PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

"AS BUILT" BILLS OF QUANTITIES EXISTING FIVE

BEDROOM DUPLEX BEING USED AS HOTEL BLOCK

The Quantities in this bill are measured off from the As Built
Drawing and other details were read off on site after proper
investigation of the building

The rates entered here are current construction rates as

valued with prevelent market trends of construction materials
and labour presently

The total cost as described on this Bill determines the true

value of the property if built in current day's economy

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-1

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR. 1
SUB-STRUCTURE- ALL PROVISIONAL

D Groundwork
D20 EXCAVATING AND FILLING
ExcavatIion
Top soil to remove vegetable soil for preservation 150mm
A 245 m2 900 220,500.00
average depth

Trenches to receive foundation footing exceeding 300mm

B wide, not exceeding 2m maximum depth; commencing from 100 m3 2,500 250,000.00
stripped level.

Pit to receive bases of concrete pad maximum depth not

C
exceeding 2meters starting from stripped level.
80 m3 2,500 200,000.00

Excavate for working space 600mm form excavation

commencing from stripped level and maximum depth not
D exceeding 2.00m including backfilling with material arising 150 m2 0 -
from the excavation and removing surplus excavated
materials from site.

Disposal
Cart away surplus excavated materials away from excavation
E to a temporary spoil heap for reuse. 60 m3 600 36,000.00

Backfilling
Filling with selected excavated materials to sides of
F excavations well rammed and compacted; obtained from site 90 m3 800 72,000.00
spoil heaps

Earthwork
Earthwork Support to sides of excavation exceeding 1m deep,
G 252 m2 0 -
not exceeding 2m between faces.

Level and compact bottom of excavation to receive concrete

H 95 m2 400 38,000.00
footing.

Apply Dieldrex anti-termite treatment solution to sides &

J 347 m2 600 208,200.00
bottom of excavations.

E IN SITU CONCRETE/LARGE PRECAST CONCRETE

E10 IN SITU CONCRETE
Plain In-situ; Concrete (1:3:6 - 38mm aggregate) as;

K Blinding bed 50mm thick. 2 m3 75,000 150,000.00

To Collection 1,174,700.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-2

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

Plain in-situ concrete grade 21N/mm2 poured in trench as;

A Foundations footing 150mm thick. 20 m3 95,000 1,900,000.00

B Column bases 300mm thick 25 m3 95,000 2,375,000.00

C Ground floor slab 100mm thick 30 m3 95,000 2,850,000.00

D Ramp/Steps 5 m3 95,000 475,000.00

Reinforced concrete (1:2:4 - 20mm aggregate) developing

minimum 25.5.5N/mm2 work strength in 28 days well parked
around reinforcement in formwork as;

E Columns 0.05-0.10m2 cross sectional area 5 m3 95,000 475,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Cut and fix sawn treated softwood as formwork in;

F Sides of column bases 200mm high. 163 m 950 154,850.00

Vertical sides (2 sided columns) of columns size 225 x 225mm

G on plan 450mm total girth 21 m2 4,500 94,500.00

H Sides of ground floor slab 150mm high. 70 m 950 66,500.00

E30 REINFORCEMENT FOR IN SITU CONCRETE

Reinforcement cut to length and bent to shape; High yield
steel reinforcement to BS 4449 grade 250 in;
J 12mm diameter in column bases. 435 kg 1800 783,000.00

K 16mm diameter in column stands. 270 kg 1800 486,000.00

L 8mm diameter as stirrups for columns. 80 kg 1800 144,000.00

Reinforcement; Fabric mesh to B.S. 8110

Fabric type A142; weight 2.22kg/m2; measured nett with
M 240 m2 3500 840,000.00
minimum 300mm lap at joints.

Laterite Filling
Filling to make up level over 250mm average thick obtained
N 180 m3 4,500 810,000.00
off site watered and well compacted in 150mm layers.

To Collection 11,453,850.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-3

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

Hardcore
Filling to make up levels over 150 average thick; obtained off
A 25 m3 7,500 187,500.00
site.

F. MASONRY/BLOCKWORK
F10 BRICK/BLOCK WALLING
225mm thick vibrated hollow sandcrete blockwall laid in
strecher bond and fixed with cement and sand mortar 1:5 with
B 175 m2 10,500 1,837,500.00
hollow cavity filled solid with weak concrete as blockwork in
substructure.

