
87.000
0.000
87.000
0.000
87.000
0.000
0.000
187.906
42.799
47.201
90.000
5.000
5.000
10.000
47.799
52.201
100.000
0.000
100.000
87.906
0.000
2979.856
30
258.613
80.000
338.613
176.387
0.000
176.387
38
435.000
80.000
515.000
0.000
515.000
1315.083
1170.530
[3]
SUMMARY
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2015-16
Including Foreign Project Assistance (FPA)
S.No
Name of Department
2
i) Law
(a) Judicial (Building)
(b) Prosecution
ii) Human Rights
Throw fwd
as on
01.07.15
3
2844.487
On-Going
No.
Capital
Revenue
New
Total
No.
Capital
( Rs. In Million )
Financial Projection
TOTAL
Revenue
Total
No.
Capital
Revenue
Total
FPA
Grand Total
(15+16)
2016-17
2017-18
4
27
5
258.613
6
40.000
7
298.613
8
8
9
176.387
10
0.000
11
176.387
12
35
13
435.000
14
40.000
15
475.000
16
0.000
17
475.000
18
1219.714
19
1170.530
2792.592
51.895
135.369
25
2
3
248.613
10.000
0.000
40.000
0.000
40.000
288.613
10.000
40.000
8
0
0
176.387
0.000
0.000
0.000
0.000
0.000
176.387
0.000
0.000
33
2
3
425.000
10.000
0.000
40.000
0.000
40.000
465.000
10.000
40.000
0.000
0.000
0.000
465.000
10.000
40.000
1198.766
20.948
95.369
1149.582
20.948
0.000
5899.584
3779.823
17
12
405.290
315.567
794.880
431.608
1200.170
747.175
11
8
52.000
12.000
147.830
108.000
199.830
120.000
28
20
457.290
327.567
942.710
539.608
1400.000
867.175
130.000
130.000
1530.000
997.175
4221.789
2753.088
282.796
164.561
2119.761
89.723
363.272
452.995
40.000
39.830
79.830
129.723
403.102
532.825
0.000
532.825
1468.701
118.235
17917.307
14517.307
2900.000
500.000
842.693
342.693
0.000
500.000
18760.000
14860.000
2900.000
1000.000
65516.177
44408.548
17514.635
3592.994
377
221
141
15
13561.407
10865.956
2409.341
286.110
25408.910
4000.000
0.000
4000.000
0.000
0.000
0.000
4000.000
0.000
4000.000
0.000
4000.000
356.454
7.458
112.748
120.206
0.000
29.794
29.794
7.458
142.542
150.000
0.000
150.000
176.805
23.650
28 MINORITIES AFFAIRS
1938.698
12
542.000
0.000
542.000
25.000
0.000
25.000
13
567.000
0.000
567.000
0.000
567.000
1371.698
0.000
29 NEW DEVELOPMENT
INITIATIVES
5000.000
5000.000
0.000
0.000
0.000
5000.000
0.000
5000.000
0.000
5000.000
0.000
0.000
17206.018
13
1173.128
2340.622
3513.750
0.000
216.555
216.555
16
1173.128
2557.177
3730.305
6136.135
9866.440
7892.054
5583.660
9250.586
616.682
7338.750
10
1
2
4.128
200.000
969.000
2110.317
30.305
200.000
2114.445
230.305
1169.000
3
0
0
0.000
0.000
0.000
216.555
0.000
0.000
216.555
0.000
0.000
13
1
2
4.128
200.000
969.000
2326.872
30.305
200.000
2331.000
230.305
1169.000
9.345
0.000
6126.790
2340.345
230.305
7295.790
4613.990
193.189
3084.875
2305.596
193.189
3084.875
31 POPULATION WELFARE
1079.940
50.500
0.000
50.500
0.000
249.500
249.500
50.500
249.500
300.000
0.000
300.000
405.690
374.250
32 PROV. ASSEMBLY
5593.010
995.000
0.000
995.000
5.000
0.000
5.000
1000.000
0.000
1000.000
0.000
1000.000
510.000
500.000
26 MATCHING ALLOCATION
27 MINES & MINERAL DEV
5000.000
0.000
4355.900
3651.351
490.659
213.890
[4]
SUMMARY
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2015-16
Including Foreign Project Assistance (FPA)
S.No
Name of Department
2
33 PROV. OMBUDSMAN
Throw fwd
as on
01.07.15
3
10.681
On-Going
No.
Capital
Revenue
New
Total
No.
Capital
( Rs. In Million )
Financial Projection
TOTAL
Revenue
Total
No.
Capital
Revenue
Total
FPA
Grand Total
(15+16)
2016-17
2017-18
4
1
5
10.681
6
0.000
7
10.681
8
0
9
0.000
10
0.000
11
0.000
12
1
13
10.681
14
0.000
15
10.681
16
0.000
17
10.681
18
0.000
19
0.000
1508.971
151.971
0.000
151.971
368.029
130.000
498.029
520.000
130.000
650.000
0.000
650.000
553.971
305.000
29973.075
24134.011
5819.064
20.000
17
17
0
0
3375.999
3375.999
0.000
0.000
0.000
0.000
0.000
0.000
3375.999
3375.999
0.000
0.000
23
15
7
1
2444.779
269.001
2175.778
0.000
845.986
0.000
840.986
5.000
3290.765
269.001
3016.764
5.000
40
32
7
1
5820.778
3645.000
2175.778
0.000
845.986
0.000
840.986
5.000
6666.764
3645.000
3016.764
5.000
0.000
0.000
0.000
0.000
6666.764
3645.000
3016.764
5.000
1185.587
0.000
260.000
260.000
0.000
0.000
0.000
0.000
260.000
260.000
0.000
260.000
925.587
0.000
37 SOCIAL WELFARE
607.393
37.643
122.357
160.000
32.500
7.500
40.000
70.143
129.857
200.000
0.000
200.000
381.143
26.250
38 SPECIAL EDUCATION
800.000
0.000
0.000
0.000
170.000
30.000
200.000
170.000
30.000
200.000
0.000
200.000
300.000
300.000
39 SPECIAL INITIATIVES
8573.614
3294.669
395.331
3690.000
725.000
125.000
850.000
11
4019.669
520.331
4540.000
0.000
4540.000
2136.561
1252.000
4456.104
3761.534
694.570
38
25
13
720.085
646.654
73.431
79.915
24.363
55.552
800.000
671.017
128.983
16
10
6
155.000
145.000
10.000
45.000
10.000
35.000
200.000
155.000
45.000
54
35
19
875.085
791.654
83.431
124.915
34.363
90.552
1000.000
826.017
173.983
0.000
0.000
0.000
1000.000
826.017
173.983
1728.052
1467.759
260.294
1495.552
1235.259
260.294
41 STEVTA
3499.506
540.945
259.055
800.000
200.000
0.000
200.000
740.945
259.055
1000.000
268.595
1268.595
1249.753
1249.753
42 TRANSPORT
4930.543
2207.808
92.192
2300.000
675.000
25.000
700.000
2882.808
117.192
3000.000
0.000
3000.000
965.272
965.272
13388.980
21
1195.165
404.835
1600.000
400.000
0.000
400.000
22
1595.165
404.835
2000.000
0.000
2000.000
5694.490
5694.490
12775.371
3000.000
0.000
3000.000
0.000
0.000
0.000
3000.000
0.000
3000.000
0.000
3000.000
4000.000
5559.634
45 WOMEN DEVELOPMENT
1128.122
112.661
207.339
320.000
62.500
17.500
80.000
10
175.161
224.839
400.000
0.000
400.000
394.105
320.000
544
6992.994
36.539
7029.533
69
1970.467
0.000
1970.467 613
8963.461
36.539
9000.000
1211.500 10211.500
29845.355 28991.495
65754.499 536
55727.20 514
7854.947 18
2172.353
4
1007.804
7
36.539
1
6613.852
6231.750
151.102
231.000
379.142
0.000
0.000
0.000
0.000
0.000
0.000
36.539
6613.852
6231.750
151.102
231.000
379.142
36.539
66
66
0
0
3
0
1929.467
1929.467
0.000
0.000
41.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1929.467 602
1929.467 580
0.000 18
0.000 4
41.000 10
0.000 1
8543.319
8161.217
151.102
231.000
420.142
0.000
0.000
0.000
0.000
0.000
0.000
36.539
8543.319
8161.217
151.102
231.000
420.142
36.539
1211.500
0.000
0.000
1211.500
0.000
0.000
29494.412 28754.776
24082.884 23343.248
3851.922
3851.922
1559.606
1559.606
350.943
236.719
0.000
0.000
34 REHABILITATION (PDMA)
35 SGA&C
i) Buildings
ii) Environment
ii) Others
36 SINDH BOARD OF INVT.
66798.842
9754.819
8161.217
151.102
1442.500
420.142
36.539
13054.306 10252.006
10244.506 10244.506
2802.300
0.000
7.500
7.500
TOTAL PROVINCIAL
552036.129 1762 85889.255 20294.769 106184.024 590 28931.751 6884.225 35815.976 2352 114821.006 27178.994 142000.000 26985.298 168985.298 214555.325 191368.675
ALLOCATION OF PROVINCIAL ADP INCLUDES Rs.3513 MILLION FOR 10% ROYALTY SHARE FOR 16 DISTRICTS
B- ALLOCATION FOR DISTRICTS DEVELOPMENT SCHEMES
TOTAL (A+B)
15000.000
5000.000
20000.000
121184.024
40815.976
162000.000
121184.024
40815.976
177000.000
15000.000
[5]
SUMMARY
AGRICULTURE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sector / Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
On-Going
Capital
Revenue
Total
No. of
Schemes
8
New
Capital Revenue
9
Total
No. of
Schemes
10
11
12
Total
FPA
Capital
Revenue
Total
13
14
15
16
Grand
Total
(15+16)
17
Financial Projection
2015-16
2016-17
18
19
Agriculture Research
942.744
50.471
209.760
260.231
50.000
35.000
85.000
100.471
244.760
345.231
0.000
345.231
597.513
0.000
Agriculture Extension
9407.396
54.398
109.55
163.948
55.000
158.000
213.000
11
109.398
267.550
376.948
1597.476
1974.424
2463.622
2295.000
149.074
70.000
10.000
80.000
0.000
0.000
0.000
70.000
10.000
80.000
0.000
80.000
70.000
0.000
Agriculture Mechanization
3588.117
49.761
2584.916 2634.677
0.000
65.000
65.000
49.761
2649.916 2699.677
0.000
2699.677
821.440
67.000
6454.310
0.000
838.012
56.812
103.320
160.132
56.812
998.144
3182.610
4180.754
1036.000
1000.000
20541.641
20
224.630
3752.238 3976.868
11
161.812
361.320
523.132
31
386.442
4113.558 4500.000
4780.086
9280.086
4988.575
3362.000
TOTAL
838.012
941.332
[6]
PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
FPA
15
Financial
Progress in %age
upto
Financial Projection
2017-18
19
AGRICULTURE
Agriculture Research
(On-Going Schemes)
1
Approved
07.05.09
June-15
459.300
103.432
49.900
0.000
153.332
305.968
0.000
100.000
100.000
0.000
33
55
205.968
0.000
Approved
23.01.12
June-15
256.545
0.000
0.000
0.000
0.000
256.545
0.000
80.000
80.000
0.000
31
176.545
0.000
Approved
23.01.12
June-15
110.210
5.000
0.000
70.450
39.760
10.000
29.760
39.760
0.000
64
100
0.000
0.000
Approved
23.01.12
June-15
123.750
72.279
11.000
0.000
83.279
40.471
40.471
0.000
40.471
0.000
67
100
0.000
0.000
949.805
241.161
65.900
0.000
307.061
642.744
50.471
209.760
260.231
0.000
382.513
0.000
65.450
(New Schemes)
5
Ghotki
UnApproved
June-17
200.000
0.000
0.000
0.000
0.000
200.000
50.000
10.000
60.000
0.000
30
140.000
0.000
UnApproved
June-17
100.000
0.000
0.000
0.000
0.000
100.000
0.000
25.000
25.000
0.000
25
75.000
0.000
300.000
1249.805
0.000
241.161
0.000
65.900
0.000
0.000
0.000
307.061
300.000 50.000
942.744 100.471
35.000
244.760
85.000
345.231
0.000
0.000
28
215.000
597.513
0.000
0.000
[7]
PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Agriculture Extension
(On-Going Schemes)
Up-Gradation of Pesticide and
Fertilizer Quality Control and Testing
Laboratories (Revised)(C:10.075 +
R:42.150)
Horticulture Training Project for
increasing earning capability of
subsistence Farmers (Revised)
Sindh Agricultural Growth Project
(SAGP) World Bank Assisted, (Total
Cost Rs.8867.50 M (IDA Share
Rs.7641.238 M, Farmer's share
Rs.1226.225 M, GOS 0.000)
Agriculture Component (Rs.6236.778
M) Livestock Component (Rs.2630.685
M) (Khairpur, Larkana, Umerkot,
Mirpurkhas, Sanghar, Nausheroferoz,
Shaheed Benazirabad, Sukkur,
Matiari, Hyderabad, Jacobabad,
Shikarpur, Kashmore, Kamber,
Thatta, T. Allahyar and Badin)
(C.451.329 + R.8416.17)
Financial
Progress in %age
upto
Location
of
Scheme/
District
3
Sukkur,
Larkana,
M'khas
Approved
02.04.14
June-15
52.643
0.400
13.000
0.000
13.400
39.243
10.000
29.243
39.243
0.000
25
100
0.000
0.000
Ghotki,
Sukkur,
Khairpur,
N.Feroze
Sindh
Approved
04.03.14
June-15
75.719
21.372
20.000
0.000
41.372
34.347
0.000
34.347
34.347
0.000
55
100
0.000
0.000
Approved
12.02.14
June-17
8867.500
3.674
10.000 392.000
405.674
8461.826
0.000
0.000
0.000 1597.476
Sindh
Approved
16.07.12
June-15
50.960
0.000
10.000
40.960
0.000
40.960
20
100
9.660
0.000
40.960
FPA
15
0.000
Financial Projection
2017-18
19
2088.000 2102.000
0.000
0.000
[8]
PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
11 Establishment of Agro-Export
Processing Zone for Fruits, Vegetables,
Flowers & Allied Processing Products
from Local Farms / Processing Units to
Overseas Markets (U/R). Karachi,
Hyderabad, Badin Mirpurkhas,
Shaheed Benazirabad, Naushero
Feroze, Khairpur and Ghotki.
(C.483.471 + R.7.042)
Sindh
Approved
25.02.10
June-14
490.513
S.B.A
Approved
02.03.12
June-15
89.000
FPA
15
Financial
Progress in %age
upto
Financial Projection
2017-18
19
318.891
0.000
0.000
318.891
171.622
10.000
5.000
15.000
0.000
65
68
156.622
0.000
51.602
3.000
0.000
54.602
34.398
34.398
0.000
34.398
0.000
61
100
0.000
0.000
55.660 392.000
843.939
8782.396
54.398
109.550
9626.335
395.939
163.948 1597.476
2244.622 2102.000
New Schemes
13 Dissemination of Agricultural
Information among the Farming
Community through Electronic &
Print Media Phase-II
14 Provision / Facilities for Grain (Anaj)
Market Near NLC Khairpur
15 Provision of Power Sprayer to Growers
on 50% Subsidy
16 Sustainable Plant Health System
(SPHS) through Network of Crop
Clinics and Capacity Building of
Officers/officials
Sindh
UnApproved
June-18
200.000
0.000
0.000
0.000
0.000
200.000
0.000
65.000
65.000
0.000
33
68.000
67.000
Khairpur
UnApproved
UnApproved
UnApproved
June-18
200.000
0.000
0.000
0.000
0.000
200.000
55.000
10.000
65.000
0.000
33
68.000
67.000
June-18
100.000
0.000
0.000
0.000
0.000
100.000
0.000
33.000
33.000
0.000
33
33.000
34.000
June-17
50.000
0.000
0.000
0.000
0.000
50.000
0.000
25.000
25.000
0.000
50
25.000
0.000
Sindh
Sindh
[9]
PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Sindh
June-18
0.000
0.000
0.000
0.000
0.000
55.660 392.000
0.000
843.939
75.000
0.000
25.000
625.000 55.000
9407.396 109.398
158.000
267.550
25.000
FPA
15
0.000
Financial
Progress in %age
upto
Financial Projection
75.000
0.000
625.000
10251.335
0.000
395.939
199.074
0.000
50.000
0.000
50.000
149.074
70.000
10.000
80.000
0.000
199.074
0.000
50.000
0.000
50.000
149.074
70.000
10.000
80.000
0.000
357.000
423.000
0.000
780.000
120.000
0.000
120.000
120.000
0.000
87
1500.000 1000.000
0.000
2500.000
502.150
0.000
502.150
502.150
0.000
0.000 1500.000
1500.000
170.020
33
213.000
0.000
376.948 1597.476
25.000
2017-18
19
25.000
219.000 193.000
2463.622 2295.000
Approved
08.11.12
June-15
25
65
70.000
0.000
70.000
0.000
100
0.000
0.000
83
100
0.000
0.000
0.000
75
500.000
0.000
0.000
57
100
0.000
0.000
Agriculture Mechanization
(On-Going Schemes)
19 Replacement of Earth Moving
Machinery (Phase-II)
20 Provision of Assistance to Farmers on
Purchase of 11000 Wheel Type
Tractors, Phase-III.
21 Provision of Assistance to Farmers on
Purchase of Wheel Type Tractors,
Phase-IV.
22 Subsidy Assistance on Agriculture
Implements for Farm Mechanization
(Total Cost Rs.794.42 M, GOS Share
Rs.400.0 M, Farmers share Rs.394.42
M)
Sindh
Approved
17.12.12
Approved
26.04.13
June-15
900.000
June-15
3002.150
Sindh
Approved
14.05.15
June-17
2000.000
0.000
0.000
0.000
0.000
2000.000
Sindh
Approved
15.11.12
June-15
400.000
144.980
85.000
0.000
229.980
170.020
Sindh
0.000
170.020
[ 10 ]
PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
FPA
15
Financial
Progress in %age
upto
Financial Projection
2017-18
19
Approved
28.05.14
June-17
506.440
0.000
0.000
0.000
0.000
506.440
0.000
253.000
253.000
0.000
50
253.440
0.000
Approved
19.01.07
June-15
383.885
295.639
7.500
0.000
303.139
80.746
41.000
39.746
80.746
0.000
79
100
0.000
0.000
Approved
05.05.09
June-13
54.681
45.920
0.000
0.000
45.920
8.761
8.761
0.000
8.761
0.000
84
100
0.000
0.000
2343.539 1515.500
0.000
3859.039
3388.117
49.761 2584.916
2634.677
0.000
753.440
0.000
0.000
0.000
0.000
200.000
65.000
65.000
0.000
68.000
67.000
0.000
0.000
2343.539 1515.500
0.000
0.000
0.000
3859.039
200.000
3588.117
0.000
65.000
49.761 2649.916
65.000
2699.677
0.000
0.000
68.000
821.440
67.000
67.000
0.000
142.235
138.012
138.012
0.000
0.000
0.000
7247.156
Agriculture Mechanization
(New Schemes)
26 Installation of Tubewells on 50%
Sindh
Subsidy in Sindh Phase-II
Sub Total Agri: Mechanization (New)
Total Agri: Mechanization (Ongoing + New)
UnApproved
June-18
200.000
200.000
7447.156
0.000
0.000
33
Sujawal
Approved
22.03.12
June-15
280.247
142.235
0.000
0.000
138.012
51
100
[ 11 ]
PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Sindh
June-20
FPA
15
6120.000
0.000
0.000
0.000
0.000
6120.000
0.000
700.000
700.000 3182.610
6400.247
142.235
0.000
0.000
142.235
6258.012
0.000
838.012
838.012 3182.610
Financial
Progress in %age
upto
Financial Projection
11
2017-18
19
1000.000 1000.000
1000.000 1000.000
(New Schemes)
29 Construction of Office Buildings for
OFWM Staff
(Badin, Mirpurkhas,
Sanghar, Shaheed Benazirabad,
Sukkur, Khairpur, Shikarpur, Dadu,
Ghotki, Kashmore @ Kandhkot,
Jamshoro)
Sindh
UnApproved
June-17
92.978
0.000
0.000
0.000
0.000
92.978
56.812
0.000
56.812
0.000
61
36.000
0.000
Jamshoro
UnApproved
June-16
53.020
0.000
0.000
0.000
0.000
53.020
0.000
53.020
53.020
0.000
100
0.000
0.000
UnApproved
June-16
50.300
0.000
0.000
0.000
0.000
50.300
0.000
50.300
50.300
0.000
100
0.000
0.000
196.298
6596.545
24422.617
1321.298
25743.915
0.000
0.000
0.000
142.235
0.000
0.000
3122.874 1687.060 392.000
0.000
0.000
0.000
3122.874 1687.060 392.000
0.000
196.298 56.812 103.320
142.235 6454.310 56.812 941.332
5202.274 19220.343 224.630 3752.238
0.000 1321.298 161.812 361.320
5202.274 20541.641 386.442 4113.558
160.132
0.000
998.144 3182.610
3976.868 4780.086
523.132
0.000
4500.000 4780.086
36.000
0.000
1036.000 1000.000
4450.575 3102.000
538.000 260.000
4988.575 3362.000
[ 12 ]
SUMMARY
AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
Capital
Revenue
Total
No. of
Schemes
New
Capital Revenue
Total
No. of
Schemes
Total
FPA
Capital
Revenue
Total
Grand
Total
(15+16)
Financial Projection
2016-17
2017-18
10
11
12
13
14
15
16
17
18
19
576.133
167.975
20.000
187.975
52.025
0.000
52.025
11
220.000
20.000
240.000
0.000
240.000
336.133
0.000
Religious Affairs
68.355
0.000
20.000
20.000
0.000
0.000
0.000
0.000
20.000
20.000
0.000
20.000
48.355
0.000
644.488
167.975
40.000
207.975
52.025
0.000
52.025
12
220.000
40.000
260.000
0.000
260.000
384.488
0.000
[ 13 ]
PROVINCIAL
AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Actual
Estimated ThrowRevised Allocation
Status
Target
Estimated ExpenditExpendit- forward
2014-15
Date of
Date for
Cost
ure upto
ure upto
as on
Approval Completion
June, 14
Total
F.P.A. June' 15 01-07-15
4
5
6
7
8
9
10
11
Total
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
33
34
35
36
37
38
Hyderabad Approved
04.03.14
June-16
137.905
73.190
19.858
0.000
93.048
44.857
30.000
0.000
30.000
0.000
67
89
14.857
0.000
Hyderabad Approved
22.09.14
June-17
185.000
0.000
5.000
0.000
5.000
180.000
54.166
0.000
54.166
0.000
32
125.834
0.000
Hyderabad Approved
14.04.15
June-17
5.505
0.000
0.000
0.000
0.000
5.505
5.505
0.000
5.505
0.000
100
0.000
0.000
Approved
16.08.12
(U/R)
June-16
38.151
30.113
8.308
0.000
38.421
-0.270
5.600
0.000
5.600
0.000
101
115
-5.870
0.000
June-16
150.599
0.000
38.962
0.000
38.962
111.637
50.400
0.000
50.400
0.000
26
59
61.237
0.000
Matiari
Sukkur
Approved
23.12.13
June-16
42.304
0.000
20.000
0.000
20.000
22.304
22.304
0.000
22.304
0.000
47
100
0.000
0.000
Sindh
Approved
14.01.12
June-17
20.000
0.000
0.000
0.000
0.000
20.000
0.000
20.000
20.000
0.000
100
0.000
0.000
579.464
103.303
92.128
0.000
195.431
384.033
167.975
20.000
187.975
0.000
196.058
0.000
[ 14 ]
PROVINCIAL
AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Actual
Estimated ThrowRevised Allocation
Status
Target
Estimated ExpenditExpendit- forward
2014-15
Date of
Date for
Cost
ure upto
ure upto
as on
Approval Completion
June, 14
Total
F.P.A. June' 15 01-07-15
4
5
6
7
8
9
10
11
Total
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
41
42
Khairpur
UnApproved
UnApproved
June-18
90.100
0.000
0.000
0.000
0.000
90.100
22.525
0.000
22.525
0.000
25
67.575
0.000
June-17
75.000
0.000
0.000
0.000
0.000
75.000
19.000
0.000
19.000
0.000
25
56.000
0.000
Kamber @
UnShahdadkot Approved
June-17
22.000
0.000
0.000
0.000
0.000
22.000
5.500
0.000
5.500
0.000
25
16.500
0.000
June-16
5.000
0.000
0.000
0.000
0.000
5.000
5.000
0.000
5.000
0.000
100
0.000
0.000
192.100
771.564
0.000
103.303
0.000
92.128
0.000
0.000
0.000
195.431
192.100
576.133
52.025
220.000
0.000
20.000
52.025
240.000
0.000
0.000
140.075
336.133
0.000
0.000
48.355
0.000
48.355
384.488
0.000
0.000
Sindh
Sujawal
UnApproved
Karachi
Approved
29.11.12
June-15
90.000
90.000
861.564
14.045
14.045
117.348
7.600
7.600
99.728
0.000
0.000
0.000
21.645
21.645
217.076
68.355
68.355
644.488
0.000
0.000
220.000
20.000
20.000
40.000
20.000
20.000
260.000
0.000
0.000
0.000
24
46
[ 15 ]
SUMMARY
BOARD OF REVENUE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
No. of
Schemes
New
Financial Projection
Capital
Revenue
Total
Capital
Revenue
Total
10
11
12
13
14
15
16
17
0.000
1166.783
25.000
0.000
25.000
1191.783
0.000
1191.783
0.000
1191.783
2640.128 2640.128
2264.737 2308.217
0.000
0.000
0.000
43.480
2264.737
2308.217
0.000
2308.217
1262.312
25.000
0.000
25.000
1235.263
2264.737
3500.000
0.000
3500.000
3902.440 2640.128
Buildings
6447.039
1166.783
I. T. Schemes
3570.529
43.480
10017.568
Total
FPA
Total
Capital Revenue
No. of
Schemes
Grand
Total
(15+16)
2016-17
2017-18
18
19
0.000
[ 16 ]
PROVINCIAL
BOARD OF REVENUE DEPARTMENT
( Rs. in million )
Revised
Actual
Target
Estimated Expendit- Allocation 2014Date for
15
Cost
ure upto
Completion
June, 14
Total F.P.A
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Sindh
Approved
13.01.15
June-16
9420.880
2534.903
464.051 0.000
2998.954
Sindh
Approved
26.03.08
June-15
160.200
135.087
0.000 0.000
135.087
9581.080
2669.990
464.051 0.000
3134.041
100.000
0.000
0.000 0.000
0.000
100.000
9681.080
0.000
2669.990
0.000 0.000
464.051 0.000
0.000
3134.041
100.000
25.000
6547.039 1191.783
Status
Date of
Approval
Estimated
ThrowforAllocation for 2015-16
Expenditward as on
ure upto
01-07-15
June' 15
Capital Revenue
Total
10
11
12
13
14
FPA
Financial Progress
in %age upto
Financial Projection
16
17
32
44
0.000
84
100
18
2017-18
19
45
6421.926 1141.670
25.113
25.113
6447.039 1166.783
25.113 0.000
2640.128 2640.128
0.000
0.000
2640.128 2640.128
Renovation / Rehabilitation of
Revenue Colony at Sukkur
Total Buildings (New):Total Buildings :-
Sukkur
UnApproved
June-17
100.000
25.000
0.000
25.000 0.000
25
0.000
25.000 0.000
0.000 1191.783 0.000
75.000
0.000
75.000
0.000
2715.128 2640.128
I.T. Schemes
(On-Going Schemes)
47
48
49
Sindh
Approved
16.04.14
June-15
4997.453
2803.370
871.301 0.000
3674.671
1322.782
74
100
0.000
0.000
Sindh
Approved
20.08.09
June-15
363.709
141.197
10.000 0.000
151.197
212.512
20.000
50.000
70.000 0.000
42
61
142.512
0.000
Sindh
Approved
24.10.14
June-15
648.864
337.816
58.417 0.000
396.233
252.631
0.000
110.548
110.548 0.000
61
78
142.083
0.000
[ 17 ]
PROVINCIAL
BOARD OF REVENUE DEPARTMENT
( Rs. in million )
Revised
Actual
Target
Estimated Expendit- Allocation 2014Date for
15
Cost
ure upto
Completion
June, 14
Total F.P.A
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
50
Sindh
Approved
26.12.14
June-16
Status
Date of
Approval
6
1946.624
7956.650
17637.730
7
44.020
120.000 0.000
Estimated
ThrowforAllocation for 2015-16
Expenditward as on
ure upto
01-07-15
June' 15
Capital Revenue
Total
10
164.020
11
1782.604
12
0.000
13
804.887
14
FPA
Financial Progress
in %age upto
Financial Projection
804.887 0.000
4386.121 3570.529
43.480 2264.737 2308.217 0.000
7520.162 10117.568 1235.263 2264.737 3500.000 0.000
16
17
50
18
977.717
2017-18
19
0.000
1262.312
0.000
3977.440 2640.128
[ 18 ]
SUMMARY
CHIEF MINISTER's SECRETARIAT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sector / Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
On-Going
Capital
Revenue
Total
No. of
Schemes
8
New
Capital Revenue
9
10
Total
11
No. of
Schemes
12
Total
FPA
Capital
Revenue
Total
13
14
15
Grand
Total
(15+16)
Financial Projection
2016-17
2017-18
19
16
17
18
Buildings
323.890
123.890
0.000
123.890
176.110
0.000
176.110
300.000
0.000
300.000
0.000
300.000
11.945
0.000
BBSHRR&DB
200.000
0.000
0.000
0.000
50.000
0.000
50.000
50.000
0.000
50.000
0.000
50.000
75.000
0.000
523.890
123.890
0.000
123.890
226.110
0.000
226.110
350.000
0.000
350.000
0.000
350.000
86.945
0.000
TOTAL
[ 19 ]
PROVINCIAL
CHIEF MINISTER's SECRETARIAT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Karachi
Approved
08.04.15
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward as on
2014-15
ure upto
01-07-15
Capital Revenue Total
Total F.P.A. June' 15
8
9
10
11
12
13
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
Buildings
(On-going Scheme)
51
June-16
123.890
0.000
0.000
0.000
0.000
123.890
123.890
0.000
123.890
0.000
123.890
0.000
0.000
0.000
0.000
123.890
123.890
0.000
123.890
0.000
200.000
0.000
0.000
0.000
0.000
200.000
176.110
0.000
176.110
0.000
200.000
0.000
0.000
0.000
0.000
200.000
176.110
0.000
176.110
323.890
0.000
0.000
0.000
0.000
323.890
300.000
0.000
300.000
200.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
200.000
123.890
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
200.000
123.890
50.000
123.890
0.000
0.000
50.000
123.890
400.000
0.000
0.000
0.000
0.000
400.000
226.110
0.000
523.890
0.000
0.000
0.000
0.000
523.890
350.000
0.000
100
0.000
0.000
0.000
0.000
11.945
0.000
0.000
11.945
0.000
0.000
11.945
0.000
75.000
0.000
0.000
0.000
75.000
0.000
0.000
0.000
226.110
0.000
86.945
0.000
350.000
0.000
86.945
0.000
Buildings
(New Scheme)
52
Karachi
UnApproved
June-16
Total Buildings :-
88
BBSHRR&DB
(New Scheme)
53
Karachi
UnApproved
June-17
25
[ 20 ]
SUMMARY
COOPERATIVE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
No. of
Schemes
New
Capital
5
Revenue
6
Total
7
Cooperative Department
46.264
16.000
0.000
16.000
0.000
0.000
46.264
16.000
0.000
16.000
0.000
0.000
Capital Revenue
9
10
Total
11
No. of
Schemes
Total
FPA
Grand
Total
(15+16)
Financial Projection
12
Capital
13
Revenue
14
Total
15
16
17
2016-17
18
2017-18
19
0.000
16.000
0.000
16.000
0.000
16.000
30.264
0.000
0.000
16.000
0.000
16.000
0.000
16.000
30.264
0.000
[ 21 ]
PROVINCIAL
COOPERATIVE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Estimated ThrowforRevised Allocation
Status
Target
Allocation for 2015-16
Estimated ExpenditExpendit- ward as
2014-15
Date of
Date for
Cost
ure upto
ure upto
on
Approval Completion
Total
F.P.A. June' 15 01-07-15 Capital Revenue Total
June, 14
4
5
6
7
8
9
10
11
12
13
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
Cooperative
(On-Going Scheme)
54
June-15
118.421
61.210
10.947
0.000
72.157
46.264
16.000
0.000
16.000
0.000
118.421
61.210
10.947
0.000
72.157
46.264
16.000
0.000
16.000
0.000
61
74
30.264
0.000
30.264
0.000
[ 22 ]
SUMMARY
COMMUNITY DEVELOPMENT PROGRAM (CDP) FOR
SUSTAINABLE DEVELOPMENT GOALS (SDGs)
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Throwforward as No. of
on 01.07.15 Schemes
On-Going
New
Sr
No.
Sub-Sector
7000.000
0.000
0.000
0.000
7000.000
0.000
7000.000
0.000
0.000
0.000
7000.000
0.000
No. of
Schemes
Capital
9
Revenue
10
Total
No. of
Schemes
Total
11
Revenue
14
Total
15
FPA
Grand
Total
(15+16)
16
17
12
Capital
13
7000.000
7000.000
0.000
7000.000 0.000
7000.000
7000.000
0.000
7000.000 0.000
Financial
Projection
2016-17
18
2017-18
19
7000.000
0.000
0.000
7000.000
0.000
0.000
[ 23 ]
PROVINCIAL
COMMUNITY DEVELOPMENT PROGRAM (CDP) FOR SUSTAINABLE DEVELOPMENT GOALS (SDGs)
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Revised
Location of
Status Target Date
Actual Exp.
Est. Exp. ThrowforEstimated
Allocation
2014-15
Scheme/
Date of
for
upto Jun,
upto ward as on
Cost
District
Approval Completion
14
June' 15 01-07-15
Total
F.P.A.
3
Approved
June, 15
10
11
Allocation for
2015-16
Capital Revenue
12
13
FPA
Total
14
Financial
Progress in
%age upto
Financial
Projection
16
17
18
19
100
0.000
0.000
0.000
0.000
Allocation of Community
Sindh
Development Program (CDP) for
Sustainable Development Goals
(SDGs)
TOTAL ALLOCATION OF CDP FOR SDGs :-
7000.000
0.000
0.000 0.000
0.000
7,000.000
7000.000
0.000
7000.000
0.000
7000.000
0.000
0.000 0.000
0.000
7000.000
7000.000
0.000
7000.000
0.000
[ 24 ]
SUMMARY
CULTURE TOURISM & ANTIQUITIES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr.
No.
Sub Sector
Throwforward
as on
01.07.15
3
On-Going
No. of
Scheme
Capital
Revenue
New
Total
No. of
Schemes
Capital
Revenue
Total
Total
No. of
Scheme
Capital
Revenue
Total
10
11
12
13
14
15
FPA
Grand
Total
(15+16)
16
(Rs. In million)
Financial Projection
2016-17
2017-18
17
18
19
6632.571
50
963.158
211.842 1175.000
17
258.000
17.000
275.000
67
1221.158
228.842 1450.000
0.000
1450.000
5182.571
0.000
6632.571
50
963.158
211.842 1175.000
17
258.000
17.000
275.000
67
1221.158
228.842 1450.000
0.000
1450.000
5182.571
0.000
[ 25 ]
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of
Status
Target
Estimated ExpenditScheme/
Date of
Date for
Cost
ure upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowAllocation
Expendit- forward
2014-15
ure upto
as on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
( Rs. in million )
Financial
Progress in Financial Projection
FPA
%age upto
Jun'15 Jun'16 2016-17 2017-18
15
16
17
18
19
Jamshoro
Approved
03.10.03
June-15
38.941
6.500
1.000
0.000
7.500
31.441
24.600
6.841
31.441 0.000
19
100
0.000
0.000
57
Khairpur
June-15
38.827
5.473
1.000
0.000
6.473
32.354
25.513
6.841
32.354 0.000
17
100
0.000
0.000
58
Approved
11.01.03
Approved
06.09.07
June-16
142.906
64.749
22.511
0.000
87.260
55.646
27.823
27.823
55.646 0.000
61
100
0.000
0.000
June-15
120.025
3.498
3.500
0.000
6.998
113.027
10.000
0.000
10.000 0.000
14
103.027
0.000
June-15
362.264
143.222
0.000
0.000
143.222
219.042
47.500
0.000
47.500 0.000
40
53
171.542
0.000
Umerkot,
Thatta,
S.B.A,
Sanghar
Larkana
Approved
30.09.08
(U/R)
Approved
23.12.05
Approved
30.04.10
Approved
24.02.12
June-15
370.431
244.824
20.000
0.000
264.824
105.607
10.000
0.000
10.000 0.000
71
74
95.607
0.000
June-15
77.111
24.000
7.500
0.000
31.500
45.611
22.000
0.000
22.000 0.000
41
69
23.611
0.000
June-15
59.843
51.305
4.269
0.000
55.574
4.269
4.269
0.000
4.269 0.000
93
100
0.000
0.000
June-15
340.963
37.607
18.250
0.000
55.857
285.106
150.855
0.000
150.855 0.000
16
61
134.251
0.000
Karachi
Approved
02.11.11
(U/R)
June-15
160.468
155.949
0.000
0.000
155.949
4.519
0.430
4.089
4.519 0.000
97
100
0.000
0.000
Sindh
Approved
24.02.12
June-15
448.340
39.495
15.806
0.000
55.301
393.039
15.000
0.000
15.000 0.000
12
16
378.039
0.000
59
60
61
62
63
64
65
66
Thatta
Karachi
[ 26 ]
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of
Status
Target
Estimated ExpenditScheme/
Date of
Date for
Cost
ure upto
District
Approval Completion
June, 14
3
4
5
6
7
Sindh
Approved
June-15
245.247
39.983
24.02.12
Revised
Allocation
2014-15
Total
F.P.A.
8
9
19.000
0.000
( Rs. in million )
Financial
Allocation for 2015-16
Progress in Financial Projection
FPA
%age upto
Capital Revenue Total
Jun'15 Jun'16 2016-17 2017-18
12
13
14
15
16
17
18
19
25.681
0.000
25.681 0.000 24
35
160.583
0.000
1
67
2
Establishment of Cultural Centers at
Various Places in Sindh (Jamshoro,
Tharparkar, Thatta, S.B.A, Badin,
Shikarpur, Jacobabad)
(C:195.227+R:50.020)
68
Sindh
Approved
24.02.12
June-15
221.998
70.978
18.134
0.000
89.112
132.886
20.000
0.000
20.000 0.000
40
49
112.886
0.000
69
Karachi
Approved
30.07.09
June-15
800.000
241.000
12.000
0.000
253.000
547.000
0.000
12.000
12.000 0.000
32
33
535.000
0.000
70
Sukkur
Approved
07.09.11
June-15
33.469
0.000
0.000
0.000
0.000
33.469
11.469
0.000
11.469 0.000
34
22.000
0.000
Sindh
Approved
07.09.11
June-15
59.320
1.796
5.000
0.000
6.796
52.524
0.000
5.000
5.000 0.000
11
20
47.524
0.000
Khairpur
Approved
01.10.12
June-15
20.849
0.000
5.000
0.000
5.000
15.849
15.849
0.000
15.849 0.000
24
100
0.000
0.000
Sindh
Approved
19.10.12
June-15
333.860
11.352
18.970
0.000
30.322
303.538
15.620
19.380
35.000 0.000
20
268.538
0.000
71
72
73
74
Larkana
Approved
19.10.12
June-15
285.429
3.732
12.500
0.000
16.232
269.197
50.000
0.000
50.000 0.000
23
219.197
0.000
75
Thatta
Approved
19.10.12
June-15
471.882
8.117
18.369
0.000
26.486
445.396
30.000
5.000
35.000 0.000
13
410.396
0.000
[ 27 ]
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Actual
Location of
Status
Target
Gen.
Sector / Sub-sector /
Estimated ExpenditScheme/
Date of
Date for
Sr. No.
Name of Scheme
Cost
ure upto
District
Approval Completion
June, 14
1
2
3
4
5
6
7
76 Protection, Preservation, Promotion
Thatta
Approved
June-15
255.306
6.250
and Development of Bhanbhore Site at
19.10.12
Gharo, District Thatta
(C:190.619+R:64.687)
77 Documentation of Monuments and
Sindh
Approved
June-15
36.306
0.000
Archaeological Sites in Lower Sindh
01.10.12
Districts (PC-II) (Thatta, Badin,
Mirpurkhas, T.M Khan, Tharparkar,
T.A Yar, Sanghar & Umerkot)
(R:36.306)
78 Conservation of Heritage Buildings of
Karachi, Approved
June-15
22.124
0.000
Press Clubs of Karachi, Thatta and
Thatta
07.09.12
other Press Clubs in historical
buildings(C:20.015+R:2.109)
79 Research, Compilation, Consolidation
Karachi Approved
June-15
51.813
0.000
and Printing of History of Sindh
01.10.12
(R:51.813)
80
81
82
83
( Rs. in million )
Financial
Allocation for 2015-16
Progress in Financial Projection
FPA
%age upto
Capital Revenue Total
Jun'15 Jun'16 2016-17 2017-18
12
13
14
15
16
17
18
19
15.000
0.000
15.000 0.000
2
8
234.056
0.000
3.250
0.000
3.250
33.056
0.000
9.000
9.000 0.000
34
24.056
0.000
6.529
0.000
6.529
15.595
15.796
0.000
15.796 0.000
30
101
-0.201
0.000
5.280
0.000
5.280
46.533
0.000
15.000
15.000 0.000
10
39
31.533
0.000
June-15
35.103
5.000
4.625
0.000
9.625
25.478
0.000
5.000
5.000 0.000
27
42
20.478
0.000
Approved
24.12.14
June-15
31.341
0.000
8.000
0.000
8.000
23.341
22.341
1.000
23.341 0.000
26
100
0.000
0.000
Shikarpur Approved
24.11.14
June-17
54.786
0.000
19.090
0.000
19.090
35.696
35.696
0.000
35.696 0.000
35
100
0.000
0.000
June-17
55.110
0.000
15.000
0.000
15.000
40.110
40.110
0.000
40.110 0.000
27
100
0.000
0.000
June-15
119.641
40.598
39.170
0.000
79.768
39.873
10.000
0.000
10.000 0.000
67
75
29.873
0.000
85
Approved
04.08.05
(U/R)
June-15
999.000
389.232
89.638
0.000
478.870
520.130
20.000
5.000
25.000 0.000
48
50
495.130
0.000
86
June-15
183.611
0.000
5.500
0.000
5.500
178.111
12.795
0.000
12.795 0.000
10
165.316
0.000
84
Hyderabad Approved
07.09.12
Revised
Allocation
2014-15
Total
F.P.A.
8
9
0.000
0.000
Karachi
Dadu
[ 28 ]
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Actual
Location of
Status
Target
Gen.
Sector / Sub-sector /
Estimated ExpenditScheme/
Date of
Date for
Sr. No.
Name of Scheme
Cost
ure upto
District
Approval Completion
June, 14
1
2
3
4
5
6
7
87 Establishment of Tourists information Karachi, Approved
June-15
34.130
0.000
Centers at Divisional Headquarters in Hyderabad, 05.12.12
Sindh (C:34.130)
Sukkur,
Larkana &
Mirpurkha
s
88 Construction of Resorts at Baqar Lake Sanghar
Approved
June-15
47.016
0.000
(C:37.235+R:9.781)
08.04.12
89
90
91
92
93
94
95
96
97
98
Revised
Allocation
2014-15
Total
F.P.A.
8
9
13.000
0.000
( Rs. in million )
Financial
Allocation for 2015-16
Progress in Financial Projection
FPA
%age upto
Capital Revenue Total
Jun'15 Jun'16 2016-17 2017-18
12
13
14
15
16
17
18
19
0.000 21.130
21.130 0.000 38
100
0.000
0.000
10.500
0.000
10.500
36.516
26.735
9.781
36.516 0.000
22
100
0.000
0.000
June-15
59.410
0.000
7.500
0.000
7.500
51.910
10.000
0.000
10.000 0.000
13
29
41.910
0.000
June-15
29.529
12.946
4.352
0.000
17.298
12.231
12.231
0.000
12.231 0.000
59
100
0.000
0.000
June-15
234.866
146.138
4.000
0.000
150.138
84.728
15.000
0.000
15.000 0.000
64
70
69.728
0.000
June-15
67.704
20.745
5.012
0.000
25.757
41.947
10.000
0.000
10.000 0.000
38
53
31.947
0.000
June-15
55.141
22.823
4.000
0.000
26.823
28.318
22.466
5.852
28.318 0.000
49
100
0.000
0.000
June-15
60.000
24.249
32.350
0.000
56.599
3.401
3.401
0.000
3.401 0.000
94
100
0.000
0.000
June-15
55.554
19.755
7.500
0.000
27.255
28.299
25.877
2.422
28.299 0.000
49
100
0.000
0.000
June-15
32.056
0.000
2.000
0.000
2.000
30.056
23.785
6.271
30.056 0.000
100
0.000
0.000
June-15
56.041
0.000
27.451
0.000
27.451
28.590
17.161
11.429
28.590 0.000
49
100
0.000
0.000
Conservation/Rehabilitation of Jamia
Mosque Hyder Wagho, District
Jacobabad (C:21.158+R:7.180)
June-15
28.338
0.000
1.865
0.000
1.865
26.473
19.293
7.180
26.473 0.000
100
0.000
0.000
Jacobabad Approved
28.11.12
[ 29 ]
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Actual
Location of
Status
Target
Gen.
Sector / Sub-sector /
Estimated ExpenditScheme/
Date of
Date for
Sr. No.
Name of Scheme
Cost
ure upto
District
Approval Completion
June, 14
1
2
3
4
5
6
7
99 Preservation & Restoration of
Sindh
Approved
June-15
199.786
0.000
Historical Towns and Villages in Sindh
24.11.11
(Khairpur, Tharparkar, Umerkot,
Matiari, Shikarpur, Dadu, T.M Khan,
S.B.A) (C:163.241+R:37.984)
100
101
Hyderabad Approved
24.11.11
Revised
Allocation
2014-15
Total
F.P.A.
8
9
4.000
0.000
( Rs. in million )
Financial
Allocation for 2015-16
Progress in Financial Projection
FPA
%age upto
Capital Revenue Total
Jun'15 Jun'16 2016-17 2017-18
12
13
14
15
16
17
18
19
15.000
7.940
22.940 0.000
2
13
172.846
0.000
June-15
412.840
0.000
12.060
0.000
12.060
400.780
30.240
5.760
36.000 0.000
12
364.780
0.000
Jamshoro
Approved
11.02.14
June-17
59.918
0.000
10.000
0.000
10.000
49.918
30.000
0.000
30.000 0.000
17
67
19.918
0.000
102
Jamshoro
Approved
26.11.011
June-17
54.935
31.727
21.585
0.000
53.312
1.623
1.623
0.000
1.623 0.000
97
100
0.000
0.000
103
Larkana
Approved
31.10.09
June-16
59.117
50.360
4.378
0.000
54.738
4.379
4.379
0.000
4.379 0.000
93
100
0.000
0.000
104
Consolidation / Improvement of
Facilities at Keenjhar Lake Thatta
(Revised)(C:43.637+R:7.831)
Thatta
Approved
31.03.11
June-16
51.468
41.246
2.378
0.000
43.624
7.844
4.745
3.099
7.844 0.000
85
100
0.000
0.000
105
Khairpur
Approved
26.12.11
June-16
55.688
21.809
12.000
0.000
33.809
21.879
12.875
9.004
21.879 0.000
61
100
0.000
0.000
8129.851 1986.458
584.822
0.000
4383.57
0.000
106
2571.280 5558.571
Karachi
UnApproved
June-19
450.000
0.000
0.000
0.000
0.000
450.000
112.500
0.000
112.500 0.000
25
337.500
0.000
107
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
0.000
7.500
7.500 0.000
25
22.500
0.000
108
June-17
20.000
0.000
0.000
0.000
0.000
20.000
5.000
0.000
5.000 0.000
25
15.000
0.000
109
Larkana
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000 0.000
25
30.000
0.000
110
Karachi
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
10.000
0.000
10.000 0.000
33
20.000
0.000
[ 30 ]
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Actual
Location of
Status
Target
Gen.
Sector / Sub-sector /
Estimated ExpenditScheme/
Date of
Date for
Sr. No.
Name of Scheme
Cost
ure upto
District
Approval Completion
June, 14
1
2
3
4
5
6
7
111 Conservation of existing Building JMB Karachi
UnJune-17
40.000
0.000
Girls Secondary School Karachi
Approved
Revised
Allocation
2014-15
Total
F.P.A.
8
9
0.000
0.000
( Rs. in million )
Financial
Allocation for 2015-16
Progress in Financial Projection
FPA
%age upto
Capital Revenue Total
Jun'15 Jun'16 2016-17 2017-18
12
13
14
15
16
17
18
19
10.000
0.000
10.000 0.000
0
25
30.000
0.000
112
Karachi
UnApproved
June-17
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000 0.000
25
75.000
0.000
113
Conservation / Restoration /
Construction of Masjid Muhammad
Bin Qasim Arore, District Sukkur
Re-Construction of Shah Abdul Latif
Library Ratodero
Sukkur
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500 0.000
25
22.500
0.000
Larkana
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000 0.000
25
30.000
0.000
114
115
Sindh
UnApproved
June-18
30.000
0.000
0.000
0.000
0.000
30.000
0.000
7.500
7.500 0.000
25
22.500
0.000
116
Dadu
UnApproved
June-18
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000 0.000
25
30.000
0.000
UnApproved
T.M.Khan
UnApproved
June-17
20.000
0.000
0.000
0.000
0.000
20.000
5.000
0.000
5.000 0.000
25
15.000
0.000
June-16
5.000
0.000
0.000
0.000
0.000
5.000
3.000
2.000
5.000 0.000
100
0.000
0.000
Jacobabad
UnApproved
June-17
34.000
0.000
0.000
0.000
0.000
34.000
8.500
0.000
8.500 0.000
25
25.500
0.000
Khairpur
UnApproved
Unapproved
June-17
80.000
0.000
0.000
0.000
0.000
80.000
20.000
0.000
20.000 0.000
25
60.000
0.000
June-17
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000 0.000
25
22.500
22.500
June-16
25.000
0.000
0.000
0.000
0.000
25.000
6.500
0.000
6.500 0.000
26
18.500
0.000
1074.000
0.000
9203.851 1986.458
0.000
584.822
799.00
5182.57
399.50
0.00
117
118
119
120
121
122
Tharparkar
Khairpur
Karachi
UnApproved
0.000
0.000 1074.000 258.000 17.000 275.000 0.000
0.000 2571.280 6632.571 1221.158 228.842 1450.000 0.000
[ 31 ]
SUMMARY
EDUCATION & LITERACY DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sector/Sub-Sector
ThrowOn-Going
No. of
forward as
Schemes Capital Revenue
on 01.07.15
3
4
5
6
Total
No. of
Schemes
Capital
Revenue
Total
11
12
13
14
15
16
Grand
Total
(15+16)
17
New
Total
No. of
Schemes
Capital
Revenue
10
Total
FPA
Financial Projection
2016-17
2017-18
18
19
Elementary Education
2759.743
14
419.634
181.000
600.634
10
37.500
130.000
167.500
24
457.134
311.000
768.134
502.452
1270.586
995.805
995.805
Teacher Education
551.342
77.000
15.000
92.000
25.000
35.000
60.000
102.000
50.000
152.000
0.000
152.000
199.671
199.671
1946.00
0.000
0.000
0.000
0.000
512.500
512.500
0.000
512.500
512.500
0.000
512.500
716.750
716.750
Secondary Education
17709.749
46
3546.692
424.046
3970.738
20
423.000
224.000
647.000
66
3969.692
648.046
4617.738
2113.790
6731.528
6546.006
6546.006
College Education
19968.492
44
1895.811
306.766
2202.577
10
79.000
95.000
174.000
54
1974.811
401.766
2376.577
0.000
2376.577
8795.958
8795.958
Miscellaneous
7576.286
17
412.171
661.130
1073.301
24
320.000
179.750
499.750
41
732.171
840.880
1573.051
0.000
1573.051
3001.618
3001.618
50511.612
124
71
884.500
1176.250
2060.750
195
7235.808 2764.192
10000.000
[ 32 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Sanghar,
Shikarpur,
Jacobabad,
Kashmore
Sindh
Approved
24.12.09
June-15
607.674
150.000
40.000
0.000
190.000
Approved
23.01.10
June-15
299.241
175.000
0.000
0.000
Approved
03.09.13
June-17
409.017
0.000
16.592
Larkana
Approved
27.10.14
June-16
56.134
0.000
Sindh
Approved
31.01.08
June-15
1301.725
Sindh
Approved
31.01.08
June-15
Sindh
Approved
31.01.08
June-15
Revenue
Total
12
13
14
417.674
50.000
0.000
50.000
175.000
124.241
0.000
11.000
0.000
16.592
392.425
0.000
5.000
0.000
5.000
51.134
698.793
136.024
0.000
834.817
521.702
303.354
69.053
0.000
525.382
223.125
18.562
0.000
10
11
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
31
39
183.837
11.000
0.000
58
62
56.621
40.000
40.000
502.452
14
176.213
51.134
0.000
51.134
0.000
100
0.000
466.908
135.000
15.000
150.000
0.000
64
76
158.454
372.407
149.295
100.000
10.000
110.000
0.000
71
92
19.648
241.687
283.695
60.000
30.000
90.000
0.000
46
63
96.848
Elementary Education
(On-Going Schemes)
123 Provision of Missing Facilities Under
Education Sector Reforms (ESR)
(C:600.922 + R:6.752)
[ 33 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Approved
06.05.15
June-16
59.550
0.000
0.000
0.000
0.000
59.550
0.000
15.000
15.000
Approved
06.05.15
June-16
59.550
0.000
0.000
0.000
0.000
59.550
0.000
15.000
Approved
06.05.15
June-16
58.756
0.000
0.000
0.000
0.000
58.756
0.000
Approved
06.05.15
June-16
58.756
0.000
0.000
0.000
0.000
58.756
Approved
06.05.15
June-16
59.550
0.000
0.000
0.000
0.000
Approved
06.05.15
June-16
59.709
0.000
0.000
0.000
Approved
24.05.13
June-15
8.500
0.000
0.000
4085.246
1550.272
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
10
11
Revenue
Total
12
13
14
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
25
22.275
15.000
0.000
25
22.275
15.000
15.000
0.000
26
21.878
0.000
15.000
15.000
0.000
26
21.878
59.550
0.000
15.000
15.000
0.000
25
22.275
0.000
59.709
15.000
0.000
15.000
0.000
25
22.355
0.000
0.000
8.500
8.500
0.000
8.500
0.000
100
0.000
285.231
0.000
1835.503
2249.743
419.634
181.000
600.634
502.452
824.555
Elementary Education
(New Schemes)
137 Provision of Furniture in Existing
S.B.A
Primary / Elementary Schools in S.B.A
Division
138 Construction of GLS Qazi Sahibdino
Tharparkar,
Soomro, Taluka Diplo, Distt.
Mirpurkhas
Tharparkar, GBPS Gh. Muhammad
& Badin
Soomro, Taluka Judho, Distt.
Mirpurkhas & GPS Abdullah Khan
Buledi, Taluka T.Bago, Distt.Badin.
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
0.000
15.000
15.000
0.000
25
22.500
UnApproved
June-18
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
11.250
[ 34 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Hyderabad
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
June-18
50.000
0.000
0.000
0.000
0.000
50.000
June-18
50.000
0.000
0.000
0.000
0.000
June-18
50.000
0.000
0.000
0.000
June-18
50.000
0.000
0.000
June-18
50.000
0.000
June-18
50.000
June-18
UnApproved
June-18
S.B.A
Sukkur
Larkana
Karachi
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
12
13
14
5.000
7.500
12.500
50.000
5.000
7.500
0.000
50.000
5.000
0.000
0.000
50.000
0.000
0.000
0.000
0.000
0.000
0.000
60.000
0.000
0.000
60.000
0.000
510.000
4595.246
10
11
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
25
18.750
12.500
0.000
25
18.750
7.500
12.500
0.000
25
18.750
5.000
7.500
12.500
0.000
25
18.750
50.000
5.000
7.500
12.500
0.000
25
18.750
0.000
50.000
5.000
7.500
12.500
0.000
25
18.750
0.000
0.000
60.000
0.000
40.000
40.000
0.000
67
10.000
0.000
0.000
0.000
60.000
0.000
30.000
30.000
0.000
50
15.000
0.000
1550.272
0.000
285.231
0.000
0.000
0.000
1835.503
510.000
2759.743
37.500
457.134
130.000
311.000
167.500
768.134
0.000
502.452
171.250
995.805
Teacher Education
(On-Going Schemes)
147 Strengthening of PITE & Capacity
Building of Teachers (Revised)
(C: 305.448 + R: 17.574)
148 Re-construction of Elementary College
for Women Korangi (Phase-II)
(C: 64.326 + R:2.043)
S.B.A
Approved
12.12.13
June-15
323.022
112.500
20.000
0.000
132.500
190.522
45.000
0.000
45.000
0.000
41
55
72.761
Karachi
Approved
17.12.12
June-15
66.369
0.000
5.000
0.000
5.000
61.369
32.000
0.000
32.000
0.000
56
14.685
Approved
06.05.15
June-16
59.451
0.000
0.000
0.000
0.000
59.451
0.000
15.000
15.000
0.000
25
22.226
448.842
112.500
25.000
0.000
137.500
311.342
77.000
15.000
92.000
0.000
109.671
[ 35 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Karachi &
Sukkur
UnApproved
June-18
60.000
0.000
0.000
0.000
Karachi &
Sukkur
UnApproved
June-18
60.000
0.000
0.000
Karachi &
Sukkur
UnApproved
June-18
60.000
0.000
S.B.A
UnApproved
June-18
60.000
Revenue
Total
11
12
13
14
0.000
60.000
10.000
5.000
15.000
0.000
0.000
60.000
0.000
15.000
0.000
0.000
0.000
60.000
5.000
0.000
0.000
0.000
0.000
60.000
240.000
688.842
0.000
112.500
0.000
25.000
0.000
0.000
0.000
137.500
10
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
25
22.500
15.000
0.000
25
22.500
10.000
15.000
0.000
25
22.500
10.000
5.000
15.000
0.000
25
22.500
240.000
551.342
25.000
102.000
35.000
50.000
60.000
152.000
0.000
0.000
Teacher Education
(New Schemes)
90.000
199.671
UnApproved
June-18
1500.000
0.000
0.000
0.000
0.000
1500.000
0.000
400.000
400.000
0.000
27
550.000
UnApproved
June-18
50.000
0.000
0.000
0.000
0.000
50.000
0.000
12.500
12.500
0.000
25
18.750
UnApproved
June-18
396.000
0.000
0.000
0.000
0.000
396.000
0.000
100.000
100.000
0.000
25
148.000
1946.000
0.000
0.000
0.000
0.000
1946.000
0.000
512.500
512.500
0.000
716.750
[ 36 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Umerkot
Approved
09.08.12
Approved
20.08.09
June-15
249.236
117.000
61.611
0.000
June-15
1332.611
664.197
186.550
Approved
21.08.08
June-15
2006.364
798.473
Sindh
Approved
16.10.08
June-15
916.632
Sindh
Approved
21.08.08
June-15
Sindh
Approved
31.01.08
Sindh
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
11
12
13
14
178.611
70.625
55.928
14.697
70.625
0.000
850.747
481.864
154.442
10.000
152.205
0.000
950.678
1055.686
125.000
873.756
22.876
0.000
896.632
20.000
1293.132
1228.297
44.835
0.000
1273.132
June-15
4380.344
1083.513
230.129
0.000
Approved
31.01.08
June-15
1225.571
486.534
110.269
Sindh
Approved
16.10.08
June-15
1890.737
1281.860
Kamber
Approved
21.04.11
(U/R)
June-15
242.385
120.000
Sanghar,
T.M. Khan,
T.Allahyar,
Ghotki &
Matiari
Sindh
10
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
72
100
0.000
164.442
0.000
64
76
158.711
13.000
138.000
0.000
47
54
458.843
20.000
0.000
20.000
0.000
98
100
0.000
20.000
20.000
0.000
20.000
0.000
98
100
0.000
1313.642
3066.702
190.000
10.000
200.000
0.000
30
35
1433.351
0.000
596.803
628.768
70.000
20.000
90.000
0.000
49
56
269.384
223.992
0.000
1505.852
384.885
230.000
0.000
230.000
0.000
80
92
77.443
117.385
0.000
237.385
5.000
37.000
0.000
37.000
0.000
98
113
-16.000
[ 37 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Dadu,
Jacobabad,
Kashmore,
Karachi,
Kamber,Larkan
a, Sukkur &
Khairpur.
