SWOT Analysis
SWOT Analysis
SWOT Analysis
Construction Industry is one of the most booming industries in the whole world. This industry is mainly an urban based one which is concerned with preparation as well as construction of real estate properties. Construction Industry Trends all over the world show a rise in its rate of growth. Construction industry contributes a huge chunk to the world GDP amounting to 1/10th of the same.This industry has immense potential in generating huge amount of employment. It has been found out that construction industry offers employment to around 7% of the total employed work force around the globe. Construction Industry is the largest sector in respect of consumption of energy. It consumes around 2/5th of the total consumed energy through out the world.The most significant aspect associated with the construction industry trends is increased use of the latest IT technologies for pacing up the work. Cutting edge technology is being adopted by world's one of the biggest industries for leveraging purposes and is mainly being used in raising the efficiency level of engineering and designing of construction industry. It has been found out that the paper oriented format of operation in the construction industry is not at all a cost effective approach because it eats around sixteen billion US dollars in US real estate sector only. Construction Industry Trends show that the utilization of information technology has helped the industry to save a lot of fund which could be channelized in more fruitful directions.
Industry Segments REAL ESTATE Residential (Housing & Development) Industrial (Industrial Parks, Factories, Plants, etc.) Corporate (Office, Research Centres) Commercial (Retail: Malls, Shops, Showrooms; Hotels; etc. )
INFRASTRUCTURE Roads Railways Urban infrastructure (improved housing, watersupply and sanitation, schools, universities, health and security, etc.) Ports Airports Power
Indian Real Estate Sector Real Estate is a 8 bn (by revenue) Industry in India. It is projected to grow to 34 bn by 2010. It has witnessed a revolution, driven by the booming economy, favorable demographics and liberalised foreign direct investment (FDI) regime. Growing at a scorching 30 per cent, it has emerged as one of the most appealing investment areas for domestic as well as foreign investors. The second largest employing sector in India (including construction and facilities management), real estate is linked to about 250 ancillary industries like cement, brick and steel through backward and forward linkages. Consequently, a unit increase in expenditure in this sector has a multiplier effect and the capacity to generate income as high as five times. Government Initiatives The Government has introduced many progressive reform measures to unlock the potential of the sector and also meet increasing demand levels. 100 percent FDI allowed in reality projects through the automatic route. In case of integrated township, the minimum area to be developed has been brought down to 10 hectares from 40 hectares. Urban Land (Ceiling and Regulation) Act,1976 repealed by increasingly larger number of states enactment of Special Economic Zones Act. 51 percent FDI allowed in single brand retail outlets 100 percent in cash and carry through the automatic route. 2
Opportunities With the economy surging ahead, the demand for all segments of the real estate sector is likely to continue to grow. The Indian real estate industry is likely to grow from 7 billion in 2005 to 58 billion in by 2015. Given the boom in residential housing, IT, ITeS, organised retail and hospitality industries, this industry is likely to see increased investment activity. Foreign direct investment alone might see a close to six-fold jump to 19 billion over the next 10 years. Railways, Airports and Power. Projects worth 1.872 billion are coming up to develop Special Economic Zones. India has a large and growing middle class population of 300 million people, out of which a large section is need on new houses. It is estimated that there is a national housing storage of 41 million units. Retailing is becoming the boom industry with organized retail being a market of 4.494 billion. Water supply and sanitation projects alone offer scope for annual investment of 4.27 billion. The Ministry of Power has formulated a blueprint to provide reliable, affordable and quality power to all users by 2012. This calls for an investment of 54.67 billion in the next five years. The government of India has permitted FDI up to 100% for development of integrated townships in India last year.
RESEARCH METHODOLOGY
Meaning of Research
Research Methodology is a way to systematically solve the research problem. It may be understood as a science of studying how research is done systematically. Research may be defined as the manipulation f things, concepts or symbols for the purpose of generalizing to extend, correct or verify knowledge, whether that Knowledge aids in the construction of theory or in the practice of an art. Thus it is an original contribution to the existing stock of knowledge of making for its advancement Need, Scope and Objectives of the Study.
Purpose of Study
The purpose of the study is to conduct the SWOT analysis of 3 Companies in Real Estate sector i.e. DLF Ltd., Sobha Developers Ltd. and Unitech Ltd. SWOT analysis of these companies show the Strengths and Weakness of the companies in terms of Financial and Marketing and Opportunities and Threats to the companies in future. This report also helps in understanding the opportunities available to real estate companies in future.
Research design
Research design is known as framework within which the whole activity of research and methods or procedures is clearly mentioned under which the research is to conduct. Descriptive Research: Descriptive and conclusion oriented type of research has been used in this study. Conclusive research has as its major objective the description of something usually financial and market characteristics or functions. In other words descriptive research is a research where in researcher has no control over variable. It just resents the picture which has already been studied.
Tables: - Comparative balance sheets, profit and loss accounts and financial ratios of companies for the period 2007-2011 is formed and a proper interpretation is given. Factor Analysis: - It includes analysis of different qualitative attributes especially used in marketing analysis of the companies.
Overview
DLF has over 60 years of track record of sustained growth, customer satisfaction, and innovation. The company has 349 of planned projects with 44.9 percent of projects under construction. DLF's primary business is development of residential, commercial and retail properties. The company has a unique business model with earnings arising from development and rentals. Its exposure across businesses, segments and geographies, mitigates any down-cycles in the market. From developing 22 major colonies in Delhi, DLF is now present across 18 states-28 cities in India. Development Business The development business of DLF includes Homes and Commercial Complexes The Homes business caters to 3 segments of the residential market - Super Luxury, Luxury and Premium. The product offering involves a wide range of products including condominiums, duplexes, row houses and apartments of varying sizes. DLF is credited with introducing and pioneering the revolutionary concept of developing commercial complexes in the vicinity of residential areas. DLF has successfully launched commercial complexes and is in the process of marking its presence across various locations in India. The development business at present has 273 msf of development potential with 35.03 msf of projects under construction. Annuity Business The annuity business consists of the rental businesses of offices and retail. With over six decades of excellence, DLF is a name synonymous with global standards, new generation workspaces and lifestyles. It has the distinction of developing commercial projects and IT parks that are at par with the best in the world. DLF has become a preferred name with many IT & ITES majors and leading Indian and International corporate giants, including GE, IBM, Microsoft, Canon, Citibank, Vertex, Hewitt, Fidelity Investments, WNS, Bank of America, Cognizant, Infosys, CSC, Symantec and Sapient, among others. The company has land resource of 68 % for office and retail development, with 9.21% of projects under construction. DLF has a strong management team running independent businesses, though complementing each other in cases of opportunities of mixed land use. DLF's mission is to build a world-class real estate development company with the highest standards of professionalism, ethics and customer service and to thereby contribute to and benefit from the growth of the Indian economy.