50mm thick engineering brick Damp proof course 225mm

C 70 m 4500 315,000.00
wide.

J40 FLEXIBLE DAMP PROOF MEMBRANE

0.26mm damp proof membrane laid with welded joints on and

D 240 m2 1200 288,000.00
including 10mm layer of fine sand (measured nett)

SURFACE FINISHES ON PLINTH WALL

M20 PLASTERED/RENDERED/ROUGH CAST COATINGS

19mm thick cement and sand rendering to external surface of

E plinth wall. 45 m2 4500 202,500.00

M60 PAINTING/CLEAR FINISHING

Painting on rendered walls; prepare, prime and apply one

F undercoat wall primer and two finishing coats DULUX emulsion 45 m2 2500 112,500.00
paint externally on plinthh wall.

To Collection 2,943,000.00

COLLECTION

MB/PAGE 1 1,174,700.00

MB/PAGE 2 11,453,850.00

MB/PAGE 3 2,943,000.00

SUBSTRUCTURE CARRIED TO SUMMARY 15,571,550.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-4

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR. 2
FRAMES
E IN SITU CONCRETE/LARGE PRECAST CONCRETE
E10 IN SITU CONCRETE
Reinforced; concrete Grade 25.5; developing minimum
25.5N/mm2 work strength in 28 days

A Columns 0.05-0.10m2 cross sectional area generally 10 m3 95,000 950,000.00

B Roof Beam 8 m3 95,000 760,000.00

C Beams attached to slab rectangular 10 m3 95,000 950,000.00

D Lintel generally 15 m3 95,000 1,425,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Cut and fix sawn treated softwood as formwork in;

Vertical sides (2 sided columns) of columns size 225 x 225mm

E
on plan 450mm total girth.
92 m2 4,500 414,000.00

F Roof beam (2 sides) 300mm high on section 600mm total girth. 35 m2 4,500 157,500.00

Attached beams to slab (3 sides) 225mm wide 675mm total

G girth. 95 m2 4,500 427,500.00

H Lintel beam 225mm high, 450mm girth. 125 m2 4,500 562,500.00

E30 REINFORCEMENT FOR IN SITU CONCRETE

Reinforcement cut to length and bent to shape; High yield
steel reinforcement to BS 4449 grade 250 in;

J 16mm diameter in columns on ground floor.(1.579kg/m) 805 kg 1800 1,449,000.00

K 12mm diameter in lintel generally.(0.888kg/m) 995 kg 1800 1,791,000.00

L 12mm diameter in roof beam.(0.888kg/m) 500 kg 1800 900,000.00

M 16mm diameter in attached beams to slab.(1.579kg/m) 1,325 kg 1800 2,385,000.00

N 8mm diameter as stirrups/links generally.(0.395kg/m) 1,200 kg 1800 2,160,000.00

P 12mm diameter in columns on first floor.(0.888kg/m) 400 kg 1800 720,000.00

FRAMES CARRIED TO SUMMARY 15,051,500.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-5

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR. 3
UPPER FLOOR

E IN SITU CONCRETE/LARGE PRECAST CONCRETE

E10 IN SITU CONCRETE
Reinforced; concrete Grade 25.5; developing minimum
25.5N/mm2 work strength in 28 days in ;

A 150mm thick suspended floor slab 25 m3 95,000 2,375,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Cut and fix sawn treated softwood as formwork in;

B Soffit of suspended floor slab. 170 m2 4,500 765,000.00

C Edges of suspended floor slab 150mm high. 100 m 950 95,000.00

E30 REINFORCEMENT FOR IN SITU CONCRETE

Reinforcement cut to length and bent to shape; High yield
steel reinforcement to BS 4449 grade 250 in;

D Bars 10-12mm diameter nominal in suspended floor slab. 2,800 kg 1800 5,040,000.00

UPPER FLOOR CARRIED TO SUMMARY 8,275,000.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-6

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR. 4
STAIRCASE

E IN SITU CONCRETE/LARGE PRECAST CONCRETE

E10 IN SITU CONCRETE
Reinforced; concrete Grade 25.5; developing minimum
25.5N/mm2 work strength in 28 days in ;

A Staircases 5 m3 95,000 475,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Cut and fix sawn treated softwood as formwork in;