Approved
16.08.12
(U/R)
June-17
870.000
227.881
74.241
0.000
302.122
567.878
0.000
80.000
Karachi
Approved
31.11.12
June-15
58.151
22.500
5.655
0.000
28.155
29.996
10.000
Karachi
Approved
17.05.12
June-15
1513.440
787.954
103.454
0.000
891.408
622.032
Karachi
Approved
09.08.12
June-15
455.115
60.000
33.930
0.000
93.930
Karachi
Approved
09.08.12
June-15
173.494
10.000
18.483
0.000
Karachi
Approved
09.08.12
June-15
480.237
12.500
33.930
Karachi
Approved
09.08.12
June-14
134.810
7.500
22.069
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
10
11
Revenue
Total
12
13
14
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
80.000 2113.790
35
44
243.939
0.000
10.000
0.000
48
66
9.998
80.000
10.000
90.000
0.000
59
65
266.016
361.185
70.000
0.000
70.000
0.000
21
36
145.593
28.483
145.011
70.000
0.000
70.000
0.000
16
57
37.506
0.000
46.430
433.807
50.000
0.000
50.000
0.000
10
20
191.904
0.000
29.569
105.241
40.000
0.000
40.000
0.000
22
52
32.621
[ 38 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Karachi
Approved
20.12.12
June-15
612.257
0.000
84.825
0.000
84.825
Sindh
Approved
03.04.13
June-15
3500.000
75.000
800.000
0.000
Sindh
Approved
03.04.13
June-15
3742.548
25.000
448.209
Karachi
Approved
17.12.12
June-16
198.975
12.500
Khairpur
Approved
17.12.12
June-16
45.126
Karachi
Approved
25.04.14
June-17
Karachi
Approved
26.07.13
Shikarpur &
Kashmore
Approved
14.02.14
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
12
13
14
527.432
70.000
0.000
70.000
875.000
2625.000
1200.000
0.000
0.000
473.209
3269.339
600.000
28.483
0.000
40.983
157.992
5.000
20.000
0.000
25.000
166.000
0.000
11.000
0.000
June-15
84.918
0.000
20.655
June-16
167.906
25.000
41.381
10
11
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
14
25
228.716
1200.000
0.000
25
59
712.500
100.000
700.000
0.000
13
31
1284.670
30.000
0.000
30.000
0.000
21
36
63.996
20.126
18.000
2.126
20.126
0.000
55
100
0.000
11.000
155.000
30.000
0.000
30.000
0.000
25
62.500
0.000
20.655
64.263
64.263
0.000
64.263
0.000
24
100
0.000
0.000
66.381
101.525
0.000
67.949
67.949
0.000
40
80
16.788
[ 39 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Approved
26.03.14
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Revenue
Total
10
11
12
13
14
0.000
34.443
24.424
24.424
0.000
24.424
2.500
0.000
2.500
42.997
39.871
3.126
243.000
35.923
0.000
278.923
11.769
1.769
59.800
0.000
5.000
0.000
5.000
54.800
June-16
849.899
831.751
0.000
0.000
831.751
Approved
03.02.15
June-16
59.966
0.000
5.000
0.000
Approved
03.02.15
June-16
59.927
0.000
5.000
Approved
03.02.15
June-16
59.815
0.000
5.000
June-15
58.867
11.823
22.620
Approved
24.12.12
June-14
45.497
0.000
Approved
09.02.12
(U/R)
Approved
27.10.14
June-15
290.692
June-16
Approved
07.12.05
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
59
100
0.000
42.997
0.000
100
0.000
10.000
11.769
0.000
96
100
0.000
54.800
0.000
54.800
0.000
100
0.000
18.148
10.000
8.148
18.148
0.000
98
100
0.000
5.000
54.966
15.000
0.000
15.000
0.000
33
19.983
0.000
5.000
54.927
15.000
0.000
15.000
0.000
33
19.964
0.000
5.000
54.815
15.000
0.000
15.000
0.000
33
19.908
[ 40 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Approved
27.10.14
June-16
40.011
0.000
0.000
0.000
Approved
06.05.15
June-16
56.052
0.000
0.000
Approved
06.05.15
June-16
56.052
0.000
Approved
06.05.15
June-16
56.052
Approved
06.05.15
June-16
Approved
06.05.15
Revenue
Total
11
12
13
14
0.000
40.011
25.000
0.000
25.000
0.000
0.000
56.052
0.000
15.000
0.000
0.000
0.000
56.052
0.000
0.000
0.000
0.000
0.000
56.052
56.952
0.000
0.000
0.000
0.000
June-16
54.495
0.000
0.000
0.000
Approved
06.05.15
June-16
14.195
0.000
0.000
Approved
27.10.14
June-16
28.180
0.000
Approved
06.05.15
June-16
56.000
Approved
06.05.15
June-16
Approved
06.05.15
June-16
10
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
62
7.506
15.000
0.000
27
20.526
15.000
15.000
0.000
27
20.526
0.000
15.000
15.000
0.000
27
20.526
56.952
0.000
15.000
15.000
0.000
26
20.976
0.000
54.495
0.000
15.000
15.000
0.000
28
19.748
0.000
0.000
14.195
14.195
0.000
14.195
0.000
100
0.000
0.000
0.000
0.000
28.180
14.000
0.000
14.000
0.000
50
7.090
0.000
0.000
0.000
0.000
56.000
14.000
0.000
14.000
0.000
25
21.000
55.000
0.000
0.000
0.000
0.000
55.000
14.000
0.000
14.000
0.000
25
20.500
26.022
0.000
0.000
0.000
0.000
26.022
7.000
0.000
7.000
0.000
27
9.511
[ 41 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Approved
06.05.15
June-16
56.000
0.000
0.000
0.000
Approved
06.05.15
June-16
54.555
0.000
0.000
Approved
06.05.15
June-16
59.980
0.000
0.000
27893.998
9011.039
2977.210
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
11
12
13
14
0.000
56.000
14.000
0.000
14.000
0.000
0.000
54.555
14.000
0.000
0.000
0.000
59.980
20.000
0.000
3546.692
424.046
10
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
25
21.000
14.000
0.000
26
20.278
20.000
0.000
33
19.990
3970.738 2113.790
5967.506
Secondary Education
(New Schemes)
203 Improvement of Existing Public School
in Karachi Division
204 Improvement of Existing Public School
in Hyderabad Division
205 Improvement of Existing Public School
in Mirpurkhas Division
206 Improvement of Existing Public School
in Sukkur Division
207 Improvement of Existing Public School
in S.B.A Division
208 Improvement of Existing Public School
in Larkana Division
209 Re-construction of GBHS Makhdoom
Ghulam Hyder, GBHS Saeed Khan
Leghari Taluka Hala & GBPS
Panjmore, Taluka Saeedabad, Distt
Matiari,(To be funded out of 10%
share of Royalty)
210 Provision of Furniture in Existing
Secondary / Higher Secondary Schools
in S.B.A Division
Karachi
Hyderabad
Mirpurkhas
Sukkur
S.B.A
Larkana
Matiari
S.B.A
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
June-18
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
June-18
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
June-18
60.000
0.000
0.000
0.000
0.000
60.000
10.000
5.000
15.000
0.000
25
22.500
June-18
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
June-18
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
June-18
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
June-18
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
0.000
15.000
15.000
0.000
25
22.500
[ 42 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Karachi
UnApproved
June-18
60.000
0.000
0.000
0.000
Karachi
UnApproved
June-18
60.000
0.000
0.000
Karachi
UnApproved
June-16
50.000
0.000
Hyderabad
UnApproved
UnApproved
UnApproved
June-18
700.000
June-18
T .M.Khan
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
11
12
13
14
0.000
60.000
15.000
0.000
15.000
0.000
0.000
60.000
15.000
0.000
0.000
0.000
0.000
50.000
50.000
0.000
0.000
0.000
0.000
700.000
60.000
0.000
0.000
0.000
0.000
June-18
60.000
0.000
0.000
0.000
UnApproved
June-18
60.000
0.000
0.000
Sukkur
UnApproved
June-16
40.000
0.000
Khairpur
UnApproved
June-16
54.000
Khairpur
UnApproved
June-16
Larkana
UnApproved
June-16
Karachi
T .M.Khan
10
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
25
22.500
15.000
0.000
25
22.500
0.000
50.000
0.000
100
0.000
160.000
20.000
180.000
0.000
26
260.000
60.000
30.000
0.000
30.000
0.000
50
15.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
0.000
0.000
0.000
40.000
0.000
40.000
40.000
0.000
100
0.000
0.000
0.000
0.000
0.000
54.000
0.000
54.000
54.000
0.000
100
0.000
45.000
0.000
0.000
0.000
0.000
45.000
0.000
45.000
45.000
0.000
100
0.000
45.000
0.000
0.000
0.000
0.000
45.000
0.000
45.000
45.000
0.000
100
0.000
[ 43 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
UnApproved
June-17
Target
Estimated
Date for
Cost
Completion
6
Actual
Expenditure upto
June, 14
7
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
8
150.000
0.000
0.000
1804.000
29697.998
0.000
9011.039
0.000
2977.210
Revenue
Total
12
13
14
150.000
38.000
0.000
38.000
0.000
0.000 1804.000
0.000 11988.249 17709.749
423.000
3969.692
224.000
648.046
9
0.000
10
0.000
11
15
0.000
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
25
56.000
647.000
0.000
4617.738 2113.790
578.500
6546.006
College Education
(On-Going Schemes)
223 Establishment of Cadet College Gadap
Town, Karachi (Revised)
(C: 681.373 + R: 32.729)
224 Establishment of Boys / Girls Degree
Colleges in Sindh (23 Units)
(C: 1217.733 + R: 181.171)
225 Establishment of Cadet College at
Mithi, District Tharparkar
(C: 431.878 + R: 59.219)
226 Establishment of Cadet College for
Girls at Shaheed Benazirabad
(Re-revised)
(C: 1626.910 + R: 269.674)
227 Establishment of Benazir Bhutto
Shaheed Institute of Management
Science Dadu
(C: 402.524 + R: 275.790) (To be
funded out of 10% share of Royalty)
228 Construction / Improvement of Hostel,
Dinning Hall & Other Facilities at
Cadet Colleges at Larkana, Sanghar
and Petaro (Revised)
(C: 886.894 + R: 44.050)
229 Establishment of Cadet College Kaker,
Dadu (C: 397.770 + R: 51.533) (To be
funded out of 10% share of Royalty)
Karachi
Approved
15.02.08
June-15
714.102
587.500
60.000
0.000
647.500
66.602
66.602
0.000
66.602
0.000
91
100
0.000
Sindh
Approved
29.09.07
June-15
1398.904
1152.543
113.099
0.000
1265.642
133.262
103.262
30.000
133.262
0.000
90
100
0.000
Tharparkar
Approved
17.11.07
(U/R)
Approved
15.03.13
June-15
491.097
110.000
28.276
0.000
138.276
352.821
50.000
0.000
50.000
0.000
28
38
151.411
June-15
1896.584
690.000
113.099
0.000
803.099
1093.485
100.000
15.000
115.000
0.000
42
48
489.243
Dadu
Approved
24.02.11
June-16
678.314
635.089
43.224
0.000
678.313
0.001
40.000
10.000
50.000
0.000
100
107
-25.000
Larkana,
Sanghar &
Jamshoro
Approved
25.09.08
June-15
930.944
313.786
26.996
0.000
340.782
590.162
50.000
0.000
50.000
0.000
37
42
270.081
Dadu
Approved
21.04.11
(U/R)
June-15
449.303
150.000
46.206
0.000
196.206
253.097
40.000
0.000
40.000
0.000
44
53
106.549
S.B.A
[ 44 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Karachi
Approved
03.12.09
June-15
326.359
326.368
3.000
0.000
Larkana
Approved
05.05.11
(U/R)
June-14
427.764
125.000
0.000
Sindh
Approved
31.05.11
June-15
2424.903
907.000
Larkana
Approved
12.12.13
June-15
178.671
Khairpur
Approved
22.12.11
Approved
10.12.11
(U/R)
June-14
S.B.A
Kashmore
Karachi
Sukkur
Sindh
Jamshoro
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
11
12
13
14
329.368
-3.009
20.000
10.000
30.000
0.000
125.000
302.764
30.000
0.000
90.099
0.000
997.099
1427.804
140.000
114.000
18.020
0.000
132.020
46.651
596.240
25.000
10.000
0.000
35.000
June-15
98.650
69.049
22.400
0.000
Approved
15.03.13
Approved
13.07.11
(U/R)
Approved
10.12.11
(U/R)
Approved
09.02.12
June-16
983.580
150.000
287.344
June-15
70.166
51.364
June-15
200.000
June-15
Approved
05.11.09
June-15
10
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
101
110
-16.505
30.000
0.000
29
36
136.382
10.000
150.000
0.000
41
47
638.902
25.997
20.654
46.651
0.000
74
100
0.000
561.240
100.000
25.000
125.000
0.000
27
218.120
91.449
7.201
10.000
0.000
10.000
0.000
93
103
-1.400
0.000
437.344
546.236
80.000
0.000
80.000
0.000
44
53
233.118
18.802
0.000
70.166
0.000
10.000
0.000
10.000
0.000
100
114
-5.000
152.898
34.100
0.000
186.998
13.002
10.000
3.002
13.002
0.000
93
100
0.000
428.763
50.000
16.965
0.000
66.965
361.798
50.000
0.000
50.000
0.000
16
27
155.899
163.465
100.993
11.310
0.000
112.303
51.162
26.527
24.635
51.162
0.000
69
100
0.000
[ 45 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Badin
Approved
29.03.13
June-15
Ghotki
Approved
27.04.12
(U/R)
Jamshoro
Ghotki
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Revenue
Total
11
12
13
14
121.565
36.850
29.000
7.850
36.850
0.000
105.996
0.000
0.100
5.000
11.310
0.000
61.425
117.884
30.000
96.250
40.000
0.000
136.250
361.721
750.844
15.000
36.552
0.000
51.552
June-15
74.596
10.000
31.483
0.000
Approved
22.01.13
June-17
1595.460
25.000
100.000
Karachi
Approved
12.02.13
June-17
1843.589
0.000
Khairpur
Approved
22.01.13
June-15
417.512
Sindh
Approved
29.11.12
June-15
1571.134
158.415
86.565
35.000
0.000
June-15
105.996
86.937
19.059
Approved
29.03.13
June-16
179.309
50.115
Approved
26.11.11
Approved
01.03.13
June-15
497.971
June-15
Approved
09.08.12
Sukkur
N. Feroze,
Sukkur,
Jacobabad,
Dadu &
Umerkot
Karachi
10
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
77
100
0.000
5.100
0.000
100
105
-2.550
10.000
40.000
0.000
34
57
38.942
40.000
10.000
50.000
0.000
27
37
155.861
699.292
40.000
10.000
50.000
0.000
14
324.646
41.483
33.113
30.588
2.525
33.113
0.000
56
100
0.000
0.000
125.000
1470.460
50.000
0.000
50.000
0.000
11
710.230
0.000
0.000
0.000
1843.589
20.000
0.000
20.000
0.000
911.795
30.000
35.000
0.000
65.000
352.512
50.000
0.000
50.000
0.000
16
28
151.256
0.000
0.000
0.000
0.000
1571.134
50.000
0.000
50.000
0.000
760.567
[ 46 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Sindh
Approved
17.12.12
June-15
331.639
0.000
0.000
0.000
0.000
Larkana
Approved
29.10.13
June-17
629.258
5.000
55.000
0.000
Karachi
Approved
26.03.14
June-16
183.732
0.000
29.000
Umerkot
Approved
16.04.14
(U/R)
Approved
03.01.13
June-17
75.960
67.690
June-16
1554.824
Approved
15.05.14
Approved
27.09.12
June-16
Sukkur
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
12
13
14
331.639
20.000
0.000
20.000
60.000
569.258
60.000
20.000
0.000
29.000
154.732
60.000
0.000
0.000
67.690
8.270
0.000
33.930
0.000
33.930
327.540
137.383
82.086
0.000
June-17
1300.000
130.000
33.276
Approved
24.11.11
June-17
492.070
278.446
Karachi
Approved
09.05.14
June-17
230.002
Hyderabad
Approved
22.11.12
June-17
1183.155
Karachi
Sukkur
Sukkur &
Khairpur
10
11
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
155.820
80.000
0.000
10
22
244.629
0.000
60.000
0.000
16
48
47.366
10.664
9.000
19.664
0.000
89
115
-5.697
1520.894
80.000
0.000
80.000
0.000
720.447
219.469
108.071
43.071
20.000
63.071
0.000
67
86
22.500
0.000
163.276
1136.724
40.000
20.000
60.000
0.000
13
17
538.362
57.156
0.000
335.602
156.468
40.000
24.100
64.100
0.000
68
81
46.184
0.000
80.000
0.000
80.000
150.002
65.000
10.000
75.000
0.000
35
67
37.501
0.000
0.000
0.000
0.000
1183.155
30.000
0.000
30.000
0.000
576.578
[ 47 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Sukkur
Approved
13.02.14
June-16
257.234
0.000
0.000
0.000
0.000
Karachi
Approved
30.04.07
June-15
2257.663
1962.451
23.275
0.000
S.B.A &
Karachi
Approved
03.02.15
June-18
50.828
0.000
0.000
Larkana
Approved
06.05.15
June-18
59.707
0.000
Sanghar
Approved
06.05.15
June-18
55.000
Jacobabad
Approved
28.02.13
June-16
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
12
13
14
257.234
20.000
0.000
20.000
1985.726
271.937
40.000
10.000
0.000
0.000
50.828
15.000
0.000
0.000
0.000
59.707
0.000
0.000
0.000
0.000
988.739
0.000
20.000
0.000
20.000
29629.986
8691.427
1665.067
10
11
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
118.617
50.000
0.000
88
90
110.969
0.000
15.000
0.000
30
17.914
15.000
0.000
15.000
0.000
25
22.354
55.000
15.000
0.000
15.000
0.000
27
20.000
968.739
50.000
0.000
50.000
0.000
459.370
1895.811
306.766
2202.577
0.000
8535.458
College Education
(New Schemes)
267 Remaining Work & Conversion of
GDC Sharafi Goth into Community
College Near Singer Chowrangi
Landhi, Karachi.
268 Establishment of Government Boys
Degree College at Sobho Dero, District
Khairpur
269 Provision of Furniture in Existing
Degree Colleges in Hyderabad Division
270 Provision of Furniture in Existing
Degree Colleges in Mirpurkhas
Division
Karachi
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
10.000
5.000
15.000
0.000
25
22.500
Khairpur
UnApproved
June-18
175.000
0.000
0.000
0.000
0.000
175.000
44.000
0.000
44.000
0.000
25
65.500
Hyderabad
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
0.000
15.000
15.000
0.000
25
22.500
Mirpurkhas
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
0.000
15.000
15.000
0.000
25
22.500
[ 48 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
S.B.A
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
0.000
15.000
15.000
June-18
60.000
0.000
0.000
0.000
0.000
60.000
0.000
15.000
June-18
60.000
0.000
0.000
0.000
0.000
60.000
0.000
June-18
60.000
0.000
0.000
0.000
0.000
60.000
June-18
60.000
0.000
0.000
0.000
0.000
UnApproved
June-18
40.000
0.000
0.000
0.000
0.000
695.000
30324.986
0.000
8691.427
0.000
1665.067
Sukkur
Larkana
Karachi
Jamshoro
Sindh
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
10
11
Revenue
Total
12
13
14
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
25
22.500
15.000
0.000
25
22.500
15.000
15.000
0.000
25
22.500
0.000
15.000
15.000
0.000
25
22.500
60.000
15.000
0.000
15.000
0.000
25
22.500
40.000
10.000
0.000
10.000
0.000
25
15.000
0.000
0.000
695.000
0.000 10356.494 19968.492
79.000
1974.811
95.000
401.766
174.000
2376.577
0.000
0.000
260.500
8795.958
Miscellaneous
(On-Going Schemes)
277 Construction of Education Complex
Karachi ( Revised)
(C: 1101.058 + R: 3.391)
278 Improvement of Facilities & Addition /
Alteration at Sindhi Adabi Board
Jamshoro (Revised)
(C: 86.712 + R: 53.863)
279 Introduction of Chinese Language
Programme
280 Strengthening of Existing Facilities in
Education & Literacy Department,
Directorate of Planning, Development
& Research & Directorate of
Inspection / Registration of Govt.
Institutions in Sindh
Karachi
Approved
22.09.14
June-17
1104.449
5.080
20.000
0.000
25.080
1079.369
200.000
0.000
200.000
0.000
20
439.685
Jamshoro
Approved
17.01.14
June-17
140.575
71.936
26.000
0.000
97.936
42.639
32.229
10.410
42.639
0.000
70
100
0.000
Sindh
Approved
24.02.12
Approved
30.11.12
June-17
603.863
19.692
18.400
0.000
38.092
565.771
0.000
55.000
55.000
0.000
15
255.386
June-15
43.818
14.862
28.956
0.000
43.818
0.000
0.000
6.500
6.500
0.000
100
115
-3.250
Sindh
[ 49 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Approved
16.04.14
June-17
3885.860
0.000
400.000
0.000
400.000
3485.860
0.000
400.000
400.000
Approved
03.02.15
June-16
59.609
0.000
0.000
0.000
0.000
59.609
10.000
14.609
Approved
03.02.15
June-16
59.738
0.000
0.000
0.000
0.000
59.738
15.000
Approved
03.02.15
June-16
16.250
0.000
0.000
0.000
0.000
16.250
Approved
03.02.15
June-16
59.949
0.000
20.000
0.000
20.000
Badin
Approved
03.02.15
June-16
59.968
0.000
0.000
0.000
Sukkur
Approved
27.10.14
June-16
60.000
0.000
20.000
Sindh
Approved
03.02.15
June-16
59.354
0.000
Sindh
Approved
03.02.15
Approved
03.02.15
June-16
59.440
June-16
39.380
Sindh
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
10
11
Revenue
Total
12
13
14
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
10
21
1542.930
24.609
0.000
41
17.500
0.000
15.000
0.000
25
22.369
6.250
10.000
16.250
0.000
100
0.000
39.949
31.992
7.957
39.949
0.000
33
100
0.000
0.000
59.968
30.000
10.000
40.000
0.000
67
9.984
0.000
20.000
40.000
25.000
15.000
40.000
0.000
33
100
0.000
0.000
0.000
0.000
59.354
0.000
44.354
44.354
0.000
75
7.500
0.000
0.000
0.000
0.000
59.440
0.000
49.427
49.427
0.000
83
5.007
0.000
0.000
0.000
0.000
39.380
0.000
30.980
30.980
0.000
79
4.200
[ 50 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Karachi
Approved
06.05.15
June-16
59.893
0.000
0.000
0.000
Sukkur
Approved
27.10.10
(U/R)
Approved
06.05.15
June-15
53.510
52.994
0.000
June-16
59.800
0.000
6425.456
Larkana
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
11
12
13
14
0.000
59.893
33.200
6.893
40.093
0.000
52.994
0.516
8.500
0.000
0.000
0.000
0.000
59.800
20.000
164.564
533.356
0.000
697.920
5727.536
10
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
67
9.900
8.500
0.000
99
115
-3.992
0.000
20.000
0.000
33
19.900
412.171
661.130
1073.301
0.000
2327.118
Miscellaneous
(New Schemes)
294 Construction of Multipurpose Halls /
Sukkur, S.BA
Career Development Centres at
& Larkana
Sukkur, S.B.A & Larkana
295 Schools Improvement Through Adopt
Larkana
a School Intervention Larkana Division
(AASP)
296 Schools Improvement Through Adopt Mirpurkhas
a School Intervention Mirpurkhas
Division (AASP)
297 Schools Improvement Through Adopt
Sukkur
a School Intervention Sukkur Division
Phase-II (AASP)
298 Schools Improvement Through Adopt
Karachi
a School Intervention Karachi Division
Phase-II (AASP)
299 Schools Improvement Through Adopt
S.B.A
a School Intervention S.B.A Division
(AASP)
UnApproved
June-18
700.000
0.000
0.000
0.000
0.000
700.000
175.000
0.000
175.000
0.000
25
262.500
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
10.000
5.000
15.000
0.000
25
22.500
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
10.000
5.000
15.000
0.000
25
22.500
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
10.000
5.000
15.000
0.000
25
22.500
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
10.000
5.000
15.000
0.000
25
22.500
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
10.000
5.000
15.000
0.000
25
22.500
[ 51 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Hyderabad
UnApproved
June-18
60.000
0.000
0.000
0.000
Karachi
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
June-18
40.000
0.000
0.000
June-18
40.000
0.000
June-18
40.000
June-18
Karachi
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
Revenue
Total
11
12
13
14
0.000
60.000
10.000
5.000
15.000
0.000
0.000
40.000
5.000
5.000
0.000
0.000
0.000
40.000
5.000
0.000
0.000
0.000
0.000
40.000
40.000
0.000
0.000
0.000
0.000
June-18
40.000
0.000
0.000
0.000
June-18
40.000
0.000
0.000
June-16
48.750
0.000
UnApproved
June-18
60.000
Karachi
UnApproved
June-18
Karachi
UnApproved
Karachi &
Shikarpur
Sindh
Hyderabad
Sukkur
S.B.A
Larkana
Mirpurkhas
Karachi
Thatta
Karachi
10
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
25
22.500
10.000
0.000
25
15.000
5.000
10.000
0.000
25
15.000
5.000
5.000
10.000
0.000
25
15.000
40.000
5.000
5.000
10.000
0.000
25
15.000
0.000
40.000
5.000
5.000
10.000
0.000
25
15.000
0.000
0.000
40.000
5.000
5.000
10.000
0.000
25
15.000
0.000
0.000
0.000
48.750
0.000
48.750
48.750
0.000
100
0.000
0.000
0.000
0.000
0.000
60.000
0.000
15.000
15.000
0.000
25
22.500
40.000
0.000
0.000
0.000
0.000
40.000
0.000
10.000
10.000
0.000
25
15.000
June-18
40.000
0.000
0.000
0.000
0.000
40.000
0.000
10.000
10.000
0.000
25
15.000
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
10.000
5.000
15.000
0.000
25
22.500
UnApproved
UnApproved
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
June-18
50.000
0.000
0.000
0.000
0.000
50.000
10.000
3.000
13.000
0.000
26
18.500
June-18
50.000
0.000
0.000
0.000
0.000
50.000
10.000
3.000
13.000
0.000
26
18.500
[ 52 ]
PROVINCIAL
EDUCATION & LITERACY DEPARTMENT
( Rs. in million )
Revised
Estimated
ThrowforAllocation
Expenditward
as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Sindh
UnApproved
June-18
40.000
0.000
0.000
0.000
0.000
40.000
0.000
10.000
10.000
Sindh
UnApproved
June-18
40.000
0.000
0.000
0.000
0.000
40.000
0.000
10.000
Sindh
UnApproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
10.000
5.000
1848.750
8274.206
68483.528
7043.750
75527.278
0.000
164.564
19529.802
0.000
19529.802
0.000
533.356
5485.864
0.000
5485.864
Target
Estimated
Date for
Cost
Completion
Actual
Expenditure upto
June, 14
10
11
0.000
0.000 1848.750
0.000
697.920 7576.286
0.000 25015.666 43467.862
0.000
0.000 7043.750
0.000 25015.666 50511.612
Revenue
Total
12
13
14
15
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
2016-17
16
17
18
0.000
25
15.000
10.000
0.000
25
15.000
15.000
0.000
25
22.500
320.000 179.750
499.750
0.000
732.171 840.880 1573.051
0.000
6351.308 1587.942 7939.250 2616.242
884.500 1176.250 2060.750
0.000
7235.808 2764.192 10000.000 2616.242
674.500
3001.618
17764.306
2491.500
20255.806
[ 53 ]
SUMMARY
ENERGY DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr No.
Sub-Sector
Throwforward as
on 01.07.15
Thar Coal
Energy
TOTAL ENERGY DEPTT:-
On-Going
New
Total
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
10
11
12
13
14
15
FPA
Grand
Total
(15+16)
16
17
(Rs. In million)
Financial Projection
2016-17
2017-18
18
19
15551.806
8277.839
555.516
8833.355
956.645
0.000
956.645
13
9234.484
555.516
9790.000
0.000
9790.000
5761.806
0.000
3210.000
5000.000
0.000
5000.000
1700.000
10.000
1710.000
6700.000
10.000
6710.000
0.000
6710.000
1500.000
0.000
18761.806
10
13277.839
555.516 13833.355
2656.645
10.000
2666.645
18
15934.484
565.516
16500.000
0.000
16500.000
7261.806
0.000
[ 54 ]
PROVINCIAL
ENERGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
4
Actual
Target
Estimated ExpenditDate for
Cost
ure upto
Completion
June, 14
5
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A. June' 15
9
10
11
Revenue
Total
12
13
14
FPA
15
Financial Progress
in %age upto
Financial Projection
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
THAR COAL
(On-Going Schemes)
318 Planning, Designing and Construction
of Thar Airport at Islamkot (Revised)
Tharparkar Approved
26.12.14
Dec -15
1659.915
914.123
0.000 0.000
914.123
745.792
745.792
0.000
745.792
0.000
55
100
0.000
0.000
Approved
13.01.15
June-16
787.130
87.218
232.000 0.000
319.218
467.912
0.000
467.912
467.912
0.000
41
100
0.000
0.000
Approved
24.11.11
June-16
942.000
868.603
11.500 0.000
880.103
61.897
61.293
0.604
61.897
0.000
93
100
0.000
0.000
Approved
24.10.14
June-16
6742.050
18.328
2808.585 0.000
2826.913
3915.137
2000.000
0.000
2000.000
0.000
42
72
1915.137
0.000
Approved
22.04.15
June-16
8350.281
1617.356
2618.500 0.000
4235.856
4114.425
3383.432
7.000
3390.432
0.000
51
91
723.993
0.000
[ 55 ]
PROVINCIAL
ENERGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
4
Actual
Target
Estimated ExpenditDate for
Cost
ure upto
Completion
June, 14
5
6
8188.630
7
2224.461
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A. June' 15
9
10
11
June-16
Tharparkar Approved
22.01.13
June-16
Tharparkar Approved
06.09.12
Tharparkar Approved
03.09.13
June-16
80.680
16.350
June-16
314.596
0.000
28000.102
6534.830
June-17
202.774
0.000
0.000 0.000
0.000
June-17
337.815
0.000
0.000 0.000
June-17
1880.484
0.000
June-17
1385.858
Capital
Revenue
Total
12
13
14
5891.669
2296.961
943.391
-8.571
37.000 0.000
53.350
27.330
27.330
0.000
190.604 0.000
190.604
123.992
48.992
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
281.961
0.000
0.00
101
101
-9.571
0.000
27.330
0.000
66
100
0.000
0.000
75.000
123.992
0.000
61
100
0.000
0.000
8277.839
555.516
8833.355
0.000
2911.520
0.000
202.774
52.645
0.000
52.645
0.000
26
150.129
0.000
0.000
337.815
87.000
0.000
87.000
0.000
26
250.815
0.000
0.000 0.000
0.000
1880.484
470.000
0.000
470.000
0.000
25
1410.484
0.000
0.000
0.000 0.000
0.000
1385.858
347.000
0.000
347.000
0.000
25
1038.858
0.000
3806.931
0.000
0.000 0.000
0.000
3806.931
956.645
0.000
956.645
0.000
2850.286
0.000
28000.102
6534.830
8277.839
555.516
8833.355
0.000
2911.520
0.000
1.000
0.00
2015.000
Financial Projection
97
0.00
5.000
15
Financial Progress
in %age upto
72
155.00
2010.000
FPA
0.000
934.820 788.391
3667.208 0.000
1.000
NEW SCHEMES
327 Construction of Road from Islamkot
Tharparkar
Unupto Singhario road near Thar Coal
Approved
Block V (6 kilometers)
328 Repair and Renovation of Residential Tharparkar
UnColony and office Building of Camp
Approved
Office, Sindh Coal Authority.
329 Improvement of Road from Sujjawal
Badin
Unto Badin, Rehabilitation of damaged
Approved
road portions (52 km).
330 Improvement of Road Network from
Badin
UnBadin to Wango Mor, Rehabilitation of
Approved
Damaged Road portions, (length 32
km),(To be funded out of 10% share of
Royalty)
Total New Schemes :TOTAL ONGOING SCHEMES
[ 56 ]
PROVINCIAL
ENERGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
4
Actual
Target
Estimated ExpenditDate for
Cost
ure upto
Completion
June, 14
5
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A. June' 15
9
10
11
3806.931
31807.033
0.000
6534.830
0.000 0.000
0.000 3806.931
9720.397 0.000 16255.227 15551.806
5000.000
0.000
0.000 0.000
0.000
5000.000
0.000
0.000 0.000
Revenue
Total
12
13
14
FPA
15
956.645
9234.484
0.000
555.516
956.645
9790.000
0.000
0.000
5000.000
5000.000
0.000
5000.000
0.000
0.000
5000.000
5000.000
0.000
5000.000
0.000
Financial Progress
in %age upto
Financial Projection
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
2850.286
5761.806
0.000
0.000
0.000
0.000
0.000
0.000
ENERGY
ON-GOING SCHEME
331 Block Allocation for Energy Initiatives
Sindh
June-16
100
NEW SCHEMES
332 Framing and Devising Procedures
Sindh
Guidelines for Implementation of the
Power Generation (all types)
Transmission and Distribution Projects
in accordance with Sindh Power Policy
(All Districts)
333 Village Electrification Programme in
Sindh
Sindh (Phase-VII).
(Excluding
KESC
Licensed
Area.
334 Electrification of Goths (Villages) in
Karachi
Karachi. (Phase-VI).
KESC
Licensed
Area
335 Electrification of Off Grid Areas
Sindh
through Solar Technology Schools
(Rs. 1000.00 million), Villages (Rs.
1000.00 million).
Total Energy Schemes (New)
Total Energy Schemes
TOTAL ONGOING SCHEMES
UnApproved
June-16
10.000
0.000
0.000 0.000
0.000
10.000
0.000
10.000
10.000
0.000
100
0.000
0.000
UnApproved
June-16
1000.000
0.000
0.000 0.000
0.000
1000.000
1000.000
0.000
1000.000
0.000
100
0.000
0.000
UnApproved
June-16
200.000
0.000
0.000 0.000
0.000
200.000
200.000
0.000
200.000
0.000
100
0.000
0.000
UnApproved
June-16
2000.000
0.000
0.000 0.000
0.000
2000.000
500.000
0.000
500.000
0.000
25
1500.000
0.000
3210.000
8210.000
33000.102
0.000
0.000
6534.830
10.000 1710.000
10.000 6710.000
555.516 13833.355
0.000
0.000
0.000
1500.000
1500.000
2911.520
0.000
0.000
0.000
0.000 0.000
0.000 3210.000 1700.000
0.000 0.000
0.000 8210.000 6700.000
9720.397 0.000 16255.227 16744.875 13277.839
[ 57 ]
PROVINCIAL
ENERGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
4
Actual
Target
Estimated ExpenditDate for
Cost
ure upto
Completion
June, 14
5
6
7016.931
40017.033
7
0.000
6534.830
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A. June' 15
9
10
11
Revenue
Total
12
13
14
0.000 0.000
0.000 7016.931 2656.645
9720.397 0.000 16255.227 23761.806 15934.484
10.000 2666.645
565.516 16500.000
FPA
15
0.000
0.000
Financial Progress
in %age upto
Financial Projection
Jun'15 Jun'16
16
17
2016-17
18
4350.286
7261.806
2017-18
19
0.000
0.000
[ 58 ]
SUMMARY
EXCISE & TAXATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
Capital
Revenue
Total
No. of
Schemes
New
Capital Revenue
Total
No. of
Schemes
Total
FPA
Capital
Revenue
Total
Grand
Total
(15+16)
Financial Projection
2016-17
2017-18
10
11
12
13
14
15
16
17
18
19
4.660
4.660
0.000
4.660
0.000
0.000
0.000
4.660
0.000
4.660
0.000
4.660
0.000
0.000
Buildings
I. T. Schemes
326.547
0.000
115.340
115.340
0.000
30.000
30.000
0.000
145.340
145.340
0.000
145.340
181.207
0.000
331.207
4.660
115.340
120.000
0.000
30.000
30.000
4.660
145.340
150.000
0.000
150.000
181.207
0.000
[ 59 ]
PROVINCIAL
EXCISE & TAXATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward
as on
2014-15
ure upto
01-07-15
Capital Revenue Total
Total F.P.A. June' 15
8
9
10
11
12
13
14
FPA
15
Financial
Progress in %age
upto
Financial Projection
2017-18
19
BUILDINGS
(On-Going Schemes)
336 Construction of Offices of Excise &
Taxation in New District (5 units)
Matiari,
T.A.Yar,
T.M.Khan,
Jamshoro,
Umerkot
Approved
5.11.09
(U.R)
June-16
86.476
80.262
1.554
0.000
81.816
4.660
4.660
0.000
4.660
0.000
86.476
80.262
1.554
0.000
81.816
4.660
4.660
0.000
4.660
0.000
329.922
39.838
83.537
0.000
123.375
206.547
0.000
115.340
115.340
0.000
329.922
39.838
83.537
0.000
123.375
206.547
0.000
115.340
115.340
0.000
120.000
0.000
0.000
0.000
0.000
120.000
0.000
30.000
30.000
0.000
120.000
449.922
416.398
120.000
536.398
0.000
39.838
120.100
0.000
120.100
0.000
83.537
85.091
0.000
85.091
0.000
0.000
0.000
0.000
0.000
0.000
123.375
205.191
0.000
205.191
120.000
326.547
211.207
120.000
331.207
0.000
30.000
0.000 145.340
4.660 115.340
0.000
30.000
4.660 145.340
30.000
145.340
120.000
30.000
150.000
0.000
0.000
0.000
0.000
0.000
95
100
0.000
0.000
0.000
0.000
91.207
0.000
91.207
0.000
90.000
0.000
90.000
181.207
91.207
90.000
181.207
0.000
0.000
0.000
0.000
0.000
I. T. SCHEMES
On-Going Scheme
337 Strengthening of Excise & Taxation
Department (Revised)
Sindh
Approved
16.04.14
June-15
37
72
New Scheme
338 Integration / upgradation of Tax
Database and Online Tax Collection.
Total I.T. Schemes (New)
Total I.T. Schemes
Total Excise & Taxation (Ongoing)
Total Excise & Taxation (New)
Total Excise & Taxation Department
Karachi
UnApproved
June-17
25
[ 60 ]
SUMMARY
FINANCE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
( Rs. In million )
Sr No.
Sub-Sector
Buildings
EPR
Throwforward as
on 01.07.15
No. of
Schemes
On-Going
Capital
Revenue
Total
No. of
Schemes
New
Capital
Revenue
Total
10
11
No. of
Schemes
Total
FPA
Grand
Total
(15+16)
Capital
Revenue
Total
12
13
14
15
16
17
Financial Projection
2016-17
2017-18
18
19
-3.322
11.000
0.000
11.000
0.000
0.000
0.000
11.000
0.000
11.000
0.000
11.000
0.000
0.000
101.000
0.000
0.000
0.000
0.000
25.250
25.250
0.000
25.250
25.250
0.000
25.250
75.750
0.000
97.678
11.000
0.000
11.000
0.000
25.250
25.250
11.000
25.250
36.250
0.000
36.250
75.750
0.000
[ 61 ]
PROVINCIAL
FINANCE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation
Expenditward as on
2014-15
ure upto
01-07-15
Total
F.P.A. June' 15
8
9
10
11
Total
14
FPA
15
Financial Progress in
%age upto
Financial Projection
Jun'15
16
Jun'16
17
2016-17
18
103
115
2017-18
19
BUILDINGS
Government Office Building
(On-Going Scheme)
339 Construction of 7 new Treasury
Offices in Sindh.
Sindh
Approved
27.12.07
(UR)
Jun-15
Karachi
Unapproved
Jun-16
96.907
96.907
3.322
0.000
100.229
-3.322
11.000
0.000
11.000
0.000
0.000
0.000
96.907
96.907
3.322
0.000
100.229
-3.322
11.000
0.000
11.000
0.000
0.000
0.000
101.000
0.000
0.000
0.000
0.000
101.000
0.000
25.250
25.250
0.000
75.750
0.000
101.000
0.000
0.000
0.000
0.000
101.000
0.000
25.250
25.250
0.000
75.750
0.000
96.907
96.907
3.322
0.000
100.229
-3.322
11.000
0.000
11.000
0.000
0.000
0.000
25
101.000
0.000
0.000
0.000
0.000
101.000
0.000
25.250
25.250
0.000
75.750
0.000
197.907
96.907
3.322
0.000
100.229
97.678
11.000
25.250
36.250
0.000
75.750
0.000
[ 62 ]
SUMMARY
FOOD DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.
Sector / Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
4
On-Going
New
Total
No. of
Schemes
Capital
Revenue
Total
10
11
12
13
14
15
16
Grand
Total
(15+16)
17
No. of
Schemes Capital Revenue
Capital
Revenue
Total
Total
FPA
(Rs. In million)
Financial Projection
2015-16
2016-17
18
19
Food
807.219
207.219
0.000
207.219
152.781
0.000
152.781
360.000
0.000
360.000
0.000
360.000
223.610
223.610
807.219
207.219
0.000
207.219
152.781
0.000
152.781
360.000
0.000
360.000
0.000
360.000
223.610
223.610
[ 63 ]
PROVINCIAL
FOOD DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
10
11
Financial Progress
in %age upto
Capital
Revenue
Total
12
13
14
15
16
17
79
100
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
18
19
Food Security
(On-Going Schemes)
341 Rehabilitation/Renovation of
Hyderabad, Approved
Existing Godowns in Sindh
Sukkur
11.01.12
(Hyderabad and Sukkur Regions)
(C.980.01+R.9.899)
Total On Going
(New Schemes)
342 Construction of Open Platforms
/Plinth for Grain Storage in Sindh
(C.594.0+R.6.00)
Total New
Total Food Department:
Sindh
UnApproved
June-15
June-17
989.918
632.487
150.212 0.000
782.699
207.219
207.219
0.000
207.219
0.000
989.918
632.487
150.212 0.000
782.699
207.219
207.219
0.000
207.219
0.000
600.000
0.000
0.000 0.000
0.000
600.000
152.781
0.000
152.781
0.000
25
0.000
0.000
0.000
0.000
223.610
223.610
600.000
0.000
0.000 0.000
0.000
600.000
152.781
0.000
152.781
0.000
223.610
223.610
1589.918
632.487
150.212 0.000
782.699
807.219
360.000
0.000
360.000
0.000
223.610
223.610
[ 64 ]
SUMMARY
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
( Rs. In million )
S. No.
Sub-Sector
FOREST
2
3
On-Going
Throwforward as No. of
on 01.07.15 Schemes Capital Revenue
3
4
5
6
New
Total
7
No. of
Capital Revenue
Schemes
8
9
10
3283.256
140.000
410.000
550.000
90.000
ENVIRONMENT
323.000
0.000
120.000
120.000
WILDLIFE
287.066
60.000
20.000
80.000
3893.322
11
200.000
550.000
750.000
Total
Total
11
No. of
Capital Revenue
Schemes
12
13
14
Total
15
FPA
Grand
Total
16
17
Financial Projection
2015-16
2016-17
18
19
10.000 100.000
230.000
420.000 650.000
0.000
25.000
25.000
0.000
145.000 145.000
0.000 145.000
123.000
55.000
20.000
5.000
25.000
80.000
25.000 105.000
0.000 105.000
144.566
37.500
110.000
40.000 150.000
15
310.000
590.000 900.000
[ 65 ]
PROVINCIAL
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Target
Actual
Estimated ThrowforStatus
Revised Allocation
Allocation for 2015-16
Date for Estimated ExpenditExpendit- ward as
Date of
2014-15
Completio
Cost
ure upto
ure upto
on
Approval
n
June, 14
Total
F.P.A. June' 15 01-07-15 Capital Revenue Total
4
5
6
7
8
9
10
11
12
13
14
FPA
15
Financial Progress in
%age upto
Jun'15
16
Jun'16
17
Financial Projection
2016-17
18
2017-18
19
FOREST
(On-Going Schemes)
343 Conservation, Development and
Management of Indus Delta
Mangroves to Check Sea Intrusion
(C.9.238+R.622.432)
344 Possible Role of Mangroves in
Curbing Sea Intrusion in Indus Delta.
Karachi,
Thatta,
Sajawal &
Badin
Thatta &
Sajawal
Approved
18.01.11
June-17
631.670
244.113
100.000
0.000
344.113
287.557
0.000
80.000
80.000
0.000
54
67
103.779
103.779
Approved
18.01.11
June-17
698.110
24.796
72.310
0.000
97.106
601.004
0.000
80.000
80.000
0.000
14
25
260.502
260.502
Sindh
Approved
16.04.14
June-18
705.000
0.000
73.020
0.000
73.020
631.980
10.000
90.000 100.000
0.000
10
25
265.990
265.990
Sindh
Approved
16.04.14
June-18
708.000
0.000
63.703
0.000
63.703
644.297
0.000
100.000 100.000
0.000
23
272.149
272.149
Sindh
Approved
08.04.14
June-16
494.000
0.000
10.065
0.000
10.065
483.935
60.000
30.000
90.000
0.000
20
196.968
196.968
Sindh
Approved
08.04.14
June-16
246.483
0.000
12.000
0.000
12.000
234.483
70.000
30.000 100.000
0.000
45
67.242
67.242
3483.263
268.909
331.098
0.000
600.007
2883.256 140.000
410.000 550.000
0.000
1166.628
1166.628
[ 66 ]
PROVINCIAL
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
(New Schemes)
349 Establishment of Forest, Environment
& Wildlife Institute of Research &
Education.
Sindh
Target
Actual
Estimated ThrowforStatus
Revised Allocation
Allocation for 2015-16
Date for Estimated ExpenditExpendit- ward as
Date of
2014-15
Completio
Cost
ure upto
ure upto
on
Approval
n
June, 14
Total
F.P.A. June' 15 01-07-15 Capital Revenue Total
4
5
6
7
8
9
10
11
12
13
14
UnApproved
June-18
400.000
0.000
0.000
0.000
0.000
6036.746
9520.009
268.909
537.818
0.000
331.098
0.000
0.000
0.000
600.007
400.000
FPA
15
90.000
10.000 100.000
0.000
400.000 90.000
3283.256 230.000
10.000 100.000
420.000 650.000
0.000
0.000
Financial Progress in
%age upto
Jun'15
16
Jun'16
17
25
Financial Projection
2016-17
18
2017-18
19
150.000
150.000
150.000
1316.628
150.000
1316.628
ENVIRONMENT
(Ongoing Schemes)
350 Study of Environmental & Health
Impact of pesticides and chemical
fertilizer in Sindh province.
351 Strengthening of Environmental
Monitoring System in EPA.
352 Enviornmental Awareness and
Education for Protection and
Conservation of Natural and
Ecological Resources of Sindh.
Sindh
Approved
15.05.12
June-15
33.000
0.000
0.000
0.000
0.000
33.000
0.000
20.000
20.000 0.000
61
13.000
0.000
Karachi, Approved
Hyderabad, 29.10.13
Sukkur
Sindh
Approved
29.10.13
June-15
140.000
0.000
0.000
0.000
0.000
140.000
0.000
55.000
55.000 0.000
39
60.000
25.000
June-15
115.000
0.000
0.000
0.000
0.000
115.000
0.000
45.000
45.000 0.000
39
40.000
30.000
288.000
0.000
0.000
0.000
0.000
288.000
0.000
113.000
55.000
35.000
0.000
0.000
0.000
0.000
35.000
0.000
10.000
0.000
35.000
323.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
35.000
323.000
0.000
0.000
10.000
123.000
0.000
55.000
Sukkur,
UnHyderabad, Approved
Karachi
June-16
120.000 120.000
25.000
0.000
25.000 0.000
25.000 25.000
145.000 145.000
0.000
0.000
71
[ 67 ]
PROVINCIAL
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
WILDLIFE
(On-Going Schemes)
354 Conservation and Management of BioDiversity and Development of EcoTourism at Deh: Akro-II, Wetland
Complex Wildlife Sactuary
(C.26.323+R.46.60)
355 Rehabilitation & improvement of
Haleji and Langh Lakes Wildlife
sanctuary (C.107.184+R.43.787)
Target
Actual
Estimated ThrowforStatus
Revised Allocation
Allocation for 2015-16
Date for Estimated ExpenditExpendit- ward as
Date of
2014-15
Completio
Cost
ure upto
ure upto
on
Approval
n
June, 14
Total
F.P.A. June' 15 01-07-15 Capital Revenue Total
4
5
6
7
8
9
10
11
12
13
14
FPA
15
Financial Progress in
%age upto
Jun'15
16
Jun'16
17
Financial Projection
2016-17
18
2017-18
19
S.B.A.
Approved
09.08.12
June-15
72.932
0.000
5.065
0.000
5.065
67.867
30.000
10.000
40.000
0.000
62
27.867
0.000
Thatta &
Qamber
Approved
16.05.14
June-16
150.971
0.000
31.772
0.000
31.772
119.199
30.000
10.000
40.000
0.000
21
48
79.199
0.000
223.903
0.000
36.837
0.000
36.837
187.066
60.000
20.000
80.000
0.000
107.066
0.000
June-18
50.000
0.000
0.000
0.000
0.000
50.000
10.000
2.500
12.500
0.000
25
18.750
18.750
June-18
50.000
0.000
0.000
0.000
0.000
50.000
10.000
2.500
12.500
0.000
25
18.750
18.750
100.000
323.903
3995.166
6171.746
10166.912
0.000
0.000
268.909
268.909
537.818
0.000
36.837
367.935
0.000
367.935
0.000
0.000
0.000
0.000
0.000
0.000
36.837
636.844
0.000
636.844
100.000 20.000
287.066 80.000
3358.322 200.000
535.000 110.000
3893.322 310.000
5.000
25.000
550.000
40.000
590.000
25.000
105.000
750.000
150.000
900.000
0.000
0.000
0.000
0.000
0.000
37.500
144.566
1386.694
197.500
1584.194
37.500
37.500
1221.628
187.500
1409.128
[ 68 ]
SUMMARY
GOVERNOR's SECRETARIAT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sector / Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
Capital
Revenue
Total
No. of
Schemes
8
New
Capital Revenue
Governor's Secretariat
710.930
56.086
48.914
105.000
95.000
710.930
56.086
48.914
105.000
95.000
10
Total
No. of
Schemes
Total
FPA
Capital
Revenue
Total
11
12
13
14
15
0.000
95.000
151.086
48.914
200.000
0.000
95.000
151.086
48.914
200.000
Grand
Total
(15+16)
Financial Projection
2016-17
2017-18
18
19
16
17
0.000
200.000
510.930
0.000
0.000
200.000
510.930
0.000
[ 69 ]
PROVINCIAL
GOVERNOR's SECRETARIAT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
Karachi
Approved
3.3.2015
June-16
Revised
Allocation
2014-15
Estimated
ThrowforAllocation for 2015-16
Expenditward as on
ure upto
01-07-15
Capital Revenue Total
F.P.A. June' 15
9
10
11
12
13
14
FPA
Total
8
96.319
0.000
48.159
0.000
48.159
48.160
48.160
0.000
48.160
0.000
96.319
0.000
48.159
0.000
48.159
48.160
48.160
0.000
48.160
0.000
378.770
0.000
0.000
0.000
0.000
378.770
95.000
0.000
95.000
0.000
378.770
475.089
0.000
0.000
0.000
48.159
0.000
0.000
0.000
48.159
378.770 95.000
426.930 143.160
0.000
0.000
95.000
143.160
0.000
0.000
284.000
0.000
0.000
0.000
0.000
284.000
7.926
48.914
56.840
0.000
284.000
0.000
0.000
0.000
0.000
284.000
7.926
48.914
56.840
380.319
378.770
759.089
0.000
0.000
0.000
48.159
0.000
48.159
0.000
0.000
0.000
48.159
0.000
48.159
332.160 56.086
378.770 95.000
710.930 151.086
48.914
0.000
48.914
105.000
95.000
200.000
15
Financial Progress
in %age upto
Financial Projection
2017-18
19
BUILDINGS
(Ongoing Schemes)
358 Constt. & Renovation of various facilities
i.e Annexe, Wash Rooms, Press & Media
Section, Sound System and Security wall
& Road Blockers including Mechanical
Doors for Gate No. 1 at Sindh
Governor's House Karachi.
Total Buildings (Ongoing)
50
100
0.000
0.000
0.000
0.000
283.770
0.000
283.770
283.770
0.000
0.000
227.160
0.000
0.000
227.160
0.000
0.000
0.000
0.000
227.160
283.770
510.930
0.000
0.000
0.000
Buildings
(New Scheme)
359 Constt. of Multi-storyed Flats Phase-I
and II at Sindh Governor's House,
Karachi (48 X 2 = 96) i/c MT-shade.
Total Buildings (New Scheme)
Total Buildings :-
Karachi
UnApproved
June-17
25
Information Technology
(Ongoing Schemes)
360 Supply and Installation of Video Security
Surveillance System for route from Guru
Mandar to Toll Plaza & Lasbella to
Surjani, Karachi (C. 7.926+R.276.074)
Karachi
Approved
26.12.14
June-17
20
[ 70 ]
SUMMARY
HEALTH DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
S. No.
Sub-Sector
Teaching Hospital
Other Hospitals
Medical Education
Throwforward as No. of
on 01.07.15 Schemes
3
On-Going
New
Capital
Revenue
Total
No. of
Schemes
Total
Capital
Revenue
10
Capital
Revenue
Total
11
12
13
14
15
7264.762
17
1164.196 1213.690
2377.886
220.000
25910.655
48
3416.65 2240.585
5657.235
23
1092.010
7464.430
894.739
299.682
1194.421
100.000
0.000
100.000
994.739
PHC Administration
/ Training
395.667
65.172
31.543
96.715
0.000
0.000
0.000
Nutrition
411.710
0.000
153.000
153.000
0.000
0.000
0.000
Preventive Prog:
5133.282
0.000
501.743
501.743
12
Foreign Aided
Projects
414.762
0.000
82.000
82.000
TOTAL
46995.268
86
34
0.000
90.000
Total
No. of
Schemes
FPA
Grand
Total
(15+16)
16
17
( Rs. In million )
Financial Projection
2016-17
2017-18
18
19
310.000
23
1384.196 1303.690
2687.886
0.000
2687.886
2360.686
2099.912
335.000 1427.010
71
4508.660 2575.585
7084.245
0.000
7084.245
9863.229
8963.182
299.682
1294.421
0.000
1294.421
3085.005
3085.005
65.172
31.543
96.715
0.000
96.715
149.476
149.476
0.000
153.000
153.000 1385.270
1538.270
129.355
129.355
0.000
1601.733
2064.478
1915.560
82.000 1000.000
1082.000
207.777
124.985
0.000
0.000
120
12.500 1589.233
0.000
82.000
1601.733
[ 71 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Revenue
Total
12
13
14
Financial
Progress in %age
upto
Jun'15 Jun'16
15
16
17
Financial Projection
2016-17
2017-18
18
19
Karachi
Approved
17.01.14
June-16
6082.931
3897.031
864.407 0.000
4761.438
1321.493
629.870
691.623
1321.493
0.000
78
100
0.000
0.000
362
Karachi
Approved
15.3.13
June-15
133.002
0.000
13.506 0.000
13.506
119.496
50.000
0.000
50.000
0.000
10
48
69.496
0.000
363
Establishment of 25 Bedded
Trauma Center at Sindh
Government Lyari General
Hospital Karachi. (C:
275.969+R: 521.168)
Karachi
Approved
20.12.12
June-15
797.137
13.750
19.506 0.000
33.256
763.881
50.000
0.000
50.000
0.000
10
356.941
356.941
364
Strengthening and
Improvement of Jinnah
Postgraduate Medical Centre
(JPMC), Karachi. (C:
151.512+R: 271.277)
Karachi
Approved
14.02.14
June-17
422.789
0.000
0.000 0.000
0.000
422.789
100.000
50.000
150.000
0.000
35
136.395
136.395
365
Strengthening and
Improvement of National
Institute of Child Health
(NICH), Karachi. (C:
65.401+R: 133.749)
Karachi
Approved
29.10.13
June-15
199.150
10.000
47.138 0.000
57.138
142.012
35.000
25.000
60.000
0.000
29
59
41.006
0.000
366
Establishment of
Gastroenterology Unit and
Neuropscychiatry Unit at
NICH Karachi. (C: 89.66+R:
103.128)
Karachi
Approved
13.01.15
June-16
192.788
0.000
0.000 0.000
0.000
192.788
25.000
25.000
50.000
0.000
26
71.394
71.394
[ 72 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Karachi
Approved
30.03.12
(U/R)
June-15
339.149
0.000
0.000 0.000
0.000
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
367
Revamping / Revitalization of
Sindh Government Qatar
Hospital Orangi Town Karachi
including Establishment of
Diagnostic Care Centre (C.
131.551+ R. 207.598)
368
Establishment of 50 bedded
Medical & Surgical ICU and
expansion of Casualty & OPD
Department at Liaquat
University Hospital,
Hyderabad.
(C: 134.530+R: 149.004)
Hyderabad Approved
20.02.12
June-15
283.534
8.939
21.610 0.000
369
Hyderabad Approved
08.04.14
June-15
127.825
0.000
Hyderabad Approved
03.12.13
June-16
366.054
June-15
290.517
370
Establishment of Madam
Faryal Talpur Cardiac Surgery
Complex having facilities of:
i.Coronary Angiography
Cardiac Catheterized Lab
ii.Cardiac Bypass Surgery
iii. Chest Surgery at Chandka
Medical College Hospital
Larkana.
(C: 51.123+R: 239.394)
Larkana
Approved
21.04.11
Financial
Progress in %age
upto
Financial Projection
Capital
Revenue
Total
12
13
14
15
16
17
339.149
50.000
0.000
50.000
0.000
15
144.575
144.575
30.549
252.985
33.183
0.000
33.183
0.000
11
22
109.901
109.901
13.506 0.000
13.506
114.319
40.000
0.000
40.000
0.000
11
42
37.160
0.000
0.000
8.429 0.000
8.429
357.625
5.000
50.000
55.000
0.000
17
151.313
151.313
40.648
2.000 0.000
42.648
247.869
16.143
33.857
50.000
0.000
15
32
98.935
98.935
Total
8
Jun'15 Jun'16
2016-17
2017-18
18
19
[ 73 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Revenue
Total
12
13
14
Financial
Progress in %age
upto
Jun'15 Jun'16
15
16
17
Financial Projection
2016-17
2017-18
18
19
372
Larkana
Approved
24.03.11
June-15
214.635
39.566
11.522 0.000
51.088
163.547
0.000
163.545
163.545
0.000
24
100
0.001
0.000
373
Up gradation of Surgery
Department, Surgery
Equipments for OT,
Modernization of Laboratory,
Blood Bank & Establishment of
Oncology Treatment Ward (30
Bedded) at CMC Hospital,
Larkana.
(C: 33.540+R: 109.695)
Larkana
Approved
24.03.11
June-15
143.235
26.749
11.821 0.000
38.570
104.665
0.000
104.665
104.665
0.000
27
100
0.000
0.000
374
Establishment of 50 bedded
Medical & Surgical ICU and
expansion of Casualty & OPD
Department at CMC Hospital,
Larkana.
(C: 56.454+R: 122.076)
Larkana
Approved
02.03.12
(U/R)
June-14
178.530
46.249
6.058 0.000
52.307
126.223
5.000
45.000
50.000
0.000
29
57
38.112
0.000
375
Establishment of Benazir
Institute of Urology &
Transplantation (BIUT) at
Shaheed Mohtarma Benazir
Bhutto District.
(C: 332.001+R: 409.234)
S.B.A
Approved
19.08.10
(U/R)
June-15
741.235
180.000
63.506 0.000
243.506
497.729
50.000
0.000
50.000
0.000
33
40
223.865
223.865
[ 74 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
376
Establishment / Construction of
New OPD Block for
Neurosurgery, Neurology,
Urology, Peads surgery and
Construction of 2 Storey
Emergency Operation Theatre
of Surgical ICU at Peoples
Medical College Hospital
Benazirabad. PDWP on
03.12.14 T: 847.168
(C: 327.491+R: 519.677)
S.B.A
Approved
04.02.13
June-16
684.833
0.000
0.000 0.000
0.000
377
Establishment of 50 bedded
Medical & Surgical ICU and
Expansion of Casualty & OPD
Department at Ghulam
Mohammad Mahar Medical
College Hospital, Sukkur.
(Revised) App: PDWP on
27.01.2015).
(C: 59.185+R:119.345)
Sukkur
Approved
02.03.12
June-15
178.530
0.000
5.171 0.000
378
11375.874
Karachi
UnApproved
June-17
100.000
0.000
Total
8
0.000 0.000
Financial
Progress in %age
upto
Financial Projection
Capital
Revenue
Total
12
13
14
15
16
17
684.833
50.000
0.000
50.000
0.000
317.417
317.417
5.171
173.359
25.000
25.000
50.000
0.000
31
61.680
61.680
5351.112
6024.762
1164.196 1213.690
2377.886
0.000
1858.186
1672.412
0.000
100.000
25.000
0.000
75.000
0.000
10.000
15.000
Jun'15 Jun'16
25
2016-17
2017-18
18
19
[ 75 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Financial
Progress in %age
upto
Capital
Revenue
Total
12
13
14
15
16
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
17
18
19
379
Strengthening of Liaquat
Hyderabad
UnUniversity Hospital Hyderabad
Approved
/ Jamshoro including
Administration Block, Kitchen
Block, Bio-Medical Lab.
Renovation & Rehabilitation of
Old Building & replacement of
Internal Road and drainage
lines, Expansion of Casulaty
Block, Operaton Theatres,
Radiology etc.
June-17
200.000
0.000
0.000 0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
75.000
75.000
380
Larkana
UnApproved
June-18
240.000
0.000
0.000 0.000
0.000
240.000
60.000
0.000
60.000
0.000
25
90.000
90.000
381
Larkana
UnApproved
June-17
200.000
0.000
0.000 0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
75.000
75.000
382
Karachi
UnS.B.A
Approved
Hyderabad
Larkana
Sukkur
June-16
300.000
0.000
0.000 0.000
0.000
300.000
0.000
75.000
75.000
0.000
25
112.500
112.500
[ 76 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
383
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Upgradation/ Strengthing of
Karachi,
UnPhysiotheraphy Department at Hyderabad, Approved
all Teaching Hospitals of Sindh Larkana,
S.B.A,
Sukkur
June-17
200.000
1240.000
12615.874
0.000
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
0.000 0.000
0.000
200.000
0.000
0.000 0.000
4262.932 1088.180 0.000
0.000
5351.112
1240.000
7264.762
Financial
Progress in %age
upto
Capital
Revenue
Total
12
13
14
15
16
50.000
0.000
50.000
0.000
220.000
90.000
1384.196 1303.690
310.000
2687.886
0.000
0.000
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
17
18
19
25
75.000
75.000
502.500
2360.686
427.500
2099.912
Karachi
Approved
15.05.14
June-17
1736.359
209.685
40.520 0.000
250.205
1486.154
50.000
0.000
50.000
0.000
14
17
718.077
718.077
385
Up gradation / Strengthening of
Drug Testing Laboratory
Karachi.
(C: 45.050+R: 65.799)
Karachi
Approved
28.01.10
(U/R)
June-15
110.849
52.115
5.403 0.000
57.518
53.331
20.000
0.000
20.000
0.000
52
70
33.331
0.000
386
Establishment of Cardiac
Emergency Center at Baldia
Town, Karachi.
(C: 149.857+R: 149.077)
Karachi
Approved
25.02.10
June-15
298.934
62.500
43.220 0.000
105.720
193.214
50.000
0.000
50.000
0.000
35
52
71.607
71.607
387
Karachi
Approved
10.02.11
June-15
555.990
79.918
43.220 0.000
123.138
432.852
50.000
0.000
50.000
0.000
22
31
191.426
191.426
388
Establishment of Institute of
Psychiatry and Trauma Unit at
Sindh Government Hospital
Saudabad, Karachi.
(C: 100.233+R: 182.312)
Karachi
Approved
11.01.12
June-15
282.545
59.952
16.207 0.000
76.159
206.386
50.000
0.000
50.000
0.000
27
45
78.193
78.193
[ 77 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Revenue
Total
12
13
14
Financial
Progress in %age
upto
Jun'15 Jun'16
15
16
17
Financial Projection
2016-17
2017-18
18
19
389
Strengthening of Services
Hospital at Karachi.
(C: 43.130+R: 119.347)
Karachi
Approved
02.12.11
June-15
162.477
40.705
2.902 0.000
43.607
118.870
6.373
112.497
118.870
0.000
27
100
0.000
0.000
390
Construction of 50 bedded
Hospital at block-13 F.B Area
UC Ancholi, Gulberg Town,
Karachi. (Revised ).
(C: 261.232+R: 61.302)
Karachi
Approved
16.04.14
June-17
322.534
62.056
0.000 0.000
62.056
260.478
50.000
0.000
50.000
0.000
19
35
105.239
105.239
391
Construction of 50 Bedded
Hospital / Maternity Home in
Gulistan-e-Jouhar, Karachi.
(Revised).
(C: 262.342+R: 61.302)
Karachi
Approved
16.04.14
June-17
323.644
91.262
0.000 0.000
91.262
232.382
50.000
0.000
50.000
0.000
28
44
91.191
91.191
392
Up gradation / Strengthening of
Chemico Bacteriological
Laboratory, Karachi.
(C: 4.063+R: 164.338)
Karachi
Approved
02.02.12
(U/R)
June-15
168.401
4.059
0.000 0.000
4.059
164.342
0.000
53.000
53.000
0.000
34
111.342
0.000
393
Karachi
Approved
20.02.12
June-15
945.368
169.350
81.959 0.000
251.309
694.059
25.000
25.000
50.000
0.000
27
32
322.030
322.030
394
Karachi
Approved
21.07.11
June-15
367.995
147.998
34.025 0.000
182.023
185.972
39.859
146.113
185.972
0.000
49
100
0.000
0.000
[ 78 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
395
Karachi
Approved
11.01.12
June-15
317.801
186.687
62.040 0.000
248.727
69.074
5.000
0.000
396
Establishment of Shaheed
Mohtarma Benazir Bhutto 100
Bedded Hospital near Jungle
Shah Keemari Town, Karachi.
(C: 187.937+R: 118.720)
Karachi
Approved
24.11.11
June-15
306.657
13.846
0.000 0.000
13.846
292.811
50.000
397
Karachi
Approved
17.12.12
June-15
334.178
59.903
48.467 0.000
108.370
225.808
398
Construction of 50 Bedded
Hospital at Block-13, F.B. Area,
District Central, Karachi.
(C: 255.646+R: 52.196)
Karachi
Approved
20.12.12
June-15
307.842
57.499
20.341 0.000
77.840
399
Establishment of Shaheed
Benazir Bhutto Medical
Complex at National High
Way, near Razaqabad, Bin
Qasim Town, Karachi.
(C: 1120.582+R: 308.857)
Karachi
Approved
17.12.12
June-16
1429.439
235.000
140.466 0.000
400
Karachi
Approved
20.12.12
June-14
477.550
57.651
401
Karachi
Approved
20.12.12
June-14
196.642
402
Establishment of Accident
Emergency / Trauma Center at
New Karachi.
(C: 555.779+R: 397.358)
Karachi
Approved
25.04.14
June-17
953.137
Total
8
FPA
Capital
Revenue
Total
12
13
14
Financial
Progress in %age
upto
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
19
15
16
17
18
5.000
0.000
78
80
64.074
0.000
0.000
50.000
0.000
21
121.406
121.406
50.000
0.000
50.000
0.000
32
47
87.904
87.904
230.002
50.000
0.000
50.000
0.000
25
42
90.001
90.001
375.466
1053.973
100.000
0.000
100.000
0.000
26
33
476.987
476.987
48.623 0.000
106.274
371.276
50.000
0.000
50.000
0.000
22
33
160.638
160.638
42.500
30.156 0.000
72.656
123.986
47.011
0.000
47.011
0.000
37
61
76.975
0.000
0.000
0.000 0.000
0.000
953.137
50.000
0.000
50.000
0.000
451.569
451.569
[ 79 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Financial
Progress in %age
upto
Capital
Revenue
Total
12
13
14
15
16
17
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
18
19
403
Karachi
Approved
20.02.13
June-15
450.579
12.494
21.610 0.000
34.104
416.475
40.000
0.000
40.000
0.000
16
188.238
188.238
404
Up gradation of Gazarabad
General Hospital to the level of
200 Bedded Hospital, Nishtar
Road, Saddar Town, Karachi.
(C: 208.838+R: 156.467)
Karachi
Approved
20.12.12
June-15
365.305
10.805
32.415 0.000
43.220
322.085
40.000
0.000
40.000
0.000
12
23
141.043
141.043
405
Karachi
Approved
08.11.12
June-15
1514.040
100.000
375.000 0.000
475.000
1039.040
125.000
0.000
125.000
0.000
31
40
457.020
457.020
406
Establishment of
Comprehensive Diagnostic
Care Facilities at Jamshed
Town, Karachi.
(C: 78.291+R: 260.955)
Karachi
Approved
20.12.12
June-15
339.246
10.000
8.104 0.000
18.104
321.142
40.000
0.000
40.000
0.000
17
140.571
140.571
407
Establishment of Rehabilitation
Centre for Burns Patients
Landhi, Karachi.
(C: 136.348+R: 116.043)
Karachi
Approved
20.12.12
June-15
252.391
15.000
24.312 0.000
39.312
213.079
50.000
0.000
50.000
0.000
16
35
81.540
81.540
408
Karachi
Approved
29.03.13
June-15
199.771
14.986
32.415 0.000
47.401
152.370
50.000
0.000
50.000
0.000
24
49
51.185
51.185
409
Karachi
Approved
20.02.13
June-15
208.048
12.499
13.506 0.000
26.005
182.043
40.000
0.000
40.000
0.000
12
32
71.022
71.022
[ 80 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Financial
Progress in %age
upto
Capital
Revenue
Total
12
13
14
15
16
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
17
18
19
410
June-15
150.211
82.500
33.854 0.000
116.354
33.857
15.000
0.000
15.000
0.000
77
87
18.857
0.000
411
S.B.A
Approved
02.11.11
June-15
591.300
223.901
43.975 0.000
267.876
323.424
50.000
5.000
55.000
0.000
45
55
134.212
134.212
412
S.B.A
Approved
10.02.11
(U/R)
June-15
87.950
42.707
45.243 0.000
87.950
0.000
1.000
0.000
1.000
0.000
100
101
-1.000
0.000
413
Strengthening of Gambat
Institute of Medical Sciences at
Gambat. (Revised).
(C: 1129.670+R: 299.551)
Khairpur
Approved
02.03.12
June-15
1429.221
350.000
195.000 0.000
545.000
884.221
100.000
0.000
100.000
0.000
38
45
392.111
392.111
414
Establishment of Allied
Facilities for Jacobabad
Institute of Medical Sciences.
(C: 450.439+R: 27.826)
Jacobabad Approved
15.11.12
June-15
478.265
125.978
119.130 0.000
245.108
233.157
205.331
27.826
233.157
0.000
51
100
0.000
0.000
415
Establishment of Pediatric
Center in Mirpurkhas.
(C: 78.383+R: 34.563)
M.Khas
Approved
09.08.12
June-14
112.946
12.500
36.753 0.000
49.253
63.693
29.130
34.563
63.693
0.000
44
100
0.000
0.000
416
M.Khas
Approved
03.04.13
June-15
119.975
7.500
10.805 0.000
18.305
101.670
62.334
39.336
101.670
0.000
15
100
0.000
0.000
[ 81 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Sanghar
Approved
27.03.10
June-15
171.817
116.684
0.000 0.000
116.684
Thatta
Approved
14.10.11
(U/R)
June-13
19.920
15.572
0.000 0.000
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
417
418
Construction of Maternity
Home at Mehar, UC Mehar,
Taluka Ghorabari District
Thatta. (C: 15.667+R: 4.253)
419
Larkana
Approved
23.01.12
June-15
67.733
22.500
420
Larkana
Approved
18.02.15
June-16
133.402
421
June-13
422
June-15
N'Feroze
Approved
06.02.13
Revised
Allocation
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Financial
Progress in %age
upto
Capital
Revenue
Total
12
13
14
15
16
55.133
40.000
0.000
40.000
0.000
15.572
4.348
0.095
4.253
4.348
22.616 0.000
45.116
22.617
2.832
19.785
22.119
30.000 0.000
52.119
81.283
52.818
410.536
37.500
27.013 0.000
64.513
346.023
18.129
0.000
8.652 0.000
8.652
9.477
Total
8
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
17
18
19
68
91
15.133
0.000
0.000
78
100
0.000
0.000
22.617
0.000
67
100
0.000
0.000
28.465
81.283
0.000
39
100
0.000
0.000
40.000
0.000
40.000
0.000
16
25
153.012
153.012
9.477
0.000
9.477
0.000
48
100
0.000
0.000
[ 82 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
423
Up gradation of Taluka
Hospital Sehwan to Syed
Abdullah Shah Institute of
Medical and Health Science at
Jamshoro.
(C: 282.866+R: 103.091)
424
425
426
427
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Jamshoro
Approved
15.12.11
(U/R)
June-14
385.957
267.622
0.000 0.000
267.622
Tharparkar Approved
14.11.14
June-15
510.000
0.000
236.784 0.000
Approved
18.02.15
June-16
884.660
0.000
Approved
19.10.12
June-15
1549.395
Khairpur, Approved
Badin,
17.01.14
Mithi,
Shikarpur
June-15
4556.418
Hyderabad,
Sukkur,
Larkana,
S.B.A
M'Khas
Up gradation of THQ Hospitals T.M.Khan,
to the level of DHQ Hospitals in T. Allahyar,
Newly Created Districts in
Jamshoro
Sindh (03 Nos).
i) Tando Mohammad Khan
ii) Tando Allahyar
iii) Jamshoro. (Revised).
(C: 1084.268+R: 465.127)
Expansion & Improvement of
DHQ Hospitals in Sindh.
(04 Nos). (1) Khairpur
(2) Badin (3) Mithi (4)
Shikarpur (Revised)
(C: 3162.206+R: 1394.212)
Revised
Allocation
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Financial
Progress in %age
upto
Capital
Revenue
Total
12
13
14
15
16
118.335
50.000
0.000
50.000
0.000
236.784
273.216
0.000
117.840
117.840
400.000 0.000
400.000
484.660
0.000
484.660
755.550
221.208 0.000
976.758
572.637
230.390
2282.999
432.204 0.000
2715.203
1841.215
400.000
Total
8
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
17
18
19
69
82
68.335
0.000
0.000
46
70
77.688
77.688
484.660
0.000
45
100
0.000
0.000
342.247
572.637
0.000
63
100
0.000
0.000
100.000
500.000
0.000
60
71
670.608
670.608
[ 83 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Revenue
Total
12
13
14
Financial
Progress in %age
upto
Jun'15 Jun'16
15
16
17
Financial Projection
2016-17
2017-18
18
19
428
Thatta,
Approved
Dadu
30.3.12
N.Feroze
(U/R)
Mirpurkhas
Sanghar,
Ghotki.
June-15
3248.866
1848.322
316.102 0.000
2164.424
1084.442
250.000
200.000
450.000
0.000
67
80
317.221
317.221
429
June-15
2372.200
595.983
150.000 0.000
745.983
1626.217
300.000
200.000
500.000
0.000
31
53
563.109
563.109
430
Sindh
Approved
17.04.12
June-15
3334.161
1707.026
218.413 0.000
1925.439
1408.722
400.000
200.000
600.000
0.000
58
76
404.361
404.361
431
Sindh
Approved
18.02.15
June-17
642.921
0.000
0.000 0.000
0.000
642.921
0.000
100.000
100.000
0.000
16
271.461
271.461
3416.650 2240.585
5657.235
0.000
7467.711
7080.664
150.000
0.000
225.000
225.000
Karachi
UnApproved
June-17
600.000
0.000
0.000 0.000
0.000
600.000
150.000
0.000
25
[ 84 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Revenue
Total
12
13
14
Financial
Progress in %age
upto
Jun'15 Jun'16
15
16
17
Financial Projection
2016-17
2017-18
18
19
433
Establishment of Liver
Transplant centre at DUHS
Karachi.
Karachi
UnApproved
June-17
500.000
0.000
0.000 0.000
0.000
500.000
125.000
0.000
125.000
0.000
25
187.500
187.500
434
Karachi
UnApproved
June-17
500.000
0.000
0.000 0.000
0.000
500.000
125.000
0.000
125.000
0.000
25
187.500
187.500
Karachi
UnApproved
June-17
300.000
0.000
0.000 0.000
0.000
300.000
75.000
0.000
75.000
0.000
25
112.500
112.500
436
Karachi
UnApproved
June-17
300.000
0.000
0.000 0.000
0.000
300.000
75.000
0.000
75.000
0.000
25
112.500
112.500
437
Karachi
UnApproved
June-17
200.000
0.000
0.000 0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
75.000
75.000
438
S.B.A
UnApproved
June-17
100.000
0.000
0.000 0.000
0.000
100.000
0.000
25.000
25.000
0.000
25
75.000
0.000
SBA
UnApproved
June-15
237.741
0.000
0.000 0.000
0.000
237.741
59.435
0.000
59.435
0.000
25
89.153
89.153
435
439
[ 85 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
440
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Financial
Progress in %age
upto
Capital
Revenue
Total
12
13
14
15
16
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
17
18
19
UnApproved
June-15
242.305
0.000
0.000 0.000
0.000
242.305
60.575
0.000
60.575
0.000
25
90.865
90.865
UnApproved
June-17
100.000
0.000
0.000 0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
75.000
0.000
Unapproved
June-16
55.000
0.000
0.000 0.000
0.000
55.000
14.000
0.000
14.000
0.000
25
41.000
0.000
Unapproved
June-16
55.000
0.000
0.000 0.000
0.000
55.000
14.000
0.000
14.000
0.000
25
41.000
0.000
UnApproved
June-17
200.000
0.000
0.000 0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
75.000
75.000
445
Establishment of Cardiology /
Kidney and Peads Hospitals at
Qasimabad, Hyderabad.