Financial Performance
The company reported Net Sales of INR 2916.08 crore during the fiscal year ended March 31, 201. The companys Net Sales increases at a compounded rate of 21.51% during the period 2007-2011 with an annual increase of 29.39% over fiscal year 2010. During the fiscal year 2011, its operating profit margin was 61.03% as against an operating profit margin of 45.29% in fiscal year 2010. During the fiscal year 2011, the company registered a net profit margin of 31.37% as against a net margin of 23.87% in the fiscal year 2010. Key Facts Corporate Address: Industry: Ticker symbol, Stock Exchange: No. of Employees: Financial year ended: EPS: Shares in Issue (lakhs): Book Value (in crore): Market Cap. (Rs crore): Shopping Mall, Third Floor, Haryana, 122002, India Construction Real Estate 532868(BSE) 3,542 March 7.48 16975.72 81.35 45204.54
Key Executives
Name
Rajiv Singh T C Goyal Pia Singh G S Talwar D V Kapur K N Memani M M Sabharwal Ravinder Narain B Bhushan N P Singh
Designation
Vice Chairman Managing Director Whole Time Director Non Executive Director Non Executive Director Non Executive Director Non Executive Director Non Executive Director Non Executive Director Non Executive Director
History
The DLF Group was founded in 1946. We developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was completed in 1949. Since then we have been responsible for the development of many of Delhis other well known urban colonies, including South Extension, Greater Kailash, Kailash Colony and Hauz Khas. Following the passage of the Delhi Development Act in 1957, the state assumed control of real estate development activities in Delhi, which resulted in restrictions on private real estate colony development. We therefore commenced acquiring land at relatively low cost outside the area controlled by the Delhi Development Authority, particularly in the district of Gurgaon in the adjacent state of Haryana. This led to our first landmark real estate development project DLF Qutab Enclave, which has now evolved into DLF City. DLF City is spread over 3,000 acres in Gurgaon and is an integrated township, which includes residential, commercial and retail properties in a modern city infrastructure with schools, hospitals, hotels and shopping malls. It also boasts of the prestigious DLF Golf and Country Club with night golfing facilities.
Operating Expenses
Material Consumed Manufacturing Expenses Personnel Expenses Selling Expenses Administrative Expenses Total Operating Expenses Operating Profit Other Income EBDITA Depreciation EBIT Interest EBT Income Tax PAT Other Non Cash Adjustment Reported net Profit Equity Dividend Preference Dividend Dividend Tax Retained Earnings
BALANCE SHEET
Particulars (Rs. In Cr) March'11 March'10 March'09 March'08 March'07
SOURCES OF FUND
Owner's Fund Equity Share Capital Preference Share Capital Reserve and Surplus Total Owner's Fund Loan Funds Secured Loan Unsecured loan Total Loan Fund 339.51 0 13470.98 13810.49 14700.7 358.85 15059.55 28870.04 339.48 0 12490.53 12830.01 11590.19 1047.67 12637.86 25467.87 339.44 0 12035.39 12374.83 7979.97 1635 9614.97 21989.8 340.96 0 10928.19 11269.15 4945.91 3440.49 8386.4 19655.56 305.88 0 346.92 652.8 6242.81 526.48 6769.29 7422.1
2143.37 400.27 1743.1 2199.25 7037.24 24251.8 6361.36 17890.44 28870.03 10141.63 16975.72
2002.85 273.84 1729.01 1718.51 6558.88 18944.48 3483.03 15461.45 25467.85 7423.38 16973.91
1968.4 152.87 1815.53 1657.73 2956.32 18718.61 3158.39 15560.22 21989.8 4875.99 16972.09
2002.85 273.84 1729.01 1718.51 6558.88 18345.93 3786.37 14559.56 19655.56 3047.92 17048.33
2143.37 400.27 1743.1 2199.25 7037.24 9442.25 3782.92 5659.33 7422.1 3818.81 15294.21
Total
Contingent Liabilities No. of Equity Shares (in lacs)
RATIO ANALYSIS
Ratios Dividend Per Share Operating Profit Per Share (Rs) Operating Profit Margin (%) Gross Profit Margin (%) Net Profit Margin (%) Return On Net Worth (%) Current Ratio Quick Ratio Debt Equity Ratio Mar '11 2 10.48 61.03 56.58 31.37 9.19 3.51 2.49 1.09 Mar '10 2 6.16 45.29 39.82 23.87 5.96 5.03 3.56 0.99 Mar '09 2 10.39 62.33 58.03 40.36 12.5 2.96 3.83 0.78 Mar '08 4 18.02 55.88 55.41 42.49 22.84 2.34 3.28 0.74 Mar '07 2 4.31 59.76 47.79 28.38 62.16 1.75 1.36 10.37
Interpretation of Ratios of DLF Ltd. 1) Dividend per Share is constant from last 3 years but 50% less than March 2008 when the 2) 3) 4) 5) 6)
economy is on boom. There is an increase in Operating profit per share by 70.13% from last year. Gross Profit Margin is near about 55% except fiscal year 2010. But in fiscal year 2011 it again reach at the same level. Return on net worth falls as investment increases in last 3 years. This means that resources are not properly used during last 3 years. Current Ratio of the company is quite high as idle current ratio is 2. Companys current asset is more than needed as against liability. Quick ratio is also very high at 2.49. So, this means that company there is very much cash available with company.