B Soffit of stair landing. 8 m2 4,500 36,000.00

C Soffit of string course (diagonal soffit) 20 m2 4,500 90,000.00

D Profile board on stairflight not exceeding 300mm high. 20 m 1500 30,000.00

E Faces of steps not exceeding 150mm high. 60 m 950 57,000.00

E30 REINFORCEMENT FOR IN SITU CONCRETE

Reinforcement cut to length and bent to shape; High yield
steel reinforcement to BS 4449 grade 250 in;

F Bars 10-12mm diameter nominal in staircase. 580 kg 1800 1,044,000.00

STAIRCASE CARRIED TO SUMMARY 1,732,000.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-7

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR. 5
EXTERNAL AND INTERNAL WALLS
F. MASONRY/BLOCKWORK
F10 BRICK/BLOCK WALLING
225mm thick vibrated hollow sandcrete blockwall laid in
strecher bond and fixed with cement and sand mortar 1:5. on
;

A Walls; Externally and Internally 625 m2 8,500 5,312,500.00

Ditto; 150mm thick;vertical (Internally) ground floor and first

B 15 m2 8,000 120,000.00
floor

Concrete Fascial cast institu with all necessary formwork and

C reinforcement in accordance with structural engineer's 0 m 0 -
instructions and details

EXTERNAL AND INTERNAL WALLS TO SUMMARY 5,432,500.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-8

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR. 6
ROOF WORK
CARCASSING
CARPENTRY/TIMBER FRAMING
Sawn hardwood, well seasoned to required quality, treated
with anti-termite treatment solignum or other equal approved
timber preservatives

A 75 x 150mm wall plate. 200 m 750 150,000.00

B 50 x 100mm rafters. 400 m 600 240,000.00

C 50 x 100mm as hip, valley and ridge board 150 m 600 90,000.00

D 50 x 100mm jackrafters 165 m 600 99,000.00

E 50 x 150mm tie beams. 400 m 700 280,000.00

F 50 x 75mm purlin 1,450 m 500 725,000.00

G 50 x 150mm king post/struts/ties. 900 m 700 630,000.00

H 50 x 50mm as noggings. 800 m 500 400,000.00

J 25 x 300mm as fascia and barge board. 0 m 1450 -

8mm diameter rods as anchor for wall plate cast into roof
K beam. 70 Nr 500 35,000.00

ROOF COVERING AND FINISHES

Classic Witchtech stone coated roofing tiles or approved

equal fixed to 50mm x 75mm sawn hardwood purlin with nails
and plastic washers in pitched roof n.e 400 from horizontal. All
in accordance with manufacturer’s instruction.

Covering to sloping roof not exceeding 40 degrees from

L horizontal. 525 m2 10,500 5,512,500.00

Extra over for aluminum ridge/hip/valley capping 450mm

M wide. 120 m 5,450 654,000.00

ROOF WORK TO SUMMARY 8,815,500.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-9

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR.7
DOORS
L.20 DOORS/SHUTTERS/HATCHES

ENTRANCE DOORS
Natural Anodised Aluminium double swing door with 8mm
clear factory fitted glazing fixed complete with accessories
and iron mongery including assembling of components parts,
plugging and screwing frames to concrete/blockwork.

A Size 1500 x 2100mm overall high 1 Nr 489,500 489,500.00

American steel sterling doors in size; 900 x 2100mm overall

B 3 Nr 380,500 1,141,500.00
high

INTERNAL DOORS
TIMBER DOORS
Flush: Purpose made solid core single leaf, single swing flush
door with full jamb frame, sub-frame and architrave installed
completely with all accessories and iron mongery

C 750 x 2100mm high overall 9 Nr 87,500 787,500.00

D 900 x 2100mm high overall 13 Nr 165,000 2,145,000.00

GLAZED DOORS
Purpose made slide door with full jamb frame, sub-frame and
architrave installed completely with all accessories and iron
mongery

E 1800 x 2100mm high overall 1 Nr 210,000 210,000.00

F 1500 x 2100mm high overall 2 Nr 180,500 361,000.00

DOORS CARRIED TO SUMMARY 5,134,500.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-10

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR.8
WINDOWS

ALUMINUM FRAMED WINDOW

Natural anodised aluminum framed projedted Window with

8mm tinted glass glazing netting complete with accessories
fixed to opening and screwed into concrete/blockwork and
pointing all round in mastic casement windows ;