Hyderabad
UnApproved
June-17
300.000
0.000
0.000 0.000
0.000
300.000
75.000
0.000
75.000
0.000
25
112.500
112.500
446
Upgradation of Nuclear
Institute of Medicine &
Radiotherapy (NIMRA)
Jamshoro
Upgradation of Existing RHC
Kunri into THQ at Kunri
District Umerkot
Jamshoro
UnApproved
June-17
400.000
0.000
0.000 0.000
0.000
400.000
75.000
25.000
100.000
0.000
25
150.000
150.000
Umerkot
UnApproved
June-17
60.000
0.000
0.000 0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
45.000
0.000
441
442
443
444
447
[ 86 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
448
449
450
451
452
453
454
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Sukkur
UnApproved
June-16
140.000
0.000
0.000 0.000
0.000
140.000
Badin
Unapproved
June-16
55.000
0.000
0.000 0.000
0.000
Mirpurkhas
UnApproved
June-17
100.000
0.000
0.000 0.000
Ghotki
UnApproved
June17
60.000
0.000
Karachi,
UnHyderabad, Approved
Sukkur,
SBA,
Larkana
Sindh
UnApproved
June-17
100.000
June-17
UnApproved
June-17
Upgradation of Existing 25
RHC including Repair /
renovation & Comprehensive
Services in Sindh.
Provision of On Site Oxygen
Sindh
Generation / Medical Gasses
Plant in Sindh.
Total Other Hospital New
Total Other Hospital (Ongoing+New)
Revised
Allocation
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Financial
Progress in %age
upto
Capital
Revenue
Total
12
13
14
15
16
0.000
35.000
35.000
0.000
55.000
14.000
0.000
14.000
0.000
100.000
25.000
0.000
0.000 0.000
0.000
60.000
15.000
0.000
0.000 0.000
0.000
100.000
100.000
0.000
0.000 0.000
0.000
1000.000
0.000
0.000 0.000
0.000
Total
8
2016-17
2017-18
17
18
19
25
52.500
52.500
0.000
25
41.000
0.000
25.000
0.000
25
37.500
37.500
0.000
15.000
0.000
25
45.000
0.000
25.000
0.000
25.000
0.000
25
75.000
0.000
100.000
25.000
0.000
25.000
0.000
25
75.000
0.000
1000.000
0.000
250.000
250.000
0.000
25
375.000
375.000
1092.010 335.000
4508.660 2575.585
1427.010
7084.245
0.000
0.000
2395.518
9863.229
1882.518
8963.182
145.000
0.000
270.542
270.542
5705.046
0.000
0.000 0.000
0.000 5705.046
39908.751 10325.433 3672.663 0.000 13998.096 25910.655
Jun'15 Jun'16
Financial Projection
Establishment of Medical
College at Karachi.
(C:741.164+R:392.200+
PIU:7.836).
Karachi
Approved
15.03.12
June-15
1141.200
324.166
130.950 0.000
455.116
686.084
135.000
10.000
40
53
[ 87 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
456
Establishment of Shaheed
Benazir Bhutto Medical College
Lyari, Karachi.
(C:802.916+R:392.2+PIU:
9.877).
Karachi
Approved
09.08.12
Jun-15
1204.993
197.692
234.880 0.000
432.572
457
S.B.A
Approved
30.09.11
June-15
155.521
153.682
0.000 0.000
458
Establishment of Ghulam
Muhammad Mahar Medical
College, Sukkur
(C:1690.952+R:221.028).
Sukkur
Approved
24.02.11
June-15
1911.980
319.610
459
Establishment of Medical
College at Hyderabad.
(C:984.973+R:398.671).
Hyderabad Approved
15.03.12
June-15
1394.467
460
Establishment of Constituent
Medical College of Liaquat
University of Medical & Health
Sciences at Khairpur Mirs.
(C:120.976+R:674.232).
Approved
08.11.12
June-14
461
Establishment of Medical
College at Mirpurkhas.
(C:1499.024+R:550.806).
Mirpurkhas Approved
17.12.12
462
Khairpur
Larkana
Approved
03.03.15
Financial
Progress in %age
upto
Financial Projection
Capital
Revenue
Total
12
13
14
15
16
17
772.421
85.000
10.000
95.000
0.000
36
44
338.711
338.711
153.682
1.839
1.839
0.000
1.839
0.000
99
100
0.000
0.000
100.000 0.000
419.610
1492.370
85.000
0.000
85.000
0.000
22
26
703.685
703.685
323.181
130.950 0.000
454.131
940.336
215.000
10.000
225.000
0.000
33
49
357.668
357.668
795.208
100.000
435.526 0.000
535.526
259.682
0.000
259.682
259.682
0.000
67
100
0.000
0.000
June-15
2049.830
151.176
98.167 0.000
249.343
1800.487
140.000
10.000
150.000
0.000
12
19
825.244
825.244
June-16
1111.211
0.000
0.000 0.000
0.000
1111.211
232.900
0.000
232.900
0.000
21
439.156
439.156
2699.980
7064.430
894.739
299.682
1194.421
0.000
2935.005
2935.005
9764.410
Total
8
Jun'15 Jun'16
2016-17
2017-18
18
19
[ 88 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
463
Construction of Talib-ul-Moula
Medical College and Teaching
Hospital Hala at Matiari
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Matiari
UnApproved
June-17
400.000
400.000
10164.410
0.000
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Revenue
Total
12
13
14
Financial
Progress in %age
upto
Jun'15 Jun'16
15
16
17
25
0.000 0.000
0.000
400.000
100.000
0.000
100.000
0.000
0.000
0.000 0.000
1569.507 1130.473 0.000
0.000
2699.980
400.000
7464.430
100.000
994.739
0.000
299.682
100.000
1294.421
0.000
0.000
Financial Projection
2016-17
2017-18
18
19
150.000
150.000
150.000
3085.005
150.000
3085.005
PHC Admn/Training(Ong)
464
465
Establishment of Nursing
Training Institute at Karachi
Institute of Heart Diseases
(KIHD), Karachi. (Revised).
(C:466.714+R:23.488).
Safe Blood Transfusion
Reforms in Sindh. (All
Districts). (IIIrd Revision).
(75.227 incurred +46.715 to be
incurred).
(C:30.568+R: 91.374).
Karachi
Approved
15.5.14
June-16
490.202
87.500
53.750 0.000
141.250
348.952
50.000
0.000
50.000
0.000
29
39
149.476
149.476
Sindh
Approved
26.12.14
June-16
121.942
66.372
8.855 0.000
75.227
46.715
15.172
31.543
46.715
0.000
62
100
0.000
0.000
612.144
153.872
62.605 0.000
216.477
395.667
65.172
31.543
96.715
0.000
149.476
149.476
421.710
0.000
10.000 0.000
10.000
411.710
0.000
153.000
129.355
129.355
June-18
153.000 1385.270
39
[ 89 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Revenue
Total
12
13
14
421.710
0.000
10.000 0.000
10.000
411.710
0.000
153.000
Financial
Progress in %age
upto
Jun'15 Jun'16
15
16
17
153.000 1385.270
Financial Projection
2016-17
2017-18
18
19
129.355
129.355
467
468
469
470
471
472
473
474
Provincial Tuberculosis
Control Programme in Sindh.
(R: 1190.741).
Prevention & Control of
Blindness (PCB) in Sindh.
(R: 329.304)
Establishment of Health Sector
Reforms Unit in Sindh.
(R. 65.449)
Enhance HIV/AIDS Control
Programme in Sindh.
(R: 637.161).
Strengthening of Thalessemia
Control Activities in Sindh.
(R: 59.918).
Child Survival Program in
Sindh.
(R: 59.962).
Prevention & Control of
Hepatitis in Sindh. Chief
Minister Initiatives.
(R: 3412.115)
Extension of Malaria Control
Programme for Roll back
Malaria initiative in Sindh
(R:897.040 M)
Sindh
Approved
03.01.13
June-15
1190.741
492.270
20.000 0.000
512.270
678.471
0.000
80.000
80.000
0.000
43
50
299.236
299.236
Sindh
Approved
21.04.11
June-15
329.304
114.000
25.013 0.000
139.013
190.291
0.000
63.292
63.292
0.000
42
61
63.500
63.500
Sindh
Approved
22.12.11
June-15
65.449
27.254
23.101 0.000
50.355
15.094
0.000
1.500
1.500
0.000
57
100
6.797
6.797
Sindh
Approved
27.09.11
June-15
637.161
311.474
83.641 0.000
395.115
242.046
0.000
100.000
100.000
0.000
62
78
71.023
71.023
Sindh
Approved
29.12.11
June-14
59.918
0.000
1.000 0.000
1.000
58.918
0.000
10.000
10.000
0.000
18
48.918
0.000
Sindh
Approved
20.12.13
Jun-15
59.962
0.000
19.900 0.000
19.900
40.062
0.000
40.062
40.062
0.000
33
100
0.000
0.000
Sindh
Approved
21.07.11
June-15
3412.115
3735.604
-323.489
0.000
125.000
125.000
0.000
109
113
0.000
0.000
Sindh
Approved
03.01.13
June-16
897.040
108.051 0.000
815.151
81.889
0.000
81.889
81.889
0.000
91
100
0.000
0.000
5668.408
983.282
0.000
501.743
501.743
0.000
489.473
440.555
0.000
200.000
0.000
100.000
100.000
0.000
100.000
0.000
6651.690
707.100
Preventive Program(New)
475
Sindh
UnApproved
June-18
200.000
0.000
0.000 0.000
50
[ 90 ]
PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
476
477
478
Location
of
Scheme/
District
3
Sindh
Sindh
Sindh
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
UnApproved
UnApproved
UnApproved
Revised
Allocation
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A.
June' 15
9
10
11
Financial
Progress in %age
upto
Capital
Revenue
Total
12
13
14
15
16
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
17
18
19
June-18
200.000
0.000
0.000 0.000
0.000
200.000
12.500
62.490
74.990
0.000
37
62.505
62.505
June-18
250.000
0.000
0.000 0.000
0.000
250.000
0.000
50.000
50.000
0.000
20
100.000
100.000
June-18
3500.000
0.000
0.000 0.000
0.000
3500.000
0.000
875.000
875.000
0.000
25
1312.500
1312.500
0.000
0.000 0.000
4387.702 1280.706 0.000
0.000
5668.408
4150.000
5133.282
12.500 1087.490
12.500 1589.233
1099.990
1601.733
0.000
0.000
1575.005
2064.478
1475.005
1915.560
2.000
0.000
124.985
124.985
80.000 1000.000
49
82.792
0.000
4150.000
10801.690
480
Karachi, Approved
Jamshoro, 18.03.10
Sukkur,
(CDWP)
S.B.A
Sukkur
Approved
13.05.15
(ECNEC)
June-14
251.970
0.000
0.000 0.000
0.000
251.970
0.000
2.000
June-18
162.792
0.000
0.000 0.000
0.000
162.792
0.000
80.000
414.762
0.000
0.000
63444.295 20699.446 7244.627
11495.046
0.000
0.000
74939.341 20699.446 7244.627
0.000
0.000
414.762
0.000 27944.073 35500.222
0.000
0.000 11495.046
0.000 27944.073 46995.268
0.000
82.000
82.000 1000.000
5540.757 4522.243 10063.000 2385.270
1424.510 1512.490 2937.000
0.000
6965.267 6034.733 13000.000 2385.270
207.777
124.985
13236.982 12532.451
4623.023 3935.023
17860.005 16467.474
[ 91 ]
SUMMARY
HOME DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
On-Going
Capital
Revenue
Total
No. of
Schemes
New
No. of
Schemes
Capital
Revenue
Total
10
11
12
Total
FPA
Capital
Revenue
Total
13
14
15
Grand
Total
(15+16)
16
17
Financial Projection
2016-17
2017-18
18
19
Police
2556.662
14
341.183
0.000
341.183
75.175
0.000
75.175
20
416.358
0.000
416.358
0.000
416.358
1101.532
1048.773
Jails
2068.189
19
521.602
0.000
521.602
9.500
0.000
9.500
21
531.102
0.000
531.102
0.000
531.102
806.724
747.355
231.703
0.000
52.540
52.540
0.000
0.000
0.000
0.000
52.540
52.540
0.000
52.540
100.000
78.199
4856.554
35
862.785
52.540
915.325
84.675
0.000
84.675
43
947.460
52.540
1000.000
0.000
1000.000
2008.255
1874.326
TOTAL
[ 92 ]
PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
6
Revised
Allocation
2014-15
Total
8
10
Sindh
Approved
06.01.08
(U/R)
June-16
436.044
452.567
0.000
0.000
452.567
Karachi, Approved
Hyderabad 09.10.09
June-16
474.736
392.678
27.493
0.000
Approved
28.07.11
Approved
12.11.13
June-16
36.444
7.250
0.000
June-16
15.000
0.000
Sukkur
Approved
15.01.13
June-16
29.110
Sanghar
Approved
15.01.13
June-16
Karachi
Approved
08.04.14
Badin
Ghotki
11
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
18
19
12
13
14
15
16
17
0.000
10.000
0.000
10.000
0.000
104
106
0.000
0.000
420.171
54.565
30.000
0.000
30.000
0.000
89
95
24.565
0.000
0.000
7.250
29.194
1.000
0.000
1.000
0.000
20
23
28.194
0.000
5.000
0.000
5.000
10.000
10.000
0.000
10.000
0.000
100
0.000
0.000
6.028
23.030
0.000
29.058
0.052
0.052
0.000
0.052
0.000
100
100
0.000
0.000
53.761
12.191
23.661
0.000
35.852
17.909
17.909
0.000
17.909
0.000
67
100
0.000
0.000
June-17
805.239
0.524
223.100
0.000
223.624
581.615
120.000
0.000
120.000
0.000
28
43
230.808
230.808
Approved
12.11.13
June-16
37.198
0.000
22.849
0.000
22.849
14.349
14.349
0.000
14.349
0.000
61
100
0.000
0.000
Approved
12.11.13
June-15
25.626
0.000
15.626
0.000
15.626
10.000
10.000
0.000
10.000
0.000
61
100
0.000
0.000
BUILDINGS
Government Office Building
Police Department
(On-Going Schemes)
481 High Way Patrolling Post (105
Nos) in Sindh (Karachi,
Hyderabad, Mirpurkhas, SBA,
Sukkur, Ghotki, N. Feroze,
Larkana, Jacoababad
482 Construction of Buildings for
Sindh Police at various location
under Police Package
483 Construction of Police Station
Opp: Ziauddin Hospital Karachi
484 Construction of ( 07 Nos:) Police
Posts on Highway (KPT, PQA)
Karachi
485 Constt. of Police Station
Tamachani at Shikarpur Sukkur Road
486 Constt. of Police Station BSection, Tando Adam District
Sanghar.
487 Raising/ Construction of Watch
Tower & Boundary wall at RRF
base Al-Falah and Naval Colony
Base Kyc:
488 Construction of Police Station
(Category-C) & Bachelor
Barracks (Ground+1) at Nindo
District Badin.
489 Construction of Police
Station(Category-'C') at
Kambhra. District Ghotki
Karachi
Karachi
[ 93 ]
PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
Revised
Allocation
2014-15
Total
June-15
50.357
0.000
20.179
June-15
13.500
0.000
June-16
17.656
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
18
19
10
11
12
13
14
15
16
17
0.000
20.179
30.178
30.178
0.000
30.178
0.000
40
100
0.000
0.000
6.750
0.000
6.750
6.750
6.750
0.000
6.750
0.000
50
100
0.000
0.000
13.789
2.000
0.000
15.789
1.867
1.867
0.000
1.867
0.000
89
100
0.000
0.000
1994.671
885.027
369.688
0.000
1254.715
756.479
252.105
0.000
252.105
0.000
283.567
230.808
June-17
40.698
0.000
0.000
0.000
0.000
40.698
10.175
0.000
10.175
0.000
25
15.262
15.262
June-16
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
22.500
June-18
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
18.750
18.750
June-18
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
18.750
18.750
June-18
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
18.750
18.750
[ 94 ]
PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
Larkana
UnApproved
June-18
Revised
Allocation
2014-15
Total
50.000
0.000
0.000
0.000
300.698
2295.369
0.000
885.027
0.000
369.688
10
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
11
12
13
14
15
16
17
18
19
0.000
50.000
12.500
0.000
12.500
0.000
25
18.750
18.750
0.000
0.000
0.000
1254.715
300.698
1057.177
75.175
327.280
0.000
0.000
75.175
327.280
0.000
0.000
112.762
396.328
112.762
343.569
Karachi
Approved
25.4.14
June-18
327.502
0.000
0.000
0.000
0.000
327.502
39.078
0.000
39.078
0.000
12
144.212
144.212
Karachi
Approved
8.4.14
June-18
1171.983
0.000
0.000
0.000
0.000
1171.983
50.000
0.000
50.000
0.000
560.992
560.992
1499.485
1499.485
3494.156
300.698
3794.854
0.000
0.000
885.027
0.000
885.027
0.000
0.000
369.688
0.000
369.688
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1254.715
0.000
1254.715
1499.485
1499.485
2255.964
300.698
2556.662
89.078
89.078
341.183
75.175
416.358
0.000
0.000
0.000
0.000
0.000
89.078
89.078
341.183
75.175
416.358
0.000
0.000
0.000
0.000
0.000
705.204 705.204
705.204 705.204
988.770 936.011
112.762 112.762
1101.532 1048.773
Karachi
Approved
14-1-09
(U/R)
June-15
15.182
9.981
0.000
0.000
9.981
5.201
5.201
0.000
5.201
0.000
66
100
0.000
0.000
Mirpurkhas Approved
23-01-12
June-15
499.473
485.592
13.880
0.000
499.472
0.001
5.000
0.000
5.000
0.000
100
101
0.000
0.000
June-15
26.498
24.748
0.825
0.000
25.573
0.925
0.925
0.000
0.925
0.000
97
100
0.000
0.000
Larkana
Approved
10.03.07
[ 95 ]
PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
Thatta
Approved
07-03-07
Approved
03.09.07
Approved
12.03.09
(U/R)
Approved
04.12.08
June-16
189.936
140.636
20.000
0.000
June-15
12.875
6.169
4.915
June-15
202.534
187.632
June-15
49.153
Approved
27.03.10
Approved
23.09.10
Approved
10.19.10
June-15
Karachi
Sukkur
Khairpur
S.B.A.
Karachi
Total
8
Karachi
Revised
Allocation
2014-15
10
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
18
19
11
12
13
14
15
16
17
160.636
29.300
29.300
0.000
29.300
0.000
85
100
0.000
0.000
0.000
11.084
1.791
1.791
0.000
1.791
0.000
86
100
0.000
0.000
14.903
0.000
202.535
-0.001
11.991
0.000
11.991
0.000
100
106
0.000
0.000
40.139
2.288
0.000
42.427
6.726
6.726
0.000
6.726
0.000
86
100
0.000
0.000
73.310
71.656
0.100
0.000
71.756
1.554
1.554
0.000
1.554
0.000
98
100
0.000
0.000
June-16
287.194
181.222
30.000
0.000
211.222
75.972
40.000
0.000
40.000
0.000
74
87
35.972
0.000
June-15
40.789
7.392
0.000
0.000
7.392
33.397
10.000
0.000
10.000
0.000
18
43
23.397
0.000
Karachi
Approved
21.04.11
June-17
359.919
177.500
30.000
0.000
207.500
152.419
30.000
0.000
30.000
0.000
58
66
61.210
61.210
Karachi
Approved
14.03.14
June-15
119.538
0.169
40.000
0.000
40.169
79.369
79.369
0.000
79.369
0.000
34
100
0.000
0.000
Karachi
Approved
28.06.13
Approved
12.11.13
Approved
07.02.12
June-15
16.849
0.000
4.165
0.000
4.165
12.684
1.000
0.000
1.000
0.000
25
31
5.842
5.842
June-16
60.000
0.000
8.000
0.000
8.000
52.000
20.000
0.000
20.000
0.000
13
47
16.000
16.000
June-14
1048.268
576.301
84.399
0.000
660.700
387.568
40.000
0.000
40.000
0.000
63
67
173.784
173.784
Badin
Sindh
[ 96 ]
PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
7
Total
8
Approved
19.10.10
June-16
53.827
31.625
15.000
0.000
46.625
Approved
28.06.13
June-15
7.249
3.000
3.550
0.000
Approved
07.11.13
June-17
1494.441
50.000
400.000
Approved
26.12.14
June-17
138.926
0.000
4695.961 1993.762
Revised
Allocation
2014-15
10
11
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
18
19
12
13
14
15
16
17
7.202
7.202
0.000
7.202
0.000
87
100
0.000
0.000
6.550
0.699
0.699
0.000
0.699
0.000
90
100
0.000
0.000
0.000
450.000
1044.441
225.844
0.000
225.844
0.000
30
45
409.299
409.299
0.000
0.000
0.000
138.926
5.000
0.000
5.000
0.000
66.963
66.963
672.025
0.000
2665.787
2030.174
521.602
0.000
521.602
0.000
792.466
733.097
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
5.625
5.625
S.B.A.
UnApproved
June-16
15.000
0.000
25
[ 97 ]
PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
UnApproved
June-16
Revised
Allocation
2014-15
Total
23.015
0.000
0.000
0.000
38.015
0.000
4733.976 1993.762
4695.961 1993.762
38.015
0.000
4733.976 1993.762
0.000
672.025
672.025
0.000
672.025
10
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
11
12
13
14
15
16
17
0.000
23.015
5.750
0.000
5.750
0.000
25
0.000
0.000
0.000
0.000
0.000
0.000
2665.787
2665.787
0.000
2665.787
38.015
2068.189
2030.174
38.015
2068.189
9.500
531.102
521.602
9.500
531.102
0.000
0.000
0.000
0.000
0.000
9.500
531.102
521.602
9.500
531.102
0.000
0.000
0.000
0.000
0.000
Financial Projection
2016-17
2017-18
18
19
8.633
8.633
14.258
806.724
792.466
14.258
806.724
14.258
747.355
733.097
14.258
747.355
0.000
0.000
100.000
78.199
Approved
20.02.13
June-15
88.072
26.000
25.208
0.000
51.208
36.864
0.000
36.864
36.864
0.000
58
100
Approved
19.03.14
June-15
194.839
0.000
0.000
0.000
0.000
194.839
0.000
15.676
15.676
0.000
282.911
26.000
25.208
8473.028 2904.789 1066.921
338.713
0.000
0.000
8811.741 2904.789 1066.921
0.000
0.000
0.000
0.000
51.208
3971.710
0.000
3971.710
231.703
4517.841
338.713
4856.554
0.000
862.785
84.675
947.460
52.540
52.540
52.540 915.325
0.000
84.675
52.540 1000.000
0.000
0.000
0.000
0.000
100.000
78.199
1881.236 1747.307
127.019 127.019
2008.255 1874.326
[ 98 ]
SUMMARY
INDUSTRIES & COMMERCE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sector / Sub-Sector
SITE limited
3
4
On-Going
ThrowNo. of
forward as
Schemes Capital Revenue
on 01.07.15
3
New
Total
7
No. of
Schemes Capital
8
Total
Revenue
Total
No. of
Schemes
10
11
12
13
57.432
85.012
0.000
Capital
Revenue
Total
14
15
16
85.012
Financial Projection
2016-17
2017-18
17
18
19
0.000
85.012
74.078
0.000
2385.000
27.580
0.000
27.580
4979.470
0.000
0.000
0.000
62.223
0.000
0.000
0.000
15.565
0.000
15.565
15.565
0.000
15.565
0.000
15.565
23.329
23.329
Directorate of Industries
57.695
0.000
0.000
0.000
14.423
0.000
14.423
14.423
0.000
14.423
0.000
14.423
21.636
21.636
5258.478
27.580
0.000
27.580
11
0.000
2500.000
14
0.000
Grand
Total
(15+16)
159.090
57.432
FPA
0.000
1297.235 1297.235
1416.278 1342.200
[ 99 ]
PROVINCIAL
INDUSTRIES & COMMERCE DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Ghotki
Approved
04.12.03
(U/R)
Approved
30.09.05
(U/R)
Approved
31.01.12
(U/R)
Actual
Estimated ExpenditCost
ure upto
June, 14
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward as on
2014-15
ure upto
01-07-15
Capital Revenue
Total
Total F.P.A. June' 15
June-16
29.658
18.919
0.000
June-16
79.518
69.685
June-16
158.037
10
11
12
0.000
18.919
10.739
10.739
0.000
0.000
69.685
9.833
121.028
30.001
0.000
151.029
267.213
209.632
30.001
0.000
13
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
18
19
14
15
16
17
0.000
10.739
0.000
64
100
0.000
0.000
9.833
0.000
9.833
0.000
88
100
0.000
0.000
7.008
7.008
0.000
7.008
0.000
96
100
0.000
0.000
239.633
27.580
27.580
0.000
27.580
0.000
0.000
0.000
525
526
Sindh
Matiari
Total On-going:
New Schemes
527
S.B.A
Unapproved
June-17
59.740
0.000
0.000
0.000
0.000
59.740
23.532
0.000
23.532
0.000
39
36.208
0.000
528
Thatta
Unapproved
June-17
45.320
0.000
0.000
0.000
0.000
45.320
19.784
0.000
19.784
0.000
44
25.536
0.000
529
Sanghar
Unapproved
June-17
26.450
0.000
0.000
0.000
0.000
26.450
14.116
0.000
14.116
0.000
53
12.334
0.000
131.510
398.723
0.000
209.632
0.000
30.001
0.000
0.000
0.000
239.633
131.510
159.090
57.432
85.012
0.000
0.000
57.432
85.012
0.000
0.000
74.078
74.078
0.000
0.000
0.000
0.000
0.000
0.000
1019.470
255.000
0.000
255.000
0.000
382.235
382.235
Development of Infrastructure at
SITE Nooriabad, Karachi,
Hyderabad & Sukkur.
Karachi,
Approved
Hyderabad, 22.04.15
Jamshoro,
Sukkur
June-17
1,019.470
25
[ 100 ]
PROVINCIAL
INDUSTRIES & COMMERCE DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1
531
532
533
534
2
Consultancy Services for
Establishment of Four Combined
Effluent Treatment Plant (CETP)
for Industrial Areas of Karachi
including laying of interceptor
sewers.
Improvement of infrastructure
Development at SITE Super
Highway (Phase-I & II).
Infrastructure Development of
Industrial Estate, Larkana
Revival of Sick Industrial Units
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Karachi
Approved
14.05.15
June-16
Karachi
Unapproved
Larkana
Unapproved
Unapproved
Sindh
Actual
Estimated ExpenditCost
ure upto
June, 14
7
20.000
0.000
0.000
0.000
0.000
June-17
440.000
0.000
0.000
0.000
June-17
2,000.000
0.000
0.000
June-17
1,500.000
0.000
4,979.470
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward as on
2014-15
ure upto
01-07-15
Capital Revenue
Total
Total F.P.A. June' 15
9
10
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projection
2016-17
2017-18
18
19
11
12
13
14
15
16
17
20.000
0.000
20.000
20.000
0.000
100
0.000
0.000
0.000
440.000 110.000
0.000
110.000
0.000
25
165.000
165.000
0.000
0.000
2000.000 500.000
0.000
500.000
0.000
25
750.000
750.000
0.000
0.000
0.000
1500.000
0.000
1500.000 1,500.000
0.000
100
0.000
0.000
0.000
0.000
0.000
0.000
4,979.470
865.000
1,520.000
2,385.000
0.000
1297.235 1297.235
Karachi
Approved
10.03.15
June-17
26.261
0.000
0.000
0.000
0.000
26.261
6.565
0.000
6.565
0.000
25
9.848
9.848
536
Khairpur
UnApproved
June-17
35.962
0.000
0.000
0.000
0.000
35.962
9.000
0.000
9.000
0.000
25
13.481
13.481
62.223
0.000
0.000
0.000
0.000
62.223
15.565
0.000
15.565
0.000
23.329
23.329
57.695
0.000
0.000
0.000
0.000
57.695
14.423
0.000
14.423
0.000
21.636
21.636
57.695
267.213
5230.898
5498.111
0.000
209.632
0.000
209.632
0.000
30.001
0.000
30.001
0.000
0.000
0.000
0.000
0.000
239.633
0.000
239.633
57.695
27.580
5230.898
5258.478
14.423
27.580
952.420
980.000
0.000
0.000
1520.000
1520.000
14.423
27.580
2472.420
2500.000
0.000
0.000
0.000
0.000
UnApproved
June-17
25
21.636
21.636
0.000
0.000
1416.278 1342.200
1416.278 1342.200
[ 101 ]
SUMMARY
INFORMATION & ARCHIVES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes Capital
on 01.07.15
3
4
5
On-Going
New
Total
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
10
11
12
13
14
15
16
Grand
Total
(15+16)
17
FPA
(Rs. In million)
Financial Projection
2016-17
2017-18
18
19
609.750
0.000
188.500
188.500
52.500
0.000
52.500
13
52.500
188.500
241.000
12.000
253.000
368.750
0.000
609.750
0.000
188.500
188.500
52.500
0.000
52.500
13
52.500
188.500
241.000
12.000
253.000
368.750
0.000
[ 102 ]
PROVINCIAL
INFORMATION & ARCHIVES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2016-17
2017-18
10
11
12
13
14
15
16
17
18
19
Karachi
Approved
08.01.15
Approved
08.01.15
Approved
25.09.14
Approved
25.09.14
June-16
50.000
0.000
0.000
0.000
0.000
50.000
0.000
2.800
2.800
0.000
47.200
0.000
June-16
59.000
0.000
0.000
0.000
0.000
59.000
0.000
3.644
3.644
0.000
55.356
0.000
June-17
58.310
0.000
9.674
0.000
9.674
48.636
0.000
14.400
14.400
0.000
17
41
34.236
0.000
June-17
57.500
0.000
6.462
0.000
6.462
51.038
0.000
10.000
10.000
0.000
11
29
41.038
0.000
Approved
25.09.14
Approved
25.09.14
June-16
58.400
0.000
8.679
0.000
8.679
49.721
0.000
49.721
49.721
0.000
15
100
0.000
0.000
June-17
56.560
0.000
8.362
0.000
8.362
48.198
0.000
14.778
14.778
12.000
15
41
33.420
0.000
Karachi
Approved
25.09.14
June-16
55.900
0.000
10.612
0.000
10.612
45.288
0.000
45.288
45.288
0.000
19
100
0.000
0.000
Karachi
Approved
25.09.14
June-16
57.700
0.000
9.831
0.000
9.831
47.869
0.000
47.869
47.869
0.000
17
100
0.000
0.000
453.370
0.000
53.620
0.000
53.620
399.750
0.000
188.500
188.500
12.000
211.250
0.000
Status
Date of
Approval
Throwforward
as on
01-07-15
Financial
Progress in
%age upto
Location
of
Scheme/
District
Total
Jun'15 Jun'16
Financial Projection
542
543
544
545
546
Karachi
Karachi
Karachi
Karachi
Karachi
New Schemes
Establishment of District Archives
Hyderabad
Hyderabad
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
30.000
0.000
547
Mirpurkhas
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
30.000
0.000
548
Sukkur
UnApproved
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
30.000
0.000
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
30.000
0.000
UnApproved
June-17
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
37.500
0.000
210.000
663.370
0.000
0.000
0.000
53.620
0.000
0.000
0.000
53.620
210.000
609.750
52.500
52.500
0.000
188.500
52.500
241.000
0.000
12.000
157.500
368.750
0.000
0.000
549
550
Larkana
Karachi
[ 103 ]
SUMMARY
INFORMATION, SCIENCE & TECHNOLOGY DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
Capital
Revenue
Total
1563.611
0.000
400.000
1563.611
0.000
400.000
No. of
Schemes
New
Capital Revenue
10
400.000
0.000
100.000
400.000
0.000
100.000
Total
No. of
Schemes
FPA
Grand
Total
(15+16)
16
17
Total
(Rs. In million)
Financial
Projection
Capital
Revenue
Total
12
13
14
15
100.000
0.000
500.000
500.000
0.000
500.000 1063.611
0.000
100.000
0.000
500.000
500.000
0.000
500.000 1063.611
0.000
11
2016-17
2017-18
18
19
[ 104 ]
PROVINCIAL
INFORMATION, SCIENCE & TECHNOLOGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Actual
Status Target Date
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
June, 14
Revised
Allocation
2014-15
FPA
Financial Progress
in %age upto
15
Jun'15 Jun'16
16
17
Financial
Projection
Total
8
1057.016
0.626
10.165
0.000
10.791
1046.225
0.000
282.614
282.614
0.000
28
763.611
0.000
June-15
59.686
0.000
0.500
0.000
0.500
59.186
0.000
59.186
59.186
0.000
100
0.000
0.000
June-16
59.000
0.000
0.800
0.000
0.800
58.200
0.000
58.200
58.200
0.000
100
0.000
0.000
1175.702
0.626
11.465
0.000
12.091
1163.611
0.000
400.000
400.000
0.000
763.611
0.000
Approved
01.06.12
June-15
Approved
21.11.12
Approved
31.10.14
2016-17
18
2017-18
19
Karachi
UnApproved
UnApproved
UnApproved
June-17
300.000
0.000
0.000
0.000
0.000
300.000
0.000
75.000
75.000
0.000
25
225.000
0.000
June-17
40.000
0.000
0.000
0.000
0.000
40.000
0.000
10.000
10.000
0.000
25
30.000
0.000
June-16
30.000
0.000
0.000
0.000
0.000
30.000
0.000
7.500
7.500
0.000
25
22.500
0.000
Karachi
UnApproved
June-17
20.000
0.000
0.000
0.000
0.000
20.000
0.000
5.000
5.000
0.000
25
15.000
0.000
Sindh
UnApproved
June-16
10.000
0.000
0.000
0.000
0.000
10.000
0.000
2.500
2.500
0.000
25
7.500
0.000
400.000
1575.702
0.000
0.626
0.000
11.465
0.000
0.000
0.000
12.091
400.000
1563.611
0.000
0.000
100.000
500.000
100.000
500.000
0.000
0.000
300.000
1063.611
0.000
0.000
Karachi
Karachi
[ 105 ]
SUMMARY
IRRIGATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
( Rs. in million )
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
No. of
Schemes
New
Revenue
Total
10
11
FPA
Total
1296.569
0.000
42.000
42.000
200.000
92.500
292.500
200.000
134.500
334.500
0.000
334.500
0.000
404.617
85
2751.075
0.000
2751.075
0.000
2751.075
0.000 2239.732
218
8416.335
12.000
8428.335
9457.470
0.000
98.982
14
486.090
0.000
486.090
0.000
92.500 3035.831
324
11853.500
146.500
12000.000
9457.470
20349.732
71
2346.458
0.000
2346.458
14
404.617
Open Canals
64746.031
175
6176.603
12.000
6188.603
43
2239.732
4939.462
12
387.108
0.000
387.108
98.982
91331.794
261
8910.169
54.000
8964.169
63
2943.331
12
Capital
Revenue
Total
13
14
15
Grand
Total
(15+16)
Revenue
Total
Capital
Capital
No. of
Schemes
16
17
Financial Projection
2016-17
2017-18
18
19
462.069
500.000
5886.218 11474.868
486.090
850.000
3603.372
[ 106 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
560
561
Establishment of Planning,
Monitoring & Evaluation Cell in
Irrigation & Power Department.
(Revised)
Pilot Project for performing water
monitoring, automated real time
availability telemetry system for
Rohri Canal at Selected off takes.
Feasibility Study for the
Construction of Sehwan-Manchar
Barrage and Reservoir.
Karachi
Approved
24.2.12
June-15
50.603
21.499
9.104
0.000
30.603
20.000
0.000
10.000
10.000
0.000
60
80
10.000
0.000
Hyderabad Approved
15.5.14
June-16
66.339
0.000
0.000
0.000
0.000
66.339
0.000
8.000
8.000
0.000
12
58.339
0.000
June-15
40.000
0.000
0.000
0.000
0.000
40.000
0.000
24.000
24.000
0.000
60
16.000
0.000
156.942
21.499
9.104
0.000
30.603
126.339
0.000
42.000
42.000
0.000
84.339
0.000
Jamshoro
Approved
25.9.14
563
564
565
Dadu
UnApproved
June-18
1000.000
0.000
0.000
0.000
0.000
1000.000
200.000
50.000
250.000
0.000
25
250.000
500.000
Sukkur
UnApproved
June-17
48.230
0.000
0.000
0.000
0.000
48.230
0.000
12.000
12.000
0.000
25
36.230
0.000
Sukkur
UnApproved
June-17
25.000
0.000
0.000
0.000
0.000
25.000
0.000
6.250
6.250
0.000
25
18.750
0.000
Sukkur
UnApproved
June-17
97.000
0.000
0.000
0.000
0.000
97.000
0.000
24.250
24.250
0.000
25
72.750
0.000
1170.230
1327.172
0.000
21.499
0.000
9.104
0.000
0.000
0.000
30.603
1170.230
1296.569
200.000 92.500
200.000 134.500
292.500
334.500
0.000
0.000
377.730
462.069
500.000
500.000
[ 107 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
567
568
569
570
571
572
573
Khairpur
Approved
22.04.15
June-16
120.000
30.299
1.000
0.000
31.299
88.701
22.000
0.000
22.000
0.000
26
44
66.701
0.000
Qambar
Approved
2.11.11
(UR)
June-15
146.065
69.539
1.850
0.000
71.389
74.676
8.000
0.000
8.000
0.000
49
54
66.676
0.000
Badin
Approved
29.11.12
Approved
22.1.13
June-15
58.053
25.007
14.020
0.000
39.027
19.026
19.026
0.000
19.026
0.000
67
100
0.000
0.000
June-17
440.00
305.000
35.000
0.000
340.000
100.000
43.000
0.000
43.000
0.000
77
87
57.000
0.000
Approved
28.1.12
June-17
199.823
71.999
20.000
0.000
91.999
107.824
25.000
0.000
25.000
0.000
46
59
50.000
0.000
Badin
Approved
29.5.15
June-16
102.034
22.500
39.545
0.000
62.045
39.989
39.989
0.000
39.989
0.000
61
100
0.000
0.000
S.B.A
Approved
13.9.12
June-17
198.058
45.000
138.000
0.000
183.000
15.058
15.058
0.000
15.058
0.000
92
100
0.000
0.000
S.B.A
Approved
13.9.12
June-16
198.462
122.500
74.000
0.000
196.500
1.962
1.962
0.000
1.962
0.000
99
100
0.000
0.000
SBA
Khairpur
Larkana
Ghotki &
Sukkur
[ 108 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
574
575
576
577
578
579
580
581
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
13.9.12
Approved
7.8.14
June-16
197.692
85.000
50.000
0.000
135.000
62.692
26.000
0.000
26.000
0.000
68
81
36.692
0.000
June-15
50.590
35.590
5.665
0.000
41.255
9.335
9.335
0.000
9.335
0.000
82
100
0.000
0.000
Approved
22.4.15
June-16
75.000
11.607
1.800
0.000
13.407
61.593
17.000
0.000
17.000
0.000
18
41
44.593
0.000
Approved
3.1.13
June-17
195.200
49.977
50.000
0.000
99.977
95.223
35.000
0.000
35.000
0.000
51
69
60.223
0.000
Approved
21.2.13
June-16
69.974
25.000
25.000
0.000
50.000
19.974
19.974
0.000
19.974
0.000
71
100
0.000
0.000
Approved
3.1.13
June-17
258.482
40.000
10.500
0.000
50.500
207.982
25.000
0.000
25.000
0.000
20
29
77.982
100.000
Approved
4.10.12
June-16
90.178
30.000
13.810
0.000
43.810
46.368
20.000
0.000
20.000
0.000
49
71
26.368
0.000
Approved
22.1.13
June-17
184.090
30.000
48.000
0.000
78.000
106.090
35.000
0.000
35.000
0.000
42
61
71.090
0.000
[ 109 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
582
583
584
585
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
21.2.13
June-17
199.591
40.100
30.000
0.000
70.100
129.491
43.000
0.000
43.000
0.000
35
57
86.491
0.000
Approved
15.11.12
June-17
2087.110
500.000
180.000
0.000
680.000
1407.110
120.000
0.000
120.000
0.000
33
38
327.110
1000.000
Approved
19.10.12
June-17
1971.000
0.000
3.400
0.000
0.000
1971.000
69.779
0.000
69.779
0.000
300.000
1591.000
Approved
1.2.13
June-16
57.610
20.000
25.000
0.000
45.000
12.610
12.610
0.000
12.610
0.000
78
100
0.000
0.000
[ 110 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
586
Construction of Additional
structures along Sub-Drain Ghar
System and 2 Nos. Bridges on SubDrain Miro Khan System RD-21
near Village Wali Dino Shar and
Bridge on Sim Nala near Village
Deh Aabri, Village Faiz
Muhammad.
C.C Lining of Nurrar Branch
Drain, Mari Branch Drain & Brick
Lining of D/Channel of tubewell
No. F-188 Chandia More to
Technical College Khairpur. (To be
funded out of 10% share of
Royalty)
Construction / Extension of SubDrain S-2R from RD-24+674 to
72+194 in Taluka & District
Sanghar (Revised)
Construction of Surface Drainage
Scheme in Deh Dethki in Union
Council Shahmir Rahu Taluka
New Saeedabad District Matiari
Construction of Seepage Drain
from RD-0+000 to 12+000, Link
Drain from RD-0+000 to 2+000 &
Pumping Station Ghulam Hussain
Bhambhro along Right Side of
Rohri Main Canal at RD-245
(Revised), (To be funded out of
10% share of Royalty)
Surface Drainage scheme in Deh 5
& 6 Chak Taluka Daur District
SBA
Surface Drainage Scheme in Deh
Khajar Taluka Daulatpur Dist:
SBA
587
588
589
590
591
592
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Larkana
Approved
27.5.14
June-16
58.560
15.000
16.000
0.000
31.000
27.560
27.560
0.000
27.560
0.000
53
100
0.000
0.000
Khairpur
Approved
8.11.12
June-17
195.000
20.000
50.000
0.000
70.000
125.000
40.000
0.000
40.000
0.000
36
56
85.000
0.000
Sanghar
Approved
27.1.15
June-17
154.103
30.000
44.000
0.000
74.000
80.103
25.000
0.000
25.000
0.000
48
64
55.103
0.000
Matiari
Approved
07.11.13
June-16
170.733
45.202
99.000
0.000
144.202
26.531
26.531
0.000
26.531
0.000
84
100
0.000
0.000
Khairpur
Approved
23.1.15
June-16
59.808
10.000
15.882
0.000
25.882
33.926
33.926
0.000
33.926
0.000
43
100
0.000
0.000
S.B.A
Approved
07.11.13
June-16
120.720
25.000
30.044
0.000
55.044
65.676
15.000
0.000
15.000
0.000
46
58
50.676
0.000
S.B.A
Approved
07.11.13
June-17
150.918
25.000
49.335
0.000
74.335
76.583
20.000
0.000
20.000
0.000
49
63
56.583
0.000
[ 111 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
593
594
595
596
597
598
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
09.10.13
June-16
55.964
25.000
8.000
0.000
33.000
22.964
22.964
0.000
22.964
0.000
59
100
0.000
0.000
Approved
07.11.13
June-17
270.000
25.000
200.000
0.000
225.000
45.000
45.000
0.000
45.000
0.000
83
100
0.000
0.000
Approved
27.1.15
June-16
322.163
25.000
60.000
0.000
85.000
237.163
35.000
0.000
35.000
0.000
26
37
50.000
50.000
Approved
17.1.14
June-17
296.013
25.000
65.000
0.000
90.000
206.013
26.000
0.000
26.000
0.000
30
39
66.013
100.000
Approved
12.12.13
June-17
190.000
5.000
92.000
0.000
97.000
93.000
18.000
0.000
18.000
0.000
51
61
75.000
0.000
Approved
12.12.13
June-17
175.000
10.000
46.000
0.000
56.000
119.000
25.000
0.000
25.000
0.000
32
46
94.000
0.000
[ 112 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
599
600
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Ghotki
Approved
03.12.13
June-17
159.497
7.000
25.000
0.000
32.000
127.497
25.000
0.000
25.000
0.000
20
36
102.497
0.000
Badin
Approved
21.2.13
June-17
119.278
0.000
61.139
0.000
61.139
58.139
25.000
0.000
25.000
0.000
51
72
33.139
0.000
[ 113 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
601
602
603
604
605
606
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
450.000
25.000
120.000
0.000
145.000
305.000
50.000
0.000
50.000
0.000
32
43
255.000
0.000
June-17
190.000
10.000
95.000
0.000
105.000
85.000
17.000
0.000
17.000
0.000
55
64
68.000
0.000
June-17
249.859
10.000
40.000
0.000
50.000
199.859
35.000
0.000
35.000
0.000
20
34
59.859
100.000
June-17
90.000
25.000
30.000
0.000
55.000
35.000
35.000
0.000
35.000
0.000
61
100
0.000
0.000
June-16
3458.746
0.000
4.000
0.000
4.000
3454.746
200.000
0.000
200.000
0.000
300.000
2954.746
June-17
800.000
0.000
10.000
0.000
10.000
790.000
60.000
0.000
60.000
0.000
100.000
650.000
[ 114 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
607
608
609
610
611
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
27.1.15
June-17
178.369
0.000
0.000
0.000
0.000
178.369
17.000
0.000
17.000
0.000
10
53.369
100.000
Approved
27.1.15
June-17
575.752
0.000
10.000
0.000
10.000
565.752
68.000
0.000
68.000
0.000
14
100.000
400.750
Approved
18.2.15
June-16
499.676
0.000
0.000
0.000
0.000
499.676
35.000
0.000
35.000
0.000
100.000
359.680
Approved
13.1.15
June-17
260.574
0.000
0.000
0.000
0.000
260.574
30.000
0.000
30.000
0.000
12
100.000
0.000
Approved
26.12.14
June-17
244.799
0.000
0.000
0.000
0.000
244.799
30.000
0.000
30.000
0.000
12
100.000
0.000
[ 115 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
612
Construction / Installation of
Pumping Stations At Deh Padidan,
Deh Kinder, Deh Bela Wah, Deh
Paryiya & Deh Chakar Wah In
Taluka Naushahero Feroze And
Bhiria District Naushahero Feroze.
N. Feroze
Approved
3.3.15
June-16
73.382
0.000
0.000
0.000
0.000
73.382
10.000
0.000
10.000
0.000
14
63.382
0.000
613
Approved
27.1.15
June-17
99.826
0.000
0.000
0.000
0.000
99.826
13.000
0.000
13.000
0.000
13
86.826
0.000
Approved
6.2.15
Approved
27.1.15
June-16
61.277
0.000
0.000
0.000
0.000
61.277
13.000
0.000
13.000
0.000
21
48.277
0.000
June-17
189.182
0.000
0.000
0.000
0.000
189.182
30.000
0.000
30.000
0.000
16
59.182
100.000
Approved
27.1.15
June-16
190.233
0.000
0.000
0.000
0.000
190.233
30.000
0.000
30.000
0.000
16
60.233
100.000
Approved
27.1.15
June-17
116.410
0.000
0.000
0.000
0.000
116.410
17.000
0.000
17.000
0.000
15
99.410
0.000
Approved
27.1.15
June-17
185.906
0.000
0.000
0.000
0.000
185.906
25.000
0.000
25.000
0.000
13
55.906
100.000
Approved
27.1.15
June-17
194.816
0.000
0.000
0.000
0.000
194.816
25.000
0.000
25.000
0.000
13
64.816
100.000
614
615
616
617
618
619
Capital
12
Revenue
13
Total
14
2017-18
19
[ 116 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
620
621
622
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
342.832
0.000
0.000
0.000
0.000
342.832
47.000
0.000
47.000
0.000
14
100.000
212.832
June-16
230.158
0.000
0.000
0.000
0.000
230.158
35.000
0.000
35.000
0.000
15
100.158
100.000
June-17
392.774
0.000
0.000
0.000
0.000
392.774
70.000
0.000
70.000
0.000
18
100.000
257.774
[ 117 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
623
624
625
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Matiari
Approved
26.12.14
June-17
374.786
0.000
30.000
0.000
30.000
344.786
50.000
0.000
50.000
0.000
21
100.000
229.786
Khairpur
Approved
10.12.14
June-15
6.744
0.000
0.000
0.000
0.000
6.744
6.744
0.000
6.744
0.000
100
0.000
0.000
Khairpur
Approved
3.3.15
June-17
195.000
0.000
0.000
0.000
0.000
195.000
50.000
0.000
50.000
0.000
26
75.000
100.000
[ 118 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
626
627
628
629
630
631
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
340.740
0.000
0.000
0.000
0.000
340.740
35.000
0.000
35.000
0.000
10
100.000
210.740
June-17
552.721
0.000
0.000
0.000
0.000
552.721
35.000
0.000
35.000
0.000
122.721
400.000
June-17
628.992
0.000
0.000
0.000
0.000
628.992
70.000
0.000
70.000
0.000
11
100.000
478.992
June-17
150.864
0.000
0.000
0.000
0.000
150.864
17.000
0.000
17.000
0.000
11
133.864
0.000
June-17
70.713
0.000
0.000
0.000
0.000
70.713
17.000
0.000
17.000
0.000
24
53.713
0.000
June-17
560.600
0.000
20.000
0.000
20.000
540.600
45.000
0.000
45.000
0.000
12
100.000
400.600
[ 119 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
632
Rehabilitation / Restoration of
Drainage Infrastructures and
Construction of Retaining Wall
around Larkana City on various
Drains including 1R, 2R and 1R-C
Sub Drain of Larkana South
System, 1R Ghar Sub Drain and
Reconstruction of Structures
including VRBs, VRCs, Water
Course X-ings, Inlets, Junction
culverts etc.
Construction of Sub Drain &
Installation of 06 Nos. Tubewells in
Deh Langhano and Ghado, Taluka
Jhundho Marri, District Tando
Allahyar.
Construction of 3 Nos. Pumping
Station / Drains at RD 72-73
Nusrat Branch (Left Side) Near
Village Chanhee Manumal and
Near Village Usman Gahecho, Deh
Rajo Keeriyo and Deh Qasim
Khahi.Taluka Bhiria along Left
Bank of Nasrat Branch (ReRevised)
Installation of 11 Nos. New
Tubewells in Deh Noor Bozdar,
Tali, Chownro, Pir Shahbazi &
others, Renovation of Pump
Houses and Replacement of Old
Pumps Motors and Panels for 26
Nos. Sumps /Pumps of Tubwell
Division Khairpur
633
634
635
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Larkana
Approved
18.2.15
June-17
800.000
0.000
0.000
0.000
0.000
800.000
25.000
0.000
25.000
0.000
100.000
660.000
T. A. Yar
Approved
18-2-15
June-17
169.692
0.000
0.000
0.000
0.000
169.692
25.000
0.000
25.000
0.000
15
69.850
69.850
N. Feroze
Approved
22.4.15
June-17
160.402
82.940
1.000
0.000
83.940
76.462
25.000
0.000
25.000
0.000
52
68
51.462
0.000
Khairpur
Approved
5-6-2015
June-17
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
50.000
25.000
[ 120 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
636
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
T.M. Khan Approved
22-4-15
June-16
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
135.118
0.000
0.000
0.000
22717.712
2004.260
1987.990
0.000
0.000
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
135.118
12.000
0.000
12.000
0.000
3988.850 18728.862
2346.458
0.000
2346.458
0.000
50.000
2017-18
19
73.118
5119.965 11024.868
638
639
640
641
UnApproved
June-18
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
50.000
25.000
UnApproved
June-18
200.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
50.000
100.000
Unapproved
June-17
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
37.500
0.000
Unapproved
Unapproved
June-17
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
75.000
0.000
June-17
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
75.000
0.000
[ 121 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
642
643
644
645
646
647
648
649
650
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-18
350.000
0.000
0.000
0.000
0.000
350.000
87.000
0.000
87.000
0.000
25
100.000
163.000
June-17
54.775
0.000
0.000
0.000
0.000
54.775
13.500
0.000
13.500
0.000
25
41.275
0.000
June-17
26.696
0.000
0.000
0.000
0.000
26.696
6.700
0.000
6.700
0.000
25
19.996
0.000
June-17
41.291
0.000
0.000
0.000
0.000
41.291
10.200
0.000
10.200
0.000
25
31.091
0.000
June-18
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
70.000
5.000
June-17
46.869
0.000
0.000
0.000
0.000
46.869
11.717
0.000
11.717
0.000
25
35.152
0.000
June-18
296.000
0.000
0.000
0.000
0.000
296.000
74.000
0.000
74.000
0.000
25
100.000
122.000
June-17
55.239
0.000
0.000
0.000
0.000
55.239
14.000
0.000
14.000
0.000
25
41.239
0.000
June-18
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
40.000
35.000
1620.870
24338.582
0.000
2004.260
0.000
1987.990
0.000
0.000
0.000 1620.870
3988.850 20349.732
404.617
2751.075
0.000
0.000
404.617
2751.075
0.000
0.000
766.253
450.000
5886.218 11474.868
[ 122 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Open Canals
(On-Going Schemes)
651
652
653
654
655
656
657
658
Thatta
Approved
14.1.10
June-17
3422.782
2585.000
80.000
0.000
2665.000
757.782
68.000
0.000
68.000
0.000
78
80
100.000
589.782
Hyderabad Approved
17.09.09
(UR)
Constructing Stone Pitching along Khairpur Approved
RMC from RD-67 to 71 B/Sides,
04.10.12
RD-141 to 143, 186 to 191 NIP &
RD-158 to 161+500, RD - 48 to 53
Both Sides & D/S Theri Bridge
Rehabilitation / Renovation of Left Hyderabad Approved
Bank Barrage Colony Hyderabad
10.12.10
Constructing New Office Block of
Ghotki
Approved
XEN and AXEN of Mirpur
22.01.13
Irrigation Division at Mirpur
Mathelo (Revised).
Constructing stone pitching on
SBA,
Approved
weak portion of Rohri Main Canal Matiari & 17.01.14
in Rohri Division, Moro, Dad &
N.Feroze
Hala Division (Revised).
Rehabilitation & Renovation of
T. M. Khan Approved
Office Buildings (i) Akram Wah
24.02.12
Division Badin (ii) office of Rohri
Canal Circle including inspection
Bungalow Shahdadpur.
Re-Sectioning of Rice Canal from
Sukkur & Approved
RD-0 to 80
Shikarpur 24.02.12
June-16
84.156
48.461
1.250
0.000
49.711
34.445
5.000
0.000
5.000
0.000
59
65
29.445
0.000
June-15
592.490
498.873
50.000
0.000
548.873
43.617
43.617
0.000
43.617
0.000
93
100
0.000
0.000
June-16
90.152
61.364
2.300
0.000
63.664
26.488
26.488
0.000
26.488
0.000
71
100
0.000
0.000
June-16
66.803
52.679
5.700
0.000
58.379
8.424
8.424
0.000
8.424
0.000
87
100
0.000
0.000
June-17
513.000
254.998
123.000
0.000
377.998
135.002
20.000
0.000
20.000
0.000
74
78
115.002
0.000
June-16
198.950
128.645
17.700
0.000
146.345
52.605
8.000
0.000
8.000
0.000
74
78
44.605
0.000
June-17
401.000
197.500
40.000
0.000
237.500
163.500
15.000
0.000
15.000
0.000
59
63
148.500
0.000
[ 123 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
659
660
661
662
663
664
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
Approved
24.02.12
June-17
199.990
65.000
5.700
0.000
70.700
129.290
15.000
0.000
15.000
Approved
by
ECNEC
18.04.14
Dec-17
2397.680
2126.251
271.129
0.000
2397.380
0.300
1.000
0.000
Approved
ECNEC
3.7.14
June-16
7625.507
3147.089
509.433
0.000
3656.522
3968.985
400.000
0.000
400.000
Approved
24.02.12
June-16
64.520
29.930
20.000
0.000
49.930
14.590
14.590
0.000
Approved
24.02.12
June-15
34.087
22.752
5.314
0.000
28.066
6.021
6.021
Approved
24.02.12
June-16
26.694
8.481
9.730
0.000
18.211
8.483
8.483
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
0.000
35
43
114.290
0.000
1.000 7937.470
100
100
0.000
0.000
0.000
48
53
1000.000
2568.985
14.590
0.000
77
100
0.000
0.000
0.000
6.021
0.000
82
100
0.000
0.000
0.000
8.483
0.000
68
100
0.000
0.000
[ 124 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
665
Khairpur
Approved
09.02.12
June-16
188.391
130.000
39.300
0.000
169.300
19.091
19.091
0.000
19.091
0.000
90
100
0.000
0.000
666
Khairpur
Approved
25.9.14
June-15
45.890
20.445
15.445
0.000
35.890
10.000
10.000
0.000
10.000
0.000
78
100
0.000
0.000
Khairpur
Approved
04.10.12
Approved
17.12.12
June-17
340.997
112.790
78.708
0.000
191.498
149.499
35.000
0.000
35.000
0.000
56
66
114.499
0.000
June-16
155.224
50.000
30.000
0.000
80.000
75.224
25.000
0.000
25.000
0.000
52
68
50.224
0.000
Approved
ECNEC
23.08.06
June-15
345.980
344.488
0.000
0.000
344.488
1.492
1.492
0.000
1.492
0.000
100
100
0.000
0.000
Approved
22.01.13
June-17
150.000
44.985
20.000
0.000
64.985
85.015
17.000
0.000
17.000
0.000
43
55
68.015
0.000
Approved
22.01.13
June-17
150.000
49.962
50.000
0.000
99.962
50.038
17.000
0.000
17.000
0.000
67
78
33.038
0.000
Approved
29.11.12
June-16
179.460
90.000
40.000
0.000
130.000
49.460
25.000
0.000
25.000
0.000
72
86
24.460
0.000
Approved
03.01.13
June-17
298.027
30.000
45.000
0.000
75.000
223.027
25.000
0.000
25.000
0.000
25
34
100.000
98.027
667
668
669
670
671
672
673
Thatta
Sanghar
Capital
12
Revenue
13
Total
14
2017-18
19
[ 125 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
674
675
676
677
678
679
680
681
682
683
684
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Rehabilitation / Repair of
SBA
Residences, Divisional Offices &
Sub-Divisions with Construction of
Camp Office of Rohri Canal Circle
Re-construction Rehabilitation of
Kashmore
Regulator RD- 45 B.S Feeder
Rehabilitation / Replacement &
Kashmore,
Repair of Regulator / Gates of
Sukkur,
Guddu Barrage Region
Shikarpur,
Jacobabad
& Larkana
Renovation of VIP Rest House
Thatta
office Block and Boat Club at
Keenjhar Lake of Hillaya SubDivision (Revised)
Rehabilitation Bank of Kundho
Qambar
Minor RD-0 to 8
Rehabilitation of Qadirpur MinorGhotki
II RD-0 to 40 including structure
works
Rehabilitation & Reconstruction of
Sindh
Rain Damaged Office Blocks and
Residence in Nara Canal Area
Water Board (New) ( Sukkur,
Khairpur, Sanghar, Umerkot,
Mithi & Mirpurkhas)
Rehabilitation of Khesano MinorT. A. Yar
II, Hadeki Distry from RD-0 to 53,
Mell Minor Rd-0 to 25 & Lining of
Noori Distry from RD-0 to 38
(Revised)
Rehabilitation of Ratodero Branch
Larkana
from RD- 0 to Tail
Rehabilitation of Lundi Wah, Jari
Ghotki
Wah and Kazi Wah of Ghotki Area Sukkur
Water Board
Rehabilitation of Masu Wah RD Ghotki
100 to 107
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
29.11.12
June-17
154.503
5.000
70.000
0.000
75.000
79.503
17.000
0.000
17.000
0.000
49
60
62.503
0.000
Approved
01.03.13
Approved
17.12.12
June-17
1052.652
20.000
160.000
0.000
180.000
872.652
90.000
0.000
90.000
0.000
17
26
200.000
582.652
June-16
149.961
40.000
30.000
0.000
70.000
79.961
17.000
0.000
17.000
0.000
47
58
62.961
0.000
Approved
29.11.12
June-16
120.000
3.750
20.000
0.000
23.750
96.250
17.000
0.000
17.000
0.000
20
34
79.250
0.000
Approved
12.10.12
Approved
03.01.13
June-16
59.503
20.000
20.000
0.000
40.000
19.503
19.503
0.000
19.503
0.000
67
100
0.000
0.000
June-16
92.831
7.500
20.000
0.000
27.500
65.331
17.000
0.000
17.000
0.000
30
48
48.331
0.000
Approved
29.11.12
June-17
199.921
40.000
31.050
0.000
71.050
128.871
17.000
0.000
17.000
0.000
36
44
50.000
61.871
Approved
13.1.15
June-17
301.446
60.000
40.000
0.000
100.000
201.446
68.000
0.000
68.000
0.000
33
56
100.000
33.446
Approved
29.11.12
Approved
03.01.13
June-16
171.215
80.000
35.000
0.000
115.000
56.215
17.000
0.000
17.000
0.000
67
77
39.215
0.000
June-17
198.907
40.000
48.000
0.000
88.000
110.907
35.000
0.000
35.000
0.000
44
62
75.907
0.000
Approved
17.12.12
June-17
186.949
40.000
30.000
0.000
70.000
116.949
25.000
0.000
25.000
0.000
37
51
91.949
0.000
[ 126 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
685
686
687
688
689
690
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Larkana
Approved
22.01.13
June-16
59.976
5.000
5.900
0.000
10.900
49.076
8.000
0.000
8.000
0.000
18
32
41.076
0.000
Larkana
Approved
22.01.13
June-16
61.240
20.000
7.700
0.000
27.700
33.540
8.000
0.000
8.000
0.000
45
58
25.540
0.000
Larkana
Approved
22.01.13
June-16
176.989
30.000
146.000
0.000
176.000
0.989
0.989
0.000
0.989
0.000
99
100
0.000
0.000
Larkana
Approved
21.02.13
Approved
14.11.14
June-17
250.347
130.000
50.000
0.000
180.000
70.347
17.000
0.000
17.000
0.000
72
79
53.347
0.000
June-17
344.216
70.000
165.000
0.000
235.000
109.216
35.000
0.000
35.000
0.000
68
78
74.216
0.000
Approved
21.02.13
June-16
608.070
450.000
95.000
0.000
545.000
63.070
38.000
0.000
38.000
0.000
90
96
25.070
0.000
Dadu
Larkana
[ 127 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
691
N. Feroze
Approved
03.09.13
June-17
1298.770
40.000
90.000
0.000
130.000
1168.770
68.000
0.000
68.000
0.000
10
15
1100.770
0.000
692
Khairpur
Approved
03.12.14
June-17
516.387
10.000
234.968
0.000
244.968
271.419
25.000
0.000
25.000
0.000
47
52
100.000
146.419
Khairpur
Approved
03.12.13
June-17
246.165
30.000
60.000
0.000
90.000
156.165
25.000
0.000
25.000
0.000
37
47
131.165
0.000
Khairpur
Approved
12-12-13
June-17
415.000
98.000
198.541
0.000
296.541
118.459
25.000
0.000
25.000
0.000
71
77
93.459
0.000
693
694
Capital
12
Revenue
13
Total
14
2017-18
19
[ 128 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
695
S.B.A.
N.Feroze
Approved
03.12.13
June-17
499.788
0.000
160.000
0.000
160.000
339.788
43.000
0.000
43.000
0.000
32
41
100.000
196.788
696
N. Feroze
Approved
7.8.14
Approved
17.01.14
June-16
110.003
30.000
6.502
0.000
36.502
73.501
17.000
0.000
17.000
0.000
33
49
56.501
0.000
June-17
299.982
110.000
30.000
0.000
140.000
159.982
25.000
0.000
25.000
0.000
47
55
50.000
84.982
Khairpur
Matiari
Approved
09.10.13
June-16
34.573
10.000
15.000
0.000
25.000
9.573
9.573
0.000
9.573
0.000
72
100
0.000
0.000
Khairpur
Approved
12.12.13
June-17
194.071
10.000
35.000
0.000
45.000
149.071
25.000
0.000
25.000
0.000
23
36
50.000
74.071
Khairpur
Approved
12.12.13
June-17
159.726
10.000
141.688
0.000
151.688
8.038
8.038
0.000
8.038
0.000
95
100
0.000
0.000
Ghotki
Approved
17.01.14
June-17
350.537
10.000
30.000
0.000
40.000
310.537
35.000
0.000
35.000
0.000
11
21
100.000
175.537
697
698
699
700
701
Dadu
Capital
12
Revenue
13
Total
14
2017-18
19
[ 129 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
702
703
704
705
706
707
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
12.12.13
June-17
1600.000
255.000
770.000
0.000
1025.000
575.000
90.000
0.000
90.000
0.000
64
70
100.000
385.000
Approved
11.09.13
June-17
498.418
35.000
70.000
0.000
105.000
393.418
30.000
0.000
30.000
0.000
21
27
100.000
263.418
Approved
09.10.13
June-17
33.097
2.500
5.000
0.000
7.500
25.597
25.597
0.000
25.597
0.000
23
100
0.000
0.000
Approved
14.02.14
June-17
299.082
15.000
150.000
0.000
165.000
134.082
25.000
0.000
25.000
0.000
55
64
109.082
0.000
Sanghar
Sukkur,
Khaipur
Approved
3.12.14
June-16
817.616
350.000
220.000
0.000
570.000
247.616
68.000
0.000
68.000
0.000
70
78
179.616
0.000
Thatta
Approved
16.04.14
June-16
360.000
105.000
168.803
0.000
273.803
86.197
17.000
0.000
17.000
0.000
76
81
69.197
0.000
[ 130 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
708
709
710
711
712
713
714
715
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
T.A.Yar, Approved
Matiari,
17.01.14
Badin Hyd,
T.M.Khan
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
345.441
15.000
100.000
0.000
115.000
230.441
35.000
0.000
35.000
0.000
33
43
100.000
95.441
0.000
0.000
Jamshoro
Approved
22.4.15
June-16
108.634
29.965
37.035
0.000
67.000
41.634
41.634
0.000
41.634
0.000
62
100
Sindh
Except
Karachi
Approved
ECNEC
16.08.12
June-14
232.500
0.000
0.000
0.000
0.000
232.500
8.000
0.000
8.000
500.000
100.000
124.500
Sukkur
Approved
21.2.13
Approved
17.01.14
June-17
177.800
0.000
4.550
0.000
4.550
173.250
30.000
0.000
30.000
0.000
19
100.000
43.250
June-17
200.000
0.000
30.000
0.000
30.000
170.000
25.000
0.000
25.000
0.000
15
28
70.000
75.000
Mirpurkhas Approved
17.01.14
June-17
329.272
0.000
267.000
0.000
267.000
62.272
62.272
0.000
62.272
0.000
81
100
0.000
0.000
Shikarpur Approved
12.12.13
June-17
150.000
0.000
80.000
0.000
80.000
70.000
17.000
0.000
17.000
0.000
53
65
53.000
0.000
June-17
164.901
0.000
74.565
0.000
74.565
90.336
17.000
0.000
17.000
0.000
45
56
73.336
0.000
Sukkur
Thatta
Approved
12.12.13
[ 131 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
716
717
718
719
720
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Thatta
Approved
29.5.2015
June-17
248.680
50.000
27.000
0.000
27.000
221.680
25.000
0.000
25.000
0.000
11
21
100.000
96.680
Ghotki
Approved
17.01.14
June-17
159.777
0.000
27.000
0.000
27.000
132.777
20.000
0.000
20.000
0.000
17
29
112.777
0.000
Jacobabad Approved
17.01.14
June-17
227.665
0.000
20.000
0.000
20.000
207.665
30.000
0.000
30.000
0.000
22
100.000
77.665
Dadu
Approved
14.02.14
June-17
299.867
10.000
70.000
0.000
120.000
179.867
40.000
0.000
40.000
0.000
40
53
100.000
39.867
Dadu
Approved
12.12.13
June-17
129.868
0.000
50.000
0.000
50.000
79.868
12.000
0.000
12.000
0.000
39
48
67.868
0.000
[ 132 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
721
Rehabilitation of Hydraulic
Structure of Dhamraho System
and Ghar Branch System,
Construction of Residences of
AXENs Kamber, Dhamraho &
Mehar Sub Divisions and
Remaining and allied works of
Kudan Pumping Station.