11
PRODUCTS AND SERVICES The main products of DLF Ltd. are Luxury and Super Luxury Homes Premium Houses Villas, IT Parks, Luxury Malls and Commercial Complexes SEZs. It deals in Real Estate development and Property rental. Its main Brands are DLF and DLF emporium. PROJECTS Completed projects of DLF Ltd. in last 5 years are listed below. In residential section, The SUMMIT, The PINNACLE, DLF Royalton Tower etc. These all are Luxury and Super Luxury Homes, Premium Houses and Villas. In IT SEZs and Parks, main are DLF cyber SEZ, Gurgaon, DLF Akruti IT SEZ, pune, DLF IT Park, Chandigarh etc. In Complexes and Malls, main are Nestle House Gurgaon, DLF Atria Gurgaon, City Centre New Delhi etc. DLF group has ongoing projects across 19 cities - Gurgaon, Ambala, Derabassi, Shimla, Amritsar, Ludhiana, Noida, New Delhi, Jaipur, Indore, Mumbai, Pune, Goa, Kochi, Chennai, Bangalore,Hyderabad, Bhubhaneshwar and Kolkata. Some of them are DLF Regal Greens, DLF Express Green etc. PROMOTIONAL ACTIVITIES Setting objectives and budgets to define promotional plans for projects. Handling various agencies (creative/media/OOH/events) to implement the marketing plans (Trade Marketing and ATL) for launch and sales of premium residential properties. Responsible for agency briefing and designing creative, merchandise elements for ATL and BTL promotional activities. Organize events and activities to promote the projects. Initiating and developing relationships with key decision makers in Corporate for business development.
12
STRENGTHS
Financial: Liquidity position of the company is quite good as Net Working Capital is increasing yearly. Current assets are 24251.81 crore which is 28.01% more than last year. Current liabilities also increased from 3483.03 crore to 6361.36 crore. Long term financial position is good as Fixed Assets of the company is 1743.10 crore in March 2011 as compared to 1729.01 crore in March 2010 and 1815.53 crore in March 2009. Cash balance of the company is increasing n the last 3 years. There is increase in Inventories of the company from last year by more than 25%. Marketing: DLF Ltd. is uniquely positioned in emerging and profitable segment. It has clear market leadership position in commercial, retail, and lifestyle apartments. These segments are highly profitable and have significant entry barriers. The company is in better position to face the macro challenges. Middle income housing segment is more susceptible to emerging macro concerns and challenges. DLF Ltd. has a huge land bank stands at 13055 acres and ttal developed area of 612 million sq. ft. For DLF, Land cost stands at Rs. 154 billion i.e. an average of Rs 252 per sq. ft., which provides competitive advantage.
WEAKNESSES
Financial: Current Ratio of the company is very high than standard, so company is not utilizing its current assets to its full. Profits of the company falls drastically in fiscal year ended March 2011, which means company is not in a very good financial strength. There is increase in Debt of company by 25% from last year.
13
Marketing: There is a macroeconomics risks associated with company. Any further tightening measures and policy changes by the government to curb speculation and overinvestment could adversely affect the bottom lines and cash flows of property developers and sentiment of home buyers. The real risk of decline in property prices, and concentration in Gurgaon. The sharp acceleration in real estate prices over the past three years, there exists a real probability of a price correction in certain pockets. The main problem is the new arrivals in the real sector despite of various strong competitors in the market already.
OPPORTUNITIES
New and emerging markets provide opportunities for DLF Ltd. in countries such as China and India. To diversify and add breadth to its brand, DLF Ltd. licenses its name to makers of Luxury, Super Luxury homes and more. Dlf Ltd. can expand its business outside India as govt. has applied 100% FDI in real sector. This will help in expand there business through joint ventures with different companies.
THREATS
Long term market instability and uncertainty may damage the opportunities and prevent the expansion of training and development facilities. Current economic situation may have an adverse impact on construction industry. Political and security conditions in the region and Late legislative enforcement measures are always threats to any industry in India. Infrastructure safety is a challenging task in construction industry. Lack of political willingness and support on promoting new strategies. Natural abnormal casualties such as earth quake and floods are uncertain and can prevent the construction boom. Inefficient accessibility in planning and concerning the infrastructure and signs.
14
Overview
Sobha Developers Ltd, a Rs. 15 billion company, is one of the largest and only backward integrated real estate players in the country. With three decades of experience in creating resplendent interiors of palaces and masterpieces in the Middle-East, Mr. PNC Menon founded Sobha Developers in 1995 with a clear vision to transform the way people perceive quality in the real estate sector in India. Since inception the company has always strived for benchmark quality, customer centric approach, robust engineering, in-house research, uncompromising business ethics, timeless values and transparency in all spheres of business conduct, which have contributed in making it a preferred real estate brand in India. Sobha is primarily focused on residential and contractual projects. Company's residential projects include presidential apartments, villas, row houses, super luxury apartments, luxury apartments, semi-luxury apartments and plotted development along with amenities such as clubhouse, swimming pool and shopping complex. In all its residential projects the company lays strong emphasis on environment management, water harvesting and high safety standards. On the contractual side, the company has constructed a variety of structures for corporates including corporate offices, convention centres, software development blocks, multiplex theatres, hostel facilities, guest houses, food courts, restaurants, research centres and club houses. Some of Sobhas prestigious clients include Infosys, Taj Group, DELL, Mico, HP, Timken, Biocon, Institute of Public Enterprises (IPE), Bosch, Hotel Leela Ventures and others. As of 30 September 2011, Sobha has completed 73 Real Estate projects and 198 Contractual projects covering total Super Built-up area of 43.34 million sq. ft. and total developed area of 47.37 million sq. ft. The Company currently has 45 ongoing Real Estate projects in 6 cities across India aggregating to 16.16 million sq. ft. and 39 Contractual projects aggregating to 9.03 million sq. ft. under various stages of construction. Sobha has made a foot print in 21 cities and 11 states across India. The backward integration model is one of the key competitive strengths of Sobha. This literally means that the Company has all the competencies and in-house resources to deliver a project from conceptualization to completion. Backward integration includes an interiors division with one of Indias largest wood working factory, a metal works and glazing factory, and a concrete products factory. The company has also set up Sobha Academy, a training centre that offers world-class training in building construction with state-of-the-art facilities. Sobha is an organization where quality meets excellence, technology meets aesthetics and passion meets perfection.
