Financial: Six Years Review at A Glance
Financial: Six Years Review at A Glance
Financial: Six Years Review at A Glance
2016
2015
2014
2013
2012
2011
FIXED ASSETS
2,925
3,042
3,035
3,057
2,426
2,298
1,233
1,353
1,212
1,074
921
839
44
42
6,529
7,086
4,866
5,046
3,566
3,560
10,696
11,490
9,122
9,185
6,957
6,739
4,466
4,671
4,449
4,127
3,608
3,283
705
919
1,040
1,144
830
987
115
115
115
115
115
5,525
5,785
3,518
3,799
2,404
2,354
10,696
11,490
9,122
9,185
6,957
6,739
13,664
13,759
15,475
14,226
14,146
15,098
529
855
888
1,127
1,012
1,604
535
475
818
633
1,275
(56)
373
472
669
475
1,123
0%
100%
100%
100%
100%
100%
4,308
4,515
4,291
3,970
3,451
3,126
ASSETS :
FINANCED BY:
EQUITY
LONG TERM LIABILITIES
DEFFERED LIABILITIES
CURRENT LIABILITIES
TOTAL FUNDS INVESTED
CASH DIVIDENDS
PROFIT C/F
Balance Sheet
AS AT JUNE 30, 2016
Note
ASSETS
Non-current assets
Property, plant and equipment
Long term investments
Loan to an executive
Long term deposits
2016
Rupees
2015
Rupees
5
6
7
2,924,820,599
1,233,266,298
0
8,732,521
4,166,819,418
3,041,918,779
1,353,474,424
1,384,092
8,732,521
4,405,509,816
8
9
10
11
12
13
14
15
173,180,729
2,542,956,536
1,318,915,400
632,943,147
81,157,583
1,515,059,701
240,078,371
24,977,265
6,529,268,732
10,696,088,150
186,838,001
3,402,944,706
1,343,003,773
74,898,764
54,139,312
1,673,500,693
334,619,158
15,137,192
7,085,081,599
11,490,591,415
300,000,000
300,000,000
16
150,000,000
7,120,600
4,308,552,078
4,465,672,678
150,000,000
7,120,600
4,514,710,973
4,671,831,573
Liabilities
Non-current liabilities
Long term financing
Deferred taxation
17
18
705,450,363
0
705,450,363
918,892,118
115,243,874
1,034,135,992
Current liabilities
Trade and other payables
Accrued mark-up
Short term borrowings
Current maturity of long term financing
Taxation
19
20
21
17
22
895,955,581
80,738,104
4,089,627,222
284,644,202
174,000,000
5,524,965,109
6,230,415,472
10,696,088,150
1,013,025,288
88,462,778
4,205,052,598
317,583,186
160,500,000
5,784,623,850
6,818,759,842
11,490,591,415
Current assets
Stores, spares and loose tools
Stock-in-trade
Trade debts
Loans and advances
Other receivables
Short term investments
Tax refunds due from the Government
Cash and bank balances
TOTAL ASSETS
EQUITY AND LIABILITIES
Equity
Authorized share capital
30,000,000 ordinary shares of Rs. 10 each
Issued, subscribed and paid-up share capital
Capital reserve
Unappropriated profit
Total liabilities
TOTAL EQUITY AND LIABILITIES
Profit
And
Loss
Accou
nt
FOR THE
YEAR
ENDED
JUNE 30,
2016
Sales - Net
Cost of Sales
Gross Profit
Distribution Cost
Administrative Expenses
Other Income
Other Expenses
Profit from Operations
Finance Cost
Share of (Loss) / Profit of Associates
Profit before Taxation
Taxation
(Loss) / Profit after Taxation
Other Comprehensive Income
Total Comprehensive Income
(Loss) / Earnings per Share