Earth Work and Stone Pitching
along Faridabad Ring Bund RD-0
to 7.5
Remodelling / Re-sectioning of
Branches, Minors (Revised)
Remodelling / Re-sectioning of
Darro Branch and Pinyari Branch
(PS-88) District Thatta
Rehabilitation / Resectioning of
Johi Branch from Head to Tail
(RD-0.0 to 238.560) in Southern
Dadu Division & Lining of Pahore
and Kharoo Minor
Rehabilitation of Dhori Distry,
Imdad Minor, Gandakha Right
Minor, Noorpur Distry, Patuja
Distry, Qubo Distry, Chowki
Minor & Shah Beg Distry.
Construction of Protection
(Retaining Wall) along Akil Distry
RD-7 to RD-28 B/S (in portions) &
Juneja Minor RD-6 to RD-8 B/S (in
portions).
722
723
724
725
726
727
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Qamber / Approved
Shahdadkot 12.12.13
& Dadu
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
149.362
5.000
30.000
0.000
30.000
119.362
17.000
0.000
17.000
0.000
20
31
102.362
0.000
Dadu
Approved
14.02.14
June-17
49.557
0.000
11.715
0.000
20.000
29.557
29.557
0.000
29.557
0.000
40
100
0.000
0.000
Thatta
Approved
14.02.14
Approved
16.04.14
June-16
321.056
0.000
20.000
0.000
20.000
301.056
38.000
0.000
38.000
0.000
18
100.000
163.056
June-17
218.800
0.000
100.000
0.000
100.000
118.800
25.000
0.000
25.000
0.000
46
57
93.800
0.000
Approved
3.3.15
June-17
299.837
0.000
0.000
0.000
0.000
299.837
35.000
0.000
35.000
0.000
12
100.000
164.837
Kamber @ Approved
Shahdadkot
3.3.15
June-15
206.788
0.000
0.000
0.000
0.000
206.788
20.000
0.000
20.000
0.000
10
100.000
86.788
Kamber @ Approved
Shahdadkot 23.1.15
June-15
51.454
0.000
0.000
0.000
0.000
51.454
6.000
0.000
6.000
0.000
12
45.454
0.000
Thatta
Dadu
[ 133 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
728
Construction of Protection
(Retaining Wall) along Warah
Branch RD-130 to RD-154 B/S (in
portions) & Providing Stone
Pitching along Tanwary Distry at
RD-0 to 10 B/S, RD-13 IP Side, RD31 B/S, RD-41 B/S, RD-50, 51, RD73 to 75 B/S.
Rehabilitation of Ghaibidero
Channel, Sultan Minor & Jumro
Minor of Ghaibidero System
(Revised)
Rehabilitation of Rabi Distry from
RD-0 to 78+200 in S.M.B. Division
Shahdadkot
729
730
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Kamber @ Approved
Shahdadkot
3.3.15
June-17
193.000
0.000
0.000
0.000
0.000
193.000
20.000
0.000
20.000
0.000
10
63.000
110.000
Kamber @ Approved
Shahdadkot 14.5.15
(UR)
June-15
559.070
0.000
350.000
0.000
350.000
209.070
80.000
0.000
80.000
0.000
63
77
100.000
29.070
Kamber @ Approved
Shahdadkot 22.9.14
(UR)
June-16
130.190
0.000
130.000
0.000
130.000
0.190
0.190
0.000
0.190
0.000
100
100
0.000
0.000
[ 134 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
731
732
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-15
579.096
0.000
0.000
0.000
0.000
579.096
40.000
0.000
40.000
0.000
100.000
439.096
June-16
44.426
0.000
0.000
0.000
0.000
44.426
6.000
0.000
6.000
0.000
14
38.426
0.000
[ 135 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
733
734
735
736
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Kamber /
Dadu /
Larkana
Approved
18.2.15
June-17
560.000
0.000
0.000
0.000
0.000
560.000
40.000
0.000
40.000
0.000
100.000
420.000
Kamber /
Dadu
Approved
18.2.15
June-17
124.258
0.000
0.000
0.000
0.000
124.258
15.000
0.000
15.000
0.000
12
109.258
0.000
Larkana
Approved
6.2.15
June-17
599.911
0.000
0.000
0.000
0.000
599.911
45.000
0.000
45.000
0.000
100.000
454.911
Larkana
Approved
7.4.15
June-16
43.829
0.000
0.000
0.000
0.000
43.829
6.000
0.000
6.000
0.000
14
37.829
0.000
[ 136 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
737
738
Reconstruction / Shifting of
Larkana
Upstream Flank Wall and
Construction of Divide Wall D/S
Protection Wall i/c Re-sectioning of
Warah Branch from RD-0 to 10 at
Head Regulator of Warah Branch
@ Ruk Complex RD-82 &
Construction D/S Protection Wall
and De-silting along Warah
Branch from RD-0 to 45
Construction of Pumping Station at Jamshoro
Aranjhi Phat for supplementing
tail area of Dhall Distry
Up-gradation / Rehabilitation of
Jamshoro
pumping scheme I/C Lining of
Channels in Taluka Manjhand
Prestressed Concrete Bridge over
Khairpur
Faiz Wah RD-12 near Village
Doongar Khan Burdi.
Construction of Lift System on
Khairpur
W/C No.77-BL Ex: Mirwah Canal
in Deh Noor Bozdar, Taluka Kot
Diji
Re-Sectioning & Earth work of B/S Khairpur
Banks of Mir Wah Canal RD-79 to
293.6
Re-Sectioning of Faiz Ganj Wah
Khairpur
from RD-0 to 163
Construction of Stone Pitching of
Khairpur
Mir Wah Canal (RD-103 to 293.9)
& Lalan Wah Distry
C.C Lining of Shah Nawaz Wah
Khairpur
from RD-0.0. to 53, Rahuja Minor
RD-9+5-- to 25+0, Kanasera
Minor, Junki Minor, and Retaining
Wall along Faiz Wah
739
740
741
742
743
744
745
746
Khairpur
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
23.1.15
Approved
18.2.15
June-16
46.603
0.000
25.000
0.000
25.000
21.603
21.603
0.000
21.603
0.000
54
100
0.000
0.000
June-17
210.000
0.000
0.000
0.000
0.000
210.000
20.000
0.000
20.000
0.000
10
190.000
0.000
Approved
7.4.15
June-16
33.742
0.000
0.000
0.000
0.000
33.742
8.000
0.000
8.000
0.000
24
25.742
0.000
Approved
3.12.14
June-15
391.235
0.000
0.000
0.000
0.000
391.235
35.000
0.000
35.000
0.000
100.000
256.235
Approved
10.12.14
June-16
19.958
0.000
5.000
0.000
5.000
14.958
14.958
0.000
14.958
0.000
25
100
0.000
0.000
Approved
25.9.14
June-16
19.490
0.000
5.000
0.000
5.000
14.490
14.490
0.000
14.490
0.000
26
100
0.000
0.000
Approved
18.2.15
June-17
287.006
0.000
0.000
0.000
0.000
287.006
25.000
0.000
25.000
0.000
100.000
162.006
Approved
18.2.15
Approved
18.2.15
June-16
179.697
0.000
0.000
0.000
0.000
179.697
18.000
0.000
18.000
0.000
10
100.000
61.697
June-16
283.087
0.000
0.000
0.000
0.000
283.087
30.000
0.000
30.000
0.000
11
100.000
153.087
Approved
13.1.15
June-16
497.470
0.000
100.000
0.000
100.000
397.470
40.000
0.000
40.000
0.000
20
28
100.000
257.470
[ 137 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
747
748
749
750
751
752
753
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Khairpur
Approved
14.5.15
June-16
120.002
0.000
100.000
0.000
0.000
120.002
13.000
0.000
13.000
0.000
11
100.000
7.002
Khairpur
Approved
18.2.15
June-16
179.745
0.000
0.000
0.000
0.000
179.745
20.000
0.000
20.000
0.000
11
100.000
59.745
Khairpur
Approved
18.2.15
June-16
76.600
0.000
0.000
0.000
0.000
76.600
8.000
0.000
8.000
0.000
10
68.600
0.000
Khairpur
Approved
25.9.14
June-15
18.679
0.000
5.000
0.000
5.000
13.679
13.679
0.000
13.679
0.000
27
100
0.000
0.000
Khairpur / Approved
N.Feroze /
8.4.15
S.B.A /
Sanghar/
Matiari /
Constructing Relief Escape for
SBA
Approved
Nasrat Branch @ RD-195 NIP side
18.2.15
and Constructing Relief Escape for
Gajrah Branch @ RD-60 NIP side
and Constructing Relief Escape for
tail of Nasrat Branch system along
Chan Bandhni distry @ RD-22
June-17
457.504
0.000
0.000
0.000
0.000
457.504
50.000
0.000
50.000
0.000
11
100.000
307.504
June-16
98.400
0.000
0.000
0.000
0.000
98.400
12.000
0.000
12.000
0.000
12
86.400
0.000
Rehabilitation / Lining of
Irrigation Channels in Shaheed
June-16
1516.468
0.000
610.000
0.000
610.000
906.468
150.000
0.000
150.000
0.000
40
50
100.000
656.468
SBA
Approved
13.1.15
[ 138 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
754
N. Feroze
Approved
27.1.15
June-17
184.991
0.000
0.000
0.000
0.000
184.991
24.000
0.000
24.000
0.000
13
80.000
80.991
755
N. Feroze
Approved
3.3.15
June-17
400.078
0.000
0.000
0.000
0.000
400.078
50.000
0.000
50.000
0.000
12
100.000
250.078
T.A.Yar /
Matiari
Approved
6.2.15
June-16
99.001
0.000
0.000
0.000
0.000
99.001
12.000
0.000
12.000
0.000
12
87.001
0.000
T.A.Yar,
Badin
Approved
22.4.15
June-17
575.850
0.000
0.000
0.000
0.000
575.850
60.000
0.000
60.000
0.000
10
200.000
315.850
T.A.Yar,
Badin
Approved
3.3.15
June-17
755.280
0.000
0.000
0.000
0.000
755.280
70.000
0.000
70.000
0.000
200.000
485.280
756
757
758
Capital
12
Revenue
13
Total
14
2017-18
19
[ 139 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
759
760
761
762
763
764
765
766
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
3.3.15
June-17
89.792
0.000
0.000
0.000
0.000
89.792
12.000
0.000
12.000
0.000
13
77.792
0.000
Approved
5-6-2015
June-17
197.606
0.000
0.000
0.000
0.000
197.606
20.000
0.000
20.000
0.000
10
177.606
0.000
Approved
27.1.15
June-16
113.257
0.000
0.000
0.000
0.000
113.257
17.000
0.000
17.000
0.000
15
96.257
0.000
Approved
10.12.14
June-15
55.399
0.000
6.000
0.000
6.000
49.399
10.000
0.000
10.000
0.000
11
29
39.399
0.000
Approved
10.12.14
June-15
49.586
0.000
22.000
0.000
22.000
27.586
27.586
0.000
27.586
0.000 0.000
100
0.000
0.000
Approved
13.1.15
June-16
883.842
0.000
120.000
0.000
140.000
743.842
100.000
0.000
100.000
0.000
16
27
200.000
443.842
Approved
24.10.14
June-17
389.966
0.000
0.000
0.000
0.000
389.966
50.000
0.000
50.000
0.000
13
100.000
239.966
Approved
6.2.15
June-16
327.097
0.000
0.000
0.000
0.000
327.097
38.000
0.000
38.000
0.000
12
100.000
189.097
[ 140 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
767
768
769
770
771
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-16
34.396
0.000
0.000
0.000
0.000
34.396
8.000
0.000
8.000
0.000
23
26.396
0.000
June-17
350.160
0.000
0.000
0.000
0.000
350.160
40.000
0.000
40.000
0.000
11
100.000
210.160
June-16
335.585
0.000
0.000
0.000
0.000
335.585
40.000
0.000
40.000
0.000
12
100.000
195.585
June-16
270.000
0.000
0.000
0.000
0.000
270.000
35.000
0.000
35.000
0.000
13
100.000
135.000
June-15
40.630
0.000
0.000
0.000
0.000
40.630
8.000
0.000
8.000
0.000
20
32.630
0.000
[ 141 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
772
773
774
775
776
777
778
779
780
781
782
783
784
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Kashmore
Approved
3.3.15
June-17
100.000
0.000
0.000
0.000
0.000
100.000
12.000
0.000
12.000
0.000
12
88.000
0.000
Kashmore
Approved
18.2.15
June-17
249.752
0.000
0.000
0.000
0.000
249.752
25.000
0.000
25.000
0.000
10
100.000
124.752
Jacobabad Approved
27.1.15
June-17
184.776
0.000
0.000
0.000
0.000
184.776
25.000
0.000
25.000
0.000
14
159.776
0.000
Kashmore
Approved
22.4.15
June-16
178.820
0.000
0.000
0.000
0.000
178.820
20.000
0.000
20.000
0.000
11
100.000
58.820
Kashmore
Approved
23.1.15
Approved
23.1.15
June-15
12.596
0.000
0.000
0.000
0.000
12.596
12.596
0.000
12.596
0.000
100
0.000
0.000
June-15
11.855
0.000
0.000
0.000
0.000
11.855
11.855
0.000
11.855
0.000
100
0.000
0.000
Approved
3.3.15
Approved
8.4.15
Approved
6.2.15
Approved
26.12.14
Approved
26.12.14
Approved
26.12.14
Approved
15.9.14
June-15
99.208
0.000
0.000
0.000
0.000
99.208
12.000
0.000
12.000
0.000
12
87.208
0.000
June-17
141.157
0.000
0.000
0.000
0.000
141.157
17.000
0.000
17.000
0.000
12
50.000
74.157
June-17
800.031
0.000
0.000
0.000
0.000
800.031
100.000
0.000
100.000
0.000
12
200.000
500.031
June-17
279.380
0.000
0.000
0.000
0.000
279.380
38.000
0.000
38.000
0.000
14
241.380
0.000
June-17
193.948
0.000
0.000
0.000
0.000
193.948
30.000
0.000
30.000
0.000
15
163.948
0.000
June-17
191.211
0.000
20.000
0.000
20.000
171.211
25.000
0.000
25.000
0.000
10
24
146.211
0.000
June-16
397.065
0.000
335.000
0.000
335.000
62.065
62.065
0.000
62.065
0.000
84
100
0.000
0.000
Kashmore
Kashmore
Kashmore
Kashmore
Jacobabad
Jacobabad
Jacobabad
Jacobabad
[ 142 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
785
786
787
Establishment of Project
Management office for Barrages;
and Development of Early
Warning System for Irrigation
Department.
Restoration / Rehabilitation of
Sultani Branch, Mir Wah System,
Morjhar Branch System and Imam
Wah Jagir System.
Construction Pumping Scheme
along L.S. Bund mile 77/2 by
pumping Water from River Indus
for Supplement Tail Areas of Dadu
Canal System (To be funded out of
10% share of Royalty)
Construction of Bridge over Dadu
Canal at RD-0 To 28+500 and
Prestressed Bridge across RD-508508 at Village Phat. (To be funded
out of 10% share of Royalty)
Rectification of Regulator and
allied guided system of Head
Regulator of Warah Branch at RD82 of Rice Canal.
788
789
790
791
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Jacobabad Approved
6.2.15
Sukkur / Approved
Jacobabad / 22.4.15
Thatta /
Larkana /
Dadu
Hyderabad Approved
24.10.14
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
368.000
0.000
0.000
0.000
0.000
368.000
50.000
0.000
50.000
0.000
14
100.000
218.000
June-16
1027.000
0.000
0.000
0.000
0.000
1027.000
250.000
0.000
250.000
0.000
24
200.000
577.000
June-16
100.000
0.000
19.000
0.000
19.000
81.000
0.000
12.000
12.000
0.000
19
31
69.000
0.000
Badin
Approved
18.2.15
June-16
540.497
0.000
0.000
0.000
0.000
540.497
68.000
0.000
68.000
0.000
13
150.000
322.497
Dadu
Approved
6.2.15
June-17
349.986
0.000
0.000
0.000
0.000
349.986
25.000
0.000
25.000
0.000
100.000
224.986
Dadu
Approved
3.3.15
June-17
99.918
0.000
0.000
0.000
0.000
99.918
10.000
0.000
10.000
0.000
10
89.918
0.000
Larkana
Approved
13.1.15
June-17
280.980
0.000
0.000
0.000
0.000
280.980
25.000
0.000
25.000
0.000
100.000
155.980
[ 143 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
792
793
794
795
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
3.3.15
June-17
340.000
0.000
0.000
0.000
0.000
340.000
43.000
0.000
43.000
0.000
13
100.000
197.000
Approved
6.2.15
June-17
521.116
0.000
115.000
0.000
115.000
406.116
60.000
0.000
60.000
0.000
22
34
100.000
246.116
Approved
27.1.15
June-17
225.023
0.000
0.000
0.000
0.000
225.023
25.000
0.000
25.000
0.000
11
100.000
100.023
Approved
8.4.15
June-17
934.100
0.000
0.000
0.000
0.000
934.100
95.000
0.000
95.000
0.000
10
200.000
639.100
[ 144 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
796
797
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Thatta
Approved
24.10.14
June-17
586.879
0.000
0.000
0.000
0.000
586.879
40.000
0.000
40.000
0.000
150.000
396.879
Sujawal
Approved
13.1.15
June-17
349.787
0.000
0.000
0.000
0.000
349.787
35.000
0.000
35.000
0.000
10
100.000
214.787
[ 145 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
798
799
800
801
802
803
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
T.M.Khan Approved
& Sujawal
13.1.15
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-18
213.660
0.000
10.000
0.000
10.000
203.660
20.000
0.000
20.000
0.000
14
100.000
83.660
Badin
Approved
3.3.15
June-17
180.000
0.000
0.000
0.000
0.000
180.000
20.000
0.000
20.000
0.000
11
75.000
85.000
Kashmore
Approved
22.4.15
June-17
145.000
0.000
0.000
0.000
0.000
145.000
20.000
0.000
20.000
0.000
14
50.000
75.000
Jacobabad Approved
27.1.15
June-17
973.682
0.000
0.000
0.000
0.000
973.682
135.000
0.000
135.000
0.000
14
150.000
688.682
Hyderabad/ Approved
T.M.Khan
8.4.15
N. Feroze Approved
18.2.15
June-17
185.276
0.000
0.000
0.000
0.000
185.276
20.000
0.000
20.000
0.000
11
75.000
90.276
June-17
75.316
0.000
0.000
0.000
0.000
75.316
40.000
0.000
40.000
0.000
53
35.316
0.000
[ 146 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
804
805
806
807
808
809
810
811
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
194.670
0.000
40.000
0.000
40.000
154.670
30.000
0.000
30.000
0.000
21
36
100.000
24.670
June-17
59.316
0.000
20.000
0.000
20.000
39.316
10.000
0.000
10.000
0.000
34
51
29.316
0.000
June-17
350.366
0.000
30.000
0.000
30.000
320.366
40.000
0.000
40.000
0.000
20
100.000
180.366
June-15
3120.000
0.000
3000.000
0.000
3000.000
120.000
85.000
0.000
85.000
0.000
96
99
35.000
0.000
June-17
199.000
169.250
1.046
0.000
170.296
28.704
10.000
0.000
10.000
0.000
86
91
18.704
0.000
June-17
472.840
0.000
0.000
0.000
0.000
472.840
50.000
0.000
50.000
0.000
11
100.000
322.840
June-17
795.756
0.000
0.000
0.000
0.000
795.756
100.000
0.000
100.000
0.000
13
200.000
495.756
June-17
85.580
0.000
0.000
0.000
0.000
85.580
10.000
0.000
10.000
0.000
12
75.580
0.000
[ 147 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
812
Realignment / Construction of
Bund from North Side of Malir
River, Karachi
De-silting of DIM Branch from RD0 to 166.6 (Tail).
Rehabilitation and Lining of
Jamrao Canal (i) Rehabilitation of
Jamrao Canal Old from Mile 0 To
49 Mile, (ii) Rehabilitation Of Twin
Jamrao Canal Old From Mile 0 To
59 Mile And (iii) C.C.Lining
Jamrao Canal West From Mile 0
To 300 Tail
Providing Water from Lower Nara
Canal RD-455 to Tar Hashim Via
Jasro and Construction Reservoir.
Providing Stone Pitching along
S.M.Branch RD-124 to 224 IP Side
(Outer slope) and Rehabilitation of
S.M.Branch RD-124 to 224 IP Side
and De-Silting work along
S.M.Branch RD-120 to 224 in
S.M.Branch Sub-Division No. II &
III.
Construction of Retaining wall
along Sathio Wah from RD-0 to 8
R/S (Village Wari Goth) RD-8 to 14
R/S (Village Dogar / Mahar) and
RD-24 to 27 B/S (Village Khadim
Hussain Katohar)
Construction of Bridges,
Structures and other works in Left
Bank A.W.B. Badin
Rehabilitation of Bumbly SubBranch, Lathwaro Minor.
813
814
815
816
817
818
819
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Karachi
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
FPA
Financial Progress
in %age upto
Financial Projection
Total
14
15
Jun'15 Jun'16
16
17
2016-17
18
Revenue
13
2017-18
19
Approved
19.11.13
June-17
2527.000
0.000
405.000
0.000
405.000
2122.000
240.000
0.000
240.000
0.000
16
26
200.000
1682.000
Mirpurkhas Approved
3.3.15
Mirpurkhas Approved
14.5.15
June-15
33.201
0.000
0.000
0.000
0.000
33.201
18.000
0.000
18.000
0.000
54
15.201
0.000
June-17
9390.354
0.000
0.000
0.000
0.000
9390.354
50.000
0.000
50.000
0.000
100.000
9240.354
Approved
18.2.2015
June-17
1246.478
0.000
0.000
0.000
0.000
1246.478
100.000
0.000
100.000
0.000
150.000
996.478
Qamber / Approved
Shikarpur
22.4.15
June-17
369.836
0.000
0.000
0.000
0.000
369.836
20.000
0.000
20.000
0.000
50.000
299.836
Khairpur
Approved
29.5.15
June-17
255.000
0.000
0.000
0.000
0.000
255.000
20.000
0.000
20.000
0.000
50.000
185.000
Badin
Approved
29.5.15
June-17
199.762
0.000
0.000
0.000
0.000
199.762
25.000
0.000
25.000
0.000
13
50.000
124.762
Gohtki /
Sukkur
Approved
29.5.15
June-17
249.270
0.000
0.000
0.000
0.000
249.270
20.000
0.000
20.000
0.000
124.635
104.635
Sanghar
[ 148 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
820
821
822
823
824
825
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Khairpur
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Approved
29.5.15
June-17
461.107
0.000
0.000
0.000
0.000
461.107
20.000
0.000
20.000
0.000
Approved
4-3-2014
(UR)
Kamber @ Approved
Shahdadkot 24.2.2012
(UR)
June-14
6.212
0.000
0.000
0.000
0.000
6.212
6.212
0.000
6.212
0.000
June-14
135.868
85.208
0.000
0.000
85.208
50.660
10.000
0.000
10.000
0.000
Approved
9.2.12
(UR)
Kashmore, Approved
Ghotki,
by
Jacobabad ECNEC
& Sukkur 13.5.2015
June-14
116.642
69.496
0.000
0.000
69.496
47.146
10.000
0.000
10.000
June-20
1970.000
0.000
0.000
0.000
0.000
1970.000
8.000
0.000
Khairpur
June-17
1095.284
0.000
0.000
0.000
0.000
1095.284
200.000
0.000
6176.603
12.000
87.500
0.000
Khairpur
Larkana
Approved
14.5.15
2017-18
19
230.554
210.554
100
0.000
0.000
63
70
40.660
0.000
0.000
60
68
37.146
0.000
8.000 1020.000
100.000
1862.000
18
895.284
0.000
200.000
0.000
6188.603 9457.470
16649.003 32950.199
Open Canal
(New Schemes)
826
Kashmore
Un@Kandhkot Approved
June-18
350.000
0.000
0.000
0.000
0.000
350.000
87.500
0.000
25
100.000
162.500
[ 149 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
827
828
829
830
831
832
833
834
835
836
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
FPA
Financial Progress
in %age upto
Financial Projection
Total
14
15
Jun'15 Jun'16
16
17
2016-17
18
Revenue
13
2017-18
19
June-18
400.000
0.000
0.000
0.000
0.000
400.000
100.000
0.000
100.000
0.000
25
150.000
150.000
June-18
54.081
0.000
0.000
0.000
0.000
54.081
13.520
0.000
13.520
0.000
25
27.041
13.521
June-18
141.697
0.000
0.000
0.000
0.000
141.697
35.424
0.000
35.424
0.000
25
70.849
35.425
June-18
111.681
0.000
0.000
0.000
0.000
111.681
27.920
0.000
27.920
0.000
25
55.841
27.921
June-18
101.679
0.000
0.000
0.000
0.000
101.679
25.420
0.000
25.420
0.000
25
50.840
25.420
June-18
150.000
0.000
0.000
0.000
0.000
150.000
37.500
0.000
37.500
0.000
25
75.000
37.500
June-18
118.623
0.000
0.000
0.000
0.000
118.623
29.655
0.000
29.655
0.000
25
59.312
29.657
June-18
300.000
0.000
0.000
0.000
0.000
300.000
75.000
0.000
75.000
0.000
25
100.000
125.000
June-18
150.000
0.000
0.000
0.000
0.000
150.000
37.500
0.000
37.500
0.000
25
75.000
37.500
June-18
150.000
0.000
0.000
0.000
0.000
150.000
37.500
0.000
37.500
0.000
25
75.000
37.500
[ 150 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
837
838
839
840
841
842
843
844
845
846
847
848
849
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
FPA
Financial Progress
in %age upto
Financial Projection
Total
14
15
Jun'15 Jun'16
16
17
2016-17
18
Revenue
13
2017-18
19
SBA
UnApproved
June-18
700.000
0.000
0.000
0.000
0.000
700.000
175.000
0.000
175.000
0.000
25
200.000
325.000
Ghotki
UnApproved
June-18
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
50.000
25.000
Ghotki
UnApproved
UnApproved
June-18
300.000
0.000
0.000
0.000
0.000
300.000
75.000
0.000
75.000
0.000
25
100.000
125.000
June-18
1000.000
0.000
0.000
0.000
0.000
1000.000
250.000
0.000
250.000
0.000
25
300.000
450.000
UnApproved
UnApproved
UnApproved
June-18
250.000
0.000
0.000
0.000
0.000
250.000
62.000
0.000
62.000
0.000
25
100.000
88.000
June-18
200.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
80.000
70.000
June-18
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
20.000
10.000
June-18
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
20.000
10.000
June-18
200.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
50.000
100.000
June-18
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
50.000
25.000
June-18
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
50.000
25.000
June-18
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
50.000
25.000
June-18
200.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
100.000
50.000
UmerKot
Jacobabd
[ 151 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
850
851
852
853
854
855
856
857
858
859
860
861
862
863
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
UnApproved
UnApproved
June-18
120.000
0.000
0.000
0.000
0.000
120.000
30.000
0.000
30.000
0.000
25
60.000
30.000
June-18
138.760
0.000
0.000
0.000
0.000
138.760
34.690
0.000
34.690
0.000
25
69.380
34.690
UnApproved
June-18
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
25.000
12.500
UnApproved
June-18
150.000
0.000
0.000
0.000
0.000
150.000
37.500
0.000
37.500
0.000
25
75.000
37.500
UnApproved
June-18
300.000
0.000
0.000
0.000
0.000
300.000
75.000
0.000
75.000
0.000
25
150.000
75.000
UnApproved
UnApproved
June-18
116.520
0.000
0.000
0.000
0.000
116.520
29.130
0.000
29.130
0.000
25
58.260
29.130
June-18
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
25.000
12.500
Unapproved
UnApproved
Normal Emergent Flood / Rain
Sindh
UnDamages in Sindh.
Approved
Lining & Retaining Wall of Sone
Jacobabad
UnWah Distry, Taluka Thul.
approved
CC Lining of Chiber Minor RD 0 N. Feroze
Unto 10+0 & Bhogri Minor RD 0 to
approved
19
Renovation / Up-gradation of Matiari
UnWassan Inspection Bungalow Hala
approved
Sub-Division.
Providing & Installation of Solar
Jamshoro
UnEnergy System at 132 Mile Dadu
Approved
Canal (Tail) Pumping Station.
June-18
400.000
0.000
0.000
0.000
0.000
400.000
100.000
0.000
100.000
0.000
25
100.000
200.000
June-18
300.000
0.000
0.000
0.000
0.000
300.000
75.500
0.000
75.500
0.000
25
150.000
74.500
June-18
500.000
0.000
0.000
0.000
0.000
500.000
125.000
0.000
125.000
0.000
25
100.000
275.000
June-18
180.000
0.000
0.000
0.000
0.000
180.000
45.000
0.000
45.000
0.000
25
50.000
85.000
June-18
180.000
0.000
0.000
0.000
0.000
180.000
45.000
0.000
45.000
0.000
25
50.000
85.000
June-18
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
30.000
15.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
50.000
100.000
June-18
200.000
[ 152 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
864
865
866
867
868
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Sindh
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
UnApproved
June-18
205.886
0.000
0.000
0.000
0.000
205.886
51.473
0.000
51.473
0.000
25
50.000
104.413
UnApproved
Extension of modules from Jamaro
Sanghar
UnCanal (Karichan)
Approved
C.C Lining of Digri Distry
Mirpurkhas
Unincluding Structures (93 RDs)
Approved
Lining of Kashmore Minor
Kashmore
UnApproved
June-18
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
50.000
25.000
June-18
200.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
50.000
100.000
June-18
150.000
0.000
0.000
0.000
0.000
150.000
37.500
0.000
37.500
0.000
25
75.000
37.500
June-17
200.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
150.000
0.000
0.000
0.000 8958.927
0.000 23869.419 64746.031
2239.732
8416.335
0.000
12.000
Khairpur
8958.927
0.000
0.000
88615.450 12715.362 11240.772
2239.732
0.000
8428.335 9457.470
3376.521 3342.675
20025.523 36292.873
870
871
872
Approved
29.11.12
June-16
260.705
89.996
134.060
0.000
224.056
36.649
36.649
0.000
36.649
0.000
86
100
0.000
0.000
Approved
29.11.12
June-17
427.347
60.000
202.234
0.000
262.234
165.113
30.000
0.000
30.000
0.000
61
68
50.000
85.113
Tharparkar Approved
12.12.13
June-17
198.926
10.000
42.000
0.000
52.000
146.926
25.000
0.000
25.000
0.000
26
39
50.000
71.926
June-17
250.000
20.000
95.000
0.000
115.000
135.000
35.000
0.000
35.000
0.000
46
60
100.000
0.000
Jamshoro
Approved
12.12.13
[ 153 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
873
874
875
876
877
878
879
880
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Tharparkar Approved
18.2.15
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
703.370
0.000
0.000
0.000
0.000
703.370
35.000
0.000
35.000
0.000
50.000
618.370
Dadu
Approved
6.2.15
June-17
340.000
0.000
0.000
0.000
0.000
340.000
38.000
0.000
38.000
0.000
11
50.000
252.000
Jamshoro
Approved
6.2.15
June-17
484.608
0.000
0.000
0.000
0.000
484.608
35.000
0.000
35.000
0.000
100.000
349.608
Karachi
Approved
3.12.15
June-17
399.669
0.000
0.000
0.000
0.000
350.000
43.000
0.000
43.000
0.000
100.000
207.000
Karachi
Approved
6.2.15
June-17
366.229
0.000
0.000
0.000
0.000
366.229
50.000
0.000
50.000
0.000
14
50.000
266.229
Jamshoro
Approved
7.4.15
June-16
19.459
0.000
0.000
0.000
0.000
19.459
19.459
0.000
19.459
0.000
100
0.000
0.000
Dadu /
Jamshoro
Approved
14.5.2015
June-17
942.000
0.000
0.000
0.000
0.000
942.000
20.000
0.000
20.000
0.000
100.000
822.000
Dadu /
Jamshoro
Approved
14.5.2015
June-17
852.000
0.000
0.000
0.000
0.000
852.000
20.000
0.000
20.000
0.000
100.000
732.000
5244.313
179.996
473.294
0.000
653.290
4541.354
387.108
0.000
387.108
414.589
750.000
3404.246
[ 154 ]
PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
881
882
Target
Actual
Location of
Status
Estimated Expenditu
Date
for
Scheme/
Date of
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Estimated ThrowforAllocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15
8
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Jamshoro
Unapproved
June-18
198.112
0.000
0.000
0.000
0.000
198.112
49.52800
0.000
49.528
0.000
25
50.000
98.584
Jamshoro
Unapproved
June-18
199.996
0.000
0.000
0.000
0.000
199.996
49.45400
0.000
49.454
0.000
25
50.000
100.542
398.108
5642.421
0.000
179.996
0.000
473.294
0.000
0.000
0.000
653.290
398.108
4939.462
98.982
486.090
0.000
0.000
98.982
486.090
0.000
0.000
100.000
850.000
199.126
3603.372
8910.169
2943.331
54.000
92.500
8964.169 9457.470
3035.831
0.000
22603.307 47379.313
4620.504 4491.801
27223.810 51871.113
[ 155 ]
SUMMARY
KATCHI ABADIS & SPATIAL DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
( Rs. In million )
Sr No.
Sub-Sector
Throwforward as No. of
on 01.07.15 Schemes
On-Going
Capital
Revenue
Total
No. of
Schemes
New
Capital
Revenue
Total
10
11
No. of
Schemes
Total
FPA
Grand
Total
(15+16)
Capital
Revenue
Total
12
13
14
15
16
17
Financial Projection
2016-17
2017-18
18
19
Katchi Abadis
97.137
57.120
0.000
57.120
29.880
0.000
29.880
87.000
0.000
87.000
0.000
87.000
0.000
0.000
TOTAL
97.137
57.120
0.000
57.120
29.880
0.000
29.880
87.000
0.000
87.000
0.000
87.000
0.000
0.000
[ 156 ]
PROVINCIAL
KATCHI ABADIS & SPATIAL DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of
Status
Target
Estimated Expenditu
Scheme/
Date of
Date for
Cost
re upto
District
Approval Completion
June, 14
3
4
5
6
7
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforAllocation for 2015-16
Expenditwar as on
ure upto
01-07-15
Capital Revenue Total
F.P.A. June' 15
9
10
11
12
13
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
Katchi Abadis
(On Going Schemes)
883 Construction of CC Drains/ Topping/
Flooring/ Block, Sewerage and Water
Supply System in different Katchi
Abadies in SBA, Khairpur, Larkana,
Sukkur, Hyderababd, Mirpurkhas,
Thatta & Karachi
SBA,
Approved
Khairpur, 01.02.15
Larkana,
Sukkur,
Hyderababd
,
Mirpurkhas,
Thatta &
Karachi
June-16
57.120
0.000
0.000
0.000
0.000
57.120
57.120
0.000
57.120
0.000
57.120
0.000
0.000
0.000
0.000
57.120
57.120
0.000
57.120
0.000
40.017
0.000
0.000
0.000
0.000
40.017
29.880
0.000
29.880
0.000
40.017
97.137
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
40.017
97.137
29.880
87.000
0.000
0.000
29.880
87.000
0.000
0.000
100
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Katchi Abadis
(New Scheme)
884 Slums Infrastructures Development
Program
Jamshoro,
UnSBA,
Approved
Karachi,
Hyderabad
June-16
75
[ 157 ]
SUMMARY
LABOUR & HUMAN RESOURCES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
No. of
Schemes
New
Capital
5
Revenue
6
Total
7
187.906
42.799
47.201
90.000
5.000
5.000
187.906
42.799
47.201
90.000
5.000
5.000
Capital Revenue
9
10
Total
11
No. of
Schemes
Total
FPA
Grand
Total
(15+16)
Financial Projection
12
Capital
13
Revenue
14
Total
15
16
17
2016-17
18
2017-18
19
10.000
47.799
52.201
100.000
0.000
100.000
87.906
0.000
10.000
47.799
52.201
100.000
0.000
100.000
87.906
0.000
[ 158 ]
PROVINCIAL
LABOUR & HUMAN RESOURCES DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Actual
Status
Target Date
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
Jun, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward as on
2014-15
ure upto
01-07-15
Capital Revenue Total
Total F.P.A. June' 15
8
9
10
11
12
13
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
Karachi,
Approved
Hyderabad, 18.07.07
Mirpurkhas,
Dadu,
Sukkur
Karachi,
Approved
Badin,
27.03.10
Sanghar,
SBA,
Khairpur,
Thatta,
N'Feroze
Sukkur,
Approved
MPK, Badin, 13.10.11
Larkana
June-15
50.081
45.403
1.054
0.000
46.457
3.624
0.000
3.624
3.624
0.000
93
100
0.000
0.000
June-16
127.725
25.000
12.145
0.000
37.145
90.580
18.190
28.204
46.394
0.000
29
65
44.186
0.000
June-16
56.749
24.964
10.734
0.000
35.698
21.051
21.051
0.000
21.051
0.000
63
100
0.000
0.000
June-16
30.000
0.000
0.426
0.000
0.426
29.574
0.000
15.373
15.373
0.000
53
14.201
0.000
June-16
8.058
3.000
1.500
0.000
4.500
3.558
3.558
0.000
3.558
0.000
56
100
0.000
0.000
272.613
98.367
25.859
0.000
124.226
148.387
42.799
47.201
90.000
0.000
58.387
0.000
Khairpur,
Sukkur
Approved
13.10.11
[ 159 ]
PROVINCIAL
LABOUR & HUMAN RESOURCES DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Actual
Status
Target Date
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
Jun, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward as on
2014-15
ure upto
01-07-15
Capital Revenue Total
Total F.P.A. June' 15
8
9
10
11
12
13
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
Karachi
UnApproved
June-17
39.519
0.000
0.000
0.000
0.000
39.519
5.000
5.000
10.000
0.000
39.519
312.132
0.000
98.367
0.000
25.859
0.000
0.000
0.000
124.226
39.519
187.906
5.000
47.799
5.000
52.201
10.000
100.000
0.000
0.000
25
29.519
0.000
29.519
87.906
0.000
0.000
[ 160 ]
SUMMARY
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
On-Going
No. of
Schemes
New
Capital Revenue
Total
No. of
Schemes
FPA
Grand
Total
(15+16)
Total
Capital
Revenue
Total
Capital
Revenue
Total
10
11
12
13
14
15
16
17
2792.5921
51.895
25
2
248.613
10.000
40.000
0.000
288.613
10.000
8
0
176.387
0.000
0.000
0.000
176.387
0.000
33
2
425.000
10.000
40.000
0.000
465.000
10.000
0.000
0.000
465.000
10.000
Human Rights
135.369
0.000
40.000
40.000
0.000
0.000
0.000
0.000
40.000
40.000
0.000
40.000
2979.856
30
258.613
80.000
338.613
176.387
0.000
176.387
38
435.000
80.000
515.000
0.000
515.000
Financial Projection
2016-17
2017-18
18
19
Law
(a) Judicial (Buildings)
(b) Prosecution
ThrowNo. of
forward as
Schemes
on 01.07.15
1198.766 1149.582
20.948
20.948
95.369
0.000
1315.083 1170.530
[ 161 ]
PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 14
Gen.S
r. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Sukkur
Approved
07.01.10
S.B.A
Approved
17.4.14
Approved
16.04.13
Approved
26.12.12
U.R
Approved
26.12.14
Approved
27.2.15
Approved
22.4.15
Revised
Allocation
2014-15
Total
8
FPA
15
Financial Progress
in %age upto
Financial Projection
2017-18
19
Jun-17
22.426
9.293
0.000
0.000
9.293
13.133
5.000
0.000
5.000
0.000
41
64
8.133
0.000
Jun-16
24.550
14.800
1.930
0.000
16.730
7.820
7.820
0.000
7.820
0.000
68
100
0.000
0.000
Jun-16
52.388
18.670
16.859
0.000
35.529
16.859
16.859
0.000
16.859
0.000
68
100
0.000
0.000
Jun-16
20.381
8.191
6.097
0.000
14.288
6.093
6.096
0.000
6.096
0.000
70
100
0.000
0.000
Jun-18
150.120
0.000
0.000
0.000
0.000
150.120
8.778
0.000
8.778
0.000
70.671
70.671
Jun-17
23.274
0.000
0.000
0.000
0.000
23.274
5.000
0.000
5.000
0.000
21
18.274
0.000
Jun-18
544.002
0.000
0.000
0.000
0.000
544.002
15.000
0.000
15.000
0.000
264.501
264.501
837.141
50.954
24.886
0.000
75.840
761.301
64.553
0.000
64.553
0.000
361.579
335.172
BUILDINGS
Government Servant Housing
Judicial Department
(On-Going Schemes)
891 Construction of 4 Bungalows for
Judicial Officers Civil Judge & Sr.
Civil Judge at Pano Aqil & Rohri
District Sukkur
892 Construction of 2 Nos Bungalows @
Sakrand (Revised)
893 Construction of 4 Nos Bungalows @
Tando Mohammad Khan
894 Construction of 2 Nos. Bungalows @
Matiari
895 Construction of Staff Colony of
Circuit Court Larkana (Revised)
896 Construction of 2 Nos Bungalows @
Hala
897 Construction of Residential & Studio
Apartment at Bath Island Bungalow
Nos. 2,3 & 4, Karachi
Judicial GSH (On-Going)
T.M. Khan
Matiari
Larkana
Hyderabad
Karachi
Karachi
UnApproved
Jun-18
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
18.750
18.750
Sukkur
Un-App
Jun-18
58.250
0.000
0.000
0.000
0.000
58.250
14.563
0.000
14.563
0.000
25
21.844
21.844
Larkana
Un-App
Jun-18
68.466
0.000
0.000
0.000
0.000
68.466
17.117
0.000
17.117
0.000
25
25.675
25.675
176.716
1013.857
0.000
50.954
0.000
24.886
0.000
0.000
0.000
75.840
176.716
938.017
44.180
108.733
0.000
0.000
44.180
108.733
0.000
0.000
66.268
427.847
66.268
401.440
[ 162 ]
PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 14
Revised
Allocation
2014-15
Financial Progress
in %age upto
Gen.S
r. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Karachi
Approved
15.09.14
Jun-18
985.825
385.150
20.320
0.000
405.470
580.355
35.000
40.000
75.000
0.000
41
49
252.678
252.678
Qambar
Approved
09.02.12
Approved
15.07.06
Jun-15
177.265
155.235
11.015
0.000
166.250
11.015
11.015
0.000
11.015
0.000
94
100
0.000
0.000
Jun-15
135.602
81.313
0.000
0.000
81.313
54.289
5.000
0.000
5.000
0.000
60
64
24.645
24.645
Approved
26.12.11
U.R
Approved
24.04.08
U.R
Approved
11.05.10
Jun-15
144.608
137.608
0.000
0.000
137.608
7.000
7.000
0.000
7.000
0.000
95
100
0.000
0.000
Jun-14
87.213
75.432
17.750
0.000
93.182
0.000
6.675
0.000
6.675
0.000
107
114
0.000
0.000
Jun-15
45.556
20.188
12.864
0.000
33.052
12.504
12.504
0.000
12.504
0.000
73
100
0.000
0.000
Approved
10.07.09
U.R
Approved
10.07.09
Approved
11.09.13
Jun-15
26.851
24.704
0.000
0.000
24.704
0.000
4.000
0.000
4.000
0.000
92
107
0.000
0.000
Jun-15
21.796
0.000
0.000
0.000
0.000
21.796
5.000
0.000
5.000
0.000
23
16.796
0.000
Jun-15
135.256
5.000
15.500
0.000
20.500
114.756
8.000
0.000
8.000
0.000
15
21
53.378
53.378
Total
8
FPA
15
Financial Projection
2017-18
19
Kashmore
Matiari
Sindh
Larkana
Sukkur
Sukkur
Karachi
Karachi
Approved
21.09.10
Jun-15
78.826
13.451
0.000
0.000
13.451
65.375
12.324
0.000
12.324
0.000
17
33
26.526
26.526
Khairpur
Approved
26.10.11
U.R
Jun-15
56.308
37.000
8.327
0.000
45.327
10.981
5.000
0.000
5.000
0.000
80
89
5.981
0.000
[ 163 ]
PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 14
Revised
Allocation
2014-15
Financial Progress
in %age upto
Gen.S
r. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Larkana
Jun-15
45.578
25.000
7.000
0.000
32.000
13.578
5.000
0.000
5.000
0.000
70
81
8.578
8.578
Khairpur
Approved
April,12
U.R
Approved
15.03.12
U.R
approved
17.04.14
approved
27.02.14
Jun-15
29.363
29.363
3.000
0.000
32.363
0.000
1.500
0.000
1.500
0.000
110
115
0.000
0.000
Jun-16
44.386
0.000
1.000
0.000
1.000
43.386
5.000
0.000
5.000
0.000
14
19.193
19.193
Jun-17
46.884
0.000
4.000
0.000
4.000
42.884
10.380
0.000
10.380
0.000
31
16.252
16.252
Approved
3.12.14
Jun-18
242.245
0.000
0.000
0.000
0.000
242.245
15.000
0.000
15.000
0.000
113.623
113.623
Hyderabad
Approved
3.12.14
Jun-18
77.917
0.000
0.000
0.000
0.000
77.917
8.000
0.000
8.000
0.000
10
34.959
34.959
Karachi
Approved
6.11.14
Jun-18
48.758
0.000
21.096
0.000
21.096
27.662
27.662
0.000
27.662
0.000
43
100
0.000
0.000
989.444 121.872
0.000
1111.316
1325.743
184.060
40.000
224.060
0.000
572.607
549.830
919
920
921
922
923
2430.237
Tharparkar
UnApproved
Badin
UnApproved
Dadu,
UnMirpurkhas Approved
,
Thatta
Un-App
Thatta
Un-App
Total
8
FPA
15
Financial Projection
2017-18
19
Jun-17
305.454
0.000
0.000
0.000
0.000
305.454
76.363
0.000
76.363
0.000
25
114.546
114.546
Jun-16
88.092
0.000
0.000
0.000
0.000
88.092
22.023
0.000
22.023
0.000
25
33.035
33.035
Jun-16
70.286
0.000
0.000
0.000
0.000
70.286
17.571
0.000
17.571
0.000
25
26.358
26.358
Jun-18
32.500
0.000
0.000
0.000
0.000
32.500
8.125
0.000
8.125
0.000
25
12.188
12.188
Jun-18
32.500
0.000
0.000
0.000
0.000
32.500
8.125
0.000
8.125
0.000
25
12.188
12.188
0.000
0.000
989.444 121.872
1040.397 146.758
0.000
0.000
1040.397 146.758
0.000
0.000
0.000
0.000
0.000
0.000
1111.316
1187.155
0.000
1187.155
528.832
1854.575
2087.044
705.548
2792.592
132.207
316.267
248.613
176.387
425.000
0.000
40.000
40.000
0.000
40.000
132.207
356.267
288.613
176.387
465.000
0.000
0.000
0.000
0.000
0.000
198.313
770.919
934.186
264.581
1198.766
198.313
748.142
885.002
264.581
1149.582
528.832
2959.069
3267.378
705.548
3972.926
[ 164 ]
PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 14
Gen.S
r. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Sindh
Approved
13.06.08
U.R
Jun-14
Revised
Allocation
2014-15
Total
8
FPA
15
Financial Progress
in %age upto
Financial Projection
2017-18
19
256.826
253.404
0.000
0.000
253.404
256.826
253.404
0.000
0.000
359.161
300.688
10.000
0.000
310.688
48.473
300.688 10.000
554.092 10.000
1594.489 156.758
0.000
0.000
0.000
310.688
564.092
1751.247
253.404
3.422
3.422
0.000
3.422
0.000
3.422
3.422
0.000
3.422
0.000
6.578
0.000
6.578
0.000
48.473
51.895
2844.487
6.578
10.000
435.000
0.000
0.000
40.000
6.578
10.000
475.000
0.000
0.000
0.000
99
100
0.000
0.000
0.000
0.000
20.948
20.948
20.948
20.948
1219.714
20.948
20.948
1170.530
Sindh
Approved
27.08.08
Jun-16
359.161
615.987
4588.913
87
88
HUMAN RIGHTS
(On-Going Schemes)
926 Establishment of Human Rights
Complaint Cell.
927 Free Legal Aid Centre @ District
Level.
928 Series of Awareness Compaign of
Human Rights.
Total Human Rights :Total Law, P.A, Prosec & HR (O.G)
Total Law, P.A, Prosec & HR (New)
TOTAL LAW P.A, PROSEC. & HR
Karachi
Sindh
Sindh
Approved
24.02.11
Approved
24.02.11
Approved
24.02.11
Jun-15
99.742
28.340
14.000
0.000
42.340
57.402
0.000
14.000
14.000
0.000
42
56
43.402
0.000
Jun-15
99.647
46.950
10.000
0.000
56.950
42.697
0.000
14.000
14.000
0.000
57
71
28.697
0.000
Jun-15
92.580
45.310
12.000
0.000
57.310
35.270
0.000
12.000
12.000
0.000
62
75
23.270
0.000
120.600 36.000
1715.089 192.758
0.000
0.000
1715.089 192.758
0.000
0.000
0.000
0.000
156.600
1907.847
0.000
1907.847
135.369
2274.308
705.548
2979.856
0.000
258.613
176.387
435.000
40.000
80.000
0.000
80.000
40.000
338.613
176.387
515.000
0.000
0.000
0.000
0.000
95.369
1050.502
264.581
1315.083
0.000
905.949
264.581
1170.530
291.969
4175.334
705.548
4880.882
[ 165 ]
SUMMARY
LIVESTOCK & FISHERIES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
S.No.
Sector/Sub-Sector
Throw
No. of
forward as
Scheme
on 01.07.15
3
4
On-Going
New
Capital
Revenue
Total
No. of
Scheme
Total
Total
No. of
Scheme
Capital
Revenue
Total
10
11
12
13
14
15
16
Grand
Total
(15+16)
17
Capital Revenue
FPA
(Rs. in million)
Financial Projection
2016-17
2017-18
18
19
Animal Husbandry
3779.823
12
315.567
431.608
747.175
12.000
108.000
120.000
20
327.567
539.608
867.175
130.000
997.175
2753.088
164.561
Fisheries
2119.761
89.723
363.272
452.995
40.000
39.830
79.830
129.723
403.102
532.825
0.000
532.825
1468.701
118.235
5899.584
17
405.290
794.880
1200.170
11
52.000
147.830
199.830
28
457.290
942.710
1400.000
130.000
1530.000
4221.789
282.796
[ 166 ]
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Revised Allocation Estimated ThrowforLocation of
Status Target Date
Allocation for 2015-16
Estimated Expenditure
Expendit2014-15
Scheme/
Date of
for
ward as on
Cost
upto June,
ure upto
District
Approval Completion
01-07-15
14
Capital Revenue
Total
Total
F.P.A. June' 15
3
4
5
6
7
8
9
10
11
12
13
14
FPA
15
Financial
Progress in %age Financial Projection
upto
Jun'15 Jun' 16
16
17
2016-17
18
2017-18
19
Livestock
Animal Husbandry
(On-Going Schemes)
929 Strengthening of Viral and Protozoan Hyderabad Approved
Disease Diagnostic Facilities at
13.01.15
Central Veterinary Diagnostic
laboratory (CVDL), Tando Jam Revised (C: 21.399 + R: 209.448)
930 Provision of Sheds, Improved
Hyderabad Approved
laboratory for semen collection,
16.08.13
preparation and preservation for
genetically improved animals
(C:106.755 + R: 92.772)
June-16
230.847
101.733
40.738
0.000
142.471
88.376
0.000
88.376
88.376
0.000
62
100
0.000
0.000
June-16
199.527
0.000
0.000
0.000
0.000
199.527
40.000
10.000
50.000
0.000
25
149.527
0.000
Karachi
Approved
31.12.08
(U/R)
June-15
202.523
180.567
3.654
0.000
184.221
18.302
14.302
4.000
18.302
0.000
91
100
0.000
0.000
Karachi
Approved
03.04.13
June-15
184.644
4.988
46.821
0.000
51.809
132.835
81.326
51.509
132.835
0.000
28
100
0.000
0.000
Thatta
Approved
30.03.12
June-14
2800.830
621.634
0.000
0.000
621.634
2179.196
50.000
25.000
75.000
0.000
22
25
2104.196
0.000
Badin,
Approved
Khairpur, 10.02.11
SBA &
Tharparka
r
June-16
169.627
75.610
5.612
0.000
81.222
88.405
0.000
88.405
88.405
0.000
48
100
0.000
0.000
[ 167 ]
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Revised Allocation Estimated ThrowforLocation of
Status Target Date
Allocation for 2015-16
Estimated Expenditure
Expendit2014-15
Scheme/
Date of
for
ward as on
Cost
upto June,
ure upto
District
Approval Completion
01-07-15
14
Capital Revenue
Total
Total
F.P.A. June' 15
3
4
5
6
7
8
9
10
11
12
13
14
FPA
15
Financial
Progress in %age Financial Projection
upto
Jun'15 Jun' 16
16
17
2016-17
18
2017-18
19
Badin,
Approved
Hyd.,
02.07.13
Matiari, T.
Allahyar &
T.M. Khan
June-18
175.500
17.179
16.500
146.254
33.679
141.821
0.000
35.000
35.000
130.000
19
39
53.411
53.411
Badin,
Approved
Hyderabad, 29.01.13
Mirpurkha
s & Thatta.
June-16
56.881
4.373
13.353
0.000
17.726
39.155
1.500
37.655
39.155
0.000
31
100
0.000
0.000
June-15
59.950
0.000
13.125
0.000
13.125
46.825
13.162
33.663
46.825
0.000
22
100
0.000
0.000
Khairpur,T Approved
harparkar 23.01.12
& Umerkot
June-16
1441.450
1173.637
89.634
0.000
1263.271
178.179
74.000
10.000
84.000
0.000
88
93
94.179
0.000
Sindh
Approved
03.04.13
June-15
198.422
4.354
40.970
0.000
45.324
153.098
31.381
38.000
69.381
0.000
23
58
83.717
0.000
Sindh
Approved
17.06.10
June-15
247.376
172.472
32.466
0.000
204.938
42.438
9.896
10.000
19.896
0.000
83
91
22.542
0.000
5967.577
2356.547
302.873
3308.157
315.567
431.608
747.175
130.000
2507.572
53.411
146.254 2659.420
[ 168 ]
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Animal Husbandry
(New Schemes)
941 Establishment of Vaccine Training
Facility at Karachi
Actual
Revised Allocation Estimated ThrowforLocation of
Status Target Date
Allocation for 2015-16
Estimated Expenditure
Expendit2014-15
Scheme/
Date of
for
ward as on
Cost
upto June,
ure upto
District
Approval Completion
01-07-15
14
Capital Revenue
Total
Total
F.P.A. June' 15
3
4
5
6
7
8
9
10
11
12
13
14
FPA
15
Financial
Progress in %age Financial Projection
upto
Jun'15 Jun' 16
16
17
2016-17
18
2017-18
19
Karachi
UnApproved
June-17
59.950
0.000
0.000
0.000
0.000
59.950
0.000
15.000
15.000
0.000
25
44.950
0.000
Sindh
UnApproved
June-18
59.500
0.000
0.000
0.000
0.000
59.500
0.000
15.000
15.000
0.000
25
22.250
22.250
Sindh
UnApproved
June-17
54.916
0.000
0.000
0.000
0.000
54.916
12.000
3.000
15.000
0.000
27
39.916
0.000
Sindh
UnApproved
June-16
59.500
0.000
0.000
0.000
0.000
59.500
0.000
15.000
15.000
0.000
25
49.500
0.000
Sindh
UnApproved
June-18
59.500
0.000
0.000
0.000
0.000
59.500
0.000
15.000
15.000
0.000
25
22.250
22.250
Sindh
UnApproved
June-18
59.500
0.000
0.000
0.000
0.000
59.500
0.000
15.000
15.000
0.000
25
22.250
22.250
[ 169 ]
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Revised Allocation Estimated ThrowforLocation of
Status Target Date
Allocation for 2015-16
Estimated Expenditure
Expendit2014-15
Scheme/
Date of
for
ward as on
Cost
upto June,
ure upto
District
Approval Completion
01-07-15
14
Capital Revenue
Total
Total
F.P.A. June' 15
3
4
5
6
7
8
9
10
11
12
13
14
FPA
15
Financial
Progress in %age Financial Projection
upto
Jun'15 Jun' 16
16
17
2016-17
18
2017-18
19
Sindh
UnApproved
June-18
59.800
0.000
0.000
0.000
0.000
59.800
0.000
15.000
15.000
0.000
25
22.400
22.400
Sindh
UnApproved
June-18
59.000
0.000
0.000
0.000
0.000
59.000
0.000
15.000
15.000
0.000
25
22.000
22.000
471.666
0.000
0.000
0.000
0.000
471.666
12.000
108.000
120.000
0.000
245.516
111.150
6439.243
2356.547
302.873
3779.823
327.567
539.608
867.175
130.000
2753.088
164.561
Fisheries
(On-Going Schemes)
949 Rehabilitation & Renovation of
Karachi Fish Harbour, External
services. Phase-I (C: 0.000 + R:
1438.021)
146.254 2659.420
Karachi
Approved
26.07.13
June-16
1438.021
0.000
8.000
0.000
8.000
1430.021
0.000
182.555
182.555
0.000
13
1247.466
0.000
Thatta
Approved
08.09.11
(U/R)
June-15
261.792
190.084
8.489
0.000
198.573
63.219
0.000
63.219
63.219
0.000
76
100
0.000
0.000
Thatta
Approved
29.09.11
June-16
868.601
756.971
19.132
0.000
776.103
92.498
0.000
92.498
92.498
0.000
89
100
0.000
0.000
Badin,
Dadu &
Thatta
Approved
19.01.07
June-16
481.825
382.920
24.195
0.000
407.115
74.710
59.710
15.000
74.710
0.000
84
100
0.000
0.000
Sindh
Approved
28.04.07
June-16
784.013
587.100
53.900
0.000
641.000
143.013
30.013
10.000
40.013
0.000
82
87
103.000
0.000
[ 170 ]
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Revised Allocation Estimated ThrowforLocation of
Status Target Date
Allocation for 2015-16
Estimated Expenditure
Expendit2014-15
Scheme/
Date of
for
ward as on
Cost
upto June,
ure upto
District
Approval Completion
01-07-15
14
Capital Revenue
Total
Total
F.P.A. June' 15
3
4
5
6
7
8
9
10
11
12
13
14
Jamshoro
Un&
Approved
Khairpur.
Sindh
Un Approved
15
Jun'15 Jun' 16
16
17
2016-17
18
2017-18
19
1350.466
0.000
3834.252
1917.075
113.716
0.000
2030.791
1803.461
89.723
363.272
452.995
0.000
June-18
59.800
0.000
0.000
0.000
0.000
59.800
0.000
15.000
15.000
0.000
25
22.400
22.400
June-18
198.000
0.000
0.000
0.000
0.000
198.000
40.000
10.000
50.000
0.000
25
74.000
74.000
June-18
58.500
0.000
0.000
0.000
0.000
58.500
0.000
14.830
14.830
0.000
25
21.835
21.835
Fisheries
(New Schemes)
954 Construction of Fishermen Colony at Hyderabad,
UnMurad Shah Mian and Rylo Mian at
Jamshoro Approved
Down Stream Kotri Barrage (Phase-I)
FPA
Financial
Progress in %age Financial Projection
upto
316.300
0.000
0.000
0.000
0.000
316.300
40.000
39.830
79.830
0.000
118.235
118.235
4150.552
1917.075
113.716
0.000
2030.791
2119.761
129.723
403.102
532.825
0.000
1468.701
118.235
9801.829
4273.622
416.589
146.254 4690.211
5111.618
405.290
794.880
1200.170 130.000
3858.038
53.411
787.966
0.000
0.000
787.966
52.000
147.830
199.830
363.751
229.385
10589.795
4273.622
416.589
5899.584
457.290
942.710
1400.000 130.000
4221.789
282.796
0.000
0.000
146.254 4690.211
0.000
[ 171 ]
SUMMARY
LOCAL GOVERNMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.
Sub-Sector
Buildings
Roads
Energy
ThrowNo. of
forward as
Schemes
on 01.07.15
3
4
On-Going
New
Total
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
10
11
12
13
14
15
FPA
16
Grand
Total
(15+16)
17
(Rs. In million)
Financial Projection
2016-17
2017-18
18
19
16262.305
43
5050.977
0.000
5050.977
22
944.137
0.000
944.137
65
5995.114
0.000
5995.114
0.000
5995.114
6290.140
3488.120
57.538
27.498
1.583
29.081
2.500
0.000
2.500
29.998
1.583
31.581
0.000
31.581
25.957
0.000
4532.598
0.000
4532.598
85
2413.446
0.000
2413.446
6946.044
0.000
6946.044
0.000
6946.044 11322.976
4545.004
22677.2106
104
189
370.649
79.403
0.000
79.403
0.000
0.000
0.000
79.403
0.000
79.403
0.000
79.403
291.246
0.000
79.400
4.000
0.000
4.000
15.500
0.000
15.500
19.500
0.000
19.500
0.000
19.500
59.900
0.000
Education
1032.465
19
551.884
105.137
657.021
9.518
0.000
9.518
22
561.402
105.137
666.539
0.000
666.539
207.018
158.909
Livestock
99.609
23.600
7.200
30.800
0.000
0.000
0.000
23.600
7.200
30.800
0.000
30.800
68.809
0.000
Health
1653.770
25
312.774
67.154
379.928
0.000
0.000
0.000
25
312.774
67.154
379.928
0.000
379.928
1273.842
0.000
Environment
499.000
0.000
0.000
0.000
0.000
124.750
124.750
0.000
124.750
124.750
0.000
124.750
374.250
0.000
150.000
0.000
20.000
20.000
0.000
0.000
0.000
0.000
20.000
20.000
0.000
20.000
130.000
0.000
1526.601
18
283.222
16.869
300.091
266.250
0.000
266.250
21
549.472
16.869
566.341
0.000
566.341
960.260
0.000
44408.548
221
10865.956
117
3651.351
124.750
3776.101
338
14517.307
342.693 14860.000
0.000
14860.000 21004.397
8192.032
17514.635
141
2409.341
Water Supply
Drainage
13 Rehabilitation of non- functional
water supply and drainage schemes
14 Allocation for Small Schemes (07
Nos)
15 Rural Development
6725.654
6385.840
4387.383
66
73
1
15.758
10 Information Technolgoy
11 Other Local Govt. Schemes
Sub-Total Local Government:12 Public Health Engingeering
217.943 11083.899
0.000
2409.341
59
490.659
0.000
490.659
200
2900.000
0.000
2900.000
0.000
2900.000
7307.318
7307.318
963.652
1029.931
400.000
0.000
0.000
0.000
963.652
1029.931
400.000
27
32
0
288.673
201.986
0.000
0.000
0.000
0.000
288.673
201.986
0.000
93
105
1
1252.325
1231.917
400.000
0.000
0.000
0.000
1252.325
1231.917
400.000
0.000
0.000
0.000
1252.325
1231.917
400.000
2736.665
2576.962
1993.692
2736.665
2576.962
1993.692
15.758
0.000
15.758
0.000
0.000
0.000
15.758
0.000
15.758
0.000
15.758
0.000
0.000
3592.994
15
286.11
500.000
786.110
11
213.89
0.000
213.890
26
500.000
500.000
1000.000
0.000
1000.000
2592.994
0.000
65516.177
377
13561.407
717.943 14279.350
187
4355.900
124.750
4480.650
564
17917.307
842.693 18760.000
0.000
[ 172 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi
Approved
21.11.12
June-16
49.258
0.000
5.000
0.000
5.000
44.258
20.000
0.000
20.000
0.000
10
51
0.000
0.000
Karachi
Approved
27.06.14
June-17
1620.860
6.100
0.000
0.000
6.100
1614.760
1400.000
0.000
1400.000
0.000
87
214.760
0.000
Karachi
Approved
03.12.14
June-17
507.954
177.280
20.000
0.000
197.280
310.674
310.674
0.000
310.674
0.000
39
100
0.000
0.000
Karachi
Approved
15.9.11
June-15
17.494
7.500
4.997
0.000
12.497
4.997
4.997
0.000
4.997
0.000
71
100
0.000
0.000
Karachi
Approved
15.11.12
June-16
90.880
0.000
58.380
0.000
58.380
32.500
32.500
0.000
32.500
0.000
64
100
0.000
0.000
Karachi
Approved
22.4.15
June-17
1233.720
0.000
0.000
0.000
0.000
1233.720
200.000
0.000
200.000
0.000
16
515.000
515.000
Karachi
Approved
15.11.12
June-16
104.733
0.000
99.734
0.000
99.734
4.999
4.999
0.000
4.999
0.000
95
100
0.000
0.000
Karachi
Approved
15.11.12
June-16
152.073
0.000
94.573
0.000
94.573
57.500
35.000
0.000
35.000
0.000
62
85
22.500
0.000
Karachi
Approved
22.01.13
Approved
13.11.13
June-16
300.000
24.808
165.000
0.000
189.808
110.192
110.192
0.000
110.192
0.000
63
100
0.000
0.000
June-15
30.740
0.000
7.870
0.000
7.870
22.870
22.870
0.000
22.870
0.000
26
100
0.000
0.000
Revenue
13
Total
14
2017-18
19
LOCAL GOVERNMENT
WATER SUPPLY & SANITATION
(On Going Schemes)
Karachi
[ 173 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
Total
14
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi
Approved
14.03.14
June-16
276.790
0.000
120.000
0.000
120.000
156.790
156.790
0.000
156.790
0.000
43
100
0.000
0.000
Karachi
Approved
15.04.15
June-16
19.926
0.000
0.000
0.000
0.000
19.926
19.926
0.000
19.926
0.000
100
0.000
0.000
Karachi
Approved
20.12.12
June-15
141.783
91.291
0.000
0.000
91.291
50.492
50.492
0.000
50.492
0.000
64
100
0.000
0.000
Karachi
Approved
22.01.13
June-15
35.110
17.555
0.000
0.000
17.555
17.555
17.555
0.000
17.555
0.000
50
100
0.000
0.000
Karachi
Approved
15.5.2015
June-16
18.085
0.000
0.000
0.000
0.000
18.085
8.085
0.000
8.085
0.000
45
10.000
0.000
Karachi
Approved
1.3.13
June-16
30.531
0.000
0.000
0.000
0.000
30.531
30.531
0.000
30.531
0.000
100
0.000
0.000
Karachi
Approved
15.4.15
June-16
34.300
0.000
0.000
0.000
0.000
34.300
10.000
0.000
10.000
0.000
29
24.300
0.000
Karachi
Approved
14.5.15
Approved
03.3.11
Approved
03.3.11
Approved
03.3.11
Approved
12.5.11
June-17
6025.240
0.000
0.000
0.000
0.000
6025.240
1150.000
0.000
1150.000
0.000
19
2437.620
2437.620
June-15
478.861
360.461
98.397
0.000
458.858
20.003
20.003
0.000
20.003
0.000
96
100
0.000
0.000
June-15
263.294
139.371
103.902
0.000
243.273
20.021
20.021
0.000
20.021
0.000
92
100
0.000
0.000
June-15
119.083
83.788
10.424
0.000
94.212
24.871
24.871
0.000
24.871
0.000
79
100
0.000
0.000
June-16
267.570
166.706
50.821
0.000
217.527
50.043
50.043
0.000
50.043
0.000
81
100
0.000
0.000
Larkana
Approved
31.12.13
June-15
99.110
12.997
45.113
0.000
58.110
41.000
41.000
0.000
41.000
0.000
59
100
0.000
0.000
Larkana
Approved
14.03.14
June-16
70.000
0.000
10.000
0.000
10.000
60.000
30.000
0.000
30.000
0.000
14
57
30.000
0.000
Badin
Badin
Badin
Larkana
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
2017-18
19
[ 174 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Hyderabad Approved
09.2.12
U.R
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
FPA
Financial
Progress in %age
upto
Financial Projection
Total
14
15
Jun'15 Jun'16
16
17
2016-17
18
Revenue
13
2017-18
19
June-16
917.857
517.857
162.687
0.000
680.544
237.313
150.000
0.000
150.000
0.000
74
90
87.313
0.000
Jamshoro
Approved
12.3.13
June-16
192.178
48.969
60.208
0.000
109.177
83.001
83.001
0.000
83.001
0.000
57
100
0.000
0.000
Jamshoro
Approved
12.3.13
June-16
305.600
45.000
100.000
0.000
145.000
160.600
54.690
0.000
54.690
0.000
47
65
105.910
0.000
Jamshoro
Approved
08.04.14
June-16
199.056
0.000
49.528
0.000
49.528
149.528
30.000
0.000
30.000
0.000
25
40
119.528
0.000
T. A. Yar
Approved
09.05.14
June-16
60.000
0.000
30.000
0.000
30.000
30.000
30.000
0.000
30.000
0.000
50
100
0.000
0.000
T. A. Yar
Approved
03.10.12
June-15
30.000
0.000
17.350
0.000
17.350
12.650
12.650
0.000
12.650
0.000
58
100
0.000
0.000
Kashmore
Approved
24.05.13
June-16
126.931
0.000
0.000
0.000
0.000
126.931
25.000
0.000
25.000
0.000
20
101.931
0.000
Khairpur
Approved
15.02.15
June-16
50.000
0.000
5.000
0.000
5.000
45.000
12.500
0.000
12.500
0.000
10
35
32.500
0.000
Khairpur
Approved
08.04.15
June-16
139.555
0.000
30.000
0.000
30.000
109.555
33.750
0.000
33.750
0.000
21
46
75.805
0.000
[ 175 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Khairpur
Approved
22.04.15
June-16
100.000
0.000
40.000
0.000
40.000
60.000
60.000
0.000
60.000
0.000
40
100
0.000
0.000
S.B.A
Approved
16.04.14
June-16
425.000
0.000
200.000
0.000
200.000
225.000
50.000
0.000
50.000
0.000
47
59
175.000
0.000
Larkana
June-16
747.420
0.000
0.000
0.000
0.000
747.420
500.000
0.000
500.000
0.000
67
247.420
0.000
Larkana
Approved
24-10-14
Approved
14.03.14
June-16
70.000
0.000
34.000
0.000
34.000
36.000
36.000
0.000
36.000
0.000
49
100
0.000
0.000
Approved
22.11.12
June-16
40.000
14.329
10.000
0.000
24.329
15.671
15.671
0.000
15.671
0.000
61
100
0.000
0.000
Approved
14-05-15
June-16
1.750
0.000
0.000
0.000
0.000
1.750
1.750
0.000
1.750
0.000
100
0.000
0.000
Approved
14-05-15
June-16
1.620
0.000
0.000
0.000
0.000
1.620
1.620
0.000
1.620
0.000
100
0.000
0.000
Approved
19-05-15
Approved
June-16
400.000
0.000
301.069
0.000
301.069
98.931
98.931
0.000
98.931 0.000
75
100
0.000
0.000
June-16
144.459
0.000
0.000
0.000
0.000
144.459
36.115
0.000
36.115
0.000
25
108.344
0.000
Approved
June-16
195.000
0.000
0.000
0.000
0.000
195.000
48.750
0.000
48.750
0.000
25
146.250
0.000
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
16133.821
1714.012
1934.053
0.000
3648.065
12485.756
5050.977
0.000
5050.977
0.000
1000.000
0.000
0.000
0.000
0.000
1000.000
250.000
0.000
250.000
0.000
4454.181
2017-18
19
2952.620
Karachi
UnApproved
June-17
25
450.000
450.000
[ 176 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi
UnApproved
June-16
15.000
0.000
0.000
0.000
0.000
Karachi
UnApproved
June-16
50.000
0.000
0.000
0.000
Karachi
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
June-16
392.660
0.000
0.000
June-16
11.271
0.000
June-16
226.510
June-16
155.260
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
FPA
Financial
Progress in %age
upto
Financial Projection
Jun'15 Jun'16
16
17
2016-17
18
Capital
12
Revenue
13
Total
14
15
15.000
3.750
0.000
3.750
0.000
25
11.250
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
37.500
0.000
0.000
0.000
392.660
98.165
0.000
98.165
0.000
25
294.495
0.000
0.000
0.000
0.000
11.271
2.818
0.000
2.818
0.000
25
0.000
0.000
0.000
0.000
0.000
0.000
226.510
56.628
0.000
56.628
0.000
25
169.882
0.000
0.000
0.000
0.000
0.000
155.260
38.815
0.000
38.815
0.000
25
116.445
0.000
2017-18
19
June-16
77.861
0.000
0.000
0.000
0.000
77.861
19.465
0.000
19.465
0.000
25
58.396
0.000
June-17
900.000
0.000
0.000
0.000
0.000
900.000
225.000
0.000
225.000
0.000
25
70.000
30.000
June-17
48.000
0.000
0.000
0.000
0.000
48.000
12.000
0.000
12.000
0.000
25
36.000
0.000
June-16
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
37.500
0.000
June-16
80.000
0.000
0.000
0.000
0.000
80.000
20.000
0.000
20.000
0.000
25
60.000
0.000
June-16
59.071
0.000
0.000
0.000
0.000
59.071
14.768
0.000
14.768
0.000
25
44.303
0.000
June-16
32.913
0.000
0.000
0.000
0.000
32.913
0.000
25
24.684
0.000
June-17
256.640
0.000
0.000
0.000
0.000
256.640
0.000
25
192.480
0.000
8.229
64.160
0.000
0.000
8.229
64.160
[ 177 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-18
170.000
0.000
0.000
0.000
0.000
170.000
42.500
0.000
42.500
0.000
25
70.000
30.000
June-18
48.000
0.000
0.000
0.000
0.000
48.000
12.000
0.000
12.000
0.000
25
18.000
18.000
June-18
20.000
0.000
0.000
0.000
0.000
20.000
5.000
0.000
5.000
0.000
25
7.500
7.500
June-16
85.143
0.000
0.000
0.000
0.000
85.143
21.285
0.000
21.285
0.000
25
63.858
0.000
June-16
18.220
0.000
0.000
0.000
0.000
18.220
4.554
0.000
4.554
0.000
25
13.666
0.000
Karachi
UnApproved
June-16
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
11.250
0.000
Karachi
UnApproved
June-17
65.000
0.000
0.000
0.000
0.000
65.000
16.250
0.000
16.250
0.000
25
48.750
0.000
3776.549
19910.370
0.000
1714.012
0.000
1934.053
0.000
0.000
0.000 3776.549
3648.065 16262.305
944.137
5995.114
0.000
0.000
944.137
5995.114
0.000
0.000
1835.959
6290.140
535.500
3488.120
Khairpur
Approved
13.01.11
June-15
21.882
2.780
9.910
0.000
12.690
9.192
9.192
0.000
9.192
0.000
58
100
0.000
0.000
Khairpur
Approved
04.02.15
June-16
30.457
0.000
4.000
0.000
4.000
26.457
8.000
0.000
8.000
0.000
13
39
18.457
0.000
SBA
Approved
24.02.11
June-15
79.620
75.358
2.679
0.000
78.037
1.583
0.000
1.583
1.583
0.000
98
100
0.000
0.000
[ 178 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
SBA
Approved
17.01.14
June-15
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
27.483
6.871
10.306
0.000
17.177
10.306
10.306
0.000
10.306
0.000
159.442
85.009
26.895
0.000
111.904
47.538
27.498
1.583
29.081
0.000
10.000
0.000
0.000
0.000
0.000
10.000
2.500
0.000
2.500
0.000
10.000
169.442
0.000
85.009
0.000
26.895
0.000
0.000
0.000
111.904
10.000
57.538
2.500
29.998
0.000
1.583
2.500
31.581
0.000
0.000
63
100
2017-18
19
0.000
0.000
18.457
0.000
7.500
0.000
BUILDINGS
(New Schemes)
1026 Construction of Boundary wall at ISI
Head Quarters, Sukkur
Total Buildings (New Schemes)
Total Buildings
Sukkur
Unapproved
June-16
25
7.500
25.957
0.000
0.000
ROADS
On-Going Schemes
1027 Widening / Reconditioning of Road
T. M. Khan
from 70 Mori to Village Sobho Khan
Chandio (10.80 km),(To be funded out
of 10% share of Royalty)
1028 Widening / Improvement of Main
Karachi
Hawksbay Road, Karachi.