15
Financial Performance
The company reported Net Sales of INR 1401.65 crore during the fiscal year ended on March 2011. The companys Net sales incrase at a compounded rate of 3.98% during the period 20072011 with a year on year growth of 30.20% over fiscal year 2010. During the fiscal year 2011, its operating profit margin was 20.60% as against as operating profit margin of 22.35% in fiscal year 2010. During the fiscal year 201, the company registered a net profit margin of 12.46% as against a net profit margin of 12.21% in the fiscal year 2009.
Key Facts Corporate Address: Industry: Ticker symbol, Stock Exchange: No. of Employees: Completed Projects: Financial year End: Book Value (in crore): EPS: Shares in Issue (lakhs): Market Cap. (Rs crore): #368, 7th cross, Wilson Garden, Bangalore, 560027, India Construction Real Estate 532784 (BSE), SOBHA (NSE) 1852 73 Real Estate projects and 198 Contractual projects March 183.99 22.16 729.02 2689.89
16
Key Executives
NAME P N C Menon Ravi Menon J C Sharma P Ramakrishnan R V S Rao Anup Shah S K Gupta M Damodaran Designation Chairman/Chair Person Vice Chairman Managing Director Deputy Managing Director Independent Director Independent Director Independent Director Independent Director
History
This Company was incorporated as Sobha Developers Private Limited on August 7, 1995 by their Promoter Mr. P.N.C. Menon. Their first residential project in Bangalore was launched in September 1997 and was completed in two years by September 1999. Thereafter, it began constructing it first contractual project, the Corporate Block for Infosys Technologies Limited, Bangalore that was completed in September 2000, which took ten months to complete. Till date they have developed and constructed 21 residential projects in Bangalore aggregating 1,552 apartments and covering approximately 2.98 million sq. ft.of super built up area; and constructed 75 contractual projects in the eight states of India, covering approximately 8.42 million sq. ft.of super built up area and two commercial projects in Bangalore aggregating 0.11 million sq. ft.of super built up area. They were initially incorporated as a private limited company on August 7, 1995. The status of Company was subsequently changed to a public limited company by a special resolution of the members passed at an extraordinary general meeting held on May 8, 2006. The fresh certificate of incorporation consequent on change of name was granted to the Company on June 2, 2006, by the Registrar of Companies, Karnataka.
17
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07 1401.78 1076.61 1244.39 1828.76 1288.2 70.07 7 124.24 722.98 150.85 28.25 1103.39 298.39 15.91 314.3 42.93 271.37 27.77 243.6 243.6 61.14 182.46 1033.32 0 29.42 4.89 18.61 30 189.33 66.59 1.7 96.29 515.9 129.93 18.67 829.08 247.53 12.06 259.59 67.14 192.45 32.31 160.14 160.26 23.61 136.66 762.48 0 24.52 4.17 13.94 25 174.22 95.77 1.91 126.09 598.01 132 20.76 974.54 269.85 16.92 286.77 105.21 181.56 36.03 145.53 145.53 35.85 109.68 878.78 0 7.29 1.24 15.04 10 149.45 122.91 2.61 126.21 1030.2 170.82 22.38 1475.13 353.63 11.97 365.6 59.69 305.91 35.04 270.87 270.87 42.58 228.3 1352.21 0 47.4 8.1 31.32 65 135.57 105.15 2.31 81.4 692.54 120.6 30.04 1032.04 256.16 2.88 259.04 48.07 210.97 24.39 186.58 186.57 25.06 161.52 926.89 0.46 40.1 6.89 22.09 55 111.87
Operating Profits
Other Income PBDIT Interest PBDT Depreciation Profit Before Tax PBT (Post Extra-ord Items) Tax Reported Net Profit Total Value Addition Preference Dividend Equity Dividend Corporate Dividend Tax Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs)
18
BALANCE SHEET
Particulars (Rs. In Crore) Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
SOURCES OF FUND
Owner's Fund Equity Share Capital Preference Share Capital Reserves Total Owner's Fund Loan Funds Secured Loans Unsecured Loans Total Loan Fund Total 98.06 0 1758.56 1856.62 1202.62 8.35 1210.97 3067.59 98.06 0 1610.4 1708.46 1446.59 7.45 1454.04 3162.5 72.9 0 1016.59 1089.49 1878.34 33.84 1912.18 3001.67 72.9 0 915.44 988.34 1438.09 324.96 1763.05 2751.39 72.9 0 742.64 815.54 545.23 38.45 583.68 1399.22
USES OF FUNDS
Fixed Assets Gross Block Less: Accumulated depreciation Net Block Capital Work in Progress Investments Inventories Net current Assets Current Assets , Loan and Advances Less: Current Liabilities & Provisions Total Net Current Assets Total Contingent Liabilities No. of Equity Shares (lakhs) 314.77 177.49 137.28 66.8 51.61 972.64 3550.6 738.7 2811.9 3067.59 368 980.64 294.21 151.3 142.91 63.2 42.94 1017.39 3528.49 615.03 2913.46 3162.51 192.94 980.64 293.02 119.8 173.22 51.56 36.16 1049.19 3324.26 583.55 2740.71 3001.65 138.27 729.02 271.13 84.18 186.95 1652.05 29.4 787.86 1450.05 567.04 883.01 2751.41 109.35 729.02 233.37 49.48 183.89 902.83 52.77 377.8 893.78 634.04 259.74 1399.23 8.61 729.02
Interpretation of Balance Sheet 1) Liquidity position of the company is average as there is decline in Net Working capital from 2913.46 crore to 2811.9 crore but it is a small decline of 3.61%. Current liabilities increases from 615.03 crore to 738.7 crore in fiscal year 2011. 2) Long term position of company is not good as depreciation is continually increasing in last five years and Net Fixed Assets decreases at compounded rate of 5.63% in the period of 2007-2011.As there is a big difference between loan funds and fixed assets , this means that Loans Fund are used towards Working capital of Company. 3) There is an increase in Reserve and Surplus in last 5 years this means that company is retaining its profits with it. 19
RATIO ANALYSIS
Ratios Dividend Per Share Operating Profit Per Share (Rs) Operating Profit Margin (%) Gross Profit Margin (%) Net Profit Margin (%) Return On Capital Employed (%) Return On Net Worth (%) Current Ratio Quick Ratio Debt Equity Ratio Mar '11 3 30.43 20.6 18.68 12.46 9.32 9.82 2.59 3.48 0.65 Mar '10 2.5 25.24 22.35 19.43 12.21 7.17 7.99 3.1 4.07 0.85 Mar '09 1 37.02 27.68 23.98 11.16 8.03 10.06 2.72 3.89 1.76 Mar '08 6.5 48.51 24.86 22.39 15.91 12 23.09 1.24 1.17 1.78 Mar '07 5.5 35.14 21.59 17.72 13.58 16.75 19.8 1.4 0.81 0.72
Interpretation of Ratios of Sobha Developers Ltd. 1) Dividend per Share varies in the Last 5 years. It is maximum at 6.5 in fiscal year ending March 2) 3) 4) 5) 6)
2008 and after that it falls down to 1 in 2009 as effect of economic slow down in economy. In March 2011, it is 3 as 20% more than last year. Operating profit per share increase with 20.22% from last year of Rs.25.24. It is maximum at Rs. 48.51 in fiscal year ending March 2008. Gross profit margin is falling in the last 4 years with a compound rate of 7.99%. Return on capital employed is also varying in last 5 years. It is highest in march 2007 and then gradually falls but it again rise in march 2011 at 9.32%. Current ratio of the Sobha developers ltd. is quite satisfactory but the Quick Ratio is very much high. Debt equity ratio is good as there is more source of fund from equity shareholders rather than debt.