A In size 1800 x 3600 high overall 4 Nr 245,000 980,000.00

B In size 1800 x 1200 high overall 2 Nr 145,000 290,000.00

C In size 1500 x 1200 high overall 16 Nr 125,650 2,010,400.00

D In size 1500 x 3600 high overall 1 Nr 215,000 215,000.00

E In size 900 x 1800 high overall 2 Nr 135,450 270,900.00

F In size 900 x 600 high overall 7 Nr 89,000 623,000.00

G In size 3100 x 1200 high overall 7 Nr 234,500 1,641,500.00

H Screen glazed blocks in size; 1200 x 1800mm high 3 Nr 156,500 469,500.00

Burglary Proofing
Burglary proofing with external framing 38 x 38mm square
pipe, internal framing 25 x 25mm square pipe framing; in
strip pattern with slugs built into blockwall, and painted with
gloss paint on;

J In size 1800 x 3600 high overall 4 Nr 98,500 394,000.00

K In size 1800 x 1200 high overall 2 Nr 54,500 109,000.00

L In size 1500 x 1200 high overall 16 Nr 75,000 1,200,000.00

M In size 1500 x 3600 high overall 1 Nr 45,000 45,000.00

N In size 900 x 3600 high overall 2 Nr 40,000 80,000.00

P In size 900 x 600 high overall 7 Nr 30,500 213,500.00

Q In size 3100 x 1200 high overall 7 Nr 56,750 397,250.00

WINDOWS CARRIED TO SUMMARY 8,939,050.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-11

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR.9
WALL FINISHES
M Surface Finishes
M20 PLASTERED/RENDERED/ROUGH CAST COATINGS

19mm thick cement and sand 1:4 rendering on walls

exceeding 300mm wide on;
A Walls generally 1,065 m2 2500 2,662,500.00

Ditto; soffit and revels of doors and windows not exceeding

B 300mm wide. 150 m 950 142,500.00

Render; Calcium hydrate, cement and sand (1:1:3) POP

screeding on walls internally to receive paint
C Wall over 300 wide; to concrete or blockwork 450 m2 3000 1,350,000.00

D 100 - 200 wide; to concrete or blockwork 45 m 1200 54,000.00

M60 PAINTING/CLEAR FINISHING

Painting render; prepare, prime and apply one undercoat
wall primer and two finishing coats DULUX emulsion paint on
rendered wall externally and internally in;

C Walls over 300mm wide generally 1,065 m2 1900 2,023,500.00

Soffit and revels of doors and windows not exceeding 300mm

D wide. 150 m 700 105,000.00

M40 STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC
Ceramic Tiling; Premium Quality Glazed cushioned edge wall
tiling of approved colour B.S. 1281 bedded in cement mortar
on screeded backing (measured seperately) and pointed in
white cement; internally;

Walls over 300 wide; in size 300 x 150 x 8mm thick; to Walls
E 135 m2 12,500 1,687,500.00
in toilets and kitchen reaching ceiling level

F Spanish designers wall tiles on façade piers 40 m2 22,500 900,000.00

M10 CEMENT AND SAND SCREED

12mm thick cement and sand screed (1:5) as backing to wall
G tiles. 205 m2 1900 389,500.00

WALL FINISHES CARRIED TO SUMMARY 9,314,500.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-12

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR.10
FLOOR FINISHES
M40 STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC
Ceramic Tiling; Glazed cushioned edge floor tiling of
approved colour B.S. 1281 bedded in cement mortar on
screeded backing (measured seperately) and pointed in white
cement; internally;

Floor; 400 x 400 x 8mm thick premium quality italian floor

A tiles to falls only not exceedin 15 degrees from horizontal; to 400 m2 22,500 9,000,000.00
floor bed generally; except toilets.

B Ditto; 300 x 300 x 8mm in toilets 30 m2 9,500 285,000.00

C Tread, not exceeding 300mm wide 50 m 4500 225,000.00

D Skirting, 100mm high 120 m 1650 198,000.00

E Landing of staircase exceeding 300mm wide. 10 m2 22,500 225,000.00

F Riser 150mm high 50 m 2200 110,000.00

G String of staircase not exceeding 300mm high. 20 m 4500 90,000.00

M10 CEMENT AND SAND SCREED

25mm thick cement and sand screed (1:6) as backing to floor
tiles on;