1029 Construcstion of link road from Moro
N. Feroze
Bhandi Road to Village Sain bux
Zardari to Ali Nawaz Zardari Road
Mile 0/0-1/2 (2.4 km)
1030 Construction of Under pass at Nasim
Hyderabad
Nagar Chowk Qasimabad Hyderabad
1031 Widening/Reconditioning/Construction
S.B.A
of Road from Chanessar Pangrio Mori
Road to Connect Nawabshah Qazi
Ahmed Road mile 0/0-3/1
(5.02
km)(Revised)
1032 Rehabilitation of City roads of
Khairpur
Khairpur i/c Side drains. (To be
funded out of 10% share of Royalty)
1033 Construction of Zulfiiqar Oil Tanker
Karachi
Parking Terminal Ph-II Zulfiqarabad
Karachi (KMC). (To be funded out of
10% share of Royalty)
1034 Rehabilitation of City roads of Badin
Badin
i/c Side drains.
Approved
25.06.10
(U/R)
June-17
59.908
62.487
0.000
0.000
62.487
-2.579
5.000
0.000
5.000
0.000
104
113
0.000
0.000
Approved
11.01.12
Approved
07.05.12
June-17
1136.000
302.850
211.000
0.000
513.850
622.150
123.000
0.000
123.000
0.000
45
56
249.575
249.575
June-15
12.000
7.000
2.500
0.000
9.500
2.500
2.500
0.000
2.500
0.000
79
100
0.000
0.000
Approved
13.12.11
Approved
13.12.11
June-17
198.310
40.000
0.000
0.000
40.000
158.310
0.001
0.000
0.001
0.000
20
20
79.155
79.155
June-15
169.328
98.893
5.000
0.000
103.893
65.435
45.000
0.000
45.000
0.000
61
88
10.218
10.218
Approved
13.01.11
(U/R)
Approved
22.11.12
June-16
227.467
108.764
50.000
0.000
158.764
68.703
25.703
0.000
25.703
0.000
70
81
21.500
21.500
June-15
429.960
214.981
214.979
0.000
429.960
0.000
5.000
0.000
5.000
0.000
100
101
0.000
0.000
Approved
19.10.12
June-16
99.747
50.000
25.000
0.000
75.000
24.747
24.747
0.000
24.747
0.000
75
100
0.000
0.000
[ 179 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Badin
Approved
19.10.12
Approved
01.06.12
June-16
199.911
80.500
5.000
0.000
85.500
114.411
20.000
0.000
20.000
0.000
43
53
47.206
47.206
June-17
250.000
103.542
100.000
0.000
203.542
46.458
46.458
0.000
46.458
0.000
81
100
0.000
0.000
Approved
29.11.12
June-15
716.835
300.000
416.835
0.000
716.835
0.000
5.000
0.000
5.000
0.000
100
101
0.000
0.000
June-16
209.920
126.000
10.000
0.000
136.000
73.920
23.800
0.000
23.800
0.000
65
76
25.060
25.060
June-15
14.894
9.447
5.447
0.000
14.894
0.000
2.234
0.000
2.234
0.000
100
115
0.000
0.000
June-17
483.197
116.410
65.544
0.000
181.954
301.243
80.000
0.000
80.000
0.000
38
54
110.622
110.622
June-16
31.000
2.000
14.163
0.000
16.163
14.837
14.837
0.000
14.837
0.000
52
100
0.000
0.000
June-16
190.000
20.000
48.000
0.000
68.000
122.000
25.000
0.000
25.000
0.000
36
49
48.500
48.500
June-15
46.573
6.562
29.848
0.000
36.410
10.163
10.163
0.000
10.163
0.000
78
100
0.000
0.000
Sukkur
Khairpur
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 180 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
FPA
Financial
Progress in %age
upto
Financial Projection
Total
14
15
Jun'15 Jun'16
16
17
2016-17
18
Revenue
13
2017-18
19
June-18
818.000
150.000
150.000
0.000
300.000
518.000
114.000
0.000
114.000
0.000
37
51
202.000
202.000
June-17
115.610
10.000
15.000
0.000
25.000
90.610
25.000
0.000
25.000
0.000
22
43
32.805
32.805
June-16
123.845
0.000
10.000
0.000
10.000
113.845
25.000
0.000
25.000
0.000
28
44.423
44.423
June-16
52.035
4.000
3.530
0.000
7.530
44.505
15.000
0.000
15.000
0.000
14
43
14.753
14.753
June-15
44.046
0.000
10.000
0.000
10.000
34.046
34.046
0.000
34.046
0.000
23
100
0.000
0.000
June-16
37.578
0.000
10.000
0.000
10.000
27.578
18.000
0.000
18.000
0.000
27
75
4.789
4.789
June-16
23.727
0.000
4.000
0.000
4.000
19.727
6.000
0.000
6.000
0.000
17
42
6.864
6.864
June-16
64.823
10.000
40.757
0.000
50.757
14.066
14.066
0.000
14.066
0.000
78
100
0.000
0.000
June-16
883.088
0.000
350.000
0.000
350.000
533.088
200.000
0.000
200.000
0.000
40
62
166.544
166.544
June-15
30.309
25.873
2.218
0.000
28.091
2.218
2.218
0.000
2.218
0.000
93
100
0.000
0.000
June-15
20.000
0.000
10.000
0.000
10.000
10.000
10.000
0.000
10.000
0.000
50
100
0.000
0.000
[ 181 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi
Approved
04.02.15
June-16
54.015
0.000
25.000
0.000
25.000
29.015
29.015
0.000
29.015
0.000
46
100
0.000
0.000
N. Feroze
Approved
04.03.15
June-15
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
Karachi
Approved
04.02.15
June-16
58.619
0.000
5.000
0.000
5.000
53.619
20.000
0.000
20.000
0.000
43
16.810
16.810
Khairpur
Approved
04.03.15
June-17
38.484
0.000
0.000
0.000
0.000
38.484
10.484
0.000
10.484
0.000
27
14.000
14.000
Karachi
Approved
09.05.14
June-16
75.444
0.000
20.000
0.000
20.000
55.444
25.000
0.000
25.000
0.000
27
60
15.222
15.222
Khairpur
Approved
08.04.15
June-16
802.292
0.000
56.000
0.000
56.000
746.292
150.000
0.000
150.000
0.000
26
298.146
298.146
Karachi
Approved
04.02.15
Approved
04.02.15
June-15
59.304
0.000
7.000
0.000
7.000
52.304
20.000
0.000
20.000
0.000
12
46
16.152
16.152
June-16
56.414
0.000
22.870
0.000
22.870
33.544
15.000
0.000
15.000
0.000
41
67
9.272
9.272
Karachi
Approved
02.01.15
June-16
49.353
0.000
25.000
0.000
25.000
24.353
15.000
0.000
15.000
0.000
51
81
4.677
4.677
Kashmore
Approved
03.06.15
June-17
35.260
0.000
0.000
0.000
0.000
35.260
8.260
0.000
8.260
0.000
23
13.500
13.500
Karachi
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 182 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Capital
12
Revenue
13
Total
14
FPA
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
04.02.15
June-16
46.000
0.000
7.000
0.000
7.000
39.000
15.000
0.000
15.000
0.000
15
48
12.000
12.000
Approved
04.03.15
June-17
45.918
0.000
0.000
0.000
0.000
45.918
10.000
0.000
10.000
0.000
22
17.959
17.959
Approved
04.02.15
Approved
22.04.15
Approved
15.04.15
June-16
55.392
0.000
10.000
0.000
10.000
45.392
10.000
0.000
10.000
0.000
18
36
17.696
17.696
June-16
69.698
0.000
0.000
0.000
0.000
69.698
28.000
0.000
28.000
0.000
40
20.849
20.849
June-16
50.000
0.000
0.000
0.000
0.000
50.000
25.000
0.000
25.000
0.000
50
12.500
12.500
Approved
04.03.15
June-17
55.000
0.000
0.000
0.000
0.000
55.000
13.000
0.000
13.000
0.000
24
21.000
21.000
Approved
04.02.15
June-16
26.921
0.000
0.000
0.000
0.000
26.921
10.921
0.000
10.921
0.000
41
8.000
8.000
Approved
02.01.15
June-16
35.105
0.000
18.500
0.000
18.500
16.605
16.605
0.000
16.605
0.000
53
100
0.000
0.000
Approved
02.01.15
June-16
22.897
0.000
18.000
0.000
18.000
4.897
4.897
0.000
4.897
0.000
79
100
0.000
0.000
Approved
11.11.14
Approved
14.11.14
June-16
14.637
0.000
0.000
0.000
0.000
14.637
14.637
0.000
14.637
0.000
100
0.000
0.000
June-16
65.203
0.000
7.500
0.000
7.500
57.703
15.000
0.000
15.000
0.000
12
35
21.352
21.352
Larkana
Approved
11.11.14
June-16
10.695
0.000
7.500
0.000
7.500
3.195
3.195
0.000
3.195
0.000
70
100
0.000
0.000
Larkana
Approved
11.11.14
June-16
16.987
0.000
11.250
0.000
11.250
5.737
5.737
0.000
5.737
0.000
66
100
0.000
0.000
Larkana
Financial
Progress in %age
upto
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
[ 183 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Larkana
Approved
11.11.14
Approved
02.01.15
June-16
12.954
0.000
0.000
0.000
0.000
12.954
12.954
0.000
12.954
0.000
100
0.000
0.000
June-16
34.715
0.000
8.750
0.000
8.750
25.965
10.965
0.000
10.965
0.000
25
57
7.500
7.500
Larkana
Approved
02.01.15
June-16
30.601
0.000
9.500
0.000
9.500
21.101
10.101
0.000
10.101
0.000
31
64
5.500
5.500
Larkana
June-16
21.633
0.000
6.250
0.000
6.250
15.383
15.383
0.000
15.383
0.000
29
100
0.000
0.000
June-17
24.787
0.000
6.250
0.000
6.250
18.537
10.537
0.000
10.537
0.000
25
68
4.000
4.000
June-17
17.559
0.000
0.000
0.000
0.000
17.559
10.559
0.000
10.559
0.000
60
3.500
3.500
Larkana
Approved
02.01.15
Approved
02.01.15
Approved
02.01.15
Approved
11.11.14
June-16
14.576
0.000
0.000
0.000
0.000
14.576
14.576
0.000
14.576
0.000
100
0.000
0.000
Approved
02.01.15
Approved
02.01.15
Approved
13.01.15
June-16
13.445
0.000
6.250
0.000
6.250
7.195
7.195
0.000
7.195
0.000
46
100
0.000
0.000
June-16
8.168
0.000
8.168
0.000
8.168
0.000
1.200
0.000
1.200
0.000
100
115
-1.200
0.000
June-16
96.786
0.000
3.000
0.000
3.000
93.786
20.000
0.000
20.000
0.000
24
36.893
36.893
Kashmore
Approved
14.05.15
June-18
149.923
0.000
3.000
0.000
3.000
146.923
25.000
0.000
25.000
0.000
19
60.962
60.962
Sanghar
Approved
09.06.11
(U/R)
June-16
41.811
41.811
0.000
0.000
41.811
0.000
6.271
0.000
6.271
0.000
100
115
-3.136
-3.136
T.A. Yar
Approved
18.02.15
June-16
77.409
0.000
0.000
0.000
0.000
77.409
10.000
0.000
10.000
0.000
13
33.705
33.705
Larkana
Larkana
Larkana
Larkana
Larkana
Ghotki
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 184 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-16
19.903
0.000
0.000
0.000
0.000
19.903
9.903
0.000
9.903
0.000
50
5.000
5.000
June-16
57.915
0.000
0.000
0.000
0.000
57.915
11.804
0.000
11.804
0.000
20
23.056
23.056
June-16
184.680
0.000
0.000
0.000
0.000
184.680
25.000
0.000
25.000
0.000
14
79.840
79.840
June-17
163.174
0.000
0.000
0.000
0.000
163.174
17.000
0.000
17.000
0.000
10
73.087
73.087
June-17
416.738
0.000
30.000
0.000
30.000
386.738
40.000
0.000
40.000
0.000
17
173.369
173.369
June-17
116.715
0.000
34.385
0.000
34.385
82.330
20.000
0.000
20.000
0.000
29
47
31.165
31.165
June-17
27.568
13.784
0.000
0.000
13.784
13.784
13.784
0.000
13.784
0.000
50
100
0.000
0.000
June-17
543.593
0.000
430.924
0.000
430.924
112.669
20.000
0.000
20.000
0.000
79
83
46.335
46.335
June-16
353.659
0.000
30.000
0.000
30.000
323.659
60.000
0.000
60.000
0.000
25
131.830
131.830
June-16
431.378
0.000
30.000
0.000
30.000
401.378
58.509
0.000
58.509
0.000
21
171.435
171.435
June-17
289.186
0.000
55.491
0.000
55.491
401.378
35.000
0.000
35.000
0.000
19
31
183.189
183.189
June-16
24.660
0.000
0.000
0.000
0.000
24.660
24.660
0.000
24.660
0.000
100
0.000
0.000
[ 185 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
Approved
08.02.14
Approved
09.05.14
Approved
08.04.15
June-17
249.007
0.000
100.000
0.000
100.000
149.007
30.000
0.000
30.000
0.000
40
52
59.504
59.504
June-16
35.100
0.000
0.000
0.000
0.000
35.100
12.000
0.000
12.000
0.000
34
11.550
11.550
June-17
34.687
0.000
0.000
0.000
0.000
34.687
12.000
0.000
12.000
0.000
35
11.344
11.344
Approved
08.04.15
June-17
35.733
0.000
0.000
0.000
0.000
35.733
14.000
0.000
14.000
0.000
39
10.867
10.867
Approved
08.04.15
June-17
44.513
0.000
0.000
0.000
0.000
44.513
15.000
0.000
15.000
0.000
34
14.757
14.757
Approved
03.03.15
June-17
135.057
0.000
0.000
0.000
0.000
135.057
10.000
0.000
10.000
0.000
62.529
62.529
Approved
29-05-15
June-17
1053.299
0.000
400.000
0.000
400.000
653.299
100.000
0.000
100.000
0.000
38
47
553.299
0.000
Approved
14-05-15
June-17
1571.000
0.000
0.000
0.000
0.000
1571.000
100.000
0.000
100.000
0.000
1471.000
0.000
Approved
14-11-14
June-17
484.650
6.882
75.000
0.000
81.882
402.768
106.790
0.000
106.790
0.000
17
39
295.978
0.000
Approved
22.01.13
June-17
2683.897
1362.360
618.589
0.000
1980.949
702.948
115.590
0.000
115.590
0.000
74
78
587.358
0.000
Approved
16.04.14
June-16
600.530
68.000
176.530
0.000
244.530
356.000
50.000
0.000
50.000
0.000
41
49
306.000
0.000
Approved
09.02.12
June-16
153.896
8.836
50.030
0.000
58.866
95.030
50.000
0.000
50.000
0.000
38
71
45.030
0.000
[ 186 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Larkana
Approved
14-11-14
June-17
756.47
Larkana
Approved
14.03.14
Approved
14.05.15
June-16
Karachi
Karachi
Karachi
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
FPA
Financial
Progress in %age
upto
Financial Projection
Total
14
15
Jun'15 Jun'16
16
17
2016-17
18
Revenue
13
2017-18
19
0.000
0.000
0.000
0.000
756.470
200.000
0.000
200.000
0.000
26
556.470
0.000
608.532
23.301
125.000
0.000
148.301
460.231
30.000
0.000
30.000
0.000
24
29
430.231
0.000
June-16
230.613
0.000
100.629
0.000
100.629
129.984
129.984
0.000
129.984
0.000
44
100
0.000
0.000
Approved
14.05.15
June-16
201.694
0.000
50.992
0.000
50.992
150.702
150.702
0.000
150.702
0.000
25
100
0.000
0.000
Approved
04.10.12
(U/R)
Approved
16.04.14
June-16
334.776
0.000
100.000
0.000
100.000
234.776
30.000
0.000
30.000
0.000
30
39
204.776
0.000
June-16
999.179
266.260
200.260
0.000
466.520
532.659
532.659
0.000
532.659
0.000
47
100
0.000
0.000
Karachi
Approved
11.02.14
June-16
38.000
0.000
29.500
0.000
29.500
8.500
8.500
0.000
8.500
0.000
78
100
0.000
0.000
Karachi
Approved
02.04.14
June-16
59.843
0.000
56.542
0.000
56.542
3.301
3.301
0.000
3.301
0.000
94
100
0.000
0.000
Karachi
Approved
03.12.13
Approved
17.05.12
Approved
27.04.12
Approved
14.11.14
June-16
99.044
14.997
58.856
0.000
73.853
25.191
25.191
0.000
25.191
0.000
75
100
0.000
0.000
June-16
536.075
0.000
0.000
0.000
0.000
536.075
8.000
0.000
8.000
0.000
528.075
0.000
June-16
458.761
0.000
300.000
0.000
300.000
158.761
223.000
0.000
223.000
0.000
65
114
-64.239
0.000
June-16
74.765
0.000
70.766
0.000
70.766
3.999
3.999
0.000
3.999
0.000
95
100
0.000
0.000
June-16
369.281
0.000
169.289
0.000
169.289
199.992
100.000
0.000
100.000
0.000
46
73
99.992
0.000
June-16
125.922
0.000
125.922
0.000
125.922
0.000
2.000
0.000
2.000
0.000
100
102
-2.000
0.000
June-16
743.371
0.000
0.000
0.000
0.000
743.371
185.842
0.000
185.842
0.000
25
557.529
0.000
June-16
397.115
0.000
0.000
0.000
0.000
397.115
397.115
0.000
397.115
0.000
100
0.000
0.000
Karachi
Karachi
Karachi
Karachi
[ 187 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
24760.095
3655.540
5519.314
0.000
9174.854 15752.924
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
8404.219
2835.920
4532.598
0.000
4532.598
0.000
UnApproved
June-17
62.795
0.000
0.000
0.000
0.000
62.795
15.699
0.000
15.699
0.000
25
23.548
23.548
UnApproved
UnApproved
UnApproved
June-17
200.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
75.000
75.000
June-17
180.000
0.000
0.000
0.000
0.000
180.000
45.000
0.000
45.000
0.000
25
67.500
67.500
June-17
85.518
0.000
0.000
0.000
0.000
85.518
21.380
0.000
21.380
0.000
25
32.069
32.069
UnApproved
UnApproved
June-17
200.000
0.000
0.000
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
75.000
75.000
June-17
33.545
0.000
0.000
0.000
0.000
33.545
8.386
0.000
8.386
0.000
25
12.580
12.580
UnApproved
June-17
17.180
0.000
0.000
0.000
0.000
17.180
4.295
0.000
4.295
0.000
25
6.443
6.443
UnApproved
UnApproved
June-17
30.080
0.000
0.000
0.000
0.000
30.080
7.520
0.000
7.520
0.000
25
11.280
11.280
June-17
150.000
0.000
0.000
0.000
0.000
150.000
37.500
0.000
37.500
0.000
25
56.250
56.250
Khairpur
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
Shaikarpur
UnApproved
June-17
53.820
0.000
0.000
0.000
0.000
53.820
13.455
0.000
13.455
0.000
25
20.183
20.183
Shaikarpur
UnApproved
June-17
114.039
0.000
0.000
0.000
0.000
114.039
28.510
0.000
28.510
0.000
25
42.765
42.765
Shaikarpur
UnApproved
June-17
149.799
0.000
0.000
0.000
0.000
149.799
37.450
0.000
37.450
0.000
25
56.175
56.175
[ 188 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Khairpur
UnApproved
June-17
45.000
0.000
0.000
0.000
0.000
45.000
11.250
0.000
11.250
0.000
25
16.875
16.875
Khairpur
UnApproved
UnApproved
June-17
80.000
0.000
0.000
0.000
0.000
80.000
20.000
0.000
20.000
0.000
25
30.000
30.000
June-17
70.000
0.000
0.000
0.000
0.000
70.000
17.500
0.000
17.500
0.000
25
26.250
26.250
Karachi
UnApproved
June-17
56.000
0.000
0.000
0.000
0.000
56.000
14.000
0.000
14.000
0.000
25
21.000
21.000
Karachi
UnApproved
June-17
56.000
0.000
0.000
0.000
0.000
56.000
14.000
0.000
14.000
0.000
25
21.000
21.000
Karachi
UnApproved
June-17
20.000
0.000
0.000
0.000
0.000
20.000
5.000
0.000
5.000
0.000
25
7.500
7.500
Karachi
UnApproved
June-17
56.000
0.000
0.000
0.000
0.000
56.000
14.000
0.000
14.000
0.000
25
21.000
21.000
Karachi
UnApproved
UnApproved
June-17
49.000
0.000
0.000
0.000
0.000
49.000
12.250
0.000
12.250
0.000
25
18.375
18.375
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
June-17
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
22.500
June-17
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
18.750
18.750
June-17
25.222
0.000
0.000
0.000
0.000
25.222
6.305
0.000
6.305
0.000
25
9.458
9.458
Karachi
Thatta
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 189 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Khairpur
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
27.000
15.000
N. Feroze
UnApproved
June-17
35.000
0.000
0.000
0.000
0.000
35.000
8.750
0.000
8.750
0.000
25
26
27.000
13.125
N. Feroze
UnApproved
June-17
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
26
27.000
37.500
Dadu
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
26
27.000
11.250
Karachi
UnApproved
UnApproved
June-17
41.600
0.000
0.000
0.000
0.000
41.600
10.400
0.000
10.400
25
15.600
15.600
June-17
40.500
0.000
0.000
0.000
0.000
40.500
10.125
0.000
10.125
0.000
25
15.188
15.188
UnApproved
June-17
88.800
0.000
0.000
0.000
0.000
88.800
22.200
0.000
22.200
0.000
25
33.300
33.300
UnApproved
June-17
45.000
0.000
0.000
0.000
0.000
45.000
11.250
0.000
11.250
0.000
25
16.875
16.875
UnApproved
June-17
39.000
0.000
0.000
0.000
0.000
39.000
9.750
0.000
9.750
0.000
25
14.625
14.625
UnApproved
June-17
48.000
0.000
0.000
0.000
0.000
48.000
12.000
0.000
12.000
0.000
25
18.000
18.000
UnApproved
June-17
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
18.750
18.750
N. Feroze
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 190 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
11.250
11.250
Sukkur
UnApproved
June-17
25.000
0.000
0.000
0.000
0.000
25.000
6.250
0.000
6.250
0.000
25
9.375
9.375
Karachi
UnApproved
UnApproved
June-17
31.732
0.000
0.000
0.000
0.000
31.732
7.933
0.000
7.933
0.000
25
11.900
11.900
June-17
26.400
0.000
0.000
0.000
0.000
26.400
6.600
0.000
6.600
0.000
25
9.900
9.900
SBA
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
1171 Construction of road from NawabshahSarhari road to connect NawabshahVarr road via Haji Muhammad Bux
Brohi, Allah Dito Magsi, Jan
Muhammad Brohi and Ghulam Hyder
Zardari, UC Khadhar & Gupchani,
Taluka Sakrand & Daur, Mile 0/0-3/1
SBA
UnApproved
June-17
55.000
0.000
0.000
0.000
0.000
55.000
13.750
0.000
13.750
0.000
25
20.625
20.625
Karachi
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
Karachi
UnApproved
June-17
100.000
0.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
37.500
37.500
N. Feroze
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
11.250
11.250
Hyderabad
UnApproved
UnApproved
June-17
80.000
0.000
0.000
0.000
0.000
80.000
20.000
0.000
20.000
0.000
25
30.000
30.000
June-17
55.000
0.000
0.000
0.000
0.000
55.000
13.750
0.000
13.750
0.000
25
20.625
20.625
Karachi
[ 191 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Kashmore
UnApproved
June-17
39.000
0.000
0.000
0.000
0.000
39.000
9.750
0.000
9.750
0.000
25
14.625
14.625
N. Feroze
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
N. Feroze
UnApproved
June-17
25.000
0.000
0.000
0.000
0.000
25.000
6.250
0.000
6.250
0.000
25
9.375
9.375
Karachi
UnApproved
June-17
86.750
0.000
0.000
0.000
0.000
86.750
21.687
0.000
21.687
0.000
25
32.532
32.532
Karachi
UnApproved
June-17
17.882
0.000
0.000
0.000
0.000
17.882
4.471
0.000
4.471
0.000
25
6.706
6.706
Karachi
UnApproved
June-17
18.000
0.000
0.000
0.000
0.000
18.000
4.500
0.000
4.500
0.000
25
6.750
6.750
Karachi
UnApproved
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
11.250
11.250
June-17
49.896
0.000
0.000
0.000
0.000
49.896
12.474
0.000
12.474
0.000
25
18.711
18.711
S.B.A
UnApproved
June-17
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
18.750
18.750
Karachi
UnApproved
June-17
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
22.500
Shikarpur
UnApproved
June-17
50.000
0.000
0.000
0.000
0.000
40.000
12.500
0.000
12.500
0.000
25
13.750
13.750
Larkana
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
Karachi
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 192 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Sanghar
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
Karachi
UnApproved
UnApproved
June-17
45.000
0.000
0.000
0.000
0.000
45.000
11.250
0.000
11.250
0.000
25
16.875
16.875
June-17
60.000
0.000
0.000
0.000
0.000
60.000
20.000
0.000
20.000
0.000
33
20.000
20.000
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
June-18
80.000
0.000
0.000
0.000
0.000
80.000
20.000
0.000
20.000
0.000
25
30.000
30.000
June-17
36.000
0.000
0.000
0.000
0.000
36.000
9.000
0.000
9.000
0.000
25
27.000
13.500
UnApproved
UnApproved
June-17
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
27.000
5.625
June-17
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
27.000
5.625
Larkana
UnApproved
June-17
20.000
0.000
0.000
0.000
0.000
20.000
5.000
0.000
5.000
0.000
25
27.000
7.500
Larkana
UnApproved
June-17
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
27.000
5.625
Larkana
UnApproved
June-17
13.000
0.000
0.000
0.000
0.000
13.000
3.250
0.000
3.250
0.000
25
27.000
4.875
Larkana
UnApproved
June-17
14.000
0.000
0.000
0.000
0.000
14.000
3.500
0.000
3.500
0.000
25
27.000
5.250
Karachi
Jacobabad
Larkana
Larkana
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 193 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Larkana
UnApproved
June-17
10.000
0.000
0.000
0.000
0.000
10.000
2.500
0.000
2.500
0.000
25
27.000
3.750
Larkana
UnApproved
June-17
18.000
0.000
0.000
0.000
0.000
18.000
4.500
0.000
4.500
0.000
25
27.000
6.750
Khairpur
UnApproved
June-17
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
27.000
18.750
Khairpur
UnApproved
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
27.000
15.000
Khairpur
UnApproved
June-17
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
27.000
5.625
Larkana
UnApproved
UnApproved
June-18
500.000
0.000
0.000
0.000
0.000
500.000
125.000
0.000
125.000
0.000
25
27.000
187.500
June-17
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
27.000
15.000
Karachi
UnApproved
June-17
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
27.000
18.750
Karachi
Approved
03-12-14
UnApproved
June-17
404.926
0.000
0.000
0.000
0.000
404.926
101.232
0.000
101.232
0.000
25
303.694
0.000
June-17
129.511
0.000
0.000
0.000
0.000
129.511
32.250
0.000
32.250
0.000
25
97.261
0.000
Karachi
UnApproved
June-17
53.138
0.000
0.000
0.000
0.000
53.138
13.285
0.000
13.285
0.000
25
39.853
0.000
Karachi
UnApproved
June-17
785.217
0.000
0.000
0.000
0.000
785.217
196.305
0.000
196.305
0.000
25
588.912
0.000
Karachi
UnApproved
June-17
83.937
0.000
0.000
0.000
0.000
83.937
20.984
0.000
20.984
0.000
25
62.953
0.000
Sanghar
UnApproved
June-16
500.000
0.000
0.000
0.000
0.000
500.000
500.000
0.000
500.000
0.000
100
0.000
0.000
T. A. Yar
Karachi
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 194 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Dadu
UnApproved
June-16
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
400.000
0.000
0.000
0.000
6934.287
31694.382
0.000
3655.540
0.000
5519.314
0.000
0.000
0.000
FPA
Financial
Progress in %age
upto
Financial Projection
Total
14
15
Jun'15 Jun'16
16
17
2016-17
18
Revenue
13
400.000
400.000
0.000
400.000
0.000
0.000 6924.287
9174.854 22677.211
2413.446
6946.044
0.000
0.000
2413.446
6946.044
0.000
0.000
100
2017-18
19
0.000
0.000
2918.757
11322.976
1709.084
4545.004
Karachi
Approved
27.09.12
June-16
379.846
35.000
3.600
0.000
38.600
341.246
50.000
0.000
50.000
0.000
10
23
291.246
0.000
Karachi
Approved
27.09.12
June-16
196.188
96.000
95.188
0.000
191.188
5.000
5.000
0.000
5.000
0.000
97
100
0.000
0.000
Karachi
Approved
01.01.10
(U/R)
June-15
280.063
262.060
3.600
0.000
265.660
14.403
14.403
0.000
14.403
0.000
95
100
0.000
0.000
Sukkur
Approved
22.11.12
June-16
20.000
0.000
10.000
0.000
10.000
10.000
10.000
0.000
10.000
0.000
50
100
0.000
0.000
876.097
393.060
112.388
0.000
505.448
370.649
79.403
0.000
79.403
0.000
291.246
0.000
36.800
0.000
18.400
0.000
18.400
18.400
4.000
0.000
4.000
0.000
14.400
0.000
36.800
0.000
18.400
0.000
18.400
18.400
4.000
0.000
4.000
0.000
14.400
0.000
26.000
0.000
0.000
0.000
0.000
26.000
6.500
0.000
6.500
0.000
19.500
0.000
Karachi
Khairpur
Approved
09.01.13
Unapproved
June-16
June-17
50
61
25
[ 195 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Jacobabad
Unapproved
June-17
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
35.000
0.000
0.000
0.000
0.000
35.000
9.000
0.000
9.000
0.000
61.000
97.800
0.000
0.000
0.000
18.400
0.000
0.000
0.000
18.400
61.000
79.400
15.500
19.500
0.000
0.000
15.500
19.500
0.000
0.000
26
2017-18
19
26.000
0.000
45.500
59.900
0.000
0.000
EDUCATION
(On-going Schemes)
1223 Construction of Two Roomed Building
and Additional Class rooms to Existing
Primary Schools, Taluka Ratodero (16
Units)
(C: 70.163 + R: 3.625)
1224 Repair / Re-construction / Renovation
of Elementary Primary and Secondary
Schools in Karachi
(C: 182.121 + R: 0.599)
1225 Repair / Re-construction / Renovation
of Elementary Primary and Secondary
Local Bodies Schools in Karachi
Larkana
Approved
03.12.13
June-15
73.788
22.523
21.346
0.000
43.869
29.919
25.599
4.320
29.919
0.000
59
100
0.000
0.000
Karachi
Approved
03.01.13
June-15
182.720
0.000
20.000
0.000
20.000
162.720
29.000
0.000
29.000
0.000
11
27
66.860
66.860
Karachi
Approved
03.01.13
June-15
197.904
0.000
15.000
0.000
15.000
182.904
24.289
0.000
24.289
0.000
20
79.308
79.308
Khairpur
Approved
21.11.14
Approved
21.11.14
Approved
21.11.14
Approved
21.11.14
June-16
20.000
0.000
10.000
0.000
10.000
10.000
10.000
0.000
10.000
0.000
50
100
0.000
0.000
June-16
10.000
0.000
5.000
0.000
5.000
5.000
5.000
0.000
5.000
0.000
50
100
0.000
0.000
June-16
15.000
0.000
7.500
0.000
7.500
7.500
7.500
0.000
7.500
0.000
50
100
0.000
0.000
June-16
13.056
0.000
10.000
0.000
10.000
3.056
3.056
0.000
3.056
0.000
77
100
0.000
0.000
Khairpur
Approved
21.11.14
June-16
10.000
0.000
5.000
0.000
5.000
5.000
5.000
0.000
5.000
0.000
50
100
0.000
0.000
Khairpur
Approved
21.11.14
June-16
4.000
0.000
2.000
0.000
2.000
2.000
2.000
0.000
2.000
0.000
50
100
0.000
0.000
S.B.A
Approved
08.11.12
June-16
1812.274
1605.980
134.865
0.000
1740.845
71.429
71.429
0.000
71.429
0.000
96
100
0.000
0.000
Khairpur
Khairpur
Khairpur
[ 196 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Larkana
Approved
21.02.14
June-16
195.668
107.280
30.031
0.000
137.311
58.357
56.032
2.325
58.357
0.000
70
100
0.000
0.000
Larkana
Approved
21.02.14
June-16
295.913
146.505
50.450
0.000
196.955
98.958
97.458
1.500
98.958
0.000
67
100
0.000
0.000
Larkana
Approved
20.01.14
June-17
140.034
58.900
41.919
0.000
100.819
39.215
0.000
39.215
39.215
0.000
72
100
0.000
0.000
Larkana
Approved
16.04.14
June-16
143.109
0.000
25.000
0.000
25.000
118.109
60.190
9.810
70.000
0.000
17
66
48.109
0.000
Larkana
Approved
16.04.14
June-16
40.590
0.000
18.295
0.000
18.295
22.295
20.295
2.000
22.295
0.000
45
100
0.000
0.000
Larkana
Approved
16.04.14
June-16
50.965
0.000
23.803
0.000
23.803
27.162
26.802
0.360
27.162
0.000
47
100
0.000
0.000
Larkana
Approved
16.04.14
June-16
24.806
0.000
6.233
0.000
6.233
18.573
8.234
10.339
18.573
0.000
25
100
0.000
0.000
Karachi
Approved
12.02.13
June-16
165.217
0.000
50.047
0.000
50.047
115.170
100.000
15.170
115.170
0.000
30
100
0.000
0.000
Karachi
Approved
08.09.11
June-16
183.939
141.460
22.381
0.000
163.841
20.098
0.000
20.098
20.098
0.000
89
100
0.000
0.000
Revenue
13
Total
14
2017-18
19
[ 197 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
FPA
Financial
Progress in %age
upto
Financial Projection
Total
14
15
Jun'15 Jun'16
16
17
2016-17
18
Revenue
13
3578.983
2082.648
498.870
0.000
2581.518
997.465
551.884
105.137
657.021
0.000
June-17
15.000
0.000
0.000
0.000
0.000
15.000
4.518
0.000
4.518
0.000
June-17
10.000
0.000
0.000
0.000
0.000
10.000
2.500
0.000
2.500
0.000
June-17
10.000
0.000
0.000
0.000
0.000
10.000
2.500
0.000
2.500
0.000
35.000
3613.983
0.000
2082.648
0.000
498.870
0.000
0.000
0.000
2581.518
35.000
1032.465
9.518
561.402
0.000
105.137
9.518
666.539
0.000
0.000
2017-18
19
194.277
146.168
30
5.241
5.241
25
3.750
3.750
25
3.750
3.750
12.741
207.018
12.741
158.909
EDUCATION
(New Schemes)
1242 Construction of High School at
Shikarpur
UnMazarjo Taluka Khanpur
Approved
1243 Up-gradation / Reconstruction of KMC Karachi
UnSchools # 17, 26 & 27
Approved
1244 Rehabilitation of Baldia School
Hyderabad
UnBuilding Situated in Hyderabad City
Approved
Education (New Schemes)
Total Education
LIVESTOCK
(Ongoing Scheme)
1245 Rehabilitation and Construction / Reconstruction of veterinary Hospital /
Dispensaries and Centres in District
Khairpur (39 Units)
(C:137.511+R:1.461)
1246 Construction of Veterinary Centres at
various villages of District Shaheed
Benazirabad.
(C:Rs.34.359+R:7.200)
Khairpur
Approved
17.04.12
June-15
138.972
45.163
5.000
0.000
50.163
88.809
20.000
0.000
20.000
0.000
36
50
68.809
0.000
S.B.A
Approved
12.02.13
June-16
41.559
17.180
13.579
0.000
30.759
10.800
3.600
7.200
10.800
0.000
74
100
0.000
0.000
180.531
62.343
18.579
0.000
80.922
99.609
23.600
7.200
30.800
0.000
68.809
0.000
Khairpur
Approved
17.04.12
June-16
100.946
69.611
18.500
0.000
88.111
12.835
1.570
11.265
12.835
0.000
87
100
0.000
0.000
Khairpur
Approved
17.05.12
June-16
312.201
118.267
27.500
0.000
145.767
166.434
50.000
0.000
50.000
0.000
47
63
116.434
0.000
[ 198 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Khairpur
Approved
08.01.14
June-15
59.143
4.999
3.000
0.000
7.999
51.144
5.000
0.000
5.000
0.000
14
22
46.144
0.000
Khairpur
Approved
11.02.14
June-15
23.218
0.000
2.000
0.000
2.000
21.218
5.000
0.000
5.000
0.000
30
16.218
0.000
June-15
24.000
10.000
5.000
0.000
15.000
9.000
3.000
6.000
9.000
0.000
63
100
0.000
0.000
June-16
159.129
0.000
30.000
0.000
30.000
129.129
48.815
0.000
48.815
0.000
19
50
80.314
0.000
June-16
457.180
0.000
10.000
0.000
10.000
447.180
40.000
0.000
40.000
0.000
11
407.180
0.000
June-16
60.000
0.000
0.000
0.000
0.000
60.000
5.000
0.000
5.000
0.000
55.000
0.000
June-16
60.000
0.000
0.000
0.000
0.000
60.000
16.536
0.000
16.536
0.000
28
43.464
0.000
June-15
32.214
2.500
20.714
0.000
23.214
9.000
0.000
9.000
9.000
0.000
72
100
0.000
0.000
June-17
100.000
68.421
28.962
0.000
97.383
2.617
2.558
0.059
2.617
0.000
97
100
0.000
0.000
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 199 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Umerkot
Approved
02.01.15
June-16
110.000
85.150
2.000
0.000
87.150
22.850
22.850
0.000
22.850
0.000
79
100
0.000
0.000
Umerkot
Approved
02.01.15
June-17
60.000
0.000
0.000
0.000
0.000
60.000
5.000
0.000
5.000
0.000
55.000
0.000
Thatta/
Sujawal
Approved
08.01.14
June-15
47.669
0.000
0.500
0.000
0.500
47.169
3.000
0.000
3.000
0.000
44.169
0.000
Jamshoro
Approved
11.02.14
June-15
44.817
0.000
2.575
0.000
2.575
42.242
3.000
0.000
3.000
0.000
12
39.242
0.000
SBA
Approved
25.04.14
June-16
23.185
0.000
20.000
0.000
20.000
3.185
0.297
2.888
3.185
0.000
86
100
0.000
0.000
SBA
Approved
15.05.15
June-16
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
45.000
0.000
Sanghar
Approved
13.05.15
June-16
60.000
0.000
20.712
0.000
20.712
39.288
3.000
0.000
3.000
0.000
35
40
36.288
0.000
T. A. Yar
Approved
10.09.14
June-16
31.598
14.062
3.374
0.000
17.436
14.162
14.162
0.000
14.162
0.000
55
100
0.000
0.000
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 200 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-16
55.702
0.000
0.000
0.000
0.000
55.702
2.000
0.000
2.000
0.000
53.702
0.000
June-16
193.326
0.000
77.111
0.000
77.111
116.215
2.000
0.000
2.000
0.000
40
41
114.215
0.000
June-16
43.322
0.000
0.000
0.000
0.000
43.322
2.000
0.000
2.000
0.000
41.322
0.000
S.B.A
Approved
22.01.13
June-16
107.802
87.802
10.000
0.000
97.802
10.000
0.000
10.000
10.000
0.000
91
100
0.000
0.000
Larkana
Approved
16.04.14
June-16
145.300
0.000
25.150
0.000
25.150
120.150
20.000
20.000
40.000
0.000
17
45
80.150
0.000
Larkana
Approved
16.04.14
June-16
63.915
0.000
12.987
0.000
12.987
50.928
42.986
7.942
50.928
0.000
20
100
0.000
0.000
2434.667
460.812
320.085
0.000
780.897
1653.770
312.774
67.154
379.928
0.000
1273.842
0.000
499.000
0.000
0.000
0.000
0.000
499.000
0.000
124.750
124.750
0.000
374.250
0.000
499.000
0.000
0.000
0.000
0.000
499.000
0.000
124.750
124.750
0.000
374.250
0.000
150.000
0.000
0.000
0.000
0.000
150.000
0.000
20.000
20.000
0.000
130.000
0.000
Total Health
ENVIRONMENT
(New Scheme)
1272 Upgradation of Fire Services for High
Rise Buildings. (KMC)
Total Environment
Karachi
Unapproved
June-16
25
INFORMATION TECHNOLOGY
(On-going Scheme)
1273 Providing and fixing of CCTV
Cameras, Walk through gates, metal
detectors, for main district offices,
hospitals, sensitive public & religious
places of District Khairpur.
Khairpur
Approved
08.04.15
June-17
13
[ 201 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
150.000
0.000
0.000
0.000
0.000
150.000
0.000
20.000
20.000
0.000
June-16
13.134
0.000
3.284
0.000
3.284
9.850
9.850
0.000
9.850
0.000
25
June-16
7.882
3.941
3.000
0.000
6.941
0.941
0.000
0.941
0.941
0.000
June-16
35.140
6.000
5.000
0.000
11.000
24.140
24.140
0.000
24.140
June-17
95.926
19.932
9.640
0.000
29.572
66.354
5.000
0.000
June-16
11.504
4.948
1.544
0.000
6.492
5.012
5.012
June-16
14.695
0.000
7.500
0.000
7.500
7.195
June-16
19.000
0.000
0.000
0.000
0.000
June-16
45.000
0.000
0.000
0.000
June-16
27.716
0.000
0.000
0.000
June-17
19.867
0.000
10.000
0.000
10.000
Approved
04.02.15
Approved
16.04.14
Approved
08.04.15
June-17
57.649
0.000
6.000
0.000
June-16
36.843
0.000
17.922
June-16
117.365
80.000
Approved
21.02.13
June-17
114.998
0.000
2017-18
19
130.000
0.000
100
0.000
0.000
88
100
0.000
0.000
0.000
31
100
0.000
0.000
5.000
0.000
31
36
61.354
0.000
0.000
5.012
0.000
56
100
0.000
0.000
7.195
0.000
7.195
0.000
51
100
0.000
0.000
19.000
19.000
0.000
19.000
0.000
100
0.000
0.000
0.000
45.000
15.000
0.000
15.000
0.000
33
30.000
0.000
0.000
27.716
12.362
0.000
12.362
0.000
45
15.354
0.000
9.867
9.867
0.000
9.867
0.000
50
100
0.000
0.000
6.000
51.649
20.000
0.000
20.000
0.000
10
45
31.649
0.000
0.000
17.922
18.921
18.921
0.000
18.921
0.000
49
100
0.000
0.000
0.000
0.000
80.000
37.365
37.365
0.000
37.365
0.000
68
100
0.000
0.000
0.000
0.000
0.000
114.998
10.000
0.000
10.000
0.000
104.998
0.000
Karachi
Larkana
S.B.A
Sukkur
[ 202 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Larkana
Approved
01.06.12
June-17
641.155
0.000
0.000
0.000
0.000
641.155
10.000
0.000
10.000
0.000
Hyderabad Approved
12.02.13
(UR)
Karachi
Approved
18.02.15
June-16
56.792
43.906
12.886
0.000
56.792
0.000
0.000
8.000
8.000
0.000
100
June-16
77.077
50.224
18.925
0.000
69.149
7.928
0.000
7.928
7.928
0.000
90
June-16
400.000
0.000
320.490
0.000
320.490
79.510
79.510
0.000
79.510
0.000
1791.743
208.951
416.191
0.000
625.142
1166.601
283.222
16.869
300.091
0.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
Malir
Karachi
Total Other Local Govt. (On-going Schemes)
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Approved
08.04.15
Revenue
13
Total
14
80
2017-18
19
631.155
0.000
114
-8.000
0.000
100
0.000
0.000
100
0.000
0.000
866.510
0.000
June-17
50.000
37.500
0.000
June-18
75.000
0.000
0.000
0.000
0.000
75.000
18.750
0.000
18.750
0.000
25
56.250
0.000
June-16
400.000
0.000
165.000
0.000
165.000
235.000
235.000
0.000
235.000
0.000
41
100
0.000
0.000
525.000
2316.743
50102.179
11840.836
61943.015
0.000
208.951
8662.375
0.000
8662.375
165.000
581.191
8864.775
165.000
9029.775
0.000
266.250
16.869
566.341
217.943 11083.899
124.750 3776.101
342.693 14860.000
0.000
0.000
0.000
0.000
0.000
93.750
960.260
15715.941
5288.457
21004.397
0.000
0.000
5934.708
2257.325
8192.032
0.000
165.000
360.000
266.250
0.000
790.142 1526.601
549.472
0.000 17527.150 32742.712 10865.956
0.000
165.000 11665.836 3651.351
0.000 17692.150 44408.548 14517.307
Hyderabad Approved
25.09.13
June-16
25.410
1.250
20.410
0.000
21.660
3.750
3.750
0.000
3.750
0.000
85
100
0.000
0.000
Hyderabad Approved
07.08.14
June-18
617.441
0.000
0.000
0.000
0.000
617.441
100.000
0.000
100.000
0.000
16
258.721
258.721
[ 203 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Badin
Approved
03.02.15
June-16
13.709
0.000
0.000
0.000
0.000
13.709
13.709
0.000
13.709
0.000
100
0.000
0.000
Badin
Approved
04.02.15
Approved
04.01.15
Approved
04.02.15
June-16
5.729
0.000
0.000
0.000
0.000
5.729
5.729
0.000
5.729
0.000
100
0.000
0.000
June-16
3.614
0.000
0.000
0.000
0.000
3.614
3.614
0.000
3.614
0.000
100
0.000
0.000
June-16
7.851
0.000
0.000
0.000
0.000
7.851
7.851
0.000
7.851
0.000
100
0.000
0.000
Approved
17/10/12
Approved
25/09/13
June-16
19.024
1.250
14.024
0.000
15.274
3.750
3.750
0.000
3.750
0.000
80
100
0.000
0.000
June-16
37.950
5.000
20.000
0.000
25.000
12.950
12.950
0.000
12.950
0.000
66
100
0.000
0.000
Approved
04.02.15
Mirpurkhas Approved
24.10.12
1305 Water Supply Scheme for Bilaro Deh
Mirpurkhas Approved
381 and various Villages of nearest UC
24.10.12
Mirwah
1306 Water Supply Scheme for Lund
Mirpurkhas Approved
Villages and Ch. Villages at UC Jhilori
29.03.13
June-16
6.685
0.000
0.000
0.000
0.000
6.685
6.685
0.000
6.685
0.000
100
0.000
0.000
June-16
11.700
2.814
4.700
0.000
7.514
4.186
4.186
0.000
4.186
0.000
64
100
0.000
0.000
June-16
20.121
0.000
15.121
0.000
15.121
5.000
5.000
0.000
5.000
0.000
75
100
0.000
0.000
June-18
60.339
0.000
10.000
0.000
10.000
50.339
12.000
0.000
12.000
0.000
17
36
19.170
19.170
June-16
7.940
0.000
0.000
0.000
0.000
7.940
7.940
0.000
7.940
0.000
100
0.000
0.000
June-16
7.681
0.000
0.000
0.000
0.000
7.681
7.681
0.000
7.681
0.000
100
0.000
0.000
June-17
98.540
20.000
8.000
0.000
28.000
70.540
15.000
0.000
15.000
0.000
28
44
27.770
27.770
June-16
129.186
102.500
19.186
0.000
121.686
7.500
7.500
0.000
7.500
0.000
94
100
0.000
0.000
June-17
576.000
424.617
77.192
0.000
501.809
74.191
22.000
0.000
22.000
0.000
87
91
26.096
26.096
June-17
78.180
15.000
8.000
0.000
23.000
55.180
15.000
0.000
15.000
0.000
29
49
20.090
20.090
June-16
38.945
10.000
9.000
0.000
19.000
19.945
19.945
0.000
19.945
0.000
49
100
0.000
0.000
June-17
451.448
200.000
103.750
0.000
303.750
147.698
28.000
0.000
28.000
0.000
67
73
59.849
59.849
Badin
Badin
Jamshoro
Jamshoro
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Jamshoro
Mirpurkhas Approved
03.01.15
Mirpurkhas Approved
04.02.15
T. A. Yar Approved
26.10.13
T. A. Yar Approved
03.12.09
Karachi
Karachi
Karachi
Sanghar
Approved
14.12.07
Approved
22.01.13
Approved
17.10.12
Approved
14.01.10
Revenue
13
Total
14
2017-18
19
[ 204 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Sanghar
Approved
14.01.10
June-18
356.187
144.999
15.00
0.000
159.999
196.188
12.000
0.000
12.000
0.000
45
48
92.094
92.094
Sanghar
Approved
03.05.13
Approved
08.04.15
June-17
140.433
0.000
10.000
0.000
10.000
130.433
18.000
0.000
18.000
0.000
20
56.217
56.217
June-17
59.876
0.000
10.000
0.000
10.000
49.876
18.000
0.000
18.000
0.000
17
47
15.938
15.938
Sanghar
Approved
04.02.15
June-16
3.405
0.000
0.000
0.000
0.000
3.405
3.405
0.000
3.405
0.000
100
0.000
0.000
Sanghar
Approved
13.01.15
June-16
5.224
0.000
0.000
0.000
0.000
5.224
5.224
0.000
5.224
0.000
100
0.000
0.000
Thatta
Approved
25.11.14
June-16
58.270
50.730
0.000
0.000
50.730
7.540
7.540
0.000
7.540
0.000
87
100
0.000
0.000
Thatta.