20
PRODUCTS AND SERVICES The main products of Sobha Developers Ltd. are Mattresses Modular Office Furniture Hospitality Furniture Housing Furniture Interior decoration Structural Glazing and architectural metal works Concrete products It deals in Real Estate Development and Construction of various residential and other projects. Its main Brands are Sobha Restoplus, Sobha furniture etc. PROJECTS Sobha Developers ltd. has mainly its projects in Bangalore. Completed projects of SOBHA DEVELOPERS Ltd. in last 5 years are listed below. In Residential, main completed projects are Sobha Chrysanthemum Bangalore, Sobha Lavender, Sobha Emeralds Coimbatore etc. In Commercial, main projects are Sobha Pearl and Sobha Alexander. In Residential, Current projects are Sobha Garnet and Sobha Carnation, both at Pune, Sobha Serene and Sobha Mereta at Chennai etc. Sobha Developers Ltd. has a direct contract with Infosys Technologies Ltd. about development of its buildings. Their main projects with Infosys are at various cities of India like Pune, Bangalore, Chennai, Chandigarh etc. PROMOTIONAL ACTIVITIES Sobha Developers Ltd. is using various types of promotional activities for increase in its sales. It is providing different offers like Discounts on Flats, Villas etc. It maintains initiating and developing relationships with key decision makers in Corporate for business development. It also organizes various events and activities to promote its projects.
21
STRENGTHS
Financial: Operating profit per share increase with 20.22% from last year of Rs.25.24. It is maximum at Rs. 48.51 in fiscal year ending March 2008. Current ratio of the Sobha developers ltd. is quite satisfactory but the Quick Ratio is very much high. Sales in fiscal year ending 2011 is 1401.78 crore which is 30.20% more than last year which is 1076.61 crore. The companys Net sales increase at a compounded rate of 1.71% during the period 2007-2011. Interest paid by the company also reduced from 67.14 crore to 42.93 crore in 2011. Marketing: Sobha Developerss projects are known for there design, construction and innovation. Sobha Developerss good working relationships with financial institutions, enhances its ability to raise funding for large projects at competitive rates. Scale of Operation and experience in execution of large projects better positions Sobha Developers to identify and successfully implement new projects. Ability to work and effectively raise with government agencies to ensure timely completion of projects.
WEAKNESSES
Financial: Long term position of company is not good as Net Fixed Assets decreases at compounded rate of 5.63% in the period of 2007-2011.As there is a big difference between loan funds and fixed assets , this means that Loans Fund are used towards Working capital of Company. Cash and Bank balance also falls in fiscal year ended march 2011 by 25% from fiscal year ended march 2010.
22
There is an increase in current liabilities of the company of which growth rate is more than growth rate of currents assets. There is a decrease in investment also in the last 3 years.
Marketing: Location of the Sobha Developers Ltd. is a big constraint as its main business id developed in Bangalore and its nearby. It has to expand its business all over the India. The main problem is the new arrivals in the real sector despite of various strong competitors in the market already. Sobha Developers need to keep there projects development in order to retain its operational efficiency.
OPPORTUNITIES
Real Sector is a developing market and it will become a very booming market in the future. As Government has applied 100% FDI in the real sector, there is a very good possibility in Mergers, joint ventures or strategic alliances with foreign companies. Sobha Developers should move into new markets that offer improved profit. The company needs a diversification in its products and business line. The company should move towards other cities in India other than Modern Cities. There is much opportunities of development in other cities rather than already developed cities
THREATS
Top competitors for Sobha Developers ltd. are: DLF Ltd., Unitech Ltd, Tata Projects ltd. etc. these are very strong giants in Total Indian Market. The supply chain has very few suppliers, leaving Sobha developers very little to negotiate or switch to. There is a strong price war between the competitors in the sector. Everybody is providing more facilities at lower prices than its competitors, moving customer towards themselves leaving companies with low profitability.
23
Overview
Established in 1972, Unitech is today a leading real estate developer in India. Known for the quality of its products, it is the first developer to have been certified ISO 9001:2000 in North India and offers the most diversified product mix comprising residential, commercial/IT parks, retail, hotels, amusement parks and SEZs. The well-recognised brand was yet again conferred with the title of "Superbrand" by Superbrands India in 2009. The Company is also the recipient of the CW Architect and Builders Award, 2008 for being one of India's Top Ten Builders. Unitech has long partnered with internationally acclaimed architects and design consultants including SOM (USA), BDP (UK), Maunsell AECOM (HK), MEA Systra (France), Callison Inc. (USA), FORREC (Canada), SWA and HOK (USA) for various projects. It has an enviable clientele for commercial projects including Fidelity, McKinsey, Bank of America, Ford Motors, Nike, EDS, Hewitt, Amdocs, Ernst & Young, Reebok, Keane, Seagrams, Perfetti, Exxon Mobil and AT Kearney. Unitech Scrip is one of the most liquid stocks in the Indian stock markets and was the first real estate company to be part of the National Stock Exchange's NIFTY 50 Index. The company has over 600,000 shareholders. Recently the Company has ventured into the infrastructure business by launching Unitech Infra, thus leveraging its decades of experience and expertise in real estate.
