Dhanshui Plant

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 7

Danshui Plant No.

1
Q1 How many Apple iphone 4’s would have to be completed for danshui plant no.2 to break even using budget
data ?
Ans.
By making use a use of
Details Monthly budget (in thousands)
budget , the number of
Units 200 apple iphone 4 ‘s that
would have completed in
Total revenue $41240 order to break even are
shown in this table
Total variable costs(TVC) $40411

Total fixed cost (TFC) $729

Selling price per unit (SP) : (total $41240/200 = $ 206.20


revenue/unit)

Variable cost per unit : (TVC/units) $40411/200 = $202.06

Contribution per unit : ( SP per unit- VC per $206.20- $202.06 =$ 4.14


unit)

Break even point :( TFC/ Contribution per $729,000/$4.14 = 175874.55


unit ) =175,875 units

2
Q.2 Using budget data, what was the total expected cost per unit if all manufacturing
and shipping overhead (both variable and fixed) were allocated to planned production?
What was the actual cost per unit of production and shipping?

Ans.

No. of total expected $ 41,410,000 Actual total costs $ 38148000


Costs

No.of expected total 2,00,000 Actual total units 180000


units

Actual cost per unit 38148000 / 180000


Expected cost per unit 41410000 /200000

= $ 205.70 = $ 211.93

3
Q3. Prepare a flexible Budget for 18000 iPhone 4’s and calculate flexible variances
using actual costs for August

4
Q4. Estimate material price and usage for flash memories, labor rate and usage (efficiency)
variances, and the overhead spending variance for August
Ans:
Details Details

Actual quantity 180000 Actual units 180000


Actual Price 5249000/180000 = $29.161
Actual rate $17.18
Standard 200000
quantity Standard units 200000

Standard Price 5400000/200000 = $27


Standard rate $13.11
Material price Actual Quantity*(Actual Price-Standard Price)
variance = 180000*(29.161-27) = 389,000 Labor rate Actual units*(Actual Rate - Standard Rate)
variance = 180000*(17.18-13.11) = 732600
Material Standard Price*(Actual Quantity - Standard
quantity Quantity)
variance = 27*( 200000-180000) = 540000 Labor efficiency Standard Rate*(Actual units- Standard units)
variance = 13.11*( 200000-180000) = 262200

$389000 - $540,000 = $151,000 Favorable $732,600 - $262,200 = $470,000 Unfavorable

Overhead Spending Variance for August = $736000-$729000= $7000 Unfavorable


5
Q5 Strategies or decisions Wento Chan should consider to solve the problem with apple iphone 4 contract
and how would these change the cost and profitability of danshui plant no 2 & iphone 4 contract.

● After doing lot of calculations and analysing the data we came to know that all expenses of the company were far
more than estimated.
● The company experienced heavy losses due to less labour which came into light after calculating the labour rate
variance which was unfavourable for the company .
● The main reason behind the heavy losses faced by the company was money spent on flash memories so this
should be their main concern
● Considering the need of the hour and gravity of the situation the immediate step which the company should take is
to reduce their costs and expenses which will result in higher profits initially
● There is a need for the company to think about some strategies or to make decisions so that problem related to
iphone 4 contract can be solved in the next nine months
● Wento chan should also need to make decisions regarding the the material used in the manufacturing of iphone 4
and the wages that they are paying and the number of qualified labour that will be needed in order to produce
iphone 4

6
THANK YOU

You might also like