FIN42030 Topic 2a
FIN42030 Topic 2a
FIN42030 Topic 2a
Financial Analysis
The Income Statement
Part b
• Hisptergift Example – creating Income Statement
• Stock Markets and Financial Information
Review of Lecture 1
Understand the balance sheet as a list of assets and claims upon those assets
Retained Earnings
Changes arising from sale of goods and services (G + S)
• Revenue = increases in owners’ interest from the delivery of goods and services Income/
Profit/
• Expenses = decreases in owner’s interest because of the delivery of goods and services
Earnings
Changes arising from dividends – not an expense and does not reduce PIC. It’s a liability
Income Statement?
Terminology
Inventory = Stock
Accounts Receivable = A/R = Debtors
Accounts Payable = A/P = Creditors
Cost of Goods Sold Expense = COGS
Gross Margin = Gross Profit = Revenue less COGS
Income Statement
Hipstergift Corp.
Example
Hipstergift Corp.
Hipstergift is an online retailer and wholesaler of great gifts. During January 2022, the following transactions took place:
1. Goods carried in inventory at 40 were sold for 120; 60 was received in cash, the remainder was on open account;
2. Accounts receivable of 80 were collected;
3. Mr. Cyrus Depp has sued the firm for irreversible beard damage arising from the use of a protector mask.
Hipstergift’s lawyers concluded that the probability of a successful case is remote. Mr. Depp is seeking $10M;
4. Depreciation expense of 5 was recognized;
5. Prepaid expenses related to 1000 deliveries from a courier service. During the month, 100 deliveries were used;
6. Dividends were paid in cash on January 18;
7. 500 iTypewriters were purchased on open account at a cost of 50;
8. Cash in the amount of 10 was used to settle 5 of other liabilities and 5 of accounts payable;
9. A telephone bill was received for January in the amount of 20;
10. Salaries of 15 for the month of January were paid in cash;
11. Dividends of 10 for the month of January were declared.
Required:
Using the worksheet provided, record the impact of each of these events on assets and claims upon assets.
Prepare a balance sheet for Hipstergift as of Jan 31, 2022 (after all events occurred).
Prepare statements of income, cash flow and retained earnings for the month ended Jan 31, 2022.
Next topic
Hipstergift
Assets Liabilities + Owners’ Equity
Event Cash A/R Inventory Prepaid PP&E A/P D/P Other PIC Ret. Earn
BOP 40 60 100 10 170 15 5 20 100 240
1
2
3
4
5
6
7
8
9
10
11
Total
Balance Sheet for HSC At 31 Jan 2022
Hipstergift Assets
Cash 150
Accounts Receivable
40
Inventory
Prepayments 110
PP&E 9
165
Claims against Assets 474
Liabilities
Accounts Payable
Dividends Payable
Other 60
Equity 10
Paid in Capital 35
Retained Earnings
100
269
474
Next session: Hipstergift Example (part b)
There are some extra questions in the Worksheets
By Thursday, you should be familiar with the basics of the Balance Sheet and Income
Statement!
Part b
• Hisptergift Example – creating Income Statement [use the same worksheet & template]
• Stock Markets and Financial Information