Unitech is known for the quality of its products and is the first real estate developer to have been certified ISO 9001:2000 certificate in North India. The Unitech brand is well recognised in India and was once again conferred with the title of Superbrand by Superbrand India in 2010. The Company is the recipient of the CW Architect and Builders Award, 2008 for being one of India's Top Ten Builders. Unitech scrip is one of the most liquid stocks in the Indian stock markets and was the first real estate company to be part of the National Stock Exchange's NIFTY 50 Index.
24
Mission To satisfy every customers need for a better experience through quality construction and employee contentment. Unitech has a well-managed architectural and engineering team that has closely partnered and worked with internationally acclaimed architects and many others, to achieve both aesthetic and efficient designs. We are a customer oriented company and we believe in putting in our best foot forward in our journey to the pinnacle.
Philosophy A toddler learns his A,B,Cs from a school. He grows up to be a top notch executive working in a cyber park. He buys a house to flaunt his independence. He unwinds in a hotel and catches up with his friends in a clubhouse. He shops in a mall and takes his family to the nearby theme park. And finally, satisfied, he hangs up his shoes in his private villa. A common success story.
Financial Performance
The Company reported Net Sales of INR 1344.46 crore during the fiscal year ended 2011. The companys net sales decline at a compounded rate of 11.26% during the period 2007-2011 with a year on year decrease of 27.11% over fiscal year 2010. During the fiscal year 2011, its operating profit margin was 17.68% as against an operating profit margin of 37.75% in fiscal year 2010. During the fiscal year 2011, the company registered a net profit margin of 29.72% as against a net profit margin of 24.77% in fiscal year 2010.
Key Facts
Corporate Address: Industry: Ticker symbol, Stock Exchange: No. of Employees: Financial year End: Book Value (in crore): EPS: Shares in Issue (lakhs): Market Cap. (Rs crore): Unitech House, L Block, New Delhi 110017, India Construction Real Estate 507878 (BSE), UNITECH (NSE) 2500 March 35.48 1.95 26163.01 8332.92
25
Key Executives
NAME
Ramesh Chandra Ajay Chandra Sanjay Chandra G R Ambwani Sanjay Bahadur Minoti Bahri Anil Harish P K Mohanty Ravinder Singhania
Designation Executive Chairman Managing Director Managing Director Non Executive Director Non Executive Director Non Executive Director Non Executive Director Non Executive Director Non Executive Director
History
The Company was incorporated on 9th February as United Technical Consultants Pvt. Ltd., and was converted into a public Limited company on 3rd October. The company carries on construction of industrial projects on a turnkey basis and execution of housing projects and export orders. In 1985, The name was changed to Unitech Ltd., on 17th October. The company was promoted by a group of technocrats, proficient in the field of soil and foundation engineering and managed by professionals. The Company undertakes projects both in India and abroad. In 1995, The Company entered into partnership with Resources Development Corporation Ltd., Singapore and Comcraft Asia Pacific Pte Ltd., Singapore to set up Automatic Block plants at New Mumbai and Ready Mixed concrete plants at Powai, Goregaon and South City.
26
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07 1344.46 1844.75 1764.09 2467.68 2443.31 7.97 0 115.41 884.14 49.58 50.26 1107.36 237.1 826.96 1064.06 329.21 734.85 6.68 728.17 726.33 218.09 510.08 1099.39 0 26.16 4.24 1.95 5 35.48 53.71 0 93.18 920.51 54.17 24.68 1146.25 698.5 369.8 1068.3 346.7 721.6 5.95 715.65 696.82 171.13 544.3 1092.55 0 48.78 8.1 2.23 10 32.41 20.69 0 106.44 568.06 53.22 11.56 759.97 1004.12 686.16 1690.28 722.12 968.16 10.04 958.12 958.12 216.98 739.66 739.29 0 20.44 3.47 4.56 5 17.61 26.46 0 98.43 981.25 52.7 23.7 1182.54 1285.14 482.36 1767.5 393.38 1374.12 8.58 1365.54 1365.16 334.83 1030.68 1156.09 0 40.58 6.9 6.35 12.5 13.21 80.53 0 65.62 853.98 38.06 15.55 1053.74 1389.57 155.38 1544.95 193.71 1351.24 4.54 1346.7 1347.14 361.27 983.56 973.2 0 40.58 6.9 12.12 25 14.3
BALANCE SHEET
Particulars(RS in Cr) Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
SOURCES OF FUND
Owner's Fund Equity Share Capital Preference Share Capital Reserves Total Owner's Fund Loan Funds Secured Loans Unsecured Loans Total Loan Funds Total 523.26 0 8758.61 9281.87 3566.83 2002.24 5569.07 14850.94 487.76 0 7415.47 8128.43 3907.54 1016.02 4923.56 13051.99 324.68 0 2534.89 2859.57 5931.02 1747.98 7679 10538.57 324.68 0 1819.14 2143.82 5506.45 2611.08 8117.53 10261.35 162.34 0 998.66 1161 2839.67 765.39 3605.06 4766.06
USES OF FUNDS
Fixed Assets Gross Block Less: Accumulated Depreciation Net Block Capital Work in Progress Investments Inventories Net current Assets Current Assets , Loan and Advances Less: Current Liabilities & Provisions Total Net Current Assets Total Contingent Liabilities No. of Equity Shares (lakhs) 154.27 49.78 104.49 10870.28 2054.02 9.79 9827.59 8005.45 1822.14 14850.93 1805.68 26163.01 151.09 44.03 107.06 9666.03 1654.15 5.74 8650.67 7025.94 1624.73 13051.97 1649.94 24388.01 148.63 40.79 107.84 8688.46 1954.94 10.48 6396.35 6609.04 -212.69 10538.55 4227.29 16233.75 132.05 35.96 96.09 7083.41 1397.99 13.66 8749.16 7065.3 1683.86 10261.35 2325.69 16233.75 99.87 30.24 69.63 4408.59 518.93 32.77 4017.01 4248.1 -231.09 4766.06 1640.51 8116.88
RATIO ANALYSIS