Approved
24.10.12
Approved
17.10.12
June-16
46.263
10.000
13.456
0.000
23.456
22.807
22.807
0.000
22.807
0.000
51
100
0.000
0.000
June-16
29.720
0.000
19.720
0.000
19.720
10.000
10.000
0.000
10.000
0.000
66
100
0.000
0.000
Thatta
Approved
24.10.12
June-17
43.817
0.000
7.500
0.000
7.500
36.317
15.000
0.000
15.000
0.000
17
51
10.659
10.659
Thatta
Approved
30.05.13
June-18
172.328
0.000
20.000
0.000
20.000
152.328
15.000
0.000
15.000
0.000
12
20
68.664
68.664
Sujawal
Approved
02.02.15
June-16
19.936
0.000
5.000
0.000
5.000
14.936
14.936
0.000
14.936
0.000
25
100
0.000
0.000
Umerkot
Approved
02.11.11
Approved
02.08
Approved
27.12.07
Aproved
24.10.12
June-16
650.00
610.600
10.000
0.000
620.600
29.400
29.400
0.000
29.400
0.000
95
100
0.000
0.000
June-16
231.420
190.833
12.000
0.000
202.833
28.587
28.587
0.000
28.587
0.000
88
100
0.000
0.000
June-16
72.642
58.584
10.000
0.000
68.584
4.058
4.058
0.000
4.058
0.000
94
100
0.000
0.000
June-16
20.820
1.750
8.000
0.000
9.750
11.070
11.070
0.000
11.070
0.000
47
100
0.000
0.000
Sanghar
Thatta
Umerkot
Umerkot
Umerkot
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 205 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Umerkot
Aproved
24.10.12
June-17
37.030
0.000
8.000
0.000
8.000
29.030
15.000
0.000
15.000
0.000
22
62
7.015
7.015
Umerkot
Approved
04.02.15
June-16
5.264
0.000
0.000
0.000
0.000
5.264
5.264
0.000
5.264
0.000
100
0.000
0.000
Tharparkar Approved
14.01.10
Tharparkar Approved
24.10.12
June-17
506.876
319.650
60.000
0.000
379.650
127.226
55.000
0.000
55.000
0.000
75
86
36.113
36.113
June-16
37.500
5.000
24.000
0.000
29.000
8.500
8.500
0.000
8.500
0.000
77
100
0.000
0.000
Tharparkar Approved
08.12.14
June-17
52.992
0.000
0.000
0.000
0.000
52.992
12.000
0.000
12.000
0.000
23
20.496
20.496
Tharparkar Approved
03.02.15
June-16
4.800
0.000
0.000
0.000
0.000
4.800
4.800
0.000
4.800
0.000
100
0.000
0.000
June-16
7.894
0.000
0.000
0.000
0.000
7.894
7.894
0.000
7.894
0.000
100
0.000
0.000
June-18
959.690
0.000
0.000
0.000
0.000
959.690
15.000
0.000
15.000
0.000
472.345
472.345
June-18
246.60
0.000
0.000
0.000
0.000
246.600
20.000
0.000
20.000
0.000
113.300
113.300
June-17
67.307
10.000
6.000
0.000
16.000
51.307
15.000
0.000
15.000
0.000
24
46
18.154
18.154
June-16
21.834
0.000
16.834
0.000
16.834
5.000
5.000
0.000
5.000
0.000
77
100
0.000
0.000
June-18
754.737
0.000
0.000
0.000
0.000
754.737
20.000
0.000
20.000
0.000
367.369
367.369
June-16
6.840
0.000
0.000
0.000
0.000
6.840
6.840
0.000
6.840
0.000
100
0.000
0.000
June-17
38.1620
0.000
0.000
0.000
0.000
38.162
15.000
0.000
15.000
0.000
39
11.581
11.581
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 206 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
N. Feroze
June-16
58.700
41.906
12.00
0.000
53.906
4.794
4.794
0.000
4.794
0.000
92
100
0.000
0.000
June-17
81.331
38.211
10.000
0.000
48.211
33.120
10.000
0.000
10.000
0.000
59
72
11.560
11.560
June-17
585.700
78.750
163.50
0.000
242.250
343.450
25.000
0.000
25.000
0.000
41
46
159.225
159.225
Jacobabad
Approved
10.03.12
Approved
21.11.07
Approved
11.04.12
Approved
17.10.12
Approved
05/2009
June-16
14.968
1.250
9.968
0.000
11.218
3.750
3.750
0.000
3.750
0.000
75
100
0.000
0.000
June-17
167.400
104.728
12.000
0.000
116.728
50.672
15.000
0.000
15.000
0.000
70
79
17.836
17.836
Kamber @ Approved
Shahdadkot 14.02.14
June-18
456.918
0.000
100.000
0.000
100.000
356.918
35.000
0.000
35.000
0.000
22
30
160.959
160.959
June-16
83.492
2.500
73.492
0.000
75.992
7.500
7.500
0.000
7.500
0.000
91
100
0.000
0.000
June-16
19.470
1.245
14.470
0.000
15.715
3.755
3.755
0.000
3.755
0.000
81
100
0.000
0.000
Approved
17.10.12
Approved
08.04.15
June-16
28.636
0.000
12.000
0.000
12.000
16.636
16.636
0.000
16.636
0.000
42
100
0.000
0.000
June-16
214.828
20.000
179.205
0.000
199.205
15.623
15.623
0.000
15.623
0.000
93
100
0.000
0.000
Sukkur
Approved
17.12.12
June-16
30.500
5.000
11.144
0.000
16.144
14.356
14.356
0.000
14.356
0.000
53
100
0.000
0.000
Larkana
Approved
24.10.12
June-16
22.165
0.000
17.165
0.000
17.165
5.000
5.000
0.000
5.000
0.000
77
100
0.000
0.000
Shaheed
Approved
Benazirabad 17.10.12
June-16
10.870
1.250
5.870
0.000
7.120
3.750
3.750
0.000
3.750
0.000
66
100
0.000
0.000
June-18
400.473
0.000
0.000
0.000
0.000
400.473
45.000
0.000
45.000
0.000
11
177.737
177.737
June-17
199.400
0.000
50.000
0.000
50.000
149.400
15.000
0.000
15.000
0.000
25
33
67.200
67.200
N. Feroze
Jacobabad
Shikarpur
Khairpur
Khairpur
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 207 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
30.1940
0.000
0.000
0.000
0.000
30.194
15.194
0.000
15.194
0.000
50
7.500
7.500
June-16
5.6790
0.000
0.000
0.000
0.000
5.679
5.679
0.000
5.679
0.000
100
0.000
0.000
9286.084
2479.417
1235.707
0.000
3715.124
5570.960
963.652
0.000
963.652
0.000
2303.654
2303.654
June-17
11.879
0.000
0.000
0.000
0.000
11.879
2.969
0.000
2.969
0.000
25
4.455
4.455
June-17
39.556
0.000
0.000
0.000
0.000
39.556
9.889
0.000
9.889
0.000
25
14.834
14.834
June-17
24.000
0.000
0.000
0.000
0.000
24.000
6.000
0.000
6.000
0.000
25
9.000
9.000
June-18
103.012
0.000
0.000
0.000
0.000
103.012
25.753
0.000
25.753
0.000
25
38.630
38.630
June-17
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
5.625
5.625
June-17
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
5.625
5.625
June-17
20.288
0.000
0.000
0.000
0.000
20.288
5.072
0.000
5.072
0.000
25
7.608
7.608
June-17
16.480
0.000
0.000
0.000
0.000
16.480
4.120
0.000
4.120
0.000
25
6.180
6.180
June-17
27.484
0.000
0.000
0.000
0.000
27.484
6.871
0.000
6.871
0.000
25
10.307
10.307
June-17
13.900
0.000
0.000
0.000
0.000
13.900
3.475
0.000
3.475
0.000
25
5.213
5.213
Kashmore @ Approved
Kandhkot
08.12.14
[ 208 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
57.870
0.000
0.000
0.000
0.000
57.870
14.468
0.000
14.468
0.000
25
21.701
21.701
UnApproved
Tharparkar
UnApproved
June-17
20.00
0.000
0.000
0.000
0.000
20.000
5.000
0.000
5.000
0.000
25
7.500
7.500
June-17
25.00
0.000
0.000
0.000
0.000
25.000
6.250
0.000
6.250
0.000
25
9.375
9.375
Tharparkar
UnApproved
June-17
35.229
0.000
0.000
0.000
0.000
35.229
8.807
0.000
8.807
0.000
25
13.211
13.211
Tharparkar
UnApproved
June-19
485.690
0.000
0.000
0.000
0.000
485.690
121.422
0.000
121.422
0.000
25
182.134
182.134
Badin
UnApproved
June-17
13.031
0.000
0.000
0.000
0.000
13.031
3.258
0.000
3.258
0.000
25
4.887
4.887
Badin
UnApproved
June-17
13.178
0.000
0.000
0.000
0.000
13.178
3.295
0.000
3.295
0.000
25
4.942
4.942
Sanghar
UnApproved
June-17
12.000
0.000
0.000
0.000
0.000
12.000
3.000
0.000
3.000
0.000
25
4.500
4.500
T. A. Yar
UnApproved
June-17
23.964
0.000
0.000
0.000
0.000
23.964
5.991
0.000
5.991
0.000
25
8.987
8.987
T. A. Yar
UnApproved
June-17
34.696
0.000
0.000
0.000
0.000
34.696
8.674
0.000
8.674
0.000
25
13.011
13.011
Jamshoro
UnApproved
June-17
20.445
0.000
0.000
0.000
0.000
20.445
5.111
0.000
5.111
0.000
25
7.667
7.667
Tharparkar
[ 209 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Larkana
UnApproved
June-17
12.500
0.000
0.000
0.000
0.000
12.500
3.125
0.000
3.125
0.000
25
4.688
4.688
Dadu
UnApproved
June-17
12.487
0.000
0.000
0.000
0.000
12.487
3.122
0.000
3.122
0.000
25
4.683
4.683
Dadu
UnApproved
June-17
12.305
0.000
0.000
0.000
0.000
12.305
3.076
0.000
3.076
0.000
25
4.615
4.615
Khairpur
UnApproved
June-17
12.700
0.000
0.000
0.000
0.000
12.700
3.175
0.000
3.175
0.000
25
4.763
4.763
Khairpur
UnApproved
UnApproved
June-17
17.000
0.000
0.000
0.000
0.000
17.000
4.250
0.000
4.250
0.000
25
6.375
6.375
June-17
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
22.500
N. Feroze
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Total.W/S (New)
Total.W/S (On-Going + New)
1154.694
10440.778
0.000
2479.417
0.000
1235.707
0.000
0.000
0.000
3715.124
1154.694
6725.654
288.673
1252.325
Revenue
13
0.000
0.000
Total
14
288.673
1252.325
0.000
0.000
433.011
2736.665
2017-18
19
433.011
2736.665
June-17
29.125
1.250
5.000
0.000
6.250
22.875
10.000
0.000
10.000
0.000
21
56
6.438
6.438
June-16
31.729
5.000
14.500
0.000
19.500
12.229
12.229
0.000
12.229
0.000
61
100
0.000
0.000
June-17
59.334
0.000
13.000
0.000
13.000
46.334
12.000
0.000
12.000
0.000
22
42
17.167
17.167
June-18
141.547
0.000
16.000
0.000
16.000
125.547
15.000
0.000
15.000
0.000
11
22
55.274
55.274
June-17
218.425
84.995
8.00
0.000
92.995
125.430
15.000
0.000
15.000
0.000
43
49
55.215
55.215
June-17
198.537
89.799
9.176
0.000
98.975
99.562
15.000
0.000
15.000
0.000
50
57
42.281
42.281
June-17
76.341
10.000
2.500
0.000
12.500
63.841
15.000
0.000
15.000
0.000
16
36
24.421
24.421
[ 210 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi
Aproved
26.07.13
Approved
11.09.13
June-17
85.777
10.000
2.500
0.000
12.500
73.277
18.000
0.000
18.000
0.000
15
36
27.639
27.639
June-17
138.473
0.000
3.000
0.000
3.000
135.473
12.000
0.000
12.000
0.000
11
61.737
61.737
Karachi
Approved
25.07.13
June-17
110.788
0.000
3.000
0.000
3.000
107.788
12.000
0.000
12.000
0.000
14
47.894
47.894
Karachi
Approved
06.02.15
June-18
84.123
0.000
0.000
0.000
0.000
84.123
12.000
0.000
12.000
0.000
14
36.062
36.062
Karachi
Approved
16.03.15
June-17
47.000
0.000
0.000
0.000
0.000
47.000
12.000
0.000
12.000
0.000
26
17.500
17.500
T. A. Yar
Approved
3/2007
June-16
262.216
238.962
23.254
0.000
258.216
4.000
4.000
0.000
4.000
0.000
98
100
0.000
0.000
T. A. Yar
Aproved
17.10.12
June-16
27.807
0.000
22.807
0.000
22.807
5.000
5.000
0.000
5.000
0.000
82
100
0.000
0.000
T. A. Yar
Aproved
17.10.12
June-17
33.158
0.000
5.000
0.000
5.000
28.158
12.000
0.000
12.000
0.000
15
51
8.079
8.079
T. A. Yar
Approved
04.02.15
Approved
24.10.12
June-17
11.259
0.000
0.000
0.000
0.000
11.259
11.259
0.000
11.259
0.000
100
0.000
0.000
June-17
59.968
0.000
8.000
0.000
8.000
51.968
12.000
0.000
12.000
0.000
13
33
19.984
19.984
June-18
322.781
72.497
12.000
0.000
84.497
238.284
22.000
0.000
22.000
0.000
26
33
108.142
108.142
Sanghar
Approved
10.12.09
Approved
24.10.12
June-16
18.073
1.250
13.073
0.000
14.323
3.750
3.750
0.000
3.750
0.000
79
100
0.000
0.000
Thatta
Aproved
17.10.12
June-17
54.400
5.000
8.000
0.000
13.000
41.400
12.000
0.000
12.000
0.000
24
46
14.700
14.700
Thatta
Approved
01.03.13
June-18
150.152
0.000
8.000
0.000
8.000
142.152
15.000
0.000
15.000
0.000
15
63.576
63.576
Karachi
Matiari
Sanghar
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 211 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Thatta
Approved
01.03.13
Approved
05.11.14
June-17
77.332
0.000
8.000
0.000
8.000
69.332
12.000
0.000
12.000
0.000
10
26
28.666
28.666
June-16
19.822
0.000
5.000
0.000
0.000
19.822
10.000
0.000
10.000
0.000
50
4.911
4.911
Jamshoro
Approved
21.07.11
June-17
99.400
58.750
8.000
0.000
66.750
32.650
12.000
0.000
12.000
0.000
67
79
10.325
10.325
Jamshoro
Approved
01.03.13
June-17
127.000
10.000
10.000
0.000
20.000
107.000
15.000
0.000
15.000
0.000
16
28
46.000
46.000
T. M. Khan Approved
21.04.12
June-17
202.780
54.000
102.500
0.000
156.500
46.280
18.000
0.000
18.000
0.000
77
86
14.140
14.140
T. M. Khan Approved
24.10.12
June-17
37.080
0.000
8.000
0.000
8.000
29.080
12.000
0.000
12.000
0.000
22
54
8.540
8.540
T. M. Khan Approved
02.10.14
June-16
6.000
0.000
0.000
0.000
0.000
6.000
6.000
0.000
6.000
0.000
100
0.000
0.000
T. M. Khan Approved
02.10.14
June-16
13.700
0.000
0.000
0.000
0.000
13.700
13.700
0.000
13.700
0.000
100
0.000
0.000
Kamber @ Approved
Shahdadkot
6/2008
Kamber @ Approved
Shahdadkot 24.10.12
June-17
648.500
192.420
102.500
0.000
294.920
353.580
75.000
0.000
75.000
0.000
45
57
139.290
139.290
June-16
29.083
5.000
4.000
0.000
9.000
20.083
10.000
0.000
10.000
0.000
31
65
5.042
5.042
Kamber @ Approved
Shahdadkot 14.11.14
June-18
119.278
0.000
0.000
0.000
0.000
119.278
10.000
0.000
10.000
0.000
54.639
54.639
June-18
442.780
5.000
189.262
0.000
194.262
248.518
25.000
0.000
25.000
0.000
44
50
111.759
111.759
June-16
116.446
78.715
17.732
0.000
96.447
19.999
19.999
0.000
19.999
0.000
83
100
0.000
0.000
June-18
271.100
0.000
12.500
0.000
12.500
258.600
20.000
0.000
20.000
0.000
12
119.300
119.300
Sujawal
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 212 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Khairpur
Aproved
17.10.12
Approved
04.06.15
June-16
18.726
0.000
8.726
0.000
8.726
10.000
10.000
0.000
10.000
0.000
47
100
0.000
0.000
June-16
10.302
0.000
0.000
0.000
0.000
10.302
10.302
0.000
10.302
0.000
100
0.000
0.000
June-17
215.700
180.760
7.300
0.000
188.060
27.640
12.000
0.000
12.000
0.000
87
93
7.820
7.820
June-16
275.700
204.978
65.709
0.000
270.687
5.013
5.013
0.000
5.013
0.000
98
100
0.000
0.000
Larkana
Approved
30.09.08
Approved
30.09.08
Approved
24.10.12
June-16
23.619
0.000
18.620
0.000
18.620
4.999
4.999
0.000
4.999
0.000
79
100
0.000
0.000
Larkana
Approved
24.10.12
June-16
21.387
0.000
11.387
0.000
11.387
10.000
10.000
0.000
10.000
0.000
53
100
0.000
0.000
Larkana
Approved
24.10.12
June-17
31.462
0.000
6.000
0.000
6.000
25.462
10.000
0.000
10.000
0.000
19
51
7.731
7.731
Larkana
Approved
03.04.13
June-18
216.300
2.220
7.500
0.000
9.720
206.580
30.000
0.000
30.000
0.000
18
88.290
88.290
Larkana
Approved
03.04.13
June-17
144.798
23.300
27.000
0.000
50.300
94.498
25.000
0.000
25.000
0.000
35
52
34.749
34.749
Larkana
Approved
03.04.13
June-17
81.210
5.000
12.000
0.000
17.000
64.210
25.000
0.000
25.000
0.000
21
52
19.605
19.605
Larkana
Approved
03.04.13
June-17
92.600
5.000
8.000
0.000
13.000
79.600
18.000
0.000
18.000
0.000
14
33
30.800
30.800
Larkana
Approved
24.10.12
June-17
34.723
0.000
6.000
0.000
6.000
28.723
10.000
0.000
10.000
0.000
17
46
9.362
9.362
Larkana
Approved
11.05.12
June-17
40.000
0.000
7.000
0.000
7.000
33.000
10.000
0.000
10.000
0.000
18
43
11.500
11.500
Larkana
Approved
24.10.12
June-16
13.174
0.000
8.174
0.000
8.174
5.000
5.000
0.000
5.000
0.000
62
100
0.000
0.000
Larkana
Approved
14.02.14
June-17
829.400
25.000
300.000
0.000
325.000
504.400
25.000
0.000
25.000
0.000
39
42
239.700
239.700
Khairpur
Larkana
Larkana
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 213 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Dadu
Approved
25.09.13
June-16
15.000
0.000
10.000
0.000
10.000
5.000
5.000
0.000
5.000
0.000
67
100
0.000
0.000
Dadu
Approved
30.09.08
June-17
589.700
216.000
50.000
0.000
266.000
323.700
20.000
0.000
20.000
0.000
45
48
151.850
151.850
Dadu
Approved
05/2013
Approved
30.12.09
Approved
24.10.12
June-18
322.100
20.000
50.000
0.000
70.000
252.100
18.000
0.000
18.000
0.000
22
27
117.050
117.050
June-17
47.078
28.382
13.661
0.000
42.043
5.035
5.035
0.000
5.035
0.000
89
100
0.000
0.000
June-16
19.445
0.000
14.445
0.000
14.445
5.000
5.000
0.000
5.000
0.000
74
100
0.000
0.000
Approved
24.10.12
Approved
24.10.12
Approved
24.10.12
June-16
27.070
0.000
10.000
0.000
10.000
17.070
17.070
0.000
17.070
0.000
37
100
0.000
0.000
June-16
17.809
1.250
12.809
0.000
14.059
3.750
3.750
0.000
3.750
0.000
79
100
0.000
0.000
June-17
50.245
0.000
10.000
0.000
10.000
40.245
13.504
0.000
13.504
0.000
20
47
13.371
13.371
Approved
24.10.12
June-16
24.000
5.000
13.608
0.000
18.608
5.392
5.392
0.000
5.392
0.000
78
100
0.000
0.000
June-17
94.839
10.000
15.000
0.000
25.000
69.839
15.000
0.000
15.000
0.000
26
42
27.420
27.420
June-17
35.716
5.000
10.000
0.000
15.000
20.716
10.000
0.000
10.000
0.000
42
70
5.358
5.358
June-16
12.537
0.000
6.537
0.000
6.537
6.000
6.000
0.000
6.000
0.000
52
100
0.000
0.000
June-17
45.680
0.000
10.000
0.000
10.000
35.680
12.000
0.000
12.000
0.000
22
48
11.840
11.840
June-16
18.165
0.000
10.000
0.000
10.000
8.165
8.165
0.000
8.165
0.000
55
100
0.000
0.000
June-16
23.716
0.000
13.716
0.000
13.716
10.000
10.000
0.000
10.000
0.000
58
100
0.000
0.000
June-16
5.513
0.000
0.000
0.000
0.000
5.513
5.513
0.000
5.513
0.000
100
0.000
0.000
June-17
48.910
0.000
3.000
0.000
0.000
48.910
12.000
0.000
12.000
0.000
25
18.455
18.455
N. Feroze
N. Feroze
N. Feroze
N. Feroze
N. Feroze
N. Feroze
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 214 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-18
148.917
0.000
0.000
0.000
0.000
148.917
30.000
0.000
30.000
0.000
20
59.459
59.459
June-17
48.612
10.000
21.000
0.000
31.000
17.612
17.612
0.000
17.612
0.000
64
100
0.000
0.000
June-17
54.639
15.000
20.000
0.000
35.000
19.639
19.639
0.000
19.639
0.000
64
100
0.000
0.000
Kashmore
Approved
14.05.14
June-17
71.343
0.000
0.000
0.000
0.000
71.343
15.000
0.000
15.000
0.000
21
28.172
28.172
Ghotki
Approved
12.02.13
June-17
380.884
20.000
187.942
0.000
207.942
172.942
25.000
0.000
25.000
0.000
55
61
73.971
73.971
Ghotki
Approved
05.01.15
June-18
362.530
0.000
0.000
0.000
0.000
362.530
25.000
0.000
25.000
0.000
168.765
168.765
8884.863
1699.528
1619.438
0.000
3306.966
5577.897
1029.931
0.000
1029.931
0.000
2273.983
2273.983
T. A. Yar
UnApproved
June-18
33.094
0.000
0.000
0.000
0.000
33.094
8.274
0.000
8.274
0.000
25
12.410
12.410
T. A. Yar
UnApproved
June-18
20.000
0.000
0.000
0.000
0.000
20.000
5.000
0.000
5.000
0.000
25
7.500
7.500
T. A. Yar
UnApproved
June-18
17.022
0.000
0.000
0.000
0.000
17.022
4.256
0.000
4.256
0.000
25
6.383
6.383
Sanghar
UnApproved
June-18
15.775
0.000
0.000
0.000
0.000
15.775
3.943
0.000
3.943
0.000
25
5.916
5.916
Sanghar
UnApproved
UnApproved
UnApproved
June-18
65.000
0.000
0.000
0.000
0.000
65.000
16.250
0.000
16.250
0.000
25
24.375
24.375
June-18
12.000
0.000
0.000
0.000
0.000
12.000
3.000
0.000
3.000
0.000
25
4.500
4.500
June-18
14.670
0.000
0.000
0.000
0.000
14.670
3.666
0.000
3.666
0.000
25
5.502
5.502
Sanghar
Umerkot
[ 215 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Thatta
UnApproved
UnApproved
June-18
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
5.625
5.625
June-18
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
5.625
5.625
June-18
43.630
0.000
0.000
0.000
0.000
43.630
10.908
0.000
10.908
0.000
25
16.361
16.361
June-18
29.198
0.000
0.000
0.000
0.000
29.198
7.300
0.000
7.300
0.000
25
10.949
10.949
June-18
34.145
0.000
0.000
0.000
0.000
34.145
8.535
0.000
8.535
0.000
25
12.805
12.805
June-18
40.000
0.000
0.000
0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
June-18
50.000
0.000
0.000
0.000
0.000
50.000
12.500
0.000
12.500
0.000
25
18.750
18.750
June-18
17.078
0.000
0.000
0.000
0.000
17.078
4.270
0.000
4.270
0.000
25
6.404
6.404
June-18
25.000
0.000
0.000
0.000
0.000
25.000
6.250
0.000
6.250
0.000
25
9.375
9.375
June-18
22.000
0.000
0.000
0.000
0.000
22.000
5.500
0.000
5.500
0.000
25
8.250
8.250
June-18
18.165
0.000
0.000
0.000
0.000
18.165
4.541
0.000
4.541
0.000
25
6.812
6.812
June-18
24.068
0.000
0.000
0.000
0.000
24.068
6.017
0.000
6.017
0.000
25
9.026
9.026
June-18
27.915
0.000
0.000
0.000
0.000
27.915
6.979
0.000
6.979
0.000
25
10.468
10.468
June-18
16.608
0.000
0.000
0.000
0.000
16.608
4.152
0.000
4.152
0.000
25
6.228
6.228
June-18
15.263
0.000
0.000
0.000
0.000
15.263
3.816
0.000
3.816
0.000
25
5.724
5.724
June-18
29.980
0.000
0.000
0.000
0.000
29.980
7.495
0.000
7.495
0.000
25
11.243
11.243
Thatta
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 216 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Dadu
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
June-18
39.988
0.000
0.000
0.000
0.000
39.988
9.997
0.000
9.997
0.000
25
14.996
14.996
June-18
12.000
0.000
0.000
0.000
0.000
12.000
3.000
0.000
3.000
0.000
25
4.500
4.500
June-18
10.500
0.000
0.000
0.000
0.000
10.500
2.625
0.000
2.625
0.000
25
3.938
3.938
June-18
17.835
0.000
0.000
0.000
0.000
17.835
4.459
0.000
4.459
0.000
25
6.688
6.688
June-18
33.274
0.000
0.000
0.000
0.000
33.274
8.319
0.000
8.319
0.000
25
12.478
12.478
June-18
12.600
0.000
0.000
0.000
0.000
12.600
3.150
0.000
3.150
0.000
25
4.725
4.725
June-18
21.135
0.000
0.000
0.000
0.000
21.135
5.284
0.000
5.284
0.000
25
7.926
7.926
June-18
45.000
0.000
0.000
0.000
0.000
45.000
11.250
0.000
11.250
0.000
25
16.875
16.875
UnApproved
June-18
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
25
5.625
5.625
807.943
9692.806
0.000
1699.528
0.000
1619.438
0.000
0.000
0.000
3306.966
807.943
6385.840
201.986
1231.917
0.000
0.000
201.986
1231.917
0.000
0.000
302.979
2576.962
302.979
2576.962
0.000
Shikarpur
Khairpur
Khairpur
Khairpur
Khairpur
Khairpur
Khairpur
N. Feroze
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
Sindh
Approved
June-18
4590.000
0.000
202.617
202.617
4387.383
400.000
0.000
400.000
Sindh
Approved
June-16
53.127
6.875
30.494
37.369
15.758
15.758
0.000
15.758
22814.074
1962.637
24776.711
4185.820
0.000
4185.820
3088.256
0.000
3088.256
7262.076 15551.998
0.000 1962.637
7262.076 17514.635
2409.341
490.659
2900.000
0.000
0.000
0.000
2409.341
490.659
2900.000
2017-18
19
13
1993.692
1993.692
70
100
0.000
0.000
6571.329
735.989
7307.318
6571.329
735.989
7307.318
0.000
0.000
0.000
0.000
0.000
0.000
[ 217 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
S.B.A
Approved
25.04.14
June-16
90.000
0.000
40.000
0.000
40.000
50.000
50.000
0.000
50.000
0.000
44
100
0.000
0.000
S.B.A
Approved
18.04.14
June-16
51.000
0.000
21.000
0.000
21.000
30.000
30.000
0.000
30.000
0.000
41
100
0.000
0.000
Umerkot
Approved
09.05.14
June-16
71.260
0.000
42.756
0.000
42.756
28.504
28.504
0.000
28.504
0.000
60
100
0.000
0.000
Mirpurkhas Approved
18.11.14
June-16
9.000
8.000
0.000
0.000
8.000
1.000
1.000
0.000
1.000
0.000
89
100
0.000
0.000
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
[ 218 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi
Approved
06.02.15
June-16
120.000
0.0000
0.000
0.000
0.000
120.000
30.000
0.000
30.000
0.000
25
90.000
0.000
June-16
150.000
0.0000
0.000
0.000
0.000
150.000
20.000
0.000
20.000
0.000
13
130.000
0.000
June-16
15.000
0.0000
0.000
0.000
0.000
15.000
15.000
0.000
15.000
0.000
100
0.000
0.000
June-16
20.000
0.0000
0.000
0.000
0.000
20.000
8.356
0.000
8.356
0.000
42
11.644
0.000
June-17
180.000
0.000
0.000
0.000
0.000
180.000
36.000
0.000
36.000
0.000
20
144.000
0.000
706.260
8.000
103.756
0.000
111.756
594.504
218.860
0.000
218.860
0.000
375.644
0.000
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
Sukkur,
Khairpur
Ghotki
Dadu
UnApproved
June-17
198.530
0.000
0.000
0.000
0.000
198.530
49.640
0.000
49.640
0.000
25
148.890
0.000
UnApproved
June-17
20.000
0.000
0.000
0.000
0.000
20.000
5.000
0.000
5.000
0.000
25
15.000
0.000
Jacobabad
UnApproved
June-17
32.000
0.000
0.000
0.000
0.000
32.000
8.000
0.000
8.000
0.000
25
24.000
0.000
Khairpur
UnApproved
June-17
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
22.500
0.000
30.000
[ 219 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Sujawal
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
22.500
0.000
Dadu
UnApproved
June-17
20.000
0.000
0.000
0.000
0.000
20.000
5.000
0.000
5.000
0.000
25
15.000
0.000
Jacobabad
UnApproved
June-17
15.000
0.000
0.000
0.000
0.000
15.000
4.000
0.000
4.000
0.000
27
11.000
0.000
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
22.500
0.000
UnApproved
June-17
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
22.500
0.000
UnApproved
June-17
422.000
0.000
0.000
0.000
0.000
422.000
106.000
0.000
106.000
0.000
25
316.000
0.000
827.530
1533.790
0.000
8.000
0.000
103.756
0.000
0.000
0.000
111.756
827.530
1422.034
207.640
426.500
0.000
0.000
207.640
426.500
0.000
0.000
619.890
995.534
0.000
0.000
4000.000
2000.000
0.000
0.000
2000.000
2000.000
0.000
500.000
500.000
0.000
1500.000
0.000
4000.000
2000.000
0.000
0.000
2000.000
2000.000
0.000
500.000
500.000
0.000
1500.000
0.000
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
2017-18
19
Sindh
Approved
22.09.14
June-16
50
63
Tharparkar Approved
18.11.14
June-16
40.000
0.000
16.032
0.000
16.032
23.968
15.000
0.000
15.000
0.000
40
78
8.968
0.000
Tharparkar Approved
18.11.14
June-16
40.000
0.000
14.000
0.000
14.000
26.000
16.000
0.000
16.000
0.000
35
75
10.000
0.000
[ 220 ]
PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Tharparkar Approved
8.12.14
S.B.A
Approved
29.5.15
Actual
Revised Allocation Estimated ThrowforExpenditExpendit2014-15
ward as on
ure upto
ure upto
01-07-15
Total
F.P.A. June' 15
June, 14
7
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
Financial Projection
15
Jun'15 Jun'16
16
17
2016-17
18
2017-18
19
June-17
52.992
0.000
2.000
0.000
2.000
50.992
25.000
0.000
25.000
0.000
51
25.992
0.000
June-16
30.000
0.000
0.000
0.000
0.000
0.000
7.500
0.000
7.500
0.000
25
0.000
0.000
162.992
0.000
32.032
0.000
32.032
130.960
63.500
0.000
63.500
0.000
67.460
0.000
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
11.250
0.000
15.000
0.000
0.000
0.000
0.000
15.000
3.750
0.000
3.750
0.000
11.250
0.000
25.000
0.000
0.000
0.000
0.000
25.000
6.250
0.000
6.250
0.000
18.750
0.000
0.000
6.250
0.000
10.000
500.000
786.110
0.000
213.890
500.000 1000.000
842.693 18760.000
0.000
0.000
0.000
0.000
0.000
0.000
Karachi
Approved
23.04.15
June-16
25
Sanghar
UnApproved
June-16
25.000
0.000
0.000
40.000
0.000
0.000
4884.252
2008.000
135.788
852.530
0.000
0.000
5736.782
2008.000
135.788
92456.508 14856.195 12253.819
0.000
25.000
0.000
6.250
0.000
0.000
40.000
10.000
0.000 2143.788 2740.464
286.110
0.000
0.000
852.530
213.890
0.000 2143.788 3592.994
500.000
0.000 27098.014 65516.177 17917.307
25
18.750
0.000
30.000
0.000
1954.354
0.000
638.640
0.000
2592.994
0.000
30904.709 15499.350
[ 221 ]
SUMMARY
MATCHING ALLOCATION
ANNUAL DEVELOPMENT PROGRAMME 2015-16
( Rs. In million )
S. No.
Sub-Sector
Throwforward as
on 01.07.15
3
On-Going
New
Total
FPA
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
10
11
12
13
14
15
16
Grand
Total
(15+16)
17
Financial Projection
2016-17
2017-18
18
19
PP&H
14796.500
3500.000
0.000
3500.000
0.000
0.000
0.000
3500.000
0.000
3500.000
0.000
3500.000
6775.500
7021.000
10612.410
500.000
0.000
500.000
0.000
0.000
0.000
500.000
0.000
500.000
0.000
500.000
5056.205
5056.205
25408.910
4000.000
0.000
4000.000
0.000
0.000
0.000
4000.000
0.000
4000.000
0.000
[ 222 ]
PROVINCIAL
MATCHING ALLOCATION
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
6
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A. June' 15
Approved
19.09.07
June-17
3991.000
970.000
1000.000 0.000
Approved
22.12.11
June-18
12775.500
0.000
16766.500
10
11
Revenue
Total
12
13
14
Financial Progress
in %age upto
Financial Projection
Jun'15 Jun'16
2016-17
2017-18
18
19
15
16
17
1000.000
0.000
49
74
1000.000
1021.000
20
5775.500
6000.000
6775.500
7021.000
5056.205
5056.205
5056.205
5056.205
1970.000
2021.000
1000.000
0.000
0.000 0.000
0.000 12775.500
2500.000
0.000
2500.000
0.000
970.000
1000.000 0.000
1970.000 14796.500
3500.000
0.000
3500.000
0.000
10612.410
0.000
0.000 0.000
0.000 10612.410
500.000
0.000
500.000
0.000
10612.410
0.000
0.000 0.000
0.000 10612.410
500.000
0.000
500.000
0.000
27378.910
970.000
1000.000 0.000
1970.000 25408.910
4000.000
0.000
4000.000
0.000
Tharparkar
UnApproved
June-17
11831.705 12077.205
[ 223 ]
SUMMARY
MINES & MINERAL DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-2016
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
4
Capital
Revenue
Total
10
11
12
13
14
15
16
Grand
Total
(15+16)
17
On-Going
New
No. of
Schemes Capital Revenue
Total
Total
No. of
Schemes
Capital
Revenue
Total
FPA
Financial Projection
2016-17
2017-18
18
19
356.454
7.458
112.748
120.206
0.000
29.794
29.794
7.458
142.542
150.000
0.000
150.000
176.805
23.650
356.454
7.458
112.748
120.206
0.000
29.794
29.794
7.458
142.542
150.000
0.000
150.000
176.805
23.650
[ 224 ]
PROVINCIAL
MINES & MINERAL DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Estimated
Revised
Location of Status
Target Date
ThrowforEstimated Expenditu Allocation 14-15 ExpenditScheme/
Date of
for
ward as on
Cost
re upto
ure upto
District
Approval Completion
01-07-15
Total F.P.A. June' 15
Jun, 14
3
4
5
6
7
8
9
10
11
FPA
Total
14
15
Financial Progress
in %age upto
Financial
Projection
June-16
50.000
24.880
0.000
0.000
24.880
25.120
0.000
10.070
10.070
0.000
50
70
15.050
0.000
June-16
31.667
25.326
0.776
0.000
26.102
5.565
0.000
5.565
5.565
0.000
82
100
0.000
0.000
Tharparkar Approved
21.10.05
(U/R)
June-16
179.006
75.650
0.000
0.000
75.650
103.356
7.458
50.165
57.623
0.000
42
74
45.733
0.000
Jamshoro Approved
06.05.10
June-16
186.583
84.874
6.709
0.000
91.583
95.000
0.000
23.628
23.628
0.000
49
62
71.372
0.000
Jamshoro Approved
08.05.10
June-16
207.932
155.129
15.531
0.000
170.660
37.272
0.000
16.272
16.272
0.000
82
90
21.000
0.000
June-16
20.000
4.952
2.000
0.000
6.952
13.048
0.000
7.048
7.048
0.000
35
70
0.000
0.000
675.188
370.811
25.016
0.000
395.827
279.361
7.458
112.748
120.206
0.000
153.155
0.000
77.093
0.000
0.000
0.000
0.000
77.093
0.000
29.794
29.794
0.000
23.650
23.650
77.093
752.281
0.000
370.811
0.000
25.016
0.000
0.000
0.000
395.827
77.093
356.454
0.000
7.458
29.794
142.542
29.794
150.000
0.000
0.000
Sindh
Approved
06.03.06
Sindh
Unapproved
June-17
39
23.650
176.805
23.650
23.650
[ 225 ]
SUMMARY
MINORITIES AFFAIRS DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
No. of
Schemes
New
Capital Revenue
Total
No. of
Schemes
FPA
Grand
Total
(15+16)
Total
Financial Projection
Capital
Revenue
Total
Capital
Revenue
Total
2016-17
2017-18
10
11
12
13
14
15
16
17
18
19
Minorities Affairs
1938.698
12
542.000
0.000
542.000
25.000
0.000
25.000
13
567.000
0.000
567.000
0.000
567.000
1371.698
0.000
1938.698
12
542.000
0.000
542.000
25.000
0.000
25.000
13
567.000
0.000
567.000
0.000
567.000
1371.698
0.000
[ 226 ]
PROVINCIAL
MINORITIES AFFAIRS DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Actual
Status Target Date
Estimated ExpenditDate of
for
Cost
ure upto
Approval Completion
Jun, 14
4
5
6
7
Revised
Estimated
Allocation
Expendit2014-15
ure upto
Total F.P.A. June' 15
8
9
10
Throwforward
as on
01.07.15
11
Total
14
FPA
15
Financial Progress
in %age upto
Jun'15
16
Jun'16
17
Financial
Projection
2016-17
18
2017-18
19
Minorities Affairs
(On-Going Schemes)
1531 Construction/ Repair and Renovation/
Restoration of Religious Places of
Minorities in Sindh (Karachi, Ghotki,
Thatta, Sukkur, Matiari, Shikarpur,
Sanghar, Tharparkar, Larkana,
Umerkot & Khairpur Mirs, )
Sindh
Approved
24.11.11
June-15
99.063
51.563
23.750
0.000
75.313
23.750
23.750
0.000
23.750
0.000
76
100
0.000
0.000
Sindh
Approved
24.01.12
June-15
59.170
44.170
7.500
0.000
51.670
7.500
7.500
0.000
7.500
0.000
87
100
0.000
0.000
Sindh
Approved
24.01.12
June-15
57.690
35.190
11.250
0.000
46.440
11.250
11.250
0.000
11.250
0.000
80
100
0.000
0.000
Sukkur
Approved
13.03.12
June-17
487.031
199.600
50.022
0.000
249.622
237.409
125.000
0.000
125.000
0.000
51
77
112.409
0.000
Sindh
Approved
15.03.13
June-17
704.565
50.000 129.095
0.000
179.095
525.470
157.500
0.000
157.500
0.000
25
48
367.970
0.000
Karachi
Approved
22.04.15
June-17
99.642
0.000
0.000
99.642
25.000
0.000
25.000
0.000
25
74.642
0.000
0.000
0.000
[ 227 ]
PROVINCIAL
MINORITIES AFFAIRS DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Actual
Status Target Date
Estimated ExpenditDate of
for
Cost
ure upto
Approval Completion
Jun, 14
4
5
6
7
Revised
Estimated
Allocation
Expendit2014-15
ure upto
Total F.P.A. June' 15
8
9
10
Throwforward
as on
01.07.15
11
Total
14
FPA
15
Financial Progress
in %age upto
Jun'15
16
Jun'16
17
Financial
Projection
2016-17
18
2017-18
19
Sukkur,
Ghotki,
Khairpur,
N.Feroze,
SBA
Larkana,
Kambar,
Shikarpur,
Jacobabad,
Kashmore
Approved
22.04.15
June-17
149.703
0.000
0.000
0.000
0.000
149.703
20.000
0.000
20.000
0.000
13
129.703
0.000
Approved
22.04.15
June-17
149.860
0.000
0.000
0.000
0.000
149.860
20.000
0.000
20.000
0.000
13
129.860
0.000
Khairpur
Approved
17.04.15
June-16
39.962
0.000
0.000
0.000
0.000
39.962
18.000
0.000
18.000
0.000
45
21.962
0.000
Ghotki
Approved
17.04.15
June-16
19.982
0.000
0.000
0.000
0.000
19.982
9.000
0.000
9.000
0.000
45
10.982
0.000
Hyderabad, Approved
Tando
22.04.15
Allahyar,
T.M Khan,
Matiari,
Badin,
Thatta,
Jamshoro,
Dadu
Mirpurkhas, Approved
Tharparkar, 17.04.15
Umerkot,
Sanghar
June-17
289.663
0.000
0.000
0.000
0.000
289.663
62.500
0.000
62.500
0.000
22
227.163
0.000
June-17
284.507
0.000
0.000
0.000
0.000
284.507
62.500
0.000
62.500
0.000
22
222.007
0.000
380.523 221.617
0.000
602.140
1838.698
542.000
0.000
542.000
0.000
1296.698
0.000
2440.838
[ 228 ]
PROVINCIAL
MINORITIES AFFAIRS DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Minorities Affairs
(New Scheme)
1543 Construction of Minority Religious
Places in Sindh
Total Minorities Affairs (New)
Total Minorities Affairs
Sindh
Actual
Status Target Date
Estimated ExpenditDate of
for
Cost
ure upto
Approval Completion
Jun, 14
4
5
6
7
UnApproved
June-17
100.000
100.000
2540.838
0.000
Revised
Estimated
Allocation
Expendit2014-15
ure upto
Total F.P.A. June' 15
8
9
10
Throwforward
as on
01.07.15
11
0.000
0.000
0.000
100.000
25.000
0.000
0.000
0.000
380.523 221.617
0.000
0.000
0.000
602.140
100.000
1938.698
25.000
567.000
0.000
0.000
Total
14
FPA
15
25.000 0.000
25.000
567.000
0.000
0.000
Financial Progress
in %age upto
Jun'15
16
Jun'16
17
25
Financial
Projection
2016-17
18
2017-18
19
75.000
0.000
75.000
1371.698
0.000
0.000
[ 229 ]
SUMMARY
NEW DEVELOPMENT INITIATIVES
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
Throwforward as No. of
on 01.07.15 Schemes
3
On-Going
Capital
5
Revenue
6
New
No. of
Schemes
Total
7
Capital
9
Revenue
10
Total
15
16
17
Total
No. of
Schemes
Total
11
FPA
Grand
Total
(15+16)
12
Capital
13
Revenue
14
Financial Projection
2016-17
18
2017-18
19
5000.000
5000.000
0.000 5000.000
0.000
0.000
0.000
5000.000
0.000
5000.000
0.000
5000.000
0.000
0.000
5000.000
5000.000
0.000 5000.000
0.000
0.000
0.000
5000.000
0.000
5000.000
0.000
5000.000
0.000
0.000
[ 230 ]
PROVINCIAL
NEW DEVELOPMENT INITIATIVES
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
Revised
Allocation
2014-15
Total
8
Estimate
Throwford
Expendit- ward as on
ure upto 01-07-15
F.P.A.
June' 15
9
10
11
12
13
June-16
5000.000
0.000
0.000
0.000
0.000
5,000.000
5000.000
0.000
5000.000
0.000
0.000
0.000
0.000
5000.000
5000.000
0.000
Total
14
Financial Progress
in %age upto
Financial
Projection
16
17
18
19
5000.000
0.000
100
0.000
0.000
5000.000
0.000
0.000
0.000
Sindh
[ 231 ]
SUMMARY
PLANNING & DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sector/Sub-Sector
ThrowOn-Going
No. of
forward as
Schemes
on 01.07.15
Capital Revenue
3
Total
7
2110.317 2114.445
No. of
Schemes
New
No. of
Schemes
FPA
Grand
Total
(15+16)
Total
Financial Projection
Capital
Revenue
Total
Capital
Revenue
Total
2016-17
2017-18
10
11
12
13
14
15
16
17
18
19
0.000
216.555
216.555
13
4.128
2326.872
2331.000
9.345
2340.345
4613.990
2305.596
9250.586
10
4.128
616.682
200.000
30.305
230.305
0.000
0.000
0.000
200.000
30.305
230.305
0.000
230.305
193.189
193.189
PP&H
7338.750
969.000
200.000
1169.000
0.000
0.000
0.000
969.000
200.000
1169.000
6126.790
7295.790
3084.875
3084.875
17206.018
13
0.000
216.555
216.555
16
1173.128 2557.177
3730.305
6136.135
9866.440
7892.054
5583.660
[ 232 ]
PROVINCIAL
PLANNING AND DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Revised
Allocation
2014-15
Total
F.P.A.
11
Revenue
Total
12
13
14
Approved
20.02.12
June-16
978.694
121.342
100.000
0.000
221.342
757.352
0.000
150.000
150.000
Approved
30.03.12
June-16
639.332
417.917
150.000
0.000
567.917
71.415
0.000
71.415
Approved
22.03.11
June-16
3000.000 1221.158
200.000
0.000 1421.158
1578.842
0.000
Approved
24.05.13
Approved
01.03.13
Approved
04.03.15
June-16
124.000
69.357
20.000
0.000
89.357
34.643
June-16
100.000
0.000
0.000
0.000
0.000
June-18
200.400
0.000
0.000
0.000
Approved
16.08.13
June-16
412.200
0.000
25.000
Approved
14.05.15
June-16
199.420
0.000
Approved
28.02.15
June-17
4916.028
Approved
29.05.15
June-16
199.000
Financial
Progress in
%age upto
Financial
Projection
18
2017-18
16
17
19
0.000
23
38
607.352
0.000
71.415
0.000
89
100
0.000
0.000
240.000
240.000
0.000
47
55
1338.842
0.000
0.000
34.643
34.643
0.000
72
100
0.000
0.000
100.000
0.000
25.000
25.000
0.000
25
75.000
0.000
0.000
200.400
0.000
12.681
12.681
9.345
93.860
93.860
0.000
25.000
387.200
0.000
100.000
100.000
0.000
30
287.200
0.000
43.714
0.000
43.714
155.706
4.128
151.578
155.706
0.000
22
100
0.000
0.000
0.000
0.000
0.000
0.000
4916.028
0.000
26
0.000
0.000
0.000
0.000
199.000
0.000
25.000
0.000
13
10769.074 1829.774
538.714
0.000 2368.488
8400.586
9.345
25.000
1808.014 1808.014
87.000
87.000
4297.268 1988.874
[ 233 ]
PROVINCIAL
PLANNING AND DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi,
Larkana
June-16
Karachi
Approved
26.12.14
(U/R)
UnApproved
UnApproved
Revised
Allocation
2014-15
Revenue
Total
12
13
14
Total
F.P.A.
600.000
0.000
0.000
0.000
0.000
600.000
0.000
153.514
153.514
June-17
175.000
0.000
0.000
0.000
0.000
175.000
0.000
43.000
June-17
75.000
0.000
0.000
0.000
0.000
75.000
0.000
850.000
0.000
0.000
0.000
0.000
850.000
0.000
11619.074 1829.774
538.714
0.000 2368.488
9250.586
10
11
Financial
Progress in
%age upto
Financial
Projection
18
2017-18
16
17
19
0.000
26
223.243
223.243
43.000
0.000
25
66.000
66.000
20.041
20.041
0.000
27
27.480
27.480
216.555
216.555
0.000
316.723
316.723
9.345
(New Schemes)
Karachi
4613.990 2305.596
Thatta
Sujawal &
Badin
Approved
22.01.13
June-16
779.619
47.484
115.453
0.000
162.937
616.682
200.000
30.305
230.305
0.000
21
50
779.619
47.484
115.453
0.000
162.937
616.682
200.000
30.305
230.305
0.000
June-18
7000.000
100.000
425.000 2512.430
525.000
6475.000
969.000
0.000
969.000
3876.790
21
June-17
926.000
32.250
30.000 2844.000
62.250
863.750
0.000
200.000
200.000
2250.000
28
7926.000
722.250
455.000 5356.430
587.250
7338.750
969.000
200.000 1169.000
6126.790
193.189
193.189
193.189
193.189
2753.000 2753.000
331.875
331.875
3084.875 3084.875
[ 234 ]
PROVINCIAL
PLANNING AND DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Revised
Allocation
2014-15
Total
F.P.A.
11
Revenue
Total
12
13
14
Financial
Progress in
%age upto
Financial
Projection
16
17
18
2017-18
19
6136.135
7575.331 5266.937
850.000
0.000
0.000
0.000
0.000
850.000
0.000 216.555 216.555
20324.693 5304.669 1109.167 5356.430 3118.675 17206.018 1173.128 2557.177 3730.305
0.000
6136.135
316.723 316.723
7892.054 5583.660
[ 234 ]
SUMMARY
POPULATION WELFARE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
Throwforward as No. of
on 01.07.15 Schemes
On-Going
Capital Revenue
Population Welfare
1079.940
50.500
1079.940
50.500
6
0.000
0.000
New
No. of
Schemes
Total
7
Capital Revenue
8
10
50.500
0.000 249.500
50.500
0.000
249.500
Total
FPA
Grand
Total
(15+16)
16
17
Total
No. of
Schemes
Financial Projection
Capital
Revenue
Total
12
13
14
15
249.500
50.500
249.500
300.000 0.000
300.000 405.690
249.500
50.500
249.500
300.000 0.000
300.000
11
2016-17
2017-18
18
19
405.690
374.250
374.250
[ 235 ]
PROVINCIAL
POPULATION WELFARE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of Status
Target
Actual Exp.
Estimated
Scheme/
Date of
Date for
upto June,
Cost
District
Approval Completion
14
3
Karachi
Approved
15.03.13
June-14
Revised
Est. Exp. ThrowforAllocation
upto ward as on
2014-15
June' 15 01-07-15
Total
F.P.A.
8
9
10
11
Allocation for
2015-16
Capital
12
Revenue
13
FPA
Total
14
15
Financial
Progress in %age
upto
Financial
Projection
POPULATION WELFARE
ONGOING SCHEMES
1561 Construction of Office/ Hostel/
Residential Building for
Population Welfare Training
Institute (PWTI) Karachi. (C:
119.000
7.060
30.000 0.000
37.060
81.940
50.500
0.000
50.500
0.000
119.000
7.060
30.000 0.000
37.060
81.940
50.500
0.000
50.500
0.000
998.000
0.000
0.000 0.000
0.000
998.000
0.000
249.500
249.500
0.000
998.000
0.000
0.000 0.000
0.000
998.000
0.000
249.500
249.500
0.000
374.250 374.250
1117.000
7.060
30.000 0.000
37.060
1079.940
50.500
249.500
300.000
0.000
405.690 374.250
Sindh
UnApproved
June-16
31
74
25
31.440
0.000
31.440
0.000
374.250 374.250
[ 236 ]
SUMMARY
PROVINCIAL ASSEMBLY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
4
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
10
11
12
13
14
15
16
Grand
Total
(15+16)
17
On-Going
New
Total
FPA
(Rs. In million)
Financial Projection
2016-17
2017-18
18
19
Provincial Assembly
5593.010
995.000
0.000
995.000
5.000
0.000
5.000
1000.000
0.000
1000.000
0.000
1000.000
510.000
500.000
5593.010
995.000
0.000
995.000
5.000
0.000
5.000
1000.000
0.000
1000.000
0.000
1000.000
510.000
500.000
[ 237 ]
PROVINCIAL
PROVINCIAL ASSEMBLY
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of
Status
Target Date
Estimated Expenditu
Scheme/
Date of
for
Cost
re upto
District
Approval Completion
June, 14
6
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforExpenditward as on
ure upto
01-07-15
F.P.A. June' 15
9
10
11
Revenue
13
Total
14
FPA
Financial Progress
in %age upto
15
Jun'15 Jun'16
16
17
Financial
Projection
2016-17
18
2017-18
19
Karachi
Approved
08.06.07
(UR)
June-16
24.400
28.120
0.000
0.000
28.120
-3.720
0.100
0.000
0.100
0.000
115
116
0.000
0.000
Karachi
Approved
17.01.14
Approved
08.04.14
June-16
4658.775
3028.285
1115.245
0.000
4143.530
515.245
515.245
0.000
515.245
0.000
89
100
0.000
0.000
June-17
5266.320
0.000
199.835
0.000
199.835
5066.485
479.655
0.000
479.655
0.000
13
9949.495
3056.405
1315.080
0.000
4371.485
5578.010
995.000
0.000
995.000
0.000
15.000
0.000
0.000
0.000
0.000
15.000
5.000
0.000
5.000
0.000
15.000
9964.495
0.000
3056.405
0.000
1315.080
0.000
0.000
0.000
4371.485
0.000
5.000
0.000 1000.000
0.000
0.000
BUILDINGS
Govt. Office Building
(On going Schemes)
Karachi
500.000 500.000
500.000 500.000
Karachi
UnApproved
June-15
15.000
5.000
5593.010 1000.000
33
10.000
0.000
10.000
0.000
510.000 500.000
[ 238 ]
SUMMARY
PROVINCIAL OMBUDSMAN
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
4
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
10
11
12
13
14
15
16
Grand
Total
(15+16)
17
On-Going
New
Total
FPA
(Rs. In million)
Financial Projection
2016-17
2017-18
18
19
Provincial Ombudsman
10.681
10.681
0.000
10.681
0.000
0.000
0.000
10.681
0.000
10.681
0.000
10.681
0.000
0.000
10.681
10.681
0.000
10.681
0.000
0.000
0.000
10.681
0.000
10.681
0.000
10.681
0.000
0.000
[ 239 ]
PROVINCIAL
PROVINCIAL OMBUDSMAN
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of
Status Target Date
Estimated Expenditu
Scheme/
Date of
for
Cost
re upto
District
Approval Completion
June, 14
3
Sindh
Approved
17.04.07
(U.R)
Jun-15
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforAllocation for 2015-16
Expenditward as on
ure upto
01-07-15
Capital Revenue Total
F.P.A. June' 15
9
10
11
12
13
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
Provincial Ombudsman
(On going Schemes)
1567 Construction of Provincial
Ombudsman Regional Offices-cumResidences (3 Nos.)at Mirpurkhas,
Larkana and Nawabshah and
purchase of plots (Headquarter and
Nine 09 Regional Offices Phase-I)
75.000
57.423
6.896
0.000
64.319
10.681
10.681
0.000
10.681
0.000
75.000
57.423
6.896
0.000
64.319
10.681
10.681
0.000
10.681
0.000
86
100
0.000
0.000
0.000
0.000
[ 240 ]
SUMMARY
REHABILITATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
ThrowNo. of
forward as
Schemes
on 01.07.15
3
4
Sr
No.
Sub-Sector
1508.971
1508.971
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
10
11
12
13
14
15
16
Grand
Total
(15+16)
17
151.971
0.000
151.971
368.029
130.000
498.029
520.000
130.000
650.000
0.000
151.971
0.000
151.971
368.029
130.000
498.029
520.000
130.000
650.000
0.000
On-Going
New
Total
FPA
(Rs. In million)
Financial Projection
2016-17
2017-18
18
19
650.000
553.971
305.000
650.000
553.971
305.000
{241}
PROVINCIAL
REHABILITATION DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Status
Target Date
Scheme/
Date of
for
District
Approval Completion
3
Thatta,
Jamshoro
Approved
08.12.14
June-16
Actual
Estimated Expenditure
Cost
upto June,
14
6
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforAllocation for 2015-16
Expenditward as on
ure upto
01-07-15
Capital Revenue Total
F.P.A. June' 15
9
10
11
12
13
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
2017-18
19
199.971
0.000
48.000
0.000
48.000
151.971
151.971
0.000
151.971
0.000
199.971
0.000
48.000
0.000
48.000
151.971
151.971
0.000
151.971
0.000
June-17
1000.000
0.000
0.000
0.000
0.000
1000.000
300.000
90.000
390.000
0.000
June-16
357.000
0.000
0.000
0.000
0.000
357.000
68.029
40.000
108.029
0.000
1357.000
0.000
0.000
0.000
0.000
1357.000
368.029
130.000
498.029
1556.971
0.000
48.000
0.000
48.000
1508.971
520.000
130.000
650.000
24
100
0.000
0.000
0.000
0.000
39
305.000
305.000
30
248.971
0.000
0.000
553.971
305.000
0.000
553.971
305.000
Sindh
Sindh
UnApproved
UnApproved
[ 242 ]
SUMMARY
SERVICES, GENERAL ADMINISTRATION &
COORDINATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.
Sub-Sector
Buildings
Environment
Others
Total SGA&CD :-
ThrowNo. of
forward as
Schemes
on 01.07.15
3
4
On-Going
Capital
Revenue
Total
No. of
Schemes
24134.011
17
3375.999
5819.064
20.000
29973.075
New
0.000
0.000
0.000
2175.778
0.000
0.000
0.000
0.000
17
3375.999
0.000 3375.999
23
2444.779
840.986 3016.764
0.000
3016.764
2802.300
0.000
5.000
0.000
5.000
7.500
7.500
845.986 6666.764
0.000
Total
11
12
13
14
15
269.001
32
3645.000
840.986 3016.764
2175.778
5.000
0.000
845.986 3290.765
40
5820.778
10
269.001
0.000
Revenue
15
0.000 3645.000
Capital
Revenue
0.000 3375.999
16
Total
No. of
Schemes
Capital
0.000
5.000
(Rs. In million)
Financial Projection
Grand
Total
(15+16)
17
Total
5.000
FPA
2016-17
2017-18
18
19
[ 243 ]
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1571
1572
1573
1574
1575
1576
1577
1578
1579
Buildings
(Ongoing Schemes)
Construction of New
Secretariat Complex No. 7
Construction of New
Secretariat Complex No. 8
Sindh Government Officer's
Club at GOR Bath Island
Karachi
Repair/renovation of existing
AS/DS Flats, Bath Island,
Karachi (Phase-II) (Revised)
Renovation & Rehabilitation of
Block No.A, AA & AB
Jacoblines Flats of staff of
Commissioner Karachi
Renovation of Sindh
Secretariat No.I and II Karachi
including renovation /
improvement of Mosque Sindh
Sectt. Building No.1 and
installation of Generator at
Tughlaq House, Sindh Sectt.
No.2, Karachi
Rehabilitation and
reconstruction of residential
area of Commissioner Office
(4, Club Road), Karachi
Improvement of path and allied
work at GOR Bath Island,
Karachi from Bungalow No. 5,
6, 7 & 12 upto Punjab House
and Officer Mess.
Development of Zulfiqarabad
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation
Expenditward as on
2014-15
ure upto
01-07-15
Total F.P.A. June' 15
8
9
10
11
Karachi
Approved
05.04.12
Approved
05.04.12
Approved
Revised
17.01.14
Approved
13.01.115
June-17
4726.000
60.070
127.987 0.000
188.057
4537.943
498.109
June-17
4703.000
60.952
101.317 0.000
162.269
4540.731
June-16
538.715
186.542
85.000 0.000
271.542
June-16
129.684
68.887
11.296 0.000
Karachi
Approved
14.03.14
June-16
70.940
0.000
Karachi
Approved
14.03.14
June-16
124.727
Karachi
Approved
27.01.15
June-16
Karachi
Approved
07.01.14
Thatta
Approved
Karachi
Karachi
Karachi
FPA
Financial
Progress in %age
upto
Total
14
15
Jun'15 Jun'16
16
17
0.000
498.109
0.000
200.000
0.000
200.000
0.000
267.173
267.173
0.000
267.173
80.183
49.501
49.501
0.000
40.000 0.000
40.000
30.940
30.940
0.000
70.000 0.000
70.000
54.727
67.553
0.000
0.000 0.000
0.000
June-16
20.317
10.158
0.627 0.000
10.785
June-17
13952.720
685.480
65.790 0.000
Revenue
13
Financial Projection
2016-17
18
2017-18
19
15
2019.917
2019.917
2170.366
2170.366
0.000
50
100
0.000
0.000
49.501
0.000
62
100
0.000
0.000
0.000
30.940
0.000
56
100
0.000
0.000
54.727
0.000
54.727
0.000
56
100
0.000
0.000
67.553
67.553
0.000
67.553
0.000
100
0.000
0.000
9.532
9.532
0.000
9.532
0.000
53
100
0.000
0.000
751.270 13201.450
1900.000
0.000
1900.000
0.000
19
5650.725
5650.725
[ 244 ]
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation
Expenditward as on
2014-15
ure upto
01-07-15
Total F.P.A. June' 15
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
15
Jun'15 Jun'16
16
17
Financial Projection
2016-17
18
2017-18
19
June-16
59.423
42.410
12.250 0.000
54.660
4.763
4.763
0.000
4.763
0.000
92
100
0.000
0.000
June-17
221.575
106.900
23.637 0.000
130.537
91.038
91.038
0.000
91.038
0.000
59
100
0.000
0.000
Khairpur
Approved
15.09.14
June-16
124.527
69.413
10.000 0.000
79.413
45.114
45.114
0.000
45.114
0.000
64
100
0.000
0.000
S.B.A
Approved
20.02.14
June-17
59.736
0.000
10.000 0.000
10.000
49.736
49.736
0.000
49.736
0.000
17
100
0.000
0.000
Sukkur
Approved
17.01.14
June-16
15.000
0.000
8.000 0.000
8.000
7.000
7.000
0.000
7.000
0.000
53
100
0.000
0.000
June-16
20.000
0.000
10.000 0.000
10.000
10.000
10.000
0.000
10.000
0.000
50
100
0.000
0.000
June-17
78.743
0.000
3.000 0.000
3.000
75.743
75.743
0.000
75.743
0.000
100
0.000
0.000
June-16
15.070
0.000
0.000 0.000
0.000
15.070
15.070
0.000
15.070
0.000
100
0.000
0.000
24927.730
1290.812
578.904 0.000
1869.716 23058.014
3375.999
0.000
3375.999
0.000
9841.008
9841.008
Dadu
Approved
07.11.14
[ 245 ]
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Revised
Estimated
ThrowforAllocation
Expenditward as on
2014-15
ure upto
01-07-15
Total F.P.A. June' 15
8
9
10
11
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Karachi
UnApproved
June-17
10.000
0.000
0.000 0.000
0.000
10.000
2.50000
0.000
2.500
0.000
25
3.750
3.750
Karachi
UnApproved
June-15
10.000
0.000
0.000 0.000
0.000
10.000
2.50000
0.000
2.500
0.000
25
3.750
3.750
Karachi
UnApproved
June-17
400.000
0.000
0.000 0.000
0.000
400.000
100.00000
0.000
100.000
0.000
25
150.000
150.000
Karachi
UnApproved
June-17
60.000
0.000
0.000 0.000
0.000
60.000
15.00000
0.000
15.000
0.000
25
22.500
22.500
Karachi
UnApproved
June-17
60.000
0.000
0.000 0.000
0.000
60.000
15.00000
0.000
15.000
0.000
25
22.500
22.500
Karachi
UnApproved
UnApproved
UnApproved
June-17
60.000
0.000
0.000 0.000
0.000
60.000
15.00000
0.000
15.000
0.000
25
22.500
22.500
June-16
25.000
0.000
0.000 0.000
0.000
25.000
6.25000
0.000
6.250
0.000
25
9.375
9.375
June-16
41.438
0.000
0.000 0.000
0.000
41.438
10.35950
0.000
10.360
0.000
25
15.539
15.539
UnApproved
UnApproved
June-17
85.382
0.000
0.000 0.000
0.000
85.382
21.34600
0.000
21.346
0.000
25
32.018
32.018
June-16
27.487
0.000
0.000 0.000
0.000
27.487
6.87200
0.000
6.872
0.000
25
10.308
10.308
UnApproved
June-17
83.000
0.000
0.000 0.000
0.000
83.000
20.75000
0.000
20.750
0.000
25
31.125
31.125
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
15
Jun'15 Jun'16
16
17
Financial Projection
2016-17
18
2017-18
19
Karachi
Karachi
Larkana
Sukkur
Sukkur
[ 246 ]
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation
Expenditward as on
2014-15
ure upto
01-07-15
Total F.P.A. June' 15
8
9
10
11
Revenue
13
Total
14
FPA
Financial
Progress in %age
upto
15
Jun'15 Jun'16
16
17
Financial Projection
2016-17
18
2017-18
19
June-16
40.000
0.000
0.000 0.000
0.000
40.000
10.00000
0.000
10.000
0.000
25
15.000
15.000
June-17
17.327
0.000
0.000 0.000
0.000
17.327
4.33200
0.000
4.332
0.000
25
6.498
6.498
June-17
80.000
0.000
0.000 0.000
0.000
80.000
20.00000
0.000
20.000
0.000
25
30.000
30.000
June-17
76.363
0.000
0.000 0.000
0.000
76.363
19.09100
0.000
19.091
0.000
25
28.636
28.636
1075.997
0.000
0.000 0.000
0.000
1075.997
269.001
0.000
269.001
0.000
403.498
403.498
26003.727
1290.812
578.904 0.000
1869.716 24134.011
3645.000
0.000
3645.000
0.000
1790.000
0.000
0.000 0.000
1297.947
492.053
1790.000
0.000
10244.506 10244.506
ENVIRONMENT
(New Schemes)
1603 Establishment of Six Garbage
Transfer Stations with Material
Recovery (MR) and Refused
Derived Fuel (RDF) facility in
Karachi.
(C:1297.947+R:492.053)
Karachi
UnApproved
June 16
0.000
1790.000
100
0.000
0.000
[ 247 ]
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation
Expenditward as on
2014-15
ure upto
01-07-15
Total F.P.A. June' 15
8
9
10
11
FPA
Financial
Progress in %age
upto
Total
14
15
Jun'15 Jun'16
16
17
Revenue
13
Financial Projection
2016-17
18
2017-18
19
S.B.A
UnApproved
June 16
292.664
0.000
0.000 0.000
0.000
292.664
97.581
195.083
292.664
0.000
100
0.000
0.000
Karachi
UnApproved
June 16
1050.000
0.000
0.000 0.000
0.000
1050.000
223.00000
39.500
262.500
0.000
25
787.500
0.000
Karachi
UnApproved
June 16
1100.000
0.000
0.000 0.000
0.000
1100.000
233.75000
41.250
275.000
0.000
25
825.000
0.000
S.B.A
UnApproved
June 16
400.000
0.000
0.000 0.000
0.000
400.000
75.00000
25.000
100.000
0.000
25
300.000
0.000
Larkana
UnApproved
June 16
696.400
0.000
0.000 0.000
0.000
696.400
144.50000
29.600
174.100
0.000
25
522.300
0.000
[ 248 ]
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Larkana
UnApproved
June 16
Revised
Estimated
ThrowforAllocation
Expenditward as on
2014-15
ure upto
01-07-15
Total F.P.A. June' 15
8
9
10
11
FPA
Financial
Progress in %age
upto
Total
14
15
Jun'15 Jun'16
16
17
Revenue
13
490.000
0.000
0.000 0.000
0.000
490.000
104.00000
18.500
122.500
0.000
5819.064
0.000
0.000 0.000
0.000
5819.064
2175.778
840.986
3016.764
0.000
20.000
0.000
0.000 0.000
0.000
20.000
0.000
5.000
5.000
0.000
0.000
20.000
1869.716 23058.014
0.000 6915.061
1869.716 29973.075
0.000
3375.999
2444.779
5820.778
5.000
0.000
845.986
845.986
5.000
3375.999
3290.765
6666.764
0.000
0.000
0.000
0.000
25
Financial Projection
2016-17
18
2017-18
19
367.500
0.000
2802.300
0.000
7.500
7.500
Others
(New Schemes)
1610 Implementation of Capacity
Building (Phase-II)
Total Others
TOTAL SGA&CD (ON-GOING)
TOTAL SGA&CD (NEW)
TOTAL SGA&CD
Karachi
Unapproved
June-16
20.000
24927.730
6915.061
31842.791
0.000
0.000 0.000
1290.812 578.904 0.000
0.000
0.000 0.000
1290.812 578.904 0.000
25
7.500
7.500
9841.008 9841.008
3213.298
410.998
13054.306 10252.006
[ 249 ]
SUMMARY
SINDH BOARD OF INVESTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
4
On-Going
New
No. of
Schemes Capital Revenue
Capital
Revenue
Total
Total
Total
No. of
Schemes
Capital
Revenue
Total
10
11
12
13
14
15
16
FPA
1185.587
0.000
260.000
260.000
0.000
0.000
0.000
0.000
260.000
260.000
0.000
1185.587
0.000
260.000
260.000
0.000
0.000
0.000
0.000
260.000
260.000
0.000
925.587
0.000
0.000
[ 250 ]
PROVINCIAL
SINDH BOARD OF INVESTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Revised
Actual
Estimated
Status Target Date
ThrowforAllocation for 2015-16
Estimated Expendit Allocation 14- ExpenditDate of
for
war as on
15
Cost
ure upto
ure upto
Approval Completion
01-07-15
Jun, 14
Capital Revenue
Total
Total FPA June' 15
Sindh
Approved
17.1.14
June-16
173.150
85.654
Sindh
Approved
17.1.14
June-17
248.000
Karachi
Approved
08.11.12
June-16
140.000
Khairpur
Approved
08.04.15
June-16
1987.013
Sindh
Approved
30-09-08
June-16
18.500
5.860
Sindh
Approved
30-03-12
June-16
50.000
36.255
FPA
Financial Progress
in %age upto
Financial
Projection
2017-18
10
11
12
13
14
15
16
17
19
4.184 0.000
89.838
83.312
0.000
14.000
14.000
0.000
52
60
69.312
0.000
60.079
3.195 0.000
63.274
184.726
0.000
14.000
14.000
0.000
26
31
170.726
0.000
58.044
18.161 0.000
76.205
63.795
0.000
15.796
15.796
0.000
54
66
47.999
0.000
1159.644
827.369
0.000
200.000
200.000
0.000
58
68
627.369
0.000
0.000 0.000
5.860
12.640
0.000
2.459
2.459
0.000
32
45
10.181
0.000
0.000 0.000
36.255
13.745
0.000
13.745
13.745
0.000
73
100
0.000
0.000
1431.076
1185.587
0.000
260.000
260.000
0.000
925.587
0.000
[ 251 ]
SUMMARY
SOCIAL WELFARE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
No. of
Schemes
New
No. of
Schemes
FPA
Grand
Total
(15+16)
Total
Financial Projection
Capital
Revenue
Total
Capital
Revenue
Total
Capital
Revenue
Total
2016-17
2017-18
10
11
12
13
14
15
16
17
18
19
Social Welfare
607.393
37.643
122.357
160.000
32.500
7.500
40.000
70.143
129.857
200.000
0.000
200.000
381.143
26.250
607.393
37.643
122.357
160.000
32.500
7.500
40.000
70.143
129.857
200.000
0.000
200.000
381.143
26.250
[ 252 ]
PROVINCIAL
SOCIAL WELFARE DEPARTMENT
( Rs. in million )
Actual
Status
Target
Estimated Expenditu
Date of
Date for
Cost
re upto
Approval Completion
June, 14
Revised
Allocation
2014-15
Estimated
ThrowforAllocation for 2015-16
Expenditward as on
ure upto
01-07-15
Capital Revenue Total
F.P.A. June' 15
9
10
11
12
13
14
Financial
Projection
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Sindh
Approved
20.02.13
June-15
7.500
0.652
2.500
0.000
3.152
4.348
0.000
4.348
4.348
0.000
42
100
0.000
0.000
Karachi
Approved
28-01.10
June-16
314.540
79.665
13.845
0.000
93.510
221.030
12.643
40.904
53.547
0.000
30
47
167.483
0.000
Mirpurkhas, Approved
Jacobabad 05.05.11
June-15
89.044
42.652
27.288
0.000
69.940
19.104
0.000
19.104
19.104
0.000
79
100
0.000
0.000
June-15
73.748
23.174
7.573
0.000
30.747
43.001
0.000
43.001
43.001
0.000
42
100
0.000
0.000
June-17
199.910
0.000
0.000
0.000
0.000
199.910
25.000
15.000
40.000
0.000
20
159.910
0.000
684.742
146.143
51.206
0.000
197.349
487.393
37.643
122.357
160.000
0.000
327.393
0.000
Total
8
FPA
15
Financial Progress
in %age upto
Social Welfare
(On-Going Schemes)
{252}
[ 253 ]
PROVINCIAL
SOCIAL WELFARE DEPARTMENT
( Rs. in million )
Actual
Status
Target
Estimated Expenditu
Date of
Date for
Cost
re upto
Approval Completion
June, 14
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi
UnApproved
Karachi
UnApproved
Revised
Allocation
2014-15
Total
8
Estimated
ThrowforAllocation for 2015-16
Expenditward as on
ure upto
01-07-15
Capital Revenue Total
F.P.A. June' 15
9
10
11
12
13
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
June-18
70.000
0.000
0.000
0.000
0.000
70.000
17.500
0.000
17.500
0.000
25
26.250
26.250
June-17
50.000
0.000
0.000
0.000
0.000
50.000
15.000
7.500
22.500
0.000
45
27.500
0.000
120.000
804.742
0.000
146.143
0.000
51.206
0.000
0.000
0.000
197.349
120.000
607.393
32.500
70.143
7.500
129.857
40.000
200.000
0.000
0.000
53.750
381.143
26.250
26.250
Social Welfare
(New Scheme)
1622 Establishment of Rehabilitation
Centre for Senior Citizens at
Karachi.
1623 Strenthening and up-gradation of
Social Welfare Training Institute,
Karachi.
Sub Total Social Welfare (New)
Total Social Welfare Department:-
{253}
[ 254 ]
SUMMARY
SPECIAL EDUCATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
Capital
5
Revenue
6
Total
7
Special Education
800.000
0.000
0.000
800.000
0.000
0.000
No. of
Schemes
New
Capital Revenue
9
10
0.000
170.000
30.000
0.000
170.000
30.000
Total
11
No. of
Schemes
Total
FPA
Grand
Total
(15+16)
Financial Projection
12
Capital
13
Revenue
14
Total
15
16
17
2016-17
18
2017-18
19
200.000
170.000
30.000
200.000
0.000
200.000
300.000
300.000
200.000
170.000
30.000
200.000
0.000
200.000
300.000
300.000
[ 255 ]
PROVINCIAL
SPECIAL EDUCATION DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Actual
Status
Target Date
Estimated ExpendiDate of
for
Cost
ture upto
Approval Completion
June, 14
6
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward
as on
2014-15
ure upto
01-07-15
Capital Revenue Total
Total F.P.A. June' 15
10
11
12
Sindh
UnApproved
June-18
280.000
0.000
0.000 0.000
0.000
280.000
60.000
Mirpurkhas,
UnLarkana,
Approved
Hyderabad
June-18
280.000
0.000
0.000 0.000
0.000
280.000
June-18
240.000
0.000
0.000 0.000
0.000
800.000
0.000
0.000 0.000
0.000
13
FPA
Financial Progress
in %age upto
Financial
Projection
14
15
16
17
18
19
10.000
70.000
0.000
25
105.000
105.000
60.000
10.000
70.000
0.000
25
105.000
105.000
240.000
50.000
10.000
60.000
0.000
25
90.000
90.000
800.000
170.000
30.000
200.000
0.000
300.000
300.000
Special Education
(New Schemes)
1624 Repair & Renovation of Existing 43
Special Education Institutes of Sindh
Excluding Centers of Excellence
1625 Establishment of Schools for Special
Children at Mirpurkhas, Larkana &
Hyderabad, Divisional Headquarters
(3 Nos.)
1626 Establishment of Taluka Level Special
Education Centers & Campaigning
Programme throughout Sindh
Sindh
UnApproved
[ 256 ]
SUMMARY
SPECIAL INITIATIVE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
Capital
Revenue
Total
No. of
Schemes
New
Capital
Revenue
Total
Total
No. of
Schemes
Capital
Revenue
Total
FPA
Grand
Total
(15+16)
Financial Projection
2016-17
2017-18
18
19
10
11
12
13
14
15
16
17
Special Initiative
8573.614
3294.669
395.331
3690.000
725.000
125.000
850.000
11
4019.669
520.331
4540.000
0.000
4540.000
2136.561 1252.000
8573.614
3294.669
395.331
3690.000
725.000
125.000
850.000
11
4019.669
520.331
4540.000
0.000
4540.000
2136.561 1252.000
[ 257 ]
PROVINCIAL
SPECIAL INITIATIVES DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Actual
Status
Target
Estimated Expenditur
Date of
Date for
Cost
e upto June,
Approval Completion
14
4
5
6
7
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward as on
2014-15
ure upto
01-07-15
Capital Revenue
Total
Total F.P.A. June' 15
8
9
10
11
12
13
14
FPA
15
Financial Progress
in %age upto
Financial
Projection
Special Initiatives
(On-Going Schemes)
1627 Establishment of Drinking Water Hubs
Sindh
Approved
(Phase-II) for 750 Units
27-04-12
(C.3823.768+R.176.232)
1628 Establishment of Drinking Water Hubs Tharparkar Approved
(Phase-III) for 750 Units
26-03-14
(C.5051.96+R.202.04)
1629 Solar Power Generation for Water
Sindh
Approved
Filtration Plants- Drinking Water
27.06.14
Hubs Projects (Phase-I & II) (Revised)
(C.2080+R.55)
1630 Pilot Project for 6 Bedded Mobile
Sindh
Approved
24.02.15
Emergency Health Care Units
(MEHCU) (Revised)
1631 Clean Drinking Water for all (O&M
Sindh
Approved
Component) by Government of Sindh
05.01.08
June-15
4000.000
June-17
3341.650
500.000
0.000
3841.650
158.350
158.350
0.000
158.350
0.000
96
100
0.000
0.000
5254.000
0.000 4040.000
0.000
4040.000
1214.000 1000.000
0.000
1000.000
0.000
77
96
107.000
107.000
June-15
2135.000
0.000 1560.000
0.000
1560.000
575.000
575.000
0.000
575.000
0.000
73
100
0.000
0.000
June-16
1537.000
0.000 1150.000
0.000
1150.000
387.000
0.000
387.000
387.000
0.000
75
100
0.000
0.000
June-15
971.540
276.487
0.000
0.000
276.487
695.053
12.000
0.000
12.000
0.000
28
30
18.000
20.000
22.283
0.000
0.000
22.283
14.331
0.000
8.331
8.331
0.000
61
84
6.000
0.000
Sindh
Approved
10.05.06
June-15
36.614
Thatta,
Sujawal
Approved
25.04.14
June-16
1500.000
0.000
550.000
0.000
550.000
950.000
950.000
0.000
950.000
0.000
37
100
0.000
0.000
Thatta
Approved
22.11.12
Approved
22.04.15
June-16
192.000
0.000
10.000
0.000
10.000
182.000
99.319
0.000
99.319
0.000
57
82.681
0.000
June-17
997.880
0.000
0.000
0.000
0.000
997.880
500.000
0.000
500.000
0.000
50
497.880
0.000
0.000 11450.420
5173.614 3294.669
395.331
3690.000
0.000
711.561
127.000
16624.034
3640.420 7810.000
Special Initiative
(New Schemes)
1636 Establishment of Drinking Water Hubs
(Phase-IV) for 500 Units
1637 Establishment of Project Management
Unit (PMU) for Drinking Water Hubs
Projects
Total Special Initiative (New Schemes)
TOTAL Special Initiatives Deptt:-
Sindh
Sindh
UnApproved
UnApproved
June-17
3000.000
0.000
0.000
0.000
0.000
3000.000
725.000
25.000
750.000
0.000
25
Jun-17
400.000
0.000
0.000
0.000
0.000
400.000
0.000
100.000
100.000
0.000
25
3400.000 725.000
8573.614 4019.669
125.000
520.331
850.000
4540.000
0.000
0.000
3400.000
20024.034
0.000
0.000
3640.420 7810.000
0.000
0.000
0.000 11450.420
1125.000 1125.000
300.000
0.000
1425.000 1125.000
2136.561 1252.000
[ 258 ]
SUMMARY
SPORTS & YOUTH AFFAIRS DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
Sports
Youth Affairs
Total Sports & Youth Affairs
Deptt:
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
Capital
Revenue
Total
New
No. of
Schemes Capital Revenue
Total
Total
No. of
Schemes
Capital
Revenue
Total
FPA
Grand
Total
(15+16)
Financial Projection
2016-17
2017-18
18
19
10
11
12
13
14
15
16
17
3761.534
25
646.654
24.363
671.017
10
145.000
10.000
155.000
35
791.654
34.363
826.017
0.000
826.017
1467.759 1235.259
694.57
13
73.431
55.552
128.983
10.000
35.000
45.000
19
83.431
90.552
173.983
0.000
173.983
260.294
4456.104
38
720.085
79.915
800.000
16
155.000
45.000
200.000
54
875.085
124.915
1000.000
0.000
260.294
[ 259 ]
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of Status
Target
Estimated ExpenditScheme/
Date of
Date for
Cost
ure upto
District
Approval Completion
June, 14
6
Revised
Allocation
2014-15
Total
8
Total
14
FPA
15
Financial
Progress in
%age upto
Financial
Projection
Sindh
Approve
d
28.03.06
(U/R)
June-18
225.704
208.410
0.000 0.000
208.410
17.294
5.000
0.000
5.000
0.000
92
95
6.147
6.147
Umerkot
Approve
d
12.02.07
Hyderabad Approve
d
15.10.08
June-16
72.490
39.831
0.000 0.000
39.831
32.659
5.268
0.000
5.268
0.000
55
62
13.696
13.696
June-16
158.504
111.870
0.000 0.000
111.870
46.634
20.000
0.000
20.000
0.000
71
83
13.317
13.317
Sports
(On-Going Schemes)
Sindh
Approve
d
07.02.09
June-18
519.400
167.714
25.750 0.000
193.464
325.936
20.000
0.000
20.000
0.000
37
41
152.968
152.968
Karachi
Sukkur
Larkana
Approve
d
26.03.09
June-17
579.874
233.925
30.750 0.000
264.675
315.199
25.660
0.000
25.660
0.000
46
50
144.770
144.770
Sindh
Approve
d
21.05.09
June-17
100.100
53.000
14.769 0.000
67.769
32.331
0.000
20.000
20.000
0.000
68
88
6.165
6.165
Karachi
Approve
d
23.01.10
June-16
49.998
45.635
0.000 0.000
45.635
4.363
0.000
4.363
4.363
0.000
91
100
0.000
0.000
N.Feroze
June-16
37.242
19.206
0.000 0.000
19.206
18.036
9.000
0.000
9.000
0.000
52
76
4.518
4.518
Karachi
Approve
d
27.03.10
Approve
d
24.09.11
June-17
59.880
25.710
6.590 0.000
32.300
27.580
27.580
0.000
27.580
0.000
54
100
0.000
0.000
[ 260 ]
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of Status
Target
Estimated ExpenditScheme/
Date of
Date for
Cost
ure upto
District
Approval Completion
June, 14
Total
8
Total
14
FPA
Financial
Projection
Karachi
Approve
d
24.09.11
Approve
d
19.10.12
June-17
59.915
26.800
0.000 0.000
26.800
33.115
2.000
0.000
2.000
0.000
45
48
15.558
15.558
June-18
862.629
485.707
25.000 0.000
510.707
351.922
2.000
0.000
2.000
0.000
59
59
174.961
174.961
Sukkur
June-18
1755.000
160.000
99.286 0.000
0.000
200.000
0.000
15
26
622.500
622.500
Dadu
Approve
d
19.11.09
Approve
June-17
59.637
22.000
0.000 0.000
22.000
37.637
2.000
0.000
2.000
0.000
37
40
17.819
17.819
Karachi
d
21.02.12
Approve
June-16
57.117
0.000
24.997 0.000
24.997
32.120
32.120
0.000
32.120
0.000
44
100
0.000
0.000
June-16
37.742
0.000
5.000 0.000
5.000
32.742
32.742
0.000
32.742
0.000
13
100
0.000
0.000
d
16.01.13
Karachi
Approve
d
16.01.13
June-17
59.902
0.000
5.000 0.000
5.000
54.902
5.000
0.000
5.000
0.000
17
24.951
24.951
Khairpur
Approve
d
26.08.13
Approve
d
26.08.13
June-16
20.792
0.000
5.000 0.000
5.000
15.792
15.792
0.000
15.792
0.000
24
100
0.000
0.000
June-17
41.522
0.000
2.500 0.000
2.500
39.022
30.000
0.000
30.000
0.000
78
4.511
4.511
Approve
d
26.08.13
Approve
d
26.08.13
June-17
42.211
0.000
2.500 0.000
2.500
39.711
25.000
0.000
25.000
0.000
65
7.356
7.356
June-16
59.999
0.000
5.000 0.000
5.000
54.999
54.999
0.000
54.999
0.000
100
0.000
0.000
Approve
d
26.08.13
June-16
59.999
5.000
32.016 0.000
37.016
22.983
15.000
0.000
15.000
0.000
62
87
3.992
3.992
Karachi
Karachi
15
Financial
Progress in
%age upto
Karachi
Revised
Allocation
2014-15
T. A. Yar
Sukkur
[ 261 ]
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of Status
Target
Estimated ExpenditScheme/
Date of
Date for
Cost
ure upto
District
Approval Completion
June, 14
3
Karachi
Approve
d
26.08.13
Karachi
Karachi
Total
8
Total
14
FPA
Financial
Projection
June-16
47.243
0.000
4.000 0.000
4.000
43.243
43.243
0.000
43.243
0.000
100
0.000
0.000
Approve
d
26.08.13
June-16
50.564
0.000
5.000 0.000
5.000
45.564
30.000
0.000
30.000
0.000
10
69
7.782
7.782
Approve
d
19.12.13
June-17
60.000
0.000
5.000 0.000
5.000
55.000
26.500
0.000
26.500
0.000
53
14.250
14.250
Mirpurkhas Approve
d
03.03.14
June-16
87.926
70.176
0.000 0.000
70.176
17.750
17.750
0.000
17.750
0.000
80
100
0.000
0.000
5165.390
1674.984
298.158 0.000
24.363
671.017
0.000
1235.259 1235.259
UnApprove
d
UnApprove
d
June-18
80.000
0.000
0.000 0.000
0.000
80.000
20.000
0.000
20.000
0.000
25
30.000
30.000
June-18
60.000
0.000
0.000 0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
22.500
June-18
60.000
0.000
0.000 0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
22.500
June-18
40.000
0.000
0.000 0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
June-18
40.000
0.000
0.000 0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
S.B.A
15
Financial
Progress in
%age upto
Revised
Allocation
2014-15
Jacobabad
[ 262 ]
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of Status
Target
Estimated ExpenditScheme/
Date of
Date for
Cost
ure upto
District
Approval Completion
June, 14
3
Karachi
Khairpur
UnApprove
d
UnApprove
d
UnApprove
d
UnApprove
d
Un-
Dadu
Dadu
Sindh
Revised
Allocation
2014-15
Total
8
Total
14
FPA
Financial
Projection
June-18
40.000
0.000
0.000 0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
June-18
100.000
0.000
0.000 0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
37.500
37.500
June-18
100.000
0.000
0.000 0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
37.500
37.500
June-18
60.000
0.000
0.000 0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
22.500
June-18
40.000
0.000
0.000 0.000
0.000
40.000
0.000
10.000
10.000
0.000
25
15.000
15.000
620.000
5785.390
0.000
1674.984
0.000 0.000
298.158 0.000
10.000
34.363
155.000
826.017
0.000
0.000
Approve
d
15
Financial
Progress in
%age upto
232.500 232.500
1467.759 1235.259
Youth Affairs
(On going Schemes)
1673 Construction of Regional Youth
Development Centres in Sindh
(5 Units) (C:268.111+R:60.600)
June-17
328.711
189.000
53.430 0.000
242.430
86.281
20.000
0.000
20.000
0.000
74
80
33.141
33.141
1674
June-16
59.980
28.000
13.719 0.000
41.719
18.261
0.000
10.000
10.000
0.000
70
86
4.131
4.131
June-16
374.791
175.000
17.734 0.000
192.734
182.057
22.760
0.000
22.760
0.000
51
57
79.649
79.649
June-16
25.000
16.545
3.250 0.000
19.795
5.205
0.000
5.205
5.205
0.000
79
100
0.000
0.000
June-16
25.131
10.976
2.339 0.000
13.315
11.816
0.000
5.000
5.000
0.000
53
73
3.408
3.408
June-16
59.500
28.500
15.729 0.000
44.229
15.271
15.271
0.000
15.271
0.000
74
100
0.000
0.000
1675
1676
1677
1678
Hyderabad, Approve
Larkana,
d
Mirpurkhas, 24.12.09
Khairpur,
S.B.A
Youth Empowerment Space (YES)
Sindh
Approve
(C:10.765+R:49.215)
d
22.09.10
Construction of Youth Development
Karachi
Approve
Centre at ST-42, Block-14, Gulistan-ed
Johar, Karachi
09.08.12
Youth Skill Competetion Programme
Sindh
Approve
(All Districts) (R:25.000)
d 24.9.11
Youth Health Awareness Programme
Sindh
Approve
(C:25.131)
d
19.08.11
Establishment of Skills Training
Karachi
Approve
Centre for Disabled Youth
d
(C:41.999+R:17.501)
04.05.12
[ 263 ]
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of Status
Target
Estimated ExpenditScheme/
Date of
Date for
Cost
ure upto
District
Approval Completion
June, 14
Capital Revenue
12
13
Total
14
FPA
15
Financial
Projection
Karachi
Approve
d
29.03.12
June-16
23.322
11.420
4.662 0.000
16.082
7.240
5.400
1.840
7.240
0.000
69
100
0.000
0.000
Sindh
Approve
d
15.08.11
June-16
15.000
10.913
1.538 0.000
12.451
2.549
0.000
2.549
2.549
0.000
83
100
0.000
0.000
Karachi, Approve
Sanghar,
d
Mirpurkhas, 24.09.11
Sukkur,
Khairpur
Karachi
Approve
d
26.06.12
June-16
25.000
9.010
4.260 0.000
13.270
11.730
0.000
5.958
5.958
0.000
53
77
2.886
2.886
June-16
59.839
15.000
13.209 0.000
28.209
31.630
0.000
10.000
10.000
0.000
47
64
10.815
10.815
Karachi
Approve
d
26.06.12
June-16
59.899
15.000
11.494 0.000
26.494
33.405
0.000
10.000
10.000
0.000
44
61
11.703
11.703
Sindh
Approve
d
14.12.12
Approve
June-16
52.156
0.000
0.500 0.000
0.500
51.656
0.000
5.000
5.000
0.000
11
23.328
23.328
June-17
57.469
0.000
0.000 0.000
0.000
57.469
10.000
0.000
10.000
0.000
17
23.735
23.735
1165.798
509.364
141.864 0.000
651.228
514.570
73.431
55.552
128.983
0.000
192.794
192.794
30.000
0.000
0.000 0.000
0.000
30.000
0.000
7.500
7.500
0.000
11.250
11.250
Jacobabad
d
07.11.12
Total
8
Financial
Progress in
%age upto
Revised
Allocation
2014-15
Karachi &
UnSukkur
approved
June-17
25
[ 264 ]
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Actual
Location of Status
Target
Estimated ExpenditScheme/
Date of
Date for
Cost
ure upto
District
Approval Completion
June, 14
3
Sukkur
Unapproved
Sindh
Revised
Allocation
2014-15
Total
8
Total
14
FPA
Financial
Projection
June-17
30.000
0.000
0.000 0.000
0.000
30.000
0.000
7.500
7.500
0.000
25
11.250
11.250
Unapproved
Kashmore
Unapproved
June-17
30.000
0.000
0.000 0.000
0.000
30.000
0.000
7.500
7.500
0.000
25
11.250
11.250
June-17
30.000
0.000
0.000 0.000
0.000
30.000
0.000
7.500
7.500
0.000
25
11.250
11.250
June-17
20.000
0.000
0.000 0.000
0.000
20.000
0.000
5.000
5.000
0.000
25
7.500
7.500
June-17
40.000
0.000
0.000 0.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
15.000
180.000
1345.798
6331.188
800.000
7131.188
0.000
509.364
2184.348
0.000
2184.348
35.000
45.000
90.552 173.983
79.915 800.000
45.000 200.000
124.915 1000.000
0.000
0.000
0.000
0.000
0.000
0.000
141.864
440.022
0.000
440.022
0.000
0.000
0.000
0.000
0.000
15
Financial
Progress in
%age upto
67.500
67.500
260.294 260.294
1428.052 1428.052
300.000 300.000
1728.052 1495.552
[ 265 ]
SUMMARY
STEVTA
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as on
Schemes
01.07.15
On-Going
Capital
Revenue
Total
No. of
Schemes
New
Capital
Revenue
Total
No. of
Schemes
Total
FPA
Capital
Revenue
Total
Grand
Total
(15+16)
Financial Projection
2016-17
2017-18
10
11
12
13
14
15
16
17
18
19
STEVTA
3499.506
540.945
259.055
800.000
200.000
0.000
200.000
740.945
259.055
1000.000
268.595
1268.595
1249.753
1249.753
Total STEVTA
3499.506
540.945
259.055
800.000
200.000
0.000
200.000
740.945
259.055
1000.000
268.595
1268.595
1249.753
1249.753
[ 266 ]
PROVINCIAL
STEVTA
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Estimated
ThrowforAllocation for 2015-16
Expenditward as on
ure upto
01-07-15 Capital Revenue Total
June' 15
10
11
Sindh
Approved
26.05.11
(U/R)
June-16
431.404
107.540
150.000
0.000
257.540
Sindh
Approved
03.03.11
(U/R)
June-14
3482.741
1124.200
287.000
0.000
1411.200
Larkana
Approved
06.02.15
June-15
114.957
33.658
25.000
0.000
58.658
56.299
Kashmore Approved
@
06.02.15
Kandhkot
(U/R)
Sindh
Approved
17.01.14
June-16
36.020
25.987
5.000
0.000
30.987
5.033
June-16
540.811
0.000
58.042
0.000
4605.933
1291.385
525.042
0.000
12
13
14
FPA
Financial Progress
in %age upto
Financial
Projection
16
17
18
19
173.864 268.595
60
100
0.000
0.000
STEVTA
(On-Going Schemes)
1692 Sindh Skills Development Project
(Component BBSYDP-I and
STEVTA-II & III) (Rs.2155.230
million)
IDA Share: Rs.1724.184 million
G.O.S Share:
million
1693 Umbrella
PC-IRs:431.046
for Incomplete
Schemes Transferred from
Education and Labour Departments
to STEVTA [Karachi (21 Units),
Khairpur, N'Feroze, Badin,
Tharparkar (2 Units each),
Jacobabad, Umerkot, Tando
Allahyar, Hyderabad, Sujawal,
Kashmore and Sanghar (1 Unit
each)](C: 2017.461 + R: 1465.280)
1694 Establishment of Mono Technic
Institute at Garhi Khuda Bux
(Revised) (C: 48.515 + R: 66.442)
1695 Establishment of Vocational
Training Centre at Kashmore
(C: 19.380 + R: 16.640)
1696 Rehabilitation / Renovation and Reconstruction of TEVT Institutes in
Sindh Phase-I (Khairpur,
Hyderabad, Thatta, Karachi,
Kamber, Jamshoro & N.Feroze)
(C: 417.420 + R: 123.391)
Total STEVTA (On-Going Schemes)
173.864
0.000
173.864
2071.541 300.299
28.892
329.191
0.000
41
50
871.175
871.175
0.000
56.299
56.299
0.000
51
100
0.000
0.000
10.000
0.000
10.000
0.000
86
114
-2.484
-2.484
58.042
482.769 230.646
0.000
230.646
0.000
11
53
126.062
126.062
1816.427
2789.506 540.945
259.055
994.753
994.753
800.000 268.595
[ 267 ]
PROVINCIAL
STEVTA
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
UnApproved
June-17
UnApproved
Estimated
ThrowforAllocation for 2015-16
Expenditward as on
ure upto
01-07-15 Capital Revenue Total
June' 15
10
11
260.000
0.000
0.000
0.000
0.000
260.000
June-17
100.000
0.000
0.000
0.000
0.000
UnApproved
June-17
150.000
0.000
0.000
0.000
UnApproved
June-16
200.000
0.000
0.000
710.000
5315.933
0.000
1291.385
0.000
525.042
12
FPA
Financial Progress
in %age upto
Financial
Projection
13
14
15
16
17
18
19
87.500
0.000
87.500
0.000
34
86.250
86.250
100.000
25.000
0.000
25.000
0.000
25
37.500
37.500
0.000
150.000
37.500
0.000
37.500
0.000
25
56.250
56.250
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
75.000
75.000
0.000
0.000
0.000
1816.427
STEVTA
(New Schemes)
1697 Establishment of Government
Sindh
Vocational Centres for Girls (09
Units) in Sindh (Larkana, Khairpur
& Naushehro Feroze (2 Units each)
and Mirpurkhas, Umerkot &
Tharparkar (1 Unit each)
1698
Karachi,
Modernization of Government
Hyderabad,
College of Technology, SITE
S.B.A,
Karachi, Hyderabad, S.B.A,
Khairpur
Khairpur and Mirpurkhas
& M. khas
1699 Rehabilitation / Renovation and ReSindh
construction of TEVT Institutes in
Sindh Phase-II
1700 Construction / Re-construction and
Sindh
Raising of Boundary walls along
with Fixing of Bared Wires / Grills &
Main gates and Construction of
guard rooms at STEVTA Intitutions.
710.000 200.000
3499.506 740.945
0.000 200.000
0.000
259.055 1000.000 268.595
255.000 255.000
1249.753 1249.753
[ 270 ]
SUMMARY
UNIVERSITIES / BOARDS
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sector / Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
On-Going
Capital
Revenue
Total
No. of
Schemes
8
New
Capital Revenue
9
10
Total
11
No. of
Schemes
Total
FPA
Grand
Total
(15+16)
Financial Projection
Capital
Revenue
Total
12
13
14
15
404.835
2000.000
0.000
2000.000
5694.490 5694.490
404.835 2000.000
0.000
2000.000
5694.490 5694.490
Universities / Boards
13388.980
21
1195.165
404.835 1600.000
400.000
0.000
400.000
22
1595.165
TOTAL
13388.980
21
1195.165
404.835 1600.000
400.000
0.000
400.000
22
1595.165
16
17
2016-17
2017-18
18
19
[ 271 ]
PROVINCIAL
UNIVERSITIES AND BOARDS
( Rs. in million )
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward as on
2014-15
ure upto
01-07-15
Capital Revenue Total
Total F.P.A. June' 15
8
9
10
11
12
13
14
Karachi
Approved
24.03.11
June-16
681.284
112.500
40.518
0.000
153.018
528.266
50.000
50.000
100.000
0.000
22
37
214.133
214.133
Karachi
Approved
22.12.11
June-16
244.376
60.000
2.353
0.000
62.353
182.023
40.000
10.000
50.000
0.000
26
46
66.012
66.012
Karachi
Approved
11.01.12
June-16
410.265
54.046
25.000
0.000
79.046
331.219
50.000
0.000
50.000
0.000
19
31
140.610
140.610
S.B.A. &
Larkana
Approved
24.05.13
(U/R)
June-16
1270.432
47.000
30.477
0.000
77.477
1192.955
150.000
50.000
200.000
0.000
22
496.478
496.478
Larkana
Approved
13.01.11
June-15
2636.908
1058.173 100.000
0.000
1158.173
1478.735
50.000
50.000
100.000
0.000
44
48
689.368
689.368
S.B.A
Approved
28.10.10
(U/R)
June-15
156.798
115.588
25.605
0.000
141.193
15.605
15.605
0.000
15.605
0.000
90
100
0.000
0.000
S.B.A
Approved
22.01.13
June-16
604.165
35.000
19.483
0.000
54.483
549.682
40.000
20.000
60.000
0.000
19
244.841
244.841
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
FPA
Financial Progress
in %age upto
15
Jun'15 Jun'16
16
17
Financial Projection
2016-17
18
2017-18
19
[ 272 ]
PROVINCIAL
UNIVERSITIES AND BOARDS
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward as on
2014-15
ure upto
01-07-15
Capital Revenue Total
Total F.P.A. June' 15
8
9
10
11
12
13
14
Approved
02.11.2011
Approved
07-11-13
June-15
194.062
141.939
16.781
0.000
158.720
35.342
30.342
5.000
35.342
0.000
82
100
0.000
0.000
June-16
59.263
0.000
5.000
0.000
5.000
54.263
54.263
0.000
54.263
0.000
100
0.000
0.000
Khairpur
Approved
19.08.10
(U/R)
June-15
998.290
703.581
30.000
0.000
733.581
264.709
200.000
64.709
264.709
0.000
73
100
0.000
0.000
Khairpur
Approved
28.01.12
June-15
847.728
224.915 120.000
0.000
344.915
502.813
95.552
20.000
115.552
0.000
41
54
193.631
193.631
Khairpur
Approved
08.11.12
June-15
601.750
111.590 230.000
0.000
341.590
260.160
30.000
20.000
50.000
0.000
57
65
105.080
105.080
Jamshoro
Approved
24.05.13
June-17
195.321
5.000
26.983
0.000
31.983
163.338
143.338
20.000
163.338
0.000
16
100
0.000
0.000
Karachi
Approved
10.02.11
(U/R.R)
June-15
609.531
578.405
10.000
0.000
588.405
21.126
0.000
21.126
21.126
0.000
97
100
0.000
0.000
Karachi
Approved
28.10.13
June-17
46.297
0.000
20.642
0.000
20.642
25.655
25.655
0.000
25.655
0.000
45
100
0.000
0.000
Khairpur
Approved
03.04.13
June-17
89.198
75.438
5.384
0.000
80.822
8.376
4.376
4.000
8.376
0.000
91
100
0.000
0.000
S.B.A
S.B.A
FPA
Financial Progress
in %age upto
15
Jun'15 Jun'16
16
17
Financial Projection
2016-17
18
2017-18
19
[ 273 ]
PROVINCIAL
UNIVERSITIES AND BOARDS
( Rs. in million )
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
3
Actual
Status
Target
Estimated ExpenditDate of
Date for
Cost
ure upto
Approval Completion
June, 14
4
5
6
7
Revised
Estimated
ThrowforAllocation for 2015-16
Allocation
Expenditward as on
2014-15
ure upto
01-07-15
Capital Revenue Total
Total F.P.A. June' 15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
15
Jun'15 Jun'16
16
17
Financial Projection
2016-17
18
2017-18
19
June-17
1043.684
0.000
0.000
0.000
0.000
1043.684
0.000
10.000
10.000
0.000
516.842
516.842
June-17
442.041
0.000
28.483
0.000
28.483
413.558
40.000
10.000
50.000
0.000
18
181.779
181.779
Karachi
Approved
27.09.13
June-17
1145.178
36.841
89.350
0.000
126.191
1018.987
75.000
50.000
125.000
0.000
11
22
446.994
446.994
Shikarpur
Approved
20.1.2.12
Approved
22.01.13
June-17
988.484
0.000
0.000
0.000
0.000
988.484
10.000
0.000
10.000
0.000
489.242
489.242
June-17
2710.000
0.000
0.000
0.000
0.000
2710.000
91.034
0.000
91.034
0.000
3360.016 826.059
0.000
404.835 1600.000
0.000
Sukkur
15975.055
1309.483 1309.483
5094.490 5094.490
New Schemes
1727 Block Allocation for new schemes
Sindh
Unapproved
June-18
1600.000
1600.000
17575.055
0.000
0.000
0.000
0.000
0.000
3360.016 826.059
0.000
0.000
0.000
1600.000
400.000
0.000
400.000
0.000
0.000
0.000
25
600.000
600.000
600.000 600.000
5694.490 5694.490
[ 274 ]
SUMMARY
WATER SCHEMES FOR THAR COAL DEVELOPMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
4
On-Going
New
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
Total
No. of
Schemes Capital
10
11
12
13
16
Grand
Total
(15+16)
17
Total
Revenue
Total
14
15
FPA
( Rs. in million )
Financial Projection
2016-17
2017-18
18
19
12775.371
3000.000
0.000
3000.000
0.000
0.000
0.000
3000.000
0.000
3000.000
0.000
3000.000
4000.000
5559.634
12775.371
3000.000
0.000
3000.000
0.000
0.000
0.000
3000.000
0.000
3000.000
0.000
3000.000
4000.000
5559.634
[ 275 ]
PROVINCIAL
WATER SCHEMES FOR THAR COAL DEVELOPMENT
( Rs. in million )
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
3
Target
Actual
Status
Date for Estimated ExpenditDate of
CompletCost
ure upto
Approval
ion
June, 14
4
Revised
Allocation
2014-15
Total
8
Estimated
Allocation for 2015-16
Throwfwd
Expenditas on
ure upto
01-07-15
Capital Revenue Total
F.P.A. June' 15
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Financial Projection
16
17
18
2017-18
19
Tharparkar Approved
16.04.14
(UR)
June-16
9950.149
512.890 3731.000
0.000
4243.890
5706.259 1500.000
43
58
2000.000 2206.259
1729
Tharparkar Approved
ECNEC
02.03.15
June-16
12472.160
4203.000 1415.785
0.000
5618.785
6853.375 1500.000
45
57
2000.000 3353.375
22422.309
4715.890 5146.785
0.000
4000.000 5559.634
[ 276 ]
SUMMARY
WOMEN DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
On-Going
Capital
Revenue
Total
No. of
Schemes
New
Capital Revenue
Total
No. of
Schemes
Total
FPA
Capital
Revenue
Total
Grand
Total
(15+16)
Financial Projection
2016-17
2017-18
10
11
12
13
14
15
16
17
18
19
Women Development
1128.122
112.661
207.339
320.000
62.500
17.500
80.000
10
175.161
224.839
400.000
0.000
400.000
394.105
320.000
1128.122
112.661
207.339
320.000
62.500
17.500
80.000
10
175.161
224.839
400.000
0.000
400.000
394.105
320.000
[ 277 ]
PROVINCIAL
WOMEN DEVELOPMENT DEPARTMENT
( Rs. in million )
Actual
Status
Target
Estimated Expenditu
Date of
Date for
Cost
re upto
Approval Completion
June, 14
Revised
Estimated ThrowforAllocation for 2015-16
Allocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15 Capital Revenue Total
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Karachi
Approved
29.06.11
June-15
59.302
37.173
6.739
Karachi
Approved
01.12.11
June-16
544.770
18.176
S.B.A
Approved
29.06.11
June-15
13.762
S.B.A
Approved
08.10.09
June-16
Sindh
Approved
29.06.11
Sukkur
FPA
Financial Progress
in %age upto
Financial Projection
2017-18
10
11
12
13
14
15
16
17
18
19
0.000
43.912
15.390
0.000
15.390
15.390
0.000
74
100
0.000
0.000
26.000
0.000
44.176
500.594
0.000
69.086
69.086
0.000
21
217.491
200.000
0.530
0.000
0.000
0.530
13.232
0.000
13.232
13.232
0.000
100
0.000
0.000
44.767
0.369
6.239
0.000
6.608
38.159
0.000
25.000
25.000
0.000
15
71
13.159
0.000
June-16
49.386
0.978
6.000
0.000
6.978
42.408
0.000
30.000
30.000
0.000
14
75
12.408
0.000
Approved
05.05.11
June-16
210.307
60.000
37.646
0.000
97.646
112.661
112.661
0.000
112.661
0.000
46
100
0.000
0.000
Karachi
Approved
Hyderabad, 30.08.10
Sukkur,
Larkana,
SBA
Sindh
Approved
01.12.11
June-15
11.502
2.871
3.000
0.000
5.871
5.631
0.000
5.631
5.631
0.000
51
100
0.000
0.000
June-15
95.575
3.597
11.931
0.000
15.528
80.047
0.000
49.000
49.000
0.000
16
68
31.047
0.000
0.000
221.249
808.122
112.661
207.339
320.000
0.000
0.000
0.000
250.000
62.500
0.000
62.500
0.000
Karachi
1029.371
UnApproved
June-18
250.000
123.694
0.000
97.555
0.000
274.105
25
93.750
200.000
93.750
[ 278 ]
PROVINCIAL
WOMEN DEVELOPMENT DEPARTMENT
( Rs. in million )
Actual
Status
Target
Estimated Expenditu
Date of
Date for
Cost
re upto
Approval Completion
June, 14
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Sindh
UnApproved
June-18
Revised
Estimated ThrowforAllocation for 2015-16
Allocation
Expendit- ward as
2014-15
ure upto
on
Total
F.P.A. June' 15 01-07-15 Capital Revenue Total
70.000
0.000
0.000
0.000
10
0.000
FPA
Financial Progress
in %age upto
Financial Projection
2017-18
11
12
13
14
15
16
17
18
19
70.000
0.000
17.500
17.500
0.000
25
26.250
26.250
320.000
0.000
0.000
0.000
0.000
320.000
62.500
17.500
80.000
0.000
1349.371
123.694
97.555
0.000
221.249
1128.122
175.161
224.839
400.000
0.000
120.000
394.105
120.000
320.000
[ 279 ]
SUMMARY
WORKS & SERVICES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
(Rs. In million)
Sr
No.
Sub-Sector
ThrowNo. of
forward as
Schemes
on 01.07.15
3
On-Going
New
Capital
Revenue
Total
No. of
Schemes
Capital
Revenue
10
Total
Total
No. of
Schemes
Capital
Revenue
Total
11
12
13
14
15
FPA
16
Financial Projection
Grand
Total
(15+16)
2016-17
2017-18
17
18
19
Normal Roads
General
2187.484
13
203.954
0.000
203.954
0.000
0.000
0.000
13
203.954
0.000
203.954
0.000
203.954
991.765
974.258
Improvement
31583.549
205
2575.627
0.000
2575.627
31
1059.431
0.000
1059.431
236
3635.058
0.000
3635.058
0.000
3635.058
14108.871
13981.620
Construction
19474.330
290
3354.169
0.000
3354.169
35
870.036
0.000
870.036
325
4224.205
0.000
4224.205
0.000
4224.205
7799.158
7204.280
Bridges
2481.836
98.000
0.000
98.000
0.000
0.000
0.000
98.000
0.000
98.000
0.000
98.000
1183.090
1183.090
55727.200
514
6231.750
0.000
6231.750
66
1929.467
0.000
1929.467
8161.217
0.000
8161.217
0.000
8161.217
24082.884
23343.248
6
580
B)
Strategic Roads
Improvement
253.055
16.000
0.000
16.000
0.000
0.000
0.000
16.000
0.000
16.000
0.000
16.000
118.528
118.528
Construction
7601.892
16
135.102
0.000
135.102
0.000
0.000
0.000
16
135.102
0.000
135.102
0.000
135.102
3733.395
3733.395
7854.947
18
151.102
0.000
151.102
0.000
0.000
0.000
18
151.102
0.000
151.102
0.000
151.102
3851.922
3851.922
2172.353
231.000
0.000
231.000
0.000
0.000
0.000
231.000
0.000
231.000
1211.500
1442.500
1559.606
1559.606
231.000
1211.500
C)
Buildings
E)
I. T. Schemes
Total W&Services Deptt:-
2172.353
231.000
0.000
231.000
0.000
0.000
0.000
231.000
0.000
65754.499
536
6613.852
0.000
6613.852
66
1929.467
0.000
1929.467
602
8543.319
0.000
1007.804
379.142
0.000
379.142
41.000
0.000
41.000
10
420.142
0.000
420.142
0.000
420.142
350.943
236.719
36.539
0.000
36.539
36.539
0.000
0.000
0.000
0.000
36.539
36.539
0.000
36.539
0.000
0.000
6992.994
36.539
7029.533
69
1970.467
0.000
1970.467
8963.461
36.539
9000.000
1211.500 10211.500
29845.355
28991.495
66798.842
544
613
8543.319 1211.500
1442.500
9754.819
1559.606
29494.412
1559.606
28754.776
[ 280 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
Larkana
Approved
09.05.09
June-17
507.624
434.610
18.000
0.000
452.610
55.014
20.000
0.000
Sindh
Approved
23.12.06
June-18
1305.395
793.729
43.700
0.000
837.429
467.966
15.000
Sindh
Approved
19.03.09
June-18
564.200
357.943
14.230
0.000
372.173
192.027
Mirpurkhas/ Approved
Umerkot
04.06.12
June-18
182.275
68.207
10.000
0.000
78.207
Approved
04.06.12
June-18
130.065
22.500
10.000
0.000
Hyderabad, Approved
T.A.Yar,
04.06.12
Karachi
Construction of various roads in District Khairpur/ Approved
Khairpur and N'Feroze.
N'Feroze
30.06.12
Construction / Improvement of
Sukkur / Approved
Provincial Roads in District Sukkur &
Ghotki.
03.05.12
Ghotki
Construction of various roads in District Shikarpur / Approved
Shikarpur, Jacobabad & Kashmore @
Jacobabad / 03.05.12
Kandhkot.
Kashmore
Scheme proposed by the MPA's of
Thatta /
Approved
District Thatta & Badin (MPA program)
Badin
04.06.12
June-16
88.748
47.500
10.000
June-18
255.939
77.079
June-18
117.001
June-18
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
20.000
0.000
89
93
17.507
0.000
15.000
0.000
64
65
226.483
10.000
0.000
10.000
0.000
66
68
91.014
104.068
10.000
0.000
10.000
0.000
43
48
47.034
32.500
97.565
10.000
0.000
10.000
0.000
25
33
43.783
0.000
57.500
31.248
31.248
0.000
31.248
0.000
65
100
0.000
16.870
0.000
93.949
161.990
13.534
0.000
13.534
0.000
37
42
74.228
60.550
12.000
0.000
72.550
44.451
10.000
0.000
10.000
0.000
62
71
17.226
158.918
63.451
18.000
0.000
81.451
77.467
10.000
0.000
10.000
0.000
51
58
33.734
June-18
178.392
88.923
13.972
0.000
102.895
75.497
10.000
0.000
10.000
0.000
58
63
32.749
June-18
491.107
326.660
7.500
0.000
334.160
156.947
9.172
0.000
9.172
0.000
68
70
73.888
1741
1742
Construction / Improvement of
Provincial roads in District Larkana 80
Kms.
Construction of road network for better
Rural access by Provincial Government
in Lower Sindh 250.0 Kms. (Matiari,
T.A.Yar, T.M. Khan, Dadu, Jamshoro,
Badin, Thatta, M'Khas, Thar, U/Kot,
Sanghar, SBA)
Emergent restoration of damaged roads
& bridges in Sindh (Thatta, Larkana,
Dadu, Kambar, Jamshoro & Shikarpur)
1743
1744
1745
1746
1747
1748
1749
1750
Dadu /
Jamshoro
Sindh
Approved
06.03.09
[ 281 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1751
1752
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
Sindh
Approved
09.05.14
June-18
565.411
0.000
0.000
0.000
0.000
565.411
5.000
0.000
T.M.Khan
Approved
08.04.15
June-18
165.833
0.000
8.000
0.000
8.000
157.833
50.000
4710.908
2341.152
182.272
0.000
2523.424
2187.484
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
280.206
0.000
50.000
0.000
35
53.917
203.954
0.000
203.954
0.000
991.765
IMPROVEMENT (ON-GOING)
1753
Sanghar
Approved
19.01.07
June-18
700.133
146.795
14.000
0.000
160.795
539.338
10.000
0.000
10.000
0.000
23
24
264.669
1754
Shikarpur
Approved
14.07.08
June-16
342.152
179.831
162.214
0.000
342.045
0.107
40.000
0.000
40.000
0.000
100
112
0.000
Sukkur
Approved
12.03.09
Approved
31.03.09
June-16
342.281
309.450
32.831
0.000
342.281
0.000
15.000
0.000
15.000
0.000
100
104
0.000
June-16
252.557
231.289
21.268
0.000
252.557
0.000
10.000
0.000
10.000
0.000
100
104
0.000
T. A. Yar
Approved
19.11.13
June-18
127.445
72.472
3.500
0.000
75.972
51.473
8.000
0.000
8.000
0.000
60
66
21.737
S.B.A
Approved
20.08.11
June-18
413.088
255.000
30.000
0.000
285.000
128.088
18.000
0.000
18.000
0.000
69
73
55.044
S.B.A
Approved
22.05.12
June-17
85.865
42.500
10.981
0.000
53.481
32.384
5.000
0.000
5.000
0.000
62
68
22.384
Umerkot
Approved
15.08.12
June-17
263.832
125.658
112.981
0.000
238.639
25.193
5.000
0.000
5.000
0.000
90
92
17.193
1755
1756
1757
1758
1759
1760
Sukkur
[ 282 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1761
N. Feroze
Approved
24.01.12
Approved
16.01.12
(U/R)
Approved
25.05.11
June-18
199.902
69.750
15.000
0.000
84.750
115.152
5.000
0.000
June-17
109.628
123.889
0.000
0.000
123.889
-14.261
2.000
June-18
136.811
80.000
3.500
0.000
83.500
53.311
1762
1763
1764
1765
1766
1767
1768
1769
1770
1771
1772
1773
Location of
Scheme/
District
T. A. Yar
S.B.A
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
42
45
55.076
0.000
2.000
0.000
113
115
0.000
6.000
0.000
6.000
0.000
61
65
23.656
S.B.A
Approved
25.05.11
June-16
59.670
45.000
14.670
0.000
59.670
0.000
9.000
0.000
9.000
0.000
100
115
0.000
Khairpur
Approved
29.05.12
Approved
24.02.12
June-18
396.258
185.575
20.000
0.000
205.575
190.683
6.000
0.000
6.000
0.000
52
53
92.342
June-18
205.243
100.317
7.613
0.000
107.930
97.313
6.000
0.000
6.000
0.000
53
56
45.657
S.B.A
Approved
31.01.12
June-16
98.977
61.976
10.416
0.000
72.392
26.585
26.585
0.000
26.585
0.000
73
100
0.000
S.B.A
Approved
31.01.12
Approved
31.01.12
June-18
158.023
85.612
5.490
0.000
91.102
66.921
6.000
0.000
6.000
0.000
58
61
30.461
June-18
163.099
98.612
7.500
0.000
106.112
56.987
6.000
0.000
6.000
0.000
65
69
25.494
S.B.A
Approved
31.01.12
June-16
180.448
179.028
6.000
0.000
185.028
-4.580
1.000
0.000
1.000
0.000
103
103
0.000
Sukkur
Approved
09.05.12
June-18
714.587
424.755
110.000
0.000
534.755
179.832
17.000
0.000
17.000
0.000
75
77
81.416
Sukkur
Approved
12.04.12
June-16
152.176
91.500
34.700
0.000
126.200
25.976
25.976
0.000
25.976
0.000
83
100
0.000
Hyderabad Approved
01.03.12
June-18
68.902
19.150
8.491
0.000
27.641
41.261
5.000
0.000
5.000
0.000
40
47
18.131
S.B.A
S.B.A
[ 283 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1774
1775
1776
1777
1778
1779
1780
1781
1782
1783
1784
1785
1786
1787
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
June-18
215.257
54.250
85.000
0.000
139.250
76.007
7.000
0.000
7.000
0.000
65
68
34.504
June-17
189.909
57.654
106.368
0.000
164.022
25.887
10.000
0.000
10.000
0.000
86
92
0.000
June-18
207.585
112.992
44.000
0.000
156.992
50.593
5.000
0.000
5.000
0.000
76
78
22.797
June-18
218.669
112.000
9.613
0.000
121.613
97.056
5.000
0.000
5.000
0.000
56
58
46.028
June-16
106.775
69.000
26.000
0.000
95.000
11.775
11.775
0.000
11.775
0.000
89
100
0.000
Jacobabad
Approved
20.01.12
June-18
199.339
37.500
2.000
0.000
39.500
159.839
5.000
0.000
5.000
0.000
20
22
77.420
Kashmore
Approved
29.08.12
June-18
192.932
42.500
2.000
0.000
44.500
148.432
5.000
0.000
5.000
0.000
23
26
71.716
Larkana
Approved
28.01.12
June-18
175.129
70.494
41.123
0.000
111.617
63.512
5.000
0.000
5.000
0.000
64
67
29.256
Approved
20.02.12
Sujawal
Approved
20.02.12
Shikarpur / Approved
Jacobabad / 20.02.12
Kashmore
Khairpur / Approved
N'Feroze
20.02.12
Badin
Approved
30.01.08
June-18
220.000
82.000
12.736
0.000
94.736
125.264
8.000
0.000
8.000
0.000
43
47
58.632
June-18
267.390
195.620
17.000
0.000
212.620
54.770
8.000
0.000
8.000
0.000
80
83
23.385
June-18
311.808
139.903
12.736
0.000
152.639
159.170
25.000
0.000
25.000
0.000
49
57
67.085
June-18
274.479
190.721
15.000
0.000
205.721
68.758
10.000
0.000
10.000
0.000
75
79
29.379
June-18
237.985
98.000
8.000
0.000
106.000
131.985
5.000
0.000
5.000
0.000
45
47
63.493
Hyderabad Approved
26.12.05
June-17
146.744
102.500
15.000
0.000
117.500
29.244
5.000
0.000
5.000
0.000
80
83
19.244
Sanghar
[ 284 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1788
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
June-16
258.331
136.529
141.331
0.000
277.860
-19.529
5.000
0.000
5.000
0.000
108
109
0.000
June-18
239.104
76.646
103.000
0.000
179.646
59.458
5.000
0.000
5.000
0.000
75
77
27.229
June-18
731.415
249.451
15.000
0.000
264.451
466.964
10.000
0.000
10.000
0.000
36
38
228.482
June-18
85.238
46.500
4.000
0.000
50.500
34.738
5.000
0.000
5.000
0.000
59
65
14.869
June-17
153.130
107.000
15.000
0.000
122.000
31.130
5.000
0.000
5.000
0.000
80
83
24.130
June-18
117.651
37.282
6.000
0.000
43.282
74.369
5.000
0.000
5.000
0.000
37
41
34.685
June-18
283.362
60.222
7.000
0.000
67.222
216.140
5.000
0.000
5.000
0.000
24
25
105.570
June-18
139.903
58.210
12.890
0.000
71.100
68.803
5.100
0.000
5.100
0.000
51
54
31.852
June-18
321.299
67.000
10.000
0.000
77.000
244.299
5.000
0.000
5.000
0.000
24
26
119.650
June-18
250.854
38.000
27.736
0.000
65.736
185.118
5.000
0.000
5.000
0.000
26
28
90.059
1798
Thatta
June-18
379.688
80.000
104.000
0.000
184.000
195.688
10.000
0.000
10.000
0.000
48
51
92.844
1799
S.B.A
June-18
70.305
11.000
10.000
0.000
21.000
49.305
7.000
0.000
7.000
0.000
30
40
21.153
1789
1790
1791
1792
1793
1794
1795
1796
1797
Approved
04.09.12
(U/R)
Approved
31.12.12
[ 285 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1800
Dadu
Approved
29.04.13
June-18
234.845
46.000
80.000
0.000
126.000
108.845
5.000
0.000
Jamshoro
Approved
29.04.13
June-18
293.196
24.500
12.000
0.000
36.500
256.696
5.000
Jamshoro
Approved
30.01.13
June-16
117.178
59.957
34.972
0.000
94.929
22.249
S.B.A
Approved
31.12.12
June-18
171.423
17.000
15.000
0.000
32.000
S.B.A
Approved
31.12.12
June-18
189.202
20.000
16.981
0.000
S.B.A
Approved
08.01.13
June-18
401.935
20.000
8.491
S.B.A
Approved
15.01.13
June-18
234.423
30.000
S.B.A
Approved
31.12.12
June-18
85.321
S.B.A
Approved
15.01.13
June-18
S.B.A
Approved
31.12.12
S.B.A
Approved
31.12.12
1801
1802
1803
1804
1805
1806
1807
1808
1809
1810
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
54
56
51.923
0.000
5.000
0.000
12
14
125.848
22.249
0.000
22.249
0.000
81
100
0.000
139.423
5.000
0.000
5.000
0.000
19
22
67.212
36.981
152.221
5.000
0.000
5.000
0.000
20
22
73.611
0.000
28.491
373.444
5.000
0.000
5.000
0.000
184.222
7.236
0.000
37.236
197.187
5.000
0.000
5.000
0.000
16
18
96.094
15.000
6.368
0.000
21.368
63.953
5.000
0.000
5.000
0.000
25
31
29.477
302.483
35.000
16.114
0.000
51.114
251.369
5.000
0.000
5.000
0.000
17
19
123.185
June-18
69.230
12.000
10.000
0.000
22.000
47.230
5.000
0.000
5.000
0.000
32
39
21.115
June-18
94.470
12.000
15.000
0.000
27.000
67.470
5.000
0.000
5.000
0.000
29
34
31.235
[ 286 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1811
S.B.A
Approved
31.12.12
S.B.A
1812
1813
1814
1815
1816
1817
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
87.197
12.000
5.000
0.000
17.000
70.197
5.000
0.000
Approved
15.01.13
June-18
264.024
14.000
100.000
0.000
114.000
150.024
5.000
S.B.A
Approved
31.12.12
June-18
183.893
14.000
7.000
0.000
21.000
162.893
S.B.A
Approved
31.12.12
June-18
157.032
14.000
7.000
0.000
21.000
Matiari
Approved
01.03.13
June-16
40.832
11.000
12.000
0.000
Ghotki
Approved
19.04.13
June-18
145.149
10.000
16.000
Ghotki
Approved
19.04.13
June-18
110.980
10.000
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
19
25
32.599
0.000
5.000
0.000
43
45
72.512
5.000
0.000
5.000
0.000
11
14
78.947
136.032
5.000
0.000
5.000
0.000
13
17
65.516
23.000
17.832
17.832
0.000
17.832
0.000
56
100
0.000
0.000
26.000
119.149
5.000
0.000
5.000
0.000
18
21
57.075
12.736
0.000
22.736
88.244
5.000
0.000
5.000
0.000
20
25
41.622
1818
Ghotki
Approved
19.04.13
June-18
136.321
13.000
12.736
0.000
25.736
110.585
5.000
0.000
5.000
0.000
19
23
52.793
1819
Ghotki
Approved
19.04.13
June-18
173.100
23.000
16.980
0.000
39.980
133.120
5.000
0.000
5.000
0.000
23
26
64.060
[ 287 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1820
Ghotki
Approved
14.01.13
Karachi
1821
1822
1823
1824
1825
1826
1827
1828
1829
1830
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
50.376
13.000
12.736
0.000
25.736
24.640
24.640
0.000
Approved
02.11.12
Approved
29.01.13
June-18
81.618
30.000
12.736
0.000
42.736
38.882
5.000
June-18
374.278
100.000
115.000
0.000
215.000
159.278
Dadu
Approved
17.05.13
June-17
138.702
50.000
50.472
0.000
100.472
Dadu
Approved
24.11.13
June-17
80.501
23.000
24.181
0.000
Hyderabad Approved
04.10.12
June-18
220.567
0.000
15.000
Hyderabad Approved
06.02.13
June-18
300.548
0.000
Approved
22.11.12
Approved
04.09.13
June-18
202.901
June-16
Approved
29-04-13
Approved
27.01.14
S.B.A
Sukkur
Badin
Badin
Badin
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
24.640
0.000
51
100
0.000
0.000
5.000
0.000
52
58
16.941
8.000
0.000
8.000
0.000
57
60
75.639
38.230
20.055
0.000
20.055
0.000
72
87
9.088
47.181
33.320
5.000
0.000
5.000
0.000
59
65
14.160
0.000
15.000
205.567
5.000
0.000
5.000
0.000
100.284
37.249
0.000
37.249
263.299
5.000
0.000
5.000
0.000
12
14
129.150
0.000
100.000
0.000
100.000
102.901
5.000
0.000
5.000
0.000
49
52
48.951
55.176
3.125
26.000
0.000
29.125
26.051
26.051
0.000
26.051
0.000
53
100
0.000
June-18
178.992
10.000
4.000
0.000
14.000
164.992
5.000
0.000
5.000
0.000
11
79.996
June-18
122.766
0.000
10.000
0.000
10.000
112.766
5.000
0.000
5.000
0.000
12
53.883
[ 288 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1831
Badin
Approved
27.01.14
June-18
147.417
0.000
10.000
0.000
10.000
137.417
5.000
0.000
1832
Badin
Approved
01.03.13
June-16
41.168
7.500
11.168
0.000
18.668
22.500
22.500
Badin
Approved
27.03.14
June-18
108.790
5.000
5.000
0.000
10.000
98.790
Badin
Approved
27.03.14
June-18
360.582
0.000
4.000
0.000
4.000
Badin
Approved
29.04.13
Approved
03.01.13
June-18
271.582
25.000
50.000
0.000
June-18
405.919
0.000
0.000
Badin
Approved
19.04.13
June-18
75.203
0.000
Badin
Approved
29.04.13
June-18
169.001
1839
Dadu
Approved
31.12.13
June-18
1840
Jamshoro
Approved
29.04.13
Approved
29.04.13
Approved
29.04.13
Approved
19.02.14
1833
1834
1835
1836
1837
1838
1841
1842
1843
Location of
Scheme/
District
Badin
Jamshoro
Thatta
S.B.A
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
10
66.209
0.000
22.500
0.000
45
100
0.000
5.000
0.000
5.000
0.000
14
46.895
356.582
5.000
0.000
5.000
0.000
175.791
75.000
196.582
17.000
0.000
17.000
0.000
28
34
89.791
0.000
0.000
405.919
5.000
0.000
5.000
0.000
200.460
10.491
0.000
10.491
64.712
5.000
0.000
5.000
0.000
14
21
29.856
12.500
12.736
0.000
25.236
143.765
5.000
0.000
5.000
0.000
15
18
69.383
129.467
10.000
10.736
0.000
20.736
108.731
5.000
0.000
5.000
0.000
16
20
51.866
June-18
89.468
2.500
6.000
0.000
8.500
80.968
5.000
0.000
5.000
0.000
10
15
37.984
June-18
193.851
2.000
7.000
0.000
9.000
184.851
5.000
0.000
5.000
0.000
89.926
June-18
93.414
0.000
53.774
0.000
53.774
39.640
5.000
0.000
5.000
0.000
58
63
17.320
June-18
121.753
0.000
5.245
0.000
5.245
116.508
5.000
0.000
5.000
0.000
55.754
[ 289 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
1844
June-16
55.247
0.000
27.623
0.000
27.623
27.624
27.624
0.000
27.624
0.000
50
100
0.000
1845
June-18
53.289
0.000
8.491
0.000
8.491
44.798
5.000
0.000
5.000
0.000
16
25
19.899
1846
Approved
21.05.13
June-17
42.610
1.250
8.792
0.000
10.042
32.568
5.000
0.000
5.000
0.000
24
35
13.784
Approved
01.03.13
June-17
35.080
0.000
6.000
0.000
6.000
29.080
5.000
0.000
5.000
0.000
17
31
12.040
Approved
11.07.13
June-18
289.082
10.000
116.560
0.000
126.560
162.522
80.000
0.000
80.000
0.000
44
71
41.261
Approved
22.02.13
June-18
47.026
0.500
1.000
0.000
1.500
45.526
5.000
0.000
5.000
0.000
14
20.263
Approved
10.10.12
June-16
21.100
0.000
0.000
0.000
0.000
21.100
21.100
0.000
21.100
0.000
100
0.000
Approved
28.11.12
June-16
27.805
0.000
6.792
0.000
6.792
21.013
21.013
0.000
21.013
0.000
24
100
0.000
Approved
28.11.12
June-18
54.090
0.000
6.792
0.000
6.792
47.298
6.000
0.000
6.000
0.000
13
24
20.649
Approved
28.11.12
June-18
31.850
0.000
0.000
0.000
0.000
31.850
6.000
0.000
6.000
0.000
19
12.925
1847
1848
1849
1850
1851
1852
1853
[ 290 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1854
Larkana
Approved
28.11.12
Larkana
1855
1856
1857
1858
1859
1860
1861
1862
1863
1864
1865
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
17.021
0.000
0.000
0.000
0.000
17.021
17.021
0.000
Approved
28.11.12
June-16
17.522
0.000
0.000
0.000
0.000
17.522
17.522
Larkana
Approved
28.02.13
June-16
18.959
0.000
0.000
0.000
0.000
18.959
N. Feroze
Approved
21.05.13
Approved
26.03.13
June-16
16.660
0.000
0.000
0.000
0.000
June-17
40.522
1.000
5.982
0.000
N. Feroze
Approved
20-03-13
June-16
17.965
1.000
6.792
N. Feroze
Approved
26.03.13
June-17
27.176
1.000
N. Feroze
Approved
26.03.13
June-16
20.576
N. Feroze
Approved
23.01.13
June-16
Sukkur
Approved
19.12.12
Approved
28.02.13
Approved
28.11.12
N. Feroze
Shikarpur
Jacobabad
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
17.021
0.000
100
0.000
0.000
17.522
0.000
100
0.000
18.959
0.000
18.959
0.000
100
0.000
16.660
16.660
0.000
16.660
0.000
100
0.000
6.982
33.540
5.000
0.000
5.000
0.000
17
30
14.270
0.000
7.792
10.173
10.173
0.000
10.173
0.000
43
100
0.000
2.000
0.000
3.000
24.176
18.000
0.000
18.000
0.000
11
77
3.088
1.000
6.792
0.000
7.792
12.784
12.784
0.000
12.784
0.000
38
100
0.000
20.177
1.000
6.792
0.000
7.792
12.385
12.385
0.000
12.385
0.000
39
100
0.000
June-18
28.528
0.000
0.000
0.000
0.000
28.528
5.000
0.000
5.000
0.000
18
11.764
June-16
21.246
1.250
8.491
0.000
9.741
11.505
11.505
0.000
11.505
0.000
46
100
0.000
June-18
54.952
0.000
4.245
0.000
4.245
50.707
6.000
0.000
6.000
0.000
19
22.354
[ 291 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1866
Ghotki
Approved
19.04.12
1867
Ghotki
1868
1869
1870
1871
1872
1873
1874
1875
1876
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
23.337
0.000
0.000
0.000
0.000
23.337
23.337
0.000
Approved
15.03.13
June-18
144.645
5.000
25.000
0.000
30.000
114.645
15.000
Khairpur
Approved
28.02.13
June-16
14.231
7.116
2.000
0.000
9.116
5.115
Khairpur
Approved
19.12.12
June-16
10.412
0.000
0.000
0.000
0.000
Khairpur
Approved
19.12.12
June-16
14.725
7.363
6.252
0.000
Khairpur
Approved
28.02.13
June-16
24.068
0.000
5.000
Khairpur
Approved
23.01.13
Approved
23.01.13
June-16
18.162
0.000
June-16
20.954
Kashmore
Approved
28.11.12
June-16
Sukkur
Approved
22.03.13
Approved
22.03.13
Khairpur
Sukkur
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
23.337
0.000
100
0.000
0.000
15.000
0.000
21
31
49.823
5.115
0.000
5.115
0.000
64
100
0.000
10.412
10.412
0.000
10.412
0.000
100
0.000
13.615
1.110
1.110
0.000
1.110
0.000
92
100
0.000
0.000
5.000
19.068
19.068
0.000
19.068
0.000
21
100
0.000
0.000
0.000
0.000
18.162
18.162
0.000
18.162
0.000
100
0.000
0.000
1.500
0.000
1.500
19.454
19.454
0.000
19.454
0.000
100
0.000
22.568
0.000
0.000
0.000
0.000
22.568
22.568
0.000
22.568
0.000
100
0.000
June-18
51.255
0.000
3.792
0.000
3.792
47.463
5.000
0.000
5.000
0.000
17
21.232
June-17
28.470
0.000
3.792
0.000
3.792
24.678
16.678
0.000
16.678
0.000
13
72
4.000
[ 292 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1877
Sukkur
Approved
26.03.13
Sukkur
1878
1879
1880
1881
1882
1883
1884
1885
1886
1887
1888
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
31.474
0.000
0.000
0.000
0.000
31.474
5.000
0.000
Approved
23.01.13
Approved
19.12.12
Approved
22.03.13
June-18
50.156
0.000
4.292
0.000
4.292
45.864
5.000
June-16
51.428
0.000
51.428
0.000
51.428
0.000
June-18
51.551
0.000
4.292
0.000
4.292
Sukkur
Approved
19.12.12
June-16
52.626
0.000
52.626
0.000
Sukkur
Approved
28.11.12
June-16
25.248
0.000
1.000
Ghotki
Approved
15.03.13
June-18
136.599
0.000
Sukkur
Approved
26.03.13
June-17
49.734
Thatta
Approved
19.04.13
June-18
Dadu
Approved
17.04.13
Badin
S.B.A
Sukkur
Sukkur
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
16
13.237
0.000
5.000
0.000
19
20.432
3.000
0.000
3.000
0.000
100
106
0.000
47.259
5.000
0.000
5.000
0.000
18
21.130
52.626
0.000
3.000
0.000
3.000
0.000
100
106
0.000
0.000
1.000
24.248
24.248
0.000
24.248
0.000
100
0.000
0.000
0.000
0.000
136.599
5.000
0.000
5.000
0.000
65.800
4.141
1.000
0.000
5.141
44.593
5.000
0.000
5.000
0.000
10
20
19.797
163.826
0.500
7.000
0.000
7.500
156.326
5.000
0.000
5.000
0.000
75.663
June-18
43.788
5.000
11.645
0.000
16.645
27.143
8.000
0.000
8.000
0.000
38
56
9.572
Approved
06.03.14
June-16
21.916
0.000
0.000
0.000
0.000
21.916
21.916
0.000
21.916
0.000
100
0.000
Approved
05.06.15
June-18
1844.812
150.000
810.000
0.000
960.000
884.812
75.000
0.000
75.000
0.000
52
56
404.906
[ 293 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1889
Thatta
Approved
16.05.14
June-18
390.868
0.000
11.000
0.000
11.000
379.868
5.000
0.000
Thatta
Approved
16.05.14
June-18
53.742
0.000
17.858
0.000
17.858
35.884
5.000
Kashmore
Approved
25.04.14
June-18
912.188
0.000
140.000
0.000
140.000
772.188
Badin
Approved
19.02.05
(U/R)
Approved
13.11.08
Approved
26.06.12
June-16
86.215
96.215
0.000
0.000
96.215
June-17
445.904
439.904
6.000
0.000
June-17
67.786
18.000
22.000
Approved
30.01.08
Approved
24.03.15
June-16
126.226
137.300
June-18
2324.114
1890
1891
1892
1893
1894
1895
1896
Location of
Scheme/
District
Badin
S.B.A
Khairpur
Sindh
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
187.434
0.000
5.000
0.000
33
43
15.442
200.000
0.000
200.000
0.000
15
37
286.094
-10.000
1.000
0.000
1.000
0.000
112
113
0.000
445.904
0.000
18.000
0.000
18.000
0.000
100
104
0.000
0.000
40.000
27.786
6.000
0.000
6.000
0.000
59
68
10.893
0.000
0.000
137.300
-11.074
5.000
0.000
5.000
0.000
109
113
0.000
0.000
420.000
0.000
420.000
1904.114
45.000
0.000
45.000
0.000
18
20
929.557
1897
Badin
Approved
05.06.15
June-18
622.044
0.000
0.000
0.000
0.000
622.044
35.000
0.000
35.000
0.000
293.522
1898
Badin
Approved
13.03.15
June-18
51.278
0.000
5.000
0.000
5.000
46.278
8.000
0.000
8.000
0.000
10
25
19.139
[ 294 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1899
Reconditioning of road from Talhar Rajo Khanani road to mile 0/0-9/0 (14.48
Kms)
W/R of road from Govt. Boys Primary
school Sita village road mile 0/0-5/0
(8.045 Kms). (To be funded out of 10%
share of Royalty)
W/R of road from Mounder Naka to Gul
Muhammad Dawach mile 0/0-10/0 (16.00
Kms) (To be funded out of 10% share of
Royalty)
Improvement of road from Kandi
Chukhi to Kumb village mile 0/0-3/1 (5.0
kms), (To be funded out of 10% share of
Royalty)
Improvement of road from Mehar to
Dokri via Radhan = (45.05 Kms), (To be
funded out of 10% share of Royalty)
Badin
Approved
14.05.15
June-18
133.336
0.000
0.000
0.000
0.000
133.336
5.000
0.000
Dadu
Approved
03.03.15
June-18
110.192
0.000
0.000
0.000
0.000
110.192
5.000
Dadu
Approved
03.03.15
June-18
217.041
0.000
0.000
0.000
0.000
217.041
Dadu
Approved
19.03.15
June-18
37.244
0.000
4.320
0.000
4.320
Dadu
Approved
18.02.15
June-18
357.891
0.000
0.000
0.000
Ghotki
Approved
18.02.15
June-18
260.815
0.000
0.000
Jacobabad
Approved
08.04.15
June-18
154.174
0.000
Jacobabad
Approved
22.04.15
Approved
19.03.15
June-17
85.760
June-16
Approved
19.03.15
Kamber- Approved
Shahdadkot 22.04.15
1900
1901
1902
1903
1904
1905
1906
1907
1908
1909
Location of
Scheme/
District
Jamshoro
Jamshoro
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
64.168
0.000
5.000
0.000
52.596
1.000
0.000
1.000
0.000
108.021
32.924
5.000
0.000
5.000
0.000
12
25
13.962
0.000
357.891
1.000
0.000
1.000
0.000
178.446
0.000
0.000
260.815
5.000
0.000
5.000
0.000
127.908
3.000
0.000
3.000
151.174
35.000
0.000
35.000
0.000
25
58.087
0.000
20.000
0.000
20.000
65.760
60.000
0.000
60.000
0.000
23
93
2.880
18.523
0.000
5.000
0.000
5.000
13.523
13.523
0.000
13.523
0.000
27
100
0.000
June-16
28.462
0.000
7.200
0.000
7.200
21.262
21.262
0.000
21.262
0.000
25
100
0.000
June-18
703.056
0.000
0.000
0.000
0.000
703.056
20.000
0.000
20.000
0.000
341.528
[ 295 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1910
Kashmore
Approved
08.04.15
June-18
199.318
0.000
11.400
0.000
11.400
187.918
70.000
0.000
Kashmore
Approved
26.03.15
June-18
54.820
0.000
0.000
0.000
0.000
54.820
5.000
Kashmore
Approved
06.03.15
Approved
26.03.15
June-18
443.389
0.000
200.000
0.000
200.000
243.389
June-17
41.131
0.000
2.000
0.000
2.000
Approved
06.02.15
Approved
19.03.15
June-18
199.674
0.000
100.000
0.000
June-18
47.245
0.000
0.000
Khairpur
Approved
06.02.15
Approved
28.01.15
June-18
82.560
0.000
June-18
46.737
Khairpur
Approved
12.01.15
June-16
Larkana
Approved
22.04.15
Approved
22.04.15
Approved
18.03.15
Sanghar
Approved
27.01.15
1911
1912
1913
1914
1915
1916
1917
1918
1919
1920
1921
1922
Location of
Scheme/
District
Kashmore
Khairpur
Khairpur
Khairpur
Larkana
Matiari
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
70.000
0.000
41
58.959
0.000
5.000
0.000
24.910
150.000
0.000
150.000
0.000
45
79
46.695
39.131
25.000
0.000
25.000
0.000
66
7.066
100.000
99.674
8.000
0.000
8.000
0.000
50
54
45.837
0.000
0.000
47.245
5.000
0.000
5.000
0.000
11
21.123
40.000
0.000
40.000
42.560
5.000
0.000
5.000
0.000
48
55
18.780
0.000
8.000
0.000
8.000
38.737
5.000
0.000
5.000
0.000
17
28
16.869
49.603
0.000
20.000
0.000
20.000
29.603
29.603
0.000
29.603
0.000
40
100
0.000
June-18
64.697
0.000
0.000
0.000
0.000
64.697
6.000
0.000
6.000
0.000
29.349
June-18
527.355
0.000
0.000
0.000
0.000
527.355
20.000
0.000
20.000
0.000
253.678
June-18
124.105
0.000
10.000
0.000
10.000
114.105
40.000
0.000
40.000
0.000
40
37.053
June-18
747.346
0.000
0.000
0.000
0.000
747.346
1.000
0.000
1.000
0.000
373.173
[ 296 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1923
Sanghar
Approved
27.01.15
June-18
515.874
0.000
0.000
0.000
0.000
515.874
1.000
0.000
1924
N. Feroze
Approved
06.02.15
June-18
131.790
0.000
1.700
0.000
1.700
130.090
15.000
N. Feroze
Approved
06.02.15
Approved
13.03.15
June-18
442.221
0.000
0.000
0.000
0.000
442.221
June-18
55.612
0.000
0.000
0.000
0.000
Approved
19.03.15
Approved
26.03.15
June-16
10.045
0.000
0.000
0.000
June-18
37.471
0.000
0.000
Approved
14.05.15
June-18
176.771
0.000
Approved
19.03.15
Approved
29.05.15
June-18
59.755
June-18
Approved
05.06.15
1933
Sujawal
1934
1925
1926
1927
1928
1929
1930
1931
1932
1935
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Jun'15 Jun'16
Financial Projec
2016-17
16
17
1.000
0.000
257.437
0.000
15.000
0.000
13
57.545
15.000
0.000
15.000
0.000
213.611
55.612
6.000
0.000
6.000
0.000
11
24.806
0.000
10.045
10.045
0.000
10.045
0.000
100
0.000
0.000
0.000
37.471
5.000
0.000
5.000
0.000
13
16.236
0.000
0.000
0.000
176.771
3.000
0.000
3.000
0.000
86.886
0.000
0.000
0.000
0.000
59.755
12.000
0.000
12.000
0.000
20
23.878
231.761
0.000
0.000
0.000
0.000
231.761
10.000
0.000
10.000
0.000
110.881
June-18
109.289
0.000
0.000
0.000
0.000
109.289
10.289
0.000
10.289
0.000
49.500
Approved
03.03.15
June-18
306.209
0.000
0.000
0.000
0.000
306.209
10.000
0.000
10.000
0.000
148.105
Sujawal
Approved
08.04.15
June-18
410.803
0.000
0.000
0.000
0.000
410.803
10.000
0.000
10.000
0.000
200.402
Sukkur
Approved
18.02.15
June-18
109.000
0.000
0.000
0.000
0.000
109.000
7.000
0.000
7.000
0.000
51.000
S.B.A
Sanghar
FPA
Financial Progress
in %age upto
15
Khairpur
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
18
[ 297 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1936
Sukkur
Approved
06.02.15
Approved
06.02.15
Approved
18.02.15
June-18
342.324
0.000
16.500
0.000
16.500
325.824
7.000
0.000
June-18
222.393
0.000
0.000
0.000
0.000
222.393
7.000
June-18
313.688
0.000
0.000
0.000
0.000
313.688
Sukkur
Approved
18.02.15
June-18
278.006
0.000
0.000
0.000
0.000
T. A. Yar
Approved
22.04.15
June-18
732.492
0.000
0.000
0.000
T.M.Khan
Approved
29.05.15
June-18
246.617
0.000
0.000
Approved
08.04.15
June-18
139.940
0.000
Approved
19.03.15
June-16
17.491
Approved
29.05.15
Approved
22.04.15
June-18
1937
1938
1939
1940
1941
1942
1943
1944
1945
1946
1947
Location of
Scheme/