Ratios Dividend Per Share Operating Profit Per Share (Rs) Operating Profit Margin (%) Gross Profit Margin (%) Net Profit Margin (%) Return On Capital Employed (%) Return On Net Worth (%) Current Ratio Quick Ratio Debt Equity Ratio Mar '11 0.1 0.91 17.68 17.19 29.72 4.08 5.49 1.18 1.23 0.6 Mar '10 0.2 2.86 37.75 37.43 24.77 7.96 6.88 1.19 1.23 0.62 Mar '09 0.1 6.18 56.73 56.16 30.54 15.62 25.86 0.85 0.97 2.69 Mar '08 0.25 7.92 51.67 51.33 39.41 13.69 48.07 1.02 1.24 3.79 Mar '07 0.5 17.1 56.83 51.63 39.22 30.39 84.72 0.94 0.94 3.11
Interpretation of Ratios of Unitech Ltd. 7) Dividend per Share does not varies in the Last 5 years. It is maximum at 0.5 in fiscal year
ending March 2007 and after that it falls down to 0.1 in 2009 as effect of economic slow down in economy. In March 2011, it is 0.1 as 50% less than last year. 8) Operating profit per share also fall drastically from 17.1% in march 2007 to 0.91 in march 2011 at a compounded rate of 44.38%. 9) Gross profit margin is also fall in the last 3 years with a compound rate of 32.20%. 10) Return on capital employed is also varying in last 5 years. It is highest in march 2007 and then gradually falls till march 2011 at a compounded rate of 33.08%. 11) Current ratio of the Unitech ltd. is not good as it is below standard of 2 in the last 5 years but it is improving in the last 3 years. The Quick Ratio is very much good. 12) Debt equity ratio is good as there is more source of fund from equity shareholders rather than debt.
29
30
STRENGTHS
Financial: Liquidity position of the company is good as there is increase in Net Working capital from 1624.73 crore to 1822.14 crore but there is a negative working capital in the fiscal years ended 2009 and 2007. But company is now improving. Book value of the company is also increased. There is an increase in cash balance with the company in the last 3 years. There is increase in investment of company in fiscal year ended 2011 by 25% from last year. Marketing: Unitech is an established brand and is associated with a high level of trust amongst customer and suppliers. Companys experience and expertise in the construction business can be leveraged to built its real estate business. Unitech has well qualified and experienced employee base and proven management team. Attract high caliber management and technical professional due to its leadership position and progressive people practices.
WEAKNESSES
Financial: Sales of the company is falling at a compounded rate of 27.11% for the period 2007-2011 which can become a weakness of the company. Current ratio of the Unitech ltd. is not good as it is below standard of 2 in the last 5 years but it is improving in the last 3 years. There is increase in current liabilities at a compounded rate of 13.51% for the period 20072011. There is an increase in quick ratio in last 5 years which shows that companys current liabilities are increasing at a high rate than current assets.
31
Marketing: Fall in the prices of the residential apartments become a weakness for Unitech ltd. as there is increase in raw material and labor prices in the sector. Govt. has put the ban that there is no hike in the prices in NCR region of the country. There is an undifferentiated product and services in relation to the competitors. So, this become a weakness as there are very tough competitors who are producing same type of products.
OPPORTUNITIES
Expansion of business in other parts of India. Company can develop the rural area also as there is increasing education and awareness in rural areas. They also can get cheap labor from the rural. It can invest more in Power generation projects like Hydroelectric or Wind power as these are the future need of energy and there is high demand of them in future. Investment in raw material i.e. Backward Vertical Integration, everything from precision engineering to aesthetic design, from quality metal glazing to high-class interiors is done in-house. This allows for stringent focus on quality control - which in turn gives our customers a fine combination of precision and aesthetics.
THREATS
Decrease in profitability due to increase in number of entrants. As this sector is booming these days there is increase in number of new entrants in the industry. Real Estate Sector needs high working capital. As this sector includes more of labor, machinery, at each project, so there is a need of High Working capital. Unitech ltd. is facing high legal barriers as there are a lot of legal provisions regarding this sector. For Eg, there is a long legal procedure for purchase of new land in big slots. Existing firm has an edge over the others due to more industrial experience. There is a very tough competition in this sector.
32
FINANCIAL ANALYSIS
PROFIT AND LOSS ACCOUNT
(of year ended March 2011)
Particulars (Rs. In Crore) Net Sales Total Operating Expenses Operating Profits Other Income PBDIT Depreciation PBIT Interest Profit Before Tax Tax Reported Net Profit Equity Dividend Corporate Dividend Tax Earning Per Share (Rs)
DLF Ltd. 2916.08 1136.28 1779.8 1130.06 2909.86 1286.7 2729.69 129.77 1442.99 309.05 1269.55 406.91 340.97 57.95
Sobha Developers Ltd. 1401.78 1103.39 298.39 15.91 314.3 42.93 271.37 27.77 243.6 61.14 182.46 29.42 4.89 18.61
Unitech Ltd. 1344.46 1107.36 237.1 826.96 1064.06 329.21 734.85 6.68 728.17 218.09 510.08 26.16 4.24 1.95
Interpretation of Profit and Loss Account of 3 Companies Net Sales: Net sales for the fiscal year ended march 2011 for DLF Ltd. is 2916.08 crore which is
2.08 times and 2.17 times more than Sobha Developers Ltd and Unitech Ltd. respectively.
Operating Expenses: Operating expenses of DLF Ltd. is high but they are more of Unitech
Ltd. then Sobha Developers Ltd. by 4 crore which is a minor difference.
Other Income: Other Income of DLF Ltd. and Unitech Ltd. is much higher than Sobha
Developers Ltd. as both companies have entry in other markets but Sobha has only market in Real estate.
Net Profit: Net profit of DLF Ltd. is much higher than other two companies but Sobha
Developers Ltd. has lowest of 182.46 crore.
EPS:
EPS of DLF Ltd. is Rs 57.95 per share in comparison with Rs 18.61 and Rs 1.95 of Sobha Developers Ltd. and Unitech Ltd.
33
BALANCE SHEET
(of year ended March 2011)
Particulars (Rs. In Crore) SOURCES OF FUND Owner's Fund Equity Share Capital Preference Share Capital Reserves Total Owner's Fund Loan Funds Secured Loans Unsecured Loans Total Loan Fund Total USES OF FUNDS Fixed Assets Gross Block Less: Accumulated depreciation Net Block Capital Work in Progress Investments Net current Assets Current Assets , Loan and Advances Less: Current Liabilities & Provisions Total Net Current Assets Total Contingent Liabilities No. of Equity Shares (lakhs)
DLF Ltd.
Unitech Ltd.
2143.37 400.27 1743.1 2199.25 7037.24 24251.8 6361.36 17890.44 28870.03 10141.63 16975.72
314.77 177.49 137.28 66.8 51.61 3550.6 738.7 2811.9 3067.59 368 980.64
154.27 49.78 104.49 10870.28 2054.02 9827.59 8005.45 1822.14 14850.93 1805.68 26163.01
Interpretation of Balance Sheet of 3 Companies Fixed Assets: Net Fixed Assets are Highest of DLF Ltd. at 1743.1 crore which is 12.7 times and
16.7 times higher than Sobha Developers Ltd and Unitech Ltd. respectively. Investment of Sobha Developers ltd. is very low in comparison to other two companies.
Working Capital: In comparison, working capital is highest of DLF Ltd. but its current
liabilities is increasing more than current assets at higher rate. Net current assets of Sobha is 23% more than Unitech Ltd.
Liabilities: Total liability of DLF ltd. on March 2011 is 15059.55 crore while it is 1210.97 crore
and 5569.07 crore of Sobha Developers Ltd and Unitech Ltd. respectively.
34
Equity: DLF Ltd. has a equity share capital of 339.51 crore while Sobha Developers Ltd and
Unitech Ltd. has 98.06 crore and 523.26 crore respectively. Number of Equity Shares of DLF Ltd is 16975.72 lakh where it is 980.64 lakh and 26163.01 lakh of Sobha Developers Ltd and Unitech Ltd. respectively.
RATIO ANALYSIS
(of year ended March 2011)
Ratios Dividend Per Share Operating Profit Per Share (Rs) Operating Profit Margin (%) Gross Profit Margin (%) Net Profit Margin (%) Return On Capital Employed (%) Return On Net Worth (%) Current Ratio Quick Ratio Debt Equity Ratio
DLF Ltd. 2 10.48 61.03 56.58 31.37 9.45 9.19 3.51 2.49 1.09
Sobha Developers Ltd. 3 30.43 20.6 18.68 12.46 9.32 9.82 2.59 3.48 0.65
Unitech Ltd. 0.1 0.91 17.68 17.19 29.72 4.08 5.49 1.18 1.23 0.6
35
MARKETING ANALYSIS
Projects
DLF Ltd. has 60 years of experience in this sector which provides it a high benefit in comparison to other real estate companies. It has completed a lot of projects in India .For Eg, The SUMMIT, DLF cyber SEZ, Gurgaon, DLF IT Park, Chandigarh, Nestle House Gurgaon, DLF Atria Gurgaon, City Centre New Delhi etc. Sobha Developers Ltd. has 16 years of experience in this sector. It is very less in comparison to DLF and Unitech. It has completed several projects like Sobha Chrysanthemum Bangalore, Sobha Lavender, Sobha Emeralds Coimbatore, Sobha Garnet and Sobha Carnation, Sobha Mereta at Chennai etc. Sobha Developers has mainly its business near Bangalore. It has mainly contracts with INFOSYS for constructing its offices and buildings in various parts of country. The Company has till date completed a total of 13 commercial projects measuring 1,850,000 sq ft (172,000 m2) of Super Built up area. Unitech Ltd. has 39 years of experience in real sector. Some of its completed projects are Cyber park, Signature Towers, Global Business Parks, Vista Villas in Gurgaon, Legacy in Lucknow etc. Some of its current projects are Escape Nirvana Country in Gurgaon, UNI Homes at Chennai, Bhopal and Ambala, Gardens Galleria at Bangalore, Lucknow & Mohali etc.
Diversification of Business
Diversification of Business is an important aspect in concerning market comparison between the companies. DLF is now become a huge Business House. Laing O'Rourke is a UK-based construction company that built Dubai International Airport and London's Millennium Tower. It will construct all DLF's landmark projects. Nakheel of Dubai are partnering with DLF for developing townships in India. WSP Group Plc is also partnering DLF, providing management and consultancy to the built and natural environment. Feedback Ventures is providing consultancy for faster project execution. DLF has also teamed up with Hilton Hotels to jointly develop hotels in India. Unitech Ltd. have recently formed a large joint venture with Norway based Telenor Group to create Unitech Wireless., in August 2009, it secured a 50 billion rupee ($1 billion) loan from State Bank of India(SBI.BO) to fund its mobile phone network rollout. Sobha developers Ltd. has a very few joint ventures. This lack of joint ventures, mergers makes it a weakness for it.
36
CONCLUSION
In the years ahead, the Commercial Real industry in India has to overcome various challenges with respect to housing, environment, transportation, power or natural hazards. Commercial Real Estate industry is growing at a faster rate in the India. The gains of large investments in the mega-projects eventually will feedback to the construction industry itself in the form of better economy and improved work conditions. SWOT analysis of three real estate companies concluded that there is a need of huge investment in real estate sector. This analysis brings the Strength and Weakness of and Opportunities and Threats to these companies. Also, between these companies DLF Ltd. is a strong company in this sector followed by Unitech. Sobha Developers Ltd. is a small company in comparison with other two but it is growing at a very higher rate.
37
BIBLIOGRAPHY
The various Websites used are: http://www.indianmirror.com/indian-industries/construction.html http://info.shine.com/ http://en.wikipedia.org/wiki/Construction_industry_of_India http://www.unitechgroup.com/ http://www.dlf.in http://www.sobhadevelopers.com/ http://www.moneycontrol.com/stocksmarketsindia/ http://economictimes.indiatimes.com/
38