District
Sukkur
Sukkur
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
7.000
0.000
159.412
0.000
7.000
0.000
107.697
7.000
0.000
7.000
0.000
153.344
278.006
8.000
0.000
8.000
0.000
135.003
0.000
732.492
5.000
0.000
5.000
0.000
363.746
0.000
0.000
246.617
10.000
0.000
10.000
0.000
118.309
0.000
0.000
0.000
139.940
5.000
0.000
5.000
0.000
67.470
0.000
3.000
0.000
3.000
14.491
14.491
0.000
14.491
0.000
17
100
0.000
80.568
0.000
0.000
0.000
0.000
80.568
8.000
0.000
8.000
0.000
10
36.284
June-18
282.053
0.000
0.000
0.000
0.000
282.053
5.000
0.000
5.000
0.000
138.527
Approved
06.02.15
June-18
160.810
0.000
0.000
0.000
0.000
160.810
5.000
0.000
5.000
0.000
77.905
Approved
14.05.15
June-18
197.066
0.000
0.000
0.000
0.000
197.066
2.000
0.000
2.000
0.000
97.533
[ 298 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1948
Matiari
Approved
13.03.15
Matiari
1950
1951
1949
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
56.894
0.000
5.000
0.000
5.000
51.894
3.000
0.000
Approved
13.03.15
June-16
29.837
0.000
5.000
0.000
5.000
24.837
24.837
N. Feroze
Approved
03.03.15
June-18
65.180
0.000
0.000
0.000
0.000
65.180
Reconditioning of road:
T.M.Khan
i) Reconditioning of road from village
Asghrabad to village Wasi Malook Shah
via Wasi Malook Shah Minor UC
Saeedpur Taluka Bulri Shah Karim road
mile 0/0-3/3 + 330 (5.53 kms) (Approved
Cost of Rs. 37.994 Million)
ii) Reconditioning of link road from
Cattle Farm road to village Hafiz Shah
U/C Saeed Matto Taluka Bulri Shah
Karim road mile 0/0-5/0 (8.0 kms) )
(Approved Cost of Rs. 42.688 Million)
iii) Reconditioning of link road from
Shaikh Bhirkio road to village Sambhani
Check post U/C Shaikh Bhirkio Taluka
Tando Muhammad Khan road mile 0/03/0+330 (5.53 kms) (Approved Cost of
Rs. 30.769 Million )
iv) Reconditioning of road from Old Bus
Stop to village Sobho Khan Leghari via
college road U/C-2 Taluka Tando
Muhammad Khan road mile 0/0-0/5 (1.0
kms) (Approved Cost of Rs. 9.533
Million)
Approved
08.04.15
June-18
122.350
0.000
0.000
0.000
0.000
122.350
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
3.000
0.000
14
24.447
0.000
24.837
0.000
17
100
0.000
7.000
0.000
7.000
0.000
11
29.090
15.000
0.000
15.000
0.000
12
53.675
[ 299 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1952
S.B.A
Approved
14.05.15
June-18
157.505
0.000
0.000
0.000
0.000
157.505
5.000
0.000
1953
Approved
29.05.15
June-18
106.560
0.000
0.000
0.000
0.000
106.560
12.000
Approved
22.04.15
June-18
111.017
0.000
0.000
0.000
0.000
111.017
Approved
22.04.15
June-18
95.333
0.000
0.000
0.000
0.000
Approved
08.04.15
June-18
179.278
0.000
0.000
0.000
Approved
21.01.11
June-18
787.600
636.657
37.750
0.000
39662.542
7492.411
4824.317
1954
1955
1956
1957
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
76.253
0.000
12.000
0.000
11
47.280
5.000
0.000
5.000
0.000
53.009
95.333
5.000
0.000
5.000
0.000
45.167
0.000
179.278
5.000
0.000
5.000
0.000
87.139
674.407
113.193
15.000
0.000
15.000
0.000
86
88
49.097
2575.627
0.000
2575.627
0.000
12496.794
IMPROVEMENT (NEW)
1958
1959
1960
Dadu
UnApproved
June-18
110.784
0.000
0.000
0.000
0.000
110.784
27.696
0.000
27.696
0.000
25
41.544
Dadu
UnApproved
June-18
67.904
0.000
0.000
0.000
0.000
67.904
16.976
0.000
16.976
0.000
25
25.464
Ghotki
Un-approved June-18
92.008
0.000
0.000
0.000
0.000
92.008
23.002
0.000
23.002
0.000
25
34.503
[ 300 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1961
1962
1963
1964
1965
1966
1967
1968
1969
1970
1971
1972
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Kashmore
Unapproved
June-18
159.217
0.000
0.000
0.000
0.000
159.217
39.804
0.000
Kashmore
Unapproved
June-18
106.804
0.000
0.000
0.000
0.000
106.804
26.700
96.749
0.000
0.000
0.000
0.000
96.749
156.325
0.000
0.000
0.000
0.000
60.540
0.000
0.000
0.000
200.000
0.000
0.000
60.000
0.000
349.153
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
39.804
0.000
25
59.707
0.000
26.700
0.000
25
40.052
24.187
0.000
24.187
0.000
25
36.281
156.325
39.080
0.000
39.080
0.000
25
58.623
0.000
60.540
15.135
0.000
15.135
0.000
25
22.703
0.000
0.000
200.000
50.000
0.000
50.000
0.000
25
75.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
0.000
0.000
0.000
0.000
349.153
87.288
0.000
87.288
0.000
25
130.933
54.962
0.000
0.000
0.000
0.000
54.962
13.740
0.000
13.740
0.000
25
20.611
372.772
0.000
0.000
0.000
0.000
372.772
93.193
0.000
93.193
0.000
25
139.790
170.619
0.000
0.000
0.000
0.000
170.619
42.655
0.000
42.655
0.000
25
63.982
348.665
0.000
0.000
0.000
0.000
348.665
87.166
0.000
87.166
0.000
25
130.750
[ 301 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1973
S.B.A
Un-approved June-18
291.894
0.000
0.000
0.000
0.000
291.894
72.974
0.000
S.B.A
Un-approved June-18
283.025
0.000
0.000
0.000
0.000
283.025
70.756
102.348
0.000
0.000
0.000
0.000
102.348
June-18
172.726
0.000
0.000
0.000
0.000
UnJune-18
approved
Un-approved June-18
82.773
0.000
0.000
0.000
206.918
0.000
0.000
1974
1975
1976
1977
1978
1979
1980
Location of
Scheme/
District
Shikarpur
Shikarpur
Matiari
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Unapproved
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
72.974
0.000
25
109.460
0.000
70.756
0.000
25
106.135
25.587
0.000
25.587
0.000
25
38.381
172.726
43.182
0.000
43.182
0.000
25
64.772
0.000
82.773
20.693
0.000
20.693
0.000
25
31.040
0.000
0.000
206.918
51.730
0.000
51.730
0.000
25
77.594
Ghotki
Unapproved
June-18
155.022
0.000
0.000
0.000
0.000
155.022
38.755
0.000
38.755
0.000
25
58.134
Khairpur
Unapproved
June-18
60.000
0.000
0.000
0.000
0.000
60.000
15.000
0.000
15.000
0.000
25
22.500
1981
Khairpur
Unapproved
June-18
120.000
0.000
0.000
0.000
0.000
120.000
30.000
0.000
30.000
0.000
25
45.000
1982
Jamshoro
Unapproved
June-18
29.000
0.000
0.000
0.000
0.000
29.000
7.250
0.000
7.250
0.000
25
21.800
[ 302 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1983
Matiari
Unapproved
Jamshoro
1984
1985
1986
1987
1988
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
28.000
0.000
0.000
0.000
0.000
28.000
7.000
0.000
Unapproved
Unapproved
June-18
48.000
0.000
0.000
0.000
0.000
48.000
12.000
June-18
85.000
0.000
0.000
0.000
0.000
85.000
Jacobabad
Unapproved
June-18
40.000
0.000
0.000
0.000
0.000
Ghotki
Unapproved
June-18
40.000
0.000
0.000
0.000
N. Feroze
UnApproved
June-18
86.527
0.000
0.000
0.000
4237.735
43900.277
0.000
7492.411
0.000
4824.317
Kashmore
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
7.000
0.000
25
22.500
0.000
12.000
0.000
25
18.000
21.250
0.000
21.250
0.000
25
31.875
40.000
10.000
0.000
10.000
0.000
25
15.000
0.000
40.000
10.000
0.000
10.000
0.000
25
15.000
0.000
86.527
21.632
0.000
21.632
0.000
25
32.448
0.000
0.000 4237.735
0.000 12316.728 31583.549
1059.431
3635.058
0.000
0.000
1059.431
3635.058
0.000
0.000
1612.077
14108.871
CONSTRUCTION (ON-GOING)
1989
1990
1991
N. Feroze
S.B.A
Dadu
Approved
12.12.13
Approved
27.03.09
June-18
37.416
0.000
5.227
0.000
5.227
32.189
5.000
0.000
5.000
0.000
14
27
0.000
June-18
590.056
294.979
35.000
0.000
329.979
260.077
5.000
0.000
5.000
0.000
56
57
127.539
Approved
06.12.08
June-18
117.082
39.750
10.000
0.000
49.750
67.332
5.000
0.000
5.000
0.000
42
47
31.166
[ 303 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
1992
Ghotki
Approved
04.02.09
1993
Jamshoro
1997
1998
1994
1995
1996
1999
2000
2001
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
83.810
45.802
9.000
0.000
54.802
29.008
8.000
0.000
Approved
17.11.08
June-18
86.118
38.700
6.000
0.000
44.700
41.418
5.000
Khairpur
Approved
16.01.10
June-16
101.636
23.500
3.000
0.000
26.500
75.136
Khairpur
Approved
09.02.10
June-17
84.080
42.750
12.000
0.000
54.750
Khairpur
Approved
02.02.10
June-16
84.527
52.500
26.685
0.000
Khairpur
Approved
09.02.10
June-16
50.663
22.000
25.000
Approved
03.02.10
June-18
138.468
38.500
Approved
11.12.09
June-18
107.107
Approved
12.03.09
June-18
Approved
10.01.05
June-18
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
8.000
0.000
65
75
0.000
0.000
5.000
0.000
52
58
18.209
5.000
0.000
5.000
0.000
26
31
35.068
29.330
5.000
0.000
5.000
0.000
65
71
20.330
79.185
5.342
5.342
0.000
5.342
0.000
94
100
0.000
0.000
47.000
3.663
3.663
0.000
3.663
0.000
93
100
0.000
33.000
0.000
71.500
66.968
6.000
0.000
6.000
0.000
52
56
30.484
6.600
0.000
0.000
6.600
100.507
1.000
0.000
1.000
0.000
49.754
212.383
125.850
18.000
0.000
143.850
68.533
5.000
0.000
5.000
0.000
68
70
31.767
392.010
242.400
66.000
0.000
308.400
83.610
6.000
0.000
6.000
0.000
79
80
0.000
[ 304 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Tharparkar Approved
31.12.04
(U/R)
Tharparkar Approved
10.01.05
(U/R)
Tharparkar Approved
28.12.04
(U/R)
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
June-18
534.840
356.000
50.000
0.000
406.000
128.840
6.000
0.000
6.000
0.000
76
77
61.420
June-16
492.692
495.892
0.000
0.000
495.892
-3.200
1.000
0.000
1.000
0.000
101
101
0.000
June-16
353.187
360.552
0.000
0.000
360.552
-7.365
1.000
0.000
1.000
0.000
102
102
0.000
Umerkot
Approved
02.03.06
June-18
423.650
284.500
0.000
0.000
284.500
139.150
1.000
0.000
1.000
0.000
67
67
69.075
Umerkot
Approved
01.11.07
June-16
78.876
57.191
8.000
0.000
65.191
13.686
13.686
0.000
13.686
0.000
83
100
0.000
Approved
21.02.11
Tharparkar Approved
26.09.12
June-16
19.143
9.643
0.000
0.000
9.643
9.500
9.500
0.000
9.500
0.000
50
100
0.000
June-18
299.954
5.000
15.500
0.000
20.500
279.454
6.000
0.000
6.000
0.000
136.727
Approved
07.01.07
June-18
2407.949
1132.874
220.000
0.000
1352.874
1055.075
30.000
0.000
30.000
0.000
56
57
512.538
Tharparkar Approved
23.05.12
June-18
178.406
0.000
0.000
0.000
0.000
178.406
1.000
0.000
1.000
0.000
88.703
Jacobabad
June-16
19.276
8.800
0.000
0.000
8.800
10.476
10.476
0.000
10.476
0.000
46
100
0.000
Khairpur
Thatta
Approved
31.12.11
[ 305 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2012
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
June-18
114.061
55.052
8.491
0.000
63.543
50.518
5.000
0.000
5.000
0.000
56
60
22.759
June-18
129.996
0.000
0.000
0.000
0.000
129.996
1.000
0.000
1.000
0.000
64.498
June-18
163.204
0.000
0.000
0.000
0.000
163.204
1.000
0.000
1.000
0.000
81.102
June-18
59.953
21.995
8.491
0.000
30.486
29.467
5.000
0.000
5.000
0.000
51
59
0.000
June-16
58.475
27.800
16.163
0.000
43.963
14.512
14.512
0.000
14.512
0.000
75
100
0.000
2017
Jacobabad
Approved
23.05.12
June-18
987.500
395.236
0.000
0.000
395.236
592.264
5.000
0.000
5.000
0.000
40
41
293.632
2018
Approved
15.04.05
June-18
133.129
67.000
17.000
0.000
84.000
49.129
7.000
0.000
7.000
0.000
63
68
21.065
2019
Badin
Approved
09.04.08
June-16
69.146
58.000
10.146
0.000
68.146
1.000
8.000
0.000
8.000
0.000
99
110
0.000
2020
Badin
Approved
08.01.08
June-18
119.388
68.500
8.000
0.000
76.500
42.888
6.000
0.000
6.000
0.000
64
69
18.444
2013
2014
2015
2016
[ 306 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
June-16
62.523
50.000
12.523
0.000
62.523
0.000
9.000
0.000
9.000
0.000
100
114
0.000
June-18
208.123
7.000
0.000
0.000
7.000
201.123
5.000
0.000
5.000
0.000
98.062
June-18
167.996
93.000
10.000
0.000
103.000
64.996
5.000
0.000
5.000
0.000
61
64
29.998
June-18
248.017
92.500
9.000
0.000
101.500
146.517
5.000
0.000
5.000
0.000
41
43
70.759
June-18
251.084
76.675
25.472
0.000
102.147
148.937
5.000
0.000
5.000
0.000
41
43
71.969
June-18
548.969
117.407
13.000
0.000
130.407
418.562
5.000
0.000
5.000
0.000
24
25
206.781
June-18
549.668
61.500
80.000
0.000
141.500
408.168
20.000
0.000
20.000
0.000
26
29
194.084
June-18
68.456
29.700
0.000
0.000
29.700
38.756
1.000
0.000
1.000
0.000
43
45
18.878
June-18
181.193
92.747
6.000
0.000
98.747
82.446
7.000
0.000
7.000
0.000
54
58
37.723
June-18
237.028
75.090
80.000
0.000
155.090
81.938
7.000
0.000
7.000
0.000
65
68
37.469
June-18
121.500
61.400
5.000
0.000
66.400
55.100
5.000
0.000
5.000
0.000
55
59
25.050
June-17
90.000
36.450
32.000
0.000
68.450
21.550
7.000
0.000
7.000
0.000
76
84
0.000
Umerkot
Approved
02.01.08
[ 307 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2033
Khairpur
Approved
29.03.07
June-18
224.060
109.645
25.356
0.000
135.001
89.059
5.000
0.000
Khairpur
Approved
19.01.07
June-18
305.240
128.750
16.981
0.000
145.731
159.509
6.000
Khairpur
Approved
07.03.08
June-18
50.713
9.566
0.000
0.000
9.566
41.147
Khairpur
Approved
20.02.08
June-16
63.888
46.095
17.794
0.000
63.889
Khairpur
Approved
20.02.08
Approved
20.02.08
June-17
64.397
17.800
12.736
0.000
June-16
65.312
32.000
8.491
Khairpur
Approved
20.02.08
June-16
72.730
16.250
Khairpur
Approved
11.01.08
June-18
75.704
Khairpur
Approved
11.01.08
June-18
Khairpur
Approved
07.01.08
June-16
2034
2035
2036
2037
2038
2039
2040
2041
2042
Location of
Scheme/
District
Khairpur
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
60
62
42.030
0.000
6.000
0.000
48
50
76.755
6.000
0.000
6.000
0.000
19
31
17.574
-0.001
2.022
0.000
2.022
0.000
100
103
0.000
30.536
33.861
6.000
0.000
6.000
0.000
47
57
25.861
0.000
40.491
24.821
24.821
0.000
24.821
0.000
62
100
0.000
8.491
0.000
24.741
47.989
5.000
0.000
5.000
0.000
34
41
21.495
16.000
8.317
0.000
24.317
51.387
5.000
0.000
5.000
0.000
32
39
23.194
58.110
49.995
8.115
0.000
58.110
0.000
6.000
0.000
6.000
0.000
100
110
0.000
67.379
16.050
12.736
0.000
28.786
38.593
5.000
0.000
5.000
0.000
43
50
16.797
[ 308 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2043
Ghotki
Approved
23.01.13
2044
Jamshoro
S.B.A
2045
2046
2047
2048
2049
2050
2051
2052
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
32.670
10.000
6.792
0.000
16.792
15.878
15.878
0.000
Approved
26.03.13
June-16
68.662
19.262
23.491
0.000
42.753
25.909
25.909
Approved
31.12.12
June-18
97.737
10.000
14.926
0.000
24.926
72.811
Approved
31.12.12
June-18
130.898
25.767
8.490
0.000
34.257
Approved
08.01.13
June-16
44.247
13.000
8.491
0.000
Approved
28.11.12
June-16
35.898
8.000
15.000
Approved
28.11.12
June-17
52.593
18.000
Khairpur
Approved
19.12.12
June-16
21.344
Khairpur
Approved
23.01.13
June-16
Khairpur
Approved
23.01.13
June-18
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
15.878
0.000
51
100
0.000
0.000
25.909
0.000
62
100
0.000
5.000
0.000
5.000
0.000
26
31
33.906
96.641
7.000
0.000
7.000
0.000
26
32
44.821
21.491
22.756
22.756
0.000
22.756
0.000
49
100
0.000
0.000
23.000
12.898
15.000
0.000
15.000
0.000
64
106
0.000
6.000
0.000
24.000
28.593
5.000
0.000
5.000
0.000
46
55
21.593
1.000
3.198
0.000
4.198
17.146
17.146
0.000
17.146
0.000
20
100
0.000
16.806
1.500
3.615
0.000
5.115
11.691
11.691
0.000
11.691
0.000
30
100
0.000
53.339
2.500
27.500
0.000
30.000
23.339
10.000
0.000
10.000
0.000
56
75
6.669
[ 309 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2053
2054
2055
2056
2057
2058
2059
2060
2061
2062
Location of
Scheme/
District
Approved
23.01.13
Approved
19.12.12
Approved
23.01.13
Approved
02.11.12
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
29.596
5.000
3.910
0.000
8.910
20.686
20.686
0.000
June-16
21.543
7.750
9.438
0.000
17.188
4.355
7.213
June-16
25.257
4.000
10.087
0.000
14.087
11.170
June-17
50.739
16.250
2.547
0.000
18.797
Approved
27.03.11
June-18
169.088
34.072
0.000
0.000
Approved
12.12.11
June-18
53.803
19.061
0.837
Approved
28.01.12
June-18
78.157
33.939
Approved
15.01.13
June-18
383.726
Dadu
Approved
13.12.12
June-16
Jamshoro
Approved
31.01.13
June-16
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
20.686
0.000
30
100
0.000
0.000
7.213
0.000
80
113
-1.429
14.500
0.000
14.500
0.000
56
113
0.000
31.942
5.000
0.000
5.000
0.000
37
47
24.942
34.072
135.017
5.000
0.000
5.000
0.000
20
23
65.008
0.000
19.898
33.905
5.000
0.000
5.000
0.000
37
46
14.453
1.698
0.000
35.637
42.520
6.000
0.000
6.000
0.000
46
53
18.260
140.000
100.000
0.000
240.000
143.726
75.000
0.000
75.000
0.000
63
82
34.363
28.339
13.000
9.634
0.000
22.634
5.705
5.705
0.000
5.705
0.000
80
100
0.000
124.370
68.166
33.436
0.000
101.602
22.768
22.768
0.000
22.768
0.000
82
100
0.000
[ 310 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2063
Sujawal
Approved
16.09.13
Thatta
2065
2066
2064
2067
2068
2069
2070
2071
2072
2073
2074
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
21.140
0.000
0.000
0.000
0.000
21.140
21.140
0.000
Approved
16.09.13
June-18
58.517
0.000
3.396
0.000
3.396
55.121
5.000
Thatta
Approved
29.04.13
June-18
39.256
0.500
2.547
0.000
3.047
36.209
Sujawal
Approved
29.04.13
June-18
61.689
0.750
3.396
0.000
4.146
Thatta
Approved
31.12.12
June-16
20.365
0.500
1.698
0.000
Thatta
Approved
31.12.12
June-16
18.201
0.500
1.698
Sujawal
Approved
16.09.13
June-18
50.369
0.000
Thatta
Approved
29.04.13
June-18
194.372
Thatta
Approved
20.11.13
June-18
Sujawal
Approved
16.09.13
Approved
31.12.12
Approved
31.12.12
Thatta
Thatta
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
21.140
0.000
100
0.000
0.000
5.000
0.000
14
25.061
5.000
0.000
5.000
0.000
20
15.605
57.543
5.000
0.000
5.000
0.000
15
26.272
2.198
18.167
18.167
0.000
18.167
0.000
11
100
0.000
0.000
2.198
16.003
16.003
0.000
16.003
0.000
12
100
0.000
1.700
0.000
1.700
48.669
5.000
0.000
5.000
0.000
13
21.835
1.250
5.000
0.000
6.250
188.122
5.000
0.000
5.000
0.000
91.561
188.535
0.000
3.000
0.000
3.000
185.535
5.000
0.000
5.000
0.000
90.268
June-18
47.251
0.000
3.396
0.000
3.396
43.855
5.000
0.000
5.000
0.000
18
19.428
June-16
27.867
0.500
2.547
0.000
3.047
24.820
24.820
0.000
24.820
0.000
11
100
0.000
June-16
19.193
0.500
1.698
0.000
2.198
16.995
16.995
0.000
16.995
0.000
11
100
0.000
[ 311 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2075
Thatta
Approved
12.03.13
Thatta
2076
2077
2078
2079
2080
2081
2082
2083
2084
2085
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
19.990
0.500
0.350
0.000
0.850
19.140
19.140
0.000
Approved
12.03.13
June-17
29.222
0.000
0.000
0.000
0.000
29.222
5.000
Thatta
Approved
12.03.13
June-16
28.186
0.500
2.547
0.000
3.047
25.139
Sujawal
Approved
24.09.13
June-16
19.392
0.000
0.000
0.000
0.000
Jamshoro
Approved
24.09.13
June-18
41.622
0.000
0.000
0.000
Karachi
Approved
12.03.13
June-18
38.589
2.000
0.000
Hyderabad Approved
12.03.13
June-16
23.770
2.000
Hyderabad Approved
12.03.13
June-18
40.190
June-18
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
19.140
0.000
100
0.000
0.000
5.000
0.000
17
22.222
25.139
0.000
25.139
0.000
11
100
0.000
19.392
19.392
0.000
19.392
0.000
100
0.000
0.000
41.622
6.000
0.000
6.000
0.000
14
17.811
0.000
2.000
36.589
1.000
0.000
1.000
0.000
17.795
0.000
0.000
2.000
21.770
21.770
0.000
21.770
0.000
100
0.000
0.000
0.000
0.000
0.000
40.190
5.000
0.000
5.000
0.000
12
17.595
47.373
0.000
0.000
0.000
0.000
47.373
5.000
0.000
5.000
0.000
11
21.187
June-18
45.535
0.000
3.396
0.000
3.396
42.139
5.000
0.000
5.000
0.000
18
18.570
June-16
26.475
0.000
2.547
0.000
2.547
23.928
23.928
0.000
23.928
0.000
10
100
0.000
[ 312 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2086
2087
2088
2089
2090
2091
2092
2093
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
June-16
27.288
3.000
0.000
0.000
3.000
24.288
24.288
0.000
24.288
0.000
11
100
0.000
June-16
24.729
3.000
0.000
0.000
3.000
21.729
21.729
0.000
21.729
0.000
12
100
0.000
June-18
39.255
0.000
2.547
0.000
2.547
36.708
5.000
0.000
5.000
0.000
19
15.854
Dadu
Approved
15.03.13
June-16
24.327
7.000
1.698
0.000
8.698
15.629
15.629
0.000
15.629
0.000
36
100
0.000
Dadu
Approved
15.03.13
June-16
34.772
7.000
1.000
0.000
8.000
26.772
26.772
0.000
26.772
0.000
23
100
0.000
Dadu
Approved
15.03.13
June-18
53.401
0.000
2.700
0.000
2.700
50.701
5.000
0.000
5.000
0.000
14
22.851
Dadu
Approved
15.03.13
June-16
22.040
0.000
0.000
0.000
0.000
22.040
22.040
0.000
22.040
0.000
100
0.000
Dadu
Approved
23.09.13
June-18
36.748
0.000
2.547
0.000
2.547
34.201
5.000
0.000
5.000
0.000
21
14.601
[ 313 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2094
Dadu
Approved
23.09.13
Dadu
2095
2096
2097
2098
2099
2100
2101
2102
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
40.003
0.000
0.800
0.000
0.800
39.203
5.000
0.000
Approved
27.02.14
June-18
46.682
1.250
3.396
0.000
4.646
42.036
5.000
Dadu
Approved
15.03.13
June-16
11.108
2.255
2.000
0.000
4.255
6.853
Sanghar
Approved
28.02.13
June-18
47.679
0.000
3.396
0.000
3.396
Sanghar
Approved
27.03.13
June-16
24.640
0.000
0.000
0.000
Sanghar
Approved
27.03.13
June-16
17.902
0.000
0.000
Sanghar
Approved
28.02.13
June-16
20.669
0.000
Sanghar
Approved
27.03.13
June-16
21.686
Jamshoro
Approved
12.02.13
June-17
33.140
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
14
17.102
0.000
5.000
0.000
10
21
18.518
6.853
0.000
6.853
0.000
38
100
0.000
44.283
5.000
0.000
5.000
0.000
18
19.642
0.000
24.640
24.640
0.000
24.640
0.000
100
0.000
0.000
0.000
17.902
17.902
0.000
17.902
0.000
100
0.000
0.000
0.000
0.000
20.669
20.669
0.000
20.669
0.000
100
0.000
0.000
0.000
0.000
0.000
21.686
21.686
0.000
21.686
0.000
100
0.000
0.000
1.000
0.000
1.000
32.140
5.000
0.000
5.000
0.000
18
25.140
[ 314 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2103
T. A. Yar
Approved
03.05.13
T.M.Khan
2104
2105
2106
2107
2108
2109
2110
2111
2112
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
43.786
0.000
0.000
0.000
0.000
43.786
5.000
0.000
Approved
21.05.13
June-16
17.961
0.000
0.000
0.000
0.000
17.961
17.961
T.M.Khan
Approved
15.03.13
June-16
23.455
0.000
0.000
0.000
0.000
23.455
T.M.Khan
Approved
04.09.12
June-18
63.590
1.250
1.850
0.000
3.100
Badin
Approved
29.04.13
June-18
122.515
15.000
15.000
0.000
Badin
Approved
29.04.13
June-18
174.347
0.000
8.491
Badin
Approved
20.03.13
June-18
89.468
0.000
Badin
Approved
26.03.13
June-18
55.326
Badin
Approved
20.03.13
June-18
Badin
Approved
10.03.14
June-18
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
11
19.393
0.000
17.961
0.000
100
0.000
23.455
0.000
23.455
0.000
100
0.000
60.490
8.000
0.000
8.000
0.000
17
26.245
30.000
92.515
5.000
0.000
5.000
0.000
24
29
43.758
0.000
8.491
165.856
5.000
0.000
5.000
0.000
80.428
2.000
0.000
2.000
87.468
5.000
0.000
5.000
0.000
41.234
0.000
4.245
0.000
4.245
51.081
5.000
0.000
5.000
0.000
17
23.041
187.564
6.250
8.491
0.000
14.741
172.823
5.000
0.000
5.000
0.000
11
83.912
94.908
0.000
6.792
0.000
6.792
88.116
20.000
0.000
20.000
0.000
28
34.058
[ 315 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2113
2114
2115
2116
2117
2118
2119
2120
2121
2122
2123
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Approved
08.10.13
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
23.445
0.000
0.000
0.000
0.000
23.445
23.445
0.000
Approved
17.10.12
June-16
19.467
0.000
0.000
0.000
0.000
19.467
19.467
Approved
28.11.12
Approved
28.11.12
June-18
38.503
0.000
0.000
0.000
0.000
38.503
June-18
29.501
0.000
0.000
0.000
0.000
Approved
23.01.13
June-16
18.692
0.000
0.000
0.000
Approved
28.11.12
June-16
13.991
0.000
0.000
Approved
28.11.12
June-16
22.820
0.000
Approved
28.11.12
June-18
50.067
Approved
28.11.12
June-18
Jacobabad
Approved
28.02.13
Jacobabad
Approved
28.02.13
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
23.445
0.000
100
0.000
0.000
19.467
0.000
100
0.000
5.000
0.000
5.000
0.000
13
16.752
29.501
5.000
0.000
5.000
0.000
17
24.501
0.000
18.692
18.692
0.000
18.692
0.000
100
0.000
0.000
0.000
13.991
13.991
0.000
13.991
0.000
100
0.000
0.000
0.000
0.000
22.820
22.820
0.000
22.820
0.000
100
0.000
0.000
4.245
0.000
4.245
45.822
4.000
0.000
4.000
0.000
16
20.911
49.153
2.000
3.396
0.000
5.396
43.757
6.000
0.000
6.000
0.000
11
23
18.879
June-18
37.185
0.000
0.000
0.000
0.000
37.185
6.000
0.000
6.000
0.000
16
15.593
June-18
59.202
2.500
4.245
0.000
6.745
52.457
18.000
0.000
18.000
0.000
11
42
17.229
[ 316 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2124
Jacobabad
Approved
28.02.13
2125
Jacobabad
2126
2127
2128
2129
2130
2131
2132
2133
2134
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
57.653
0.000
4.245
0.000
4.245
53.408
7.000
0.000
Approved
28.02.13
June-18
59.813
1.250
4.245
0.000
5.495
54.318
12.000
Jacobabad
Approved
28.11.12
June-18
24.413
0.000
0.000
0.000
0.000
24.413
Jacobabad
Approved
28.11.12
June-16
18.454
0.000
0.000
0.000
0.000
Kashmore
Approved
28.11.12
Approved
28.02.13
June-18
24.067
0.000
0.000
0.000
June-18
40.824
0.000
0.000
Jacobabad
Approved
28.02.13
June-17
34.565
0.000
Larkana
Approved
17.10.12
June-16
16.752
N. Feroze
Approved
23.01.13
June-16
N. Feroze
Approved
23.01.13
Jamshoro
Approved
08.04.14
Jacobabad
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
7.000
0.000
20
23.204
0.000
12.000
0.000
29
21.159
6.000
0.000
6.000
0.000
25
16.413
18.454
18.454
0.000
18.454
0.000
100
0.000
0.000
24.067
6.000
0.000
6.000
0.000
25
16.067
0.000
0.000
40.824
7.000
0.000
7.000
0.000
17
16.912
2.547
0.000
2.547
32.018
8.000
0.000
8.000
0.000
31
22.018
0.000
0.000
0.000
0.000
16.752
16.752
0.000
16.752
0.000
100
0.000
23.385
0.000
0.000
0.000
0.000
23.385
23.385
0.000
23.385
0.000
100
0.000
June-16
23.425
0.000
0.000
0.000
0.000
23.425
23.425
0.000
23.425
0.000
100
0.000
June-18
290.463
0.000
4.000
0.000
4.000
286.463
4.000
0.000
4.000
0.000
141.232
[ 317 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
2135
N. Feroze
Approved
19.12.12
June-17
32.950
1.000
0.000
0.000
1.000
31.950
6.000
0.000
6.000
0.000
21
22.950
2136
N. Feroze
Approved
19.12.12
June-17
33.859
1.000
2.547
0.000
3.547
30.312
7.000
0.000
7.000
0.000
10
31
22.312
N. Feroze
Approved
19.12.12
June-18
48.276
0.000
0.000
0.000
0.000
48.276
5.000
0.000
5.000
0.000
10
21.638
N. Feroze
Approved
19.12.12
June-16
22.998
0.000
0.000
0.000
0.000
22.998
22.998
0.000
22.998
0.000
100
0.000
N. Feroze
Approved
23.01.13
Approved
19.12.12
June-16
23.257
1.000
0.000
0.000
1.000
22.257
22.257
0.000
22.257
0.000
100
0.000
June-16
11.334
5.667
1.698
0.000
7.365
3.969
3.969
0.000
3.969
0.000
65
100
0.000
Ghotki
Approved
19.12.12
June-16
19.618
0.000
0.000
0.000
0.000
19.618
19.618
0.000
19.618
0.000
100
0.000
Ghotki
Approved
28.11.12
June-16
22.101
0.000
0.000
0.000
0.000
22.101
22.101
0.000
22.101
0.000
100
0.000
Ghotki
Approved
28.11.12
June-16
16.826
0.000
0.000
0.000
0.000
16.826
16.826
0.000
16.826
0.000
100
0.000
2137
2138
2139
2140
2141
2142
2143
N. Feroze
[ 318 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2144
Ghotki
Approved
28.11.12
Ghotki
2147
2148
2145
2146
2149
2150
2151
2152
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
19.015
0.000
0.000
0.000
0.000
19.015
19.015
0.000
Approved
23.01.13
June-18
42.525
0.000
1.250
0.000
1.250
41.275
5.000
Ghotki
Approved
28.11.12
June-18
36.673
0.000
0.000
0.000
0.000
36.673
Khairpur
Approved
23.01.13
June-16
33.594
0.000
16.000
0.000
16.000
Khairpur
Approved
23.01.13
June-16
30.928
0.000
6.625
0.000
Khairpur
Approved
23.01.13
June-18
33.680
0.500
2.547
Khairpur
Approved
23.01.13
June-16
19.378
0.000
Khairpur
Approved
23.01.13
June-16
18.127
Khairpur
Approved
23.01.13
June-18
37.430
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
19.015
0.000
100
0.000
0.000
5.000
0.000
15
18.138
4.000
0.000
4.000
0.000
11
16.337
17.594
17.594
0.000
17.594
0.000
48
100
0.000
6.625
24.303
24.303
0.000
24.303
0.000
21
100
0.000
0.000
3.047
30.633
5.000
0.000
5.000
0.000
24
23.633
10.000
0.000
10.000
9.378
9.378
0.000
9.378
0.000
52
100
0.000
0.000
0.000
0.000
0.000
18.127
18.127
0.000
18.127
0.000
100
0.000
0.000
0.000
0.000
0.000
37.430
4.000
0.000
4.000
0.000
11
16.715
[ 319 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2153
Khairpur
Approved
23.01.13
2154
N. Feroze
2155
2156
2157
2158
2159
2160
2161
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
37.430
0.000
0.000
0.000
0.000
37.430
4.000
0.000
Approved
23.01.13
June-17
25.756
0.000
0.000
0.000
0.000
25.756
6.000
Khairpur
Approved
23.01.13
June-16
21.221
1.000
1.274
0.000
2.274
18.947
Khairpur
Approved
19.12.12
June-16
19.203
1.000
1.698
0.000
2.698
Khairpur
Approved
23.01.13
June-16
15.328
7.664
1.698
0.000
Khairpur
Approved
23.01.13
June-18
30.347
1.000
12.547
Khairpur
Approved
19.12.12
June-16
26.617
1.000
Khairpur
Approved
23.01.13
June-17
32.869
Khairpur
Approved
23.01.13
June-16
26.258
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
4.000
0.000
11
16.715
0.000
6.000
0.000
23
19.756
18.947
0.000
18.947
0.000
11
100
0.000
16.505
16.505
0.000
16.505
0.000
14
100
0.000
9.362
5.966
5.966
0.000
5.966
0.000
61
100
0.000
0.000
13.547
16.800
5.000
0.000
5.000
0.000
45
61
19.800
1.698
0.000
2.698
23.919
23.919
0.000
23.919
0.000
10
100
0.000
1.000
2.547
0.000
3.547
29.322
5.000
0.000
5.000
0.000
11
26
22.322
1.000
0.000
0.000
1.000
25.258
25.258
0.000
25.258
0.000
100
0.000
[ 320 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2162
Khairpur
Approved
19.12.12
Khairpur
2163
2164
2165
2166
2167
2168
2169
2170
2171
2172
2173
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
21.495
1.000
0.000
0.000
1.000
20.495
20.495
0.000
Approved
19.12.12
June-16
18.333
1.000
0.000
0.000
1.000
17.333
17.333
Khairpur
Approved
23.01.13
June-18
32.256
0.000
0.000
0.000
0.000
32.256
Khairpur
Approved
23.01.13
June-18
45.010
0.000
0.000
0.000
0.000
Khairpur
Approved
23.01.13
June-18
30.963
0.000
0.000
0.000
Khairpur
Approved
23.01.13
June-17
26.640
0.000
0.000
Khairpur
Approved
23.01.13
June-16
22.446
1.000
Khairpur
Approved
19.12.12
June-16
17.780
Khairpur
Approved
19.12.12
June-18
Khairpur
Approved
23.01.13
Khairpur
Approved
23.01.13
Approved
23.01.13
Khairpur
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
20.495
0.000
100
0.000
0.000
17.333
0.000
100
0.000
4.000
0.000
4.000
0.000
12
14.128
45.010
6.000
0.000
6.000
0.000
13
19.505
0.000
30.963
4.000
0.000
4.000
0.000
13
13.482
0.000
0.000
26.640
6.000
0.000
6.000
0.000
23
20.640
4.000
0.000
5.000
17.446
17.446
0.000
17.446
0.000
22
100
0.000
0.000
2.000
0.000
2.000
15.780
15.780
0.000
15.780
0.000
11
100
0.000
40.842
1.000
9.500
0.000
10.500
30.342
5.000
0.000
5.000
0.000
26
38
12.671
June-16
17.188
0.000
2.000
0.000
2.000
15.188
15.188
0.000
15.188
0.000
12
100
0.000
June-16
18.330
0.000
2.000
0.000
2.000
16.330
16.330
0.000
16.330
0.000
11
100
0.000
June-16
16.881
0.000
0.000
0.000
0.000
16.881
16.881
0.000
16.881
0.000
100
0.000
[ 321 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2174
Khairpur
Approved
19.12.12
Khairpur
2175
2176
2177
2178
2179
2180
2181
2182
2183
2184
2185
2186
2187
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
16.520
0.000
0.000
0.000
0.000
16.520
16.520
0.000
Approved
23.01.13
Approved
23.01.13
June-16
18.040
0.000
0.000
0.000
0.000
18.040
18.040
June-18
31.454
0.750
2.547
0.000
3.297
28.157
Khairpur
Approved
23.01.13
June-17
33.917
0.750
2.547
0.000
3.297
Khairpur
Approved
23.01.13
Approved
23.01.13
June-18
58.546
1.000
4.245
0.000
June-16
16.933
1.000
1.698
Approved
23.01.13
Approved
23.01.13
June-16
15.523
7.762
June-17
36.352
Khairpur
Approved
19.12.12
June-18
Khairpur
Approved
23.01.13
Khairpur
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
16.520
0.000
100
0.000
0.000
18.040
0.000
100
0.000
5.000
0.000
5.000
0.000
10
26
0.000
30.620
5.000
0.000
5.000
0.000
10
24
23.620
5.245
53.301
5.000
0.000
5.000
0.000
17
24.151
0.000
2.698
14.235
14.235
0.000
14.235
0.000
16
100
0.000
1.036
0.000
8.798
6.725
6.725
0.000
6.725
0.000
57
100
0.000
0.000
2.547
0.000
2.547
33.805
17.000
0.000
17.000
0.000
54
25.805
47.163
1.250
3.396
0.000
4.646
42.517
5.000
0.000
5.000
0.000
10
20
18.759
June-18
31.812
0.000
0.000
0.000
0.000
31.812
3.000
0.000
3.000
0.000
14.406
Approved
23.01.13
Approved
23.01.13
June-16
30.620
0.000
2.547
0.000
2.547
28.073
28.073
0.000
28.073
0.000
100
0.000
June-18
30.736
0.000
0.000
0.000
0.000
30.736
3.000
0.000
3.000
0.000
10
13.868
Khairpur
Approved
23.01.13
June-18
32.937
0.000
0.000
0.000
0.000
32.937
3.000
0.000
3.000
0.000
14.969
Khairpur
Approved
19.12.12
June-16
17.913
1.500
0.000
0.000
1.500
16.413
16.413
0.000
16.413
0.000
100
0.000
Khairpur
Khairpur
Khairpur
Khairpur
Khairpur
18
[ 322 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2188
Khairpur
Approved
19.12.12
Khairpur
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
53.280
1.000
4.245
0.000
5.245
48.035
4.000
0.000
Approved
23.01.13
June-16
18.245
0.000
0.000
0.000
0.000
18.245
18.245
Khairpur
Approved
23.01.13
June-16
20.898
0.000
0.000
0.000
0.000
20.898
Khairpur
Approved
23.01.13
June-16
21.040
0.000
0.000
0.000
0.000
Khairpur
Approved
19.12.12
June-16
21.330
0.000
0.000
0.000
Khairpur
Approved
23.01.13
June-16
22.269
0.000
0.000
Khairpur
Approved
23.01.13
June-16
17.710
1.000
Khairpur
Approved
23.01.13
June-18
25.744
2196
Khairpur
Approved
23.01.13
June-16
2197
Khairpur
Approved
23.01.13
June-16
2189
2190
2191
2192
2193
2194
2195
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
4.000
0.000
10
17
22.018
0.000
18.245
0.000
100
0.000
20.898
0.000
20.898
0.000
100
0.000
21.040
21.040
0.000
21.040
0.000
100
0.000
0.000
21.330
21.330
0.000
21.330
0.000
100
0.000
0.000
0.000
22.269
22.269
0.000
22.269
0.000
100
0.000
5.189
0.000
6.189
11.521
11.521
0.000
11.521
0.000
35
100
0.000
0.000
0.000
0.000
0.000
25.744
6.000
0.000
6.000
0.000
23
0.000
17.435
0.000
0.000
0.000
0.000
17.435
17.435
0.000
17.435
0.000
100
0.000
22.620
1.000
1.698
0.000
2.698
19.922
19.922
0.000
19.922
0.000
12
100
0.000
[ 323 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2198
Khairpur
Approved
23.01.13
Khairpur
2199
2200
2201
2202
2203
2204
2205
2206
2207
2208
2209
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-17
28.869
0.000
0.000
0.000
0.000
28.869
5.000
0.000
Approved
23.01.13
June-16
21.325
11.390
0.000
0.000
11.390
9.935
9.935
Khairpur
Approved
23.01.13
June-18
32.506
0.000
0.000
0.000
0.000
32.506
Khairpur
Approved
23.01.13
June-16
24.221
1.000
1.698
0.000
2.698
Khairpur
Approved
28.02.13
June-16
23.289
1.000
1.698
0.000
Khairpur
Approved
23.01.13
June-18
41.474
1.000
3.396
Khairpur
Approved
28.02.13
June-16
30.196
1.000
Khairpur
Approved
28.02.13
June-16
13.392
Khairpur
Approved
28.02.13
June-16
Khairpur
Approved
28.02.13
Khairpur
Khairpur
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
17
21.869
0.000
9.935
0.000
53
100
0.000
3.000
0.000
3.000
0.000
14.753
21.523
21.523
0.000
21.523
0.000
11
100
0.000
2.698
20.591
20.591
0.000
20.591
0.000
12
100
0.000
0.000
4.396
37.078
5.000
0.000
5.000
0.000
11
23
16.039
2.547
0.000
3.547
26.649
26.649
0.000
26.649
0.000
12
100
0.000
6.696
1.698
0.000
8.394
4.998
4.998
0.000
4.998
0.000
63
100
0.000
12.972
6.486
1.698
0.000
8.184
4.788
4.788
0.000
4.788
0.000
63
100
0.000
June-16
15.471
0.000
0.000
0.000
0.000
15.471
15.471
0.000
15.471
0.000
100
0.000
Approved
23.01.13
June-17
32.349
2.500
0.000
0.000
2.500
29.849
5.000
0.000
5.000
0.000
23
22.849
Approved
23.01.13
June-17
26.921
1.500
0.000
0.000
1.500
25.421
6.000
0.000
6.000
0.000
28
19.421
[ 324 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2210
Kashmore
Approved
28.02.13
Approved
17.10.12
Sukkur
Sukkur
2211
2212
2213
2214
2215
2216
2217
2218
2219
2220
2221
2222
2223
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
13.258
0.000
0.000
0.000
0.000
13.258
13.258
0.000
June-16
20.083
0.000
1.000
0.000
1.000
19.083
19.083
Approved
17.10.12
June-16
20.930
0.000
1.000
0.000
1.000
19.930
Sukkur
Approved
19.12.12
June-16
19.476
0.000
0.000
0.000
0.000
Sukkur
Approved
19.12.12
Approved
23.01.13
Approved
19.12.12
June-18
36.826
0.000
1.000
0.000
June-16
24.112
0.000
1.000
June-16
23.365
0.000
Sukkur
Approved
19.12.12
June-16
20.845
Sukkur
Approved
17.10.12
Approved
17.10.12
Approved
17.10.12
June-16
Approved
17.10.12
Approved
17.10.12
Approved
17.10.12
Sukkur
Sukkur
Sukkur
Sukkur
Sukkur
Sukkur
Sukkur
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
13.258
0.000
100
0.000
0.000
19.083
0.000
100
0.000
19.930
0.000
19.930
0.000
100
0.000
19.476
19.476
0.000
19.476
0.000
100
0.000
1.000
35.826
3.000
0.000
3.000
0.000
11
16.413
0.000
1.000
23.112
23.112
0.000
23.112
0.000
100
0.000
1.000
0.000
1.000
22.365
22.365
0.000
22.365
0.000
100
0.000
0.000
0.000
0.000
0.000
20.845
20.845
0.000
20.845
0.000
100
0.000
23.534
0.000
0.000
0.000
0.000
23.534
23.534
0.000
23.534
0.000
100
0.000
June-18
34.035
0.000
1.218
0.000
1.218
32.817
3.000
0.000
3.000
0.000
12
14.909
June-16
22.531
0.000
1.000
0.000
1.000
21.531
21.531
0.000
21.531
0.000
100
0.000
June-18
57.627
0.000
1.745
0.000
1.745
55.882
5.000
0.000
5.000
0.000
12
25.441
June-18
45.909
0.000
1.500
0.000
1.500
44.409
4.000
0.000
4.000
0.000
12
20.205
June-16
46.151
0.000
1.500
0.000
1.500
44.651
6.000
0.000
6.000
0.000
16
19.326
[ 325 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2224
Sukkur
Approved
17.10.12
Sukkur
2225
2226
2227
2228
2229
2230
2231
2232
2233
2234
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
15.906
0.000
1.500
0.000
1.500
14.406
14.406
0.000
Approved
17.10.12
June-16
23.462
0.000
1.500
0.000
1.500
21.962
21.962
Sukkur
Approved
17.10.12
June-16
13.795
6.803
1.698
0.000
8.501
5.294
Sukkur
Approved
17.10.12
June-16
11.011
5.503
1.698
0.000
7.201
Sukkur
Approved
19.12.12
June-16
15.887
0.000
0.000
0.000
Sukkur
Approved
17.10.12
June-17
29.925
0.000
1.490
Sukkur
Approved
28.11.12
June-16
22.801
0.000
Approved
17.10.12
Approved
28.02.13
June-16
30.799
June-18
Approved
19.12.12
Approved
28.11.12
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
14.406
0.000
100
0.000
0.000
21.962
0.000
100
0.000
5.294
0.000
5.294
0.000
62
100
0.000
3.810
3.810
0.000
3.810
0.000
65
100
0.000
0.000
15.887
15.887
0.000
15.887
0.000
100
0.000
0.000
1.490
28.435
5.000
0.000
5.000
0.000
22
21.435
0.000
0.000
0.000
22.801
22.801
0.000
22.801
0.000
100
0.000
0.000
1.047
0.000
1.047
29.752
5.000
0.000
5.000
0.000
20
21.252
26.195
0.000
0.000
0.000
0.000
26.195
6.000
0.000
6.000
0.000
23
0.000
June-18
55.141
1.250
4.245
0.000
5.495
49.646
5.000
0.000
5.000
0.000
10
19
22.323
June-18
54.506
0.000
4.245
0.000
4.245
50.261
5.000
0.000
5.000
0.000
17
22.631
[ 326 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2235
Larkana
Approved
21.05.13
2236
2237
2238
2239
2240
2241
2242
2243
2244
2245
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-16
22.629
0.000
0.000
0.000
0.000
22.629
22.629
0.000
Approved
12.03.13
June-17
31.005
0.499
0.500
0.000
0.999
30.006
5.000
Approved
03.01.13
June-18
67.853
0.000
0.000
0.000
0.000
67.853
Approved
12.03.13
June-18
51.312
0.500
4.245
0.000
4.745
Approved
28.02.13
June-16
22.444
2.500
15.000
0.000
Approved
29.05.14
Approved
15.03.13
Approved
16.04.14
June-18
140.238
0.000
33.491
June-18
23.492
5.000
June-18
56.804
Approved
17.12.12
June-18
Approved
19.11.13
Approved
27.01.14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
22.629
0.000
100
0.000
0.000
5.000
0.000
19
23.006
5.000
0.000
5.000
0.000
31.427
46.567
5.000
0.000
5.000
0.000
19
20.784
17.500
4.944
1.144
0.000
1.144
0.000
78
83
0.000
0.000
33.491
106.747
5.000
0.000
5.000
0.000
24
27
50.874
4.195
0.000
9.195
14.297
14.297
0.000
14.297
0.000
39
100
0.000
0.000
4.245
0.000
4.245
52.559
10.000
0.000
10.000
0.000
25
21.280
450.357
2.000
150.000
0.000
152.000
298.357
110.000
0.000
110.000
0.000
34
58
94.179
June-18
79.752
5.000
34.000
0.000
39.000
40.752
8.000
0.000
8.000
0.000
49
59
16.376
June-16
38.970
5.000
22.500
0.000
27.500
11.470
11.470
0.000
11.470
0.000
71
100
0.000
[ 327 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2246
Matiari
Approved
22.07.14
2247
Badin
Sanghar
2248
2249
2250
2251
2252
2253
2254
2255
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
54.143
0.000
16.508
0.000
16.508
37.635
5.000
0.000
Approved
21.04.14
June-18
66.869
0.000
31.000
0.000
31.000
35.869
20.000
Approved
22.01.10
June-18
393.640
327.714
3.200
0.000
330.914
62.726
June-16
19.740
7.803
3.000
0.000
10.803
June-16
24.741
6.741
0.600
0.000
June-16
21.176
7.976
0.000
June-16
74.800
74.800
June-16
95.368
June-18
June-18
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
30
40
16.318
0.000
20.000
0.000
46
76
7.935
1.000
0.000
1.000
0.000
84
84
30.863
8.937
8.937
0.000
8.937
0.000
55
100
0.000
7.341
17.400
17.400
0.000
17.400
0.000
30
100
0.000
0.000
7.976
13.200
13.200
0.000
13.200
0.000
38
100
0.000
0.360
0.000
75.160
-0.360
8.000
0.000
8.000
0.000
100
111
0.000
95.368
0.000
0.000
95.368
0.000
0.100
0.000
0.100
0.000
100
100
0.000
44.948
0.000
5.000
0.000
5.000
39.948
1.000
0.000
1.000
0.000
11
13
0.000
120.438
0.000
20.000
0.000
20.000
100.438
43.919
0.000
43.919
0.000
17
53
28.260
[ 328 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2256
2257
2258
2259
2260
2261
2262
2263
2264
2265
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
4
Approved
12.01.15
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
56.198
0.000
12.500
0.000
12.500
43.698
5.000
0.000
Approved
29.05.15
June-18
121.514
0.000
0.000
0.000
0.000
121.514
8.000
Approved
30.03.15
June-17
30.303
0.000
0.000
0.000
0.000
30.303
Approved
19.03.15
June-18
44.179
0.000
0.000
0.000
0.000
Approved
26.03.15
June-18
51.995
0.000
0.000
0.000
Approved
18.02.15
June-18
257.730
0.000
0.000
Approved
03.03.15
Approved
08.04.15
June-18
138.007
0.000
June-18
65.360
Sujawal
Approved
08.04.15
June-18
Sukkur
Approved
06.02.15
June-18
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
5.000
0.000
22
31
19.349
0.000
8.000
0.000
56.757
5.000
0.000
5.000
0.000
17
23.303
44.179
6.000
0.000
6.000
0.000
14
19.090
0.000
51.995
5.000
0.000
5.000
0.000
10
23.498
0.000
0.000
257.730
10.000
0.000
10.000
0.000
123.865
0.000
0.000
0.000
138.007
8.000
0.000
8.000
0.000
65.004
0.000
0.000
0.000
0.000
65.360
5.000
0.000
5.000
0.000
30.180
108.379
0.000
0.000
0.000
0.000
108.379
5.000
0.000
5.000
0.000
51.690
399.566
0.000
0.000
0.000
0.000
399.566
8.000
0.000
8.000
0.000
195.783
[ 329 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2266
2267
2268
2269
2270
2271
2272
2273
2274
2275
2276
2277
Location of
Scheme/
District
3
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
Approved
22.04.15
Approved
19.03.15
Approved
19.03.15
June-18
602.004
0.000
0.000
0.000
0.000
602.004
12.000
0.000
June-16
23.999
0.000
0.000
0.000
0.000
23.999
23.999
June-18
43.068
0.000
8.000
0.000
8.000
35.068
Approved
14.05.15
June-18
88.630
0.000
0.000
0.000
0.000
Approved
13.03.15
June-18
33.379
0.000
0.000
0.000
N. Feroze
Approved
19.03.15
June-18
36.934
0.000
0.000
N. Feroze
Approved
19.03.15
June-18
35.815
0.000
N. Feroze
Approved
13.03.15
June-18
57.799
June-18
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
12.000
0.000
0.000
23.999
0.000
100
0.000
5.000
0.000
5.000
0.000
19
30
15.034
88.630
18.208
0.000
18.208
0.000
21
35.211
0.000
33.379
5.000
0.000
5.000
0.000
15
14.190
0.000
0.000
36.934
5.000
0.000
5.000
0.000
14
15.967
0.000
0.000
0.000
35.815
8.000
0.000
8.000
0.000
22
13.908
0.000
0.000
0.000
0.000
57.799
8.000
0.000
8.000
0.000
14
24.900
60.256
0.000
2.500
0.000
2.500
57.756
30.000
0.000
30.000
0.000
54
13.878
June-18
28.818
0.000
0.000
0.000
0.000
28.818
5.000
0.000
5.000
0.000
17
21.818
0.000
N. Feroze
Approved
18.02.15
June-16
88.447
0.000
20.000
0.000
20.000
68.447
68.447
0.000
68.447
0.000
23
100
S.B.A
Approved
12.02.13
June-18
221.447
0.000
0.000
0.000
0.000
221.447
13.447
0.000
13.447
0.000
18
295.002
104.000
[ 330 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2278
Sukkur
Approved
19.12.09
June-16
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
45.092
45.092
0.000
0.000
24766.543
6800.471
1971.886
0.000
45.092
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
100
104
0.000
2.000
0.0
2.000
0.000
8772.357 15994.185
3354.169
0.000
3354.169
0.000
Financial Projec
2016-17
18
0.000
6494.104
CONSTRUCTION (NEW)
2279
Jacobabad
Unapproved
June-18
151.306
0.000
0.000
0.000
0.000
151.306
37.827
0.000
37.827
0.000
25
56.740
2280
Jacobabad
Unapproved
June-18
67.391
0.000
0.000
0.000
0.000
67.391
16.848
0.000
16.848
0.000
25
25.272
Kashmore
Unapproved
June-18
199.828
0.000
0.000
0.000
0.000
199.828
49.957
0.000
49.957
0.000
25
74.936
Larkana
Unapproved
June-18
247.956
0.000
0.000
0.000
0.000
247.956
61.989
0.000
61.989
0.000
25
92.984
2281
2282
2283
Larkana
Unapproved
June-18
60.024
0.000
0.000
0.000
0.000
60.024
15.006
0.000
15.006
0.000
25
22.509
2284
N. Feroze
Unapproved
June-18
54.595
0.000
0.000
0.000
0.000
54.595
13.648
0.000
13.648
0.000
25
20.474
S.B.A
Unapproved
June-18
161.002
0.000
0.000
0.000
0.000
161.002
40.250
0.000
40.250
0.000
25
60.376
Shikarpur
Unapproved
June-18
66.784
0.000
0.000
0.000
0.000
66.784
16.696
0.000
16.696
0.000
25
25.044
2285
2286
[ 331 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Shikarpur
Unapproved
June-18
100.420
0.000
0.000
0.000
0.000
100.420
25.105
0.000
Thatta
Unapproved
June-18
100.839
0.000
0.000
0.000
0.000
100.839
25.210
Badin
Unapproved
June-18
45.000
0.000
0.000
0.000
0.000
45.000
Jacobabad
Unapproved
June-18
100.000
0.000
0.000
0.000
0.000
Kashmore
Unapproved
June-18
140.000
0.000
0.000
0.000
Sujawal
Unapproved
June-18
120.000
0.000
0.000
Jacobabad
Unapproved
June-18
100.000
0.000
Kashmore
Unapproved
June-18
170.000
Kashmore
Unapproved
June-18
250.000
2288
2291
2292
2293
2294
2295
Actual
Exp. upto
Jun, 14
2290
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
2287
2289
Location of
Scheme/
District
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
25.105
0.000
25
37.658
0.000
25.210
0.000
25
37.815
11.250
0.000
11.250
0.000
25
16.875
100.000
25.000
0.000
25.000
0.000
25
37.500
0.000
140.000
35.000
0.000
35.000
0.000
25
52.500
0.000
0.000
120.000
30.000
0.000
30.000
0.000
25
45.000
0.000
0.000
0.000
100.000
25.000
0.000
25.000
0.000
25
37.500
0.000
0.000
0.000
0.000
170.000
42.500
0.000
42.500
0.000
25
63.750
0.000
0.000
0.000
0.000
250.000
62.500
0.000
62.500
0.000
25
93.750
[ 332 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
2296
Khairpur
Unapproved
June-18
30.000
0.000
0.000
0.000
0.000
30.000
7.500
0.000
7.500
0.000
25
11.250
2297
Kashmore
Unapproved
June-18
85.000
0.000
0.000
0.000
0.000
85.000
21.250
0.000
21.250
0.000
25
31.875
Larkana
Unapproved
June-18
70.000
0.000
0.000
0.000
0.000
70.000
17.500
0.000
17.500
0.000
25
26.250
Shikarpur
Unapproved
June-18
42.000
0.000
0.000
0.000
0.000
42.000
10.500
0.000
10.500
0.000
25
15.750
Jacobabad
Unapproved
June-18
84.000
0.000
0.000
0.000
0.000
84.000
21.000
0.000
21.000
0.000
25
31.500
Kashmore
Unapproved
June-18
48.000
0.000
0.000
0.000
0.000
48.000
12.000
0.000
12.000
0.000
25
18.000
Kashmore
Unapproved
June-18
190.000
0.000
0.000
0.000
0.000
190.000
47.500
0.000
47.500
0.000
25
71.250
June-18
56.000
0.000
0.000
0.000
0.000
56.000
14.000
0.000
14.000
0.000
25
21.000
June-18
52.000
0.000
0.000
0.000
0.000
52.000
13.000
0.000
13.000
0.000
25
19.500
June-18
45.000
0.000
0.000
0.000
0.000
45.000
11.250
0.000
11.250
0.000
25
16.875
June-18
52.000
0.000
0.000
0.000
0.000
52.000
13.000
0.000
13.000
0.000
25
19.500
June-18
42.000
0.000
0.000
0.000
0.000
42.000
10.500
0.000
10.500
0.000
25
15.750
2298
2299
2300
2301
2302
2303
2304
2305
2306
2307
[ 333 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2308
N. Feroze
Unapproved
Shikarpur
2309
2310
2311
2312
2313
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
June-18
58.000
0.000
0.000
0.000
0.000
58.000
14.500
0.000
Unapproved
June-18
62.000
0.000
0.000
0.000
0.000
62.000
15.500
Karachi
Unapproved
June-18
50.000
0.000
0.000
0.000
0.000
50.000
Dadu
Unapproved
Unapproved
Unapproved
June-18
96.000
0.000
0.000
0.000
0.000
June-18
130.000
0.000
0.000
0.000
June-18
153.000
0.000
0.000
0.000
3480.145
28246.688
0.000
6800.471
0.000
1971.886
0.000
0.000
Dadu
Dadu
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
18
14.500
0.000
25
21.750
0.000
15.500
0.000
25
23.250
12.500
0.000
12.500
0.000
25
18.750
96.000
24.000
0.000
24.000
0.000
25
36.000
0.000
130.000
32.500
0.000
32.500
0.000
25
48.750
0.000
153.000
38.250
0.000
38.250
0.000
25
57.375
0.000 3480.145
8772.357 19474.330
870.036
4224.205
0.000
0.000
870.036
4224.205
0.000
0.000
1305.055
7799.158
BRIDGES (ON-GOING)
2314
2315
2316
2317
2318
Sindh
Approved
31.12.08
June-17
593.079
478.471
57.000
0.000
535.471
57.608
15.000
0.000
15.000
0.000
90
93
0.000
S.B.A
Approved
04.10.12
June-16
252.893
100.000
152.893
0.000
252.893
0.000
20.000
0.000
20.000
0.000
100
108
0.000
Sanghar
Approved
24.07.12
June-16
207.490
129.978
77.464
0.000
207.442
0.048
5.000
0.000
5.000
0.000
100
102
0.000
Sanghar
Approved
03.06.13
June-18
688.231
12.500
105.000
0.000
117.500
570.731
25.000
0.000
25.000
0.000
17
21
272.866
Jamshoro
Approved
03.12.14
June-18
1274.449
0.000
1.000
0.000
1.000
1273.449
28.000
0.000
28.000
0.000
622.725
[ 334 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2319
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Jacobabad
Approved
22.04.15
June-18
Actual
Exp. upto
Jun, 14
7
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
580.000
0.000
0.000
0.000
0.000
580.000
5.000
0.000
5.000
0.000
287.500
3596.142
720.949
393.357
0.000
1114.306
2481.836
98.000
0.000
98.000
0.000
June-18
329.830
198.637
32.619
0.000
231.256
98.574
8.000
0.000
8.000
0.000
70
73
45.287
June-18
268.481
9.000
105.000
0.000
114.000
154.481
8.000
0.000
8.000
0.000
42
45
73.241
598.311
207.637
137.619
0.000
345.256
253.055
16.000
0.000
16.000
0.000
1183.090
STRATEGIC ROADS
IMPROVEMENT (ON-GOING)
2320
2321
118.528
STRATEGIC ROADS
CONSTRUCTION (ON-GOING)
2322
2323
2324
2325
2326
2327
2328
Ghotki
Approved
17.04.10
June-18
498.965
248.000
15.962
0.000
263.962
235.003
7.000
0.000
7.000
0.000
53
54
114.002
Sanghar
Approved
25.09.06
June-18
393.329
264.986
13.549
0.000
278.535
114.794
7.000
0.000
7.000
0.000
71
73
53.897
June-18
600.138
265.500
10.000
0.000
275.500
324.638
8.000
0.000
8.000
0.000
46
47
158.319
June-17
161.628
125.930
6.500
0.000
132.430
29.198
15.500
0.000
15.500
0.000
82
92
6.849
June-18
812.490
387.598
105.000
0.000
492.598
319.892
10.000
0.000
10.000
0.000
61
62
154.946
June-16
279.352
248.750
24.000
0.000
272.750
6.602
6.602
0.000
6.602
0.000
98
100
0.000
June-18
426.410
149.500
11.000
0.000
160.500
265.910
10.000
0.000
10.000
0.000
38
40
127.955
[ 335 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2329
2330
2331
2332
2333
2334
2335
2336
2337
Location of
Scheme/
District
3
Actual
Exp. upto
Jun, 14
7
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
Tharparkar Approved
29.05.07
June-18
4185.804
500.651
16.981
0.000
517.632
3668.172
10.000
0.000
10.000
0.000
12
13
1829.086
Tharparkar Approved
18.12.06
June-18
426.410
167.500
176.127
0.000
343.627
82.783
10.000
0.000
10.000
0.000
81
83
36.392
Mirpurkhas Approved
18.12.06
June-18
574.800
215.150
20.472
0.000
235.622
339.178
7.000
0.000
7.000
0.000
41
42
166.089
Tharparkar Approved
24.12.09
June-18
241.279
84.500
0.000
0.000
84.500
156.779
5.000
0.000
5.000
0.000
35
37
75.890
Tharparkar Approved
24.12.09
Umerkot Approved
14.10.06
June-18
565.174
89.000
20.000
0.000
109.000
456.174
8.000
0.000
8.000
0.000
19
21
224.087
June-18
898.000
132.040
0.000
0.000
132.040
765.960
7.000
0.000
7.000
0.000
15
15
379.480
June-18
340.316
118.528
6.208
0.000
124.736
215.580
7.000
0.000
7.000
0.000
37
39
104.290
June-18
357.067
75.802
6.792
0.000
82.594
274.473
7.000
0.000
7.000
0.000
23
25
133.737
June-18
435.259
83.304
5.200
0.000
88.504
346.756
10.000
0.000
10.000
0.000
20
23
168.378
11196.421
3156.739
437.791
0.000
3594.530
7601.892
135.102
0.000
135.102
0.000
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
Approved
12.09.06
Approved
02.01.08
Approved
12.12.05
3733.395
[ 336 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2338
Sindh
Approved
28.09.02
June-17
2339
Approved
06.11.08
June-17
651.000
Approved
13.09.13
June-17
Approved
20.05.15
June-17
2340
2341
A)
B)
C)
E)
F)
G)
H)
I)
GENERAL (ON-GOING)
IMPROVEMENT (ON-GOING)
IMPROVEMENT (NEW)
CONSTRUCTION (ON-GOING)
CONSTRUCTION (NEW)
BRIDGES (ON-GOING)
STRATEGIC ROADS
i) IMPROVEMENT (ON-GOING)
ii) CONSTRUCTION (ON-GOING)
FOREIGN AID PROJECTES (ONGOING)
TOTAL ROAD & BRIDGES
BUILDINGS
(On-Going Schemes)
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
6
Actual
Exp. upto
Jun, 14
7
14419.600 15291.209
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
236.250
501.000
149.000
0.000
650.000
314.212
0.000
5.000
0.000
2970.000
0.000
0.000
0.000
18354.812 15792.209
18354.812 15792.209
390.250
390.250
4710.908
39662.542
4237.735
24766.543
3480.145
3596.142
2341.152
7492.411
0.000
6800.471
0.000
720.949
182.272
4824.317
0.000
1971.886
0.000
393.357
598.311
207.637
11196.421 3156.739
18354.812 15792.209
137.619
437.791
390.250
110603.558 36511.567
8337.492
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
Financial Projec
2016-17
18
70.000
0.000
70.000
0.000
108
108
0.000
1.000
1.000
0.000
1.000
211.500
100
100
0.000
5.000
309.212
120.000
0.000
40
94.606
0.000
2970.000
40.000
0.000
1465.000
0.000 16182.459
0.000 16182.459
2172.353
2172.353
231.000
231.000
0.000
0.000
203.954
2575.627
1059.431
3354.169
870.036
98.000
0.000
0.000
0.000
0.000
0.000
0.000
253.055
7601.892
2172.353
16.000
135.102
231.000
8543.319
0.000
345.256
0.000 3594.530
0.000 16182.459
120.000 1000.000
40.000
0.000
231.000 1211.500
231.000 1211.500
203.954
2575.627
1059.431
3354.169
870.036
98.000
1559.606
1559.606
0.000
0.000
0.000
0.000
0.000
0.000
991.765
12496.794
1612.077
6494.104
1305.055
1183.090
0.000
0.000
0.000
16.000
0.000
135.102
0.000
231.000 1211.500
118.528
3733.395
1559.606
0.000
8543.319 1211.500
29494.412
[ 337 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
2342
Islamabad
Approved
22.04.15
June-16
171.380
97.868
0.000
0.000
97.868
73.512
73.512
0.000
Muree
Approved
25.04.14
June-14
106.813
53.684
8.300
0.000
61.984
44.829
44.829
June-15
112.450
61.636
12.000
0.000
73.636
38.814
June-15
325.338
0.000
10.000
0.000
10.000
June-15
27.698
15.347
0.000
0.000
June-15
18.869
14.233
0.000
June-17
363.100
0.000
1125.648
June-15
2343
2344
2345
2346
2347
2348
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
Financial Projec
2016-17
15
16
17
73.512
0.000
57
100
0.000
0.000
44.829
0.000
58
100
0.000
38.814
0.000
38.814
0.000
65
100
0.000
315.338
70.000
0.000
70.000
0.000
25
122.669
15.347
12.351
12.351
0.000
12.351
0.000
55
100
0.000
0.000
14.233
4.636
4.636
0.000
4.636
0.000
75
100
0.000
0.000
0.000
0.000
363.100
135.000
0.000
135.000
0.000
37
114.050
242.768
30.300
0.000
273.068
852.580
379.142
0.000
379.142
0.000
48.812
0.000
0.000
0.000
0.000
48.812
13.000
0.000
13.000
0.000
27
35.812
June-15
48.812
0.000
0.000
0.000
0.000
48.812
13.000
0.000
13.000
0.000
27
35.812
June-15
57.600
0.000
0.000
0.000
0.000
57.600
15.000
0.000
15.000
0.000
26
42.600
155.224
1280.872
0.000
242.768
0.000
30.300
0.000
0.000
0.000
273.068
155.224
1007.804
41.000
420.142
0.000
0.000
41.000
420.142
0.000
0.000
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
18
236.719
(New Schemes)
2349
2350
2351
Sukkur
UnApproved
Sukkur
UnApproved
Hyderabad
UnApproved
114.224
350.943
[ 338 ]
PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Sindh
Approved
24.03.14
June-15
Location of
Scheme/
District
Status
Target
Estimated
Date of
Date for
Cost
Approval Completion
Actual
Exp. upto
Jun, 14
Revised
Throw forAllocation for
Est. Exp.
Allocation 2014ward as
2015-16
upto
15
on
June'
15
Capital Revenue Total
Total
F.P.A.
01-07-15
8
9
10
11
12
13
14
56.619
0.000
20.080
56.619
0.000
104067.946 36754.336
7873.104
0.000
111941.049 36754.336
20.080
8387.872
0.000
8387.872
FPA
Financial Progress
in %age upto
Jun'15 Jun'16
15
16
17
0.000
35
100
Financial Projec
2016-17
18
I.T. Schemes
(On-going Schemes)
2352
0.000
20.080
36.539
0.000
0.000
20.080
36.539
0.000 45142.208 58925.738
0.000
0.000 7873.104
0.000 45142.208 66798.842
0.000
6992.994
1970.467
8963.461
36.539
36.539
36.539
36.539
0.000
36.539 7029.533 1211.500
0.000 1970.467
0.000
36.539 9000.000 1211.500
0.000
0.000
26814.000
3031.355
29845.355