H Floors generally exceeding 300mm wide. 400 m2 1,900 760,000.00

J Tread, not exceeding 300mm wide 50 m 900 45,000.00

K Landing of staircase exceeding 300mm wide. 10 m2 1,900 19,000.00

L Riser 150mm high 50 m 600 30,000.00

M String of staircase not exceeding 300mm high. 20 m 900 18,000.00

FLOOR FINISHES CARRIED TO SUMMARY 11,005,000.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-13

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR.11
CEILING FINISHES

SURFACE FINISHES
M20 PLASTERED/RENDERED/ROUGH CAST COATING
Render: 19mm thick Cement and Sand (1:4) rendered,
trowelled smooth internally and externally on;

A Soffit of suspended floor slab over 300mm wide. 180 m2 1850 333,000.00

K10 PLASTERBOARD DRY LINNINGS /PARTITIONS/

CEILING
Plaster of paris (POP) Particle ceiling board fixed to
hardwood noggings (measured separately)

B Ceiling over 300mm wide. 220 m2 15,500 3,410,000.00

Cornices; extra over moulded cornices & ceiling designs to

C 200 m 3,450 690,000.00
concrete

M60 PAINTING/CLEAR FINISHING

Painting render; prepare, prime and apply one undercoat

primer and two finishing coats emulsion paint on ceiling
externally and internally on;

D Ceiling general exceeding 300mm wide. 400 m2 2200 880,000.00

CEILING FINISHES CARRIED TO SUMMARY 5,313,000.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-14

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR. 12
FITTINGS AND FIXTURES ALL PROVISIONAL

Handrail

Supply and fix chrome handrail to staircase and balcony

A 45 m 46,500 2,092,500.00
900mm high from finished ground level to Architect's details

Wardbrobes
Allow a lumpsum to cover for fabricating and installation of
B HDF wardbrobes in rooms 5 Nr 365,000 1,825,000.00

Kitchen Cabinet
Allow a lumpsum to cover for fabricating and installation of
C HDF with marble top kitchen cabinet 1 Nr 455,650 455,650.00

FITTINGS AND FIXTURES CARRIED TO SUMMARY 4,373,150.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-15

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR. 13
ELECTRICAL INSTALLATION-ALL PROVISIONAL
MAIN SUPPLY/INSTALLATION
EQUIPMENT AND CONTROL GEAR
Supply and install complete the following including all
necessary fittings; Sum 10,000,000.00

ELECTRICAL SERVICES CARRIED TO SUMMARY 10,000,000.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-16

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

ELEMENT NR. 14
PLUMBING AND MECHANICAL INSTALLATIONS
ALL PROVISIONAL Sum 15,000,000.00

PLUMBING AND MECHANICAL INSTALLATION

CARRIED TO SUMMARY 15,000,000.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-17

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ELEMENT QTY UNIT RATE AMOUNT

SUMMARY FOR MAIN BUILDING

1 SUBSTRUCTURE 15,571,550.00

2 FRAMES 15,051,500.00

3 UPPER FLOOR 8,275,000.00

4 STAIRCASE 1,732,000.00

5 EXTERNAL AND INTERNAL WALLS 5,432,500.00

6 ROOFWORK 8,815,500.00

7 DOORS 5,134,500.00

8 WINDOWS 8,939,050.00

9 WALL FINISHES 9,314,500.00

10 FLOOR FINISHES 11,005,000.00

11 CEILING FINISHES 5,313,000.00

12 FITTINGS AND FIXTURES 4,373,150.00

13 ELECTRICAL SERVICES AND INSTALLATIONS 10,000,000.00

14 PLUMBING AND MECHANICAL INSTALLATION 15,000,000.00

BILL NR. 2 MAIN BUILDING CARRIED TO EXECUTIVE

SUMMARY 123,957,250.00

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-18

PROPOSED FIVE (5) BEDROOM DUPLEX

S/N DESCRIPTION OF ITEM QTY UNIT U/PRICE AMOUNT

EXECUTIVE SUMMARY

EXECUTIVE SUMMARY N K

BILL NR. 1 - PRELIMINARIES (5%) 6,197,862.50

BILL NR. 2 - MAIN BUILDING WORK 123,957,250.00

SUBTOTAL 130,155,112.50

ALLOW CONTIGENCY SUM 1,000,000.00

SUBTOTAL 131,155,112.50

Allow VAT (7.5%) 7.5% 9,836,633.44

GRAND TOTAL AS CALCULATED BY THE PROJECT

CONSULTANT 140,991,745.94

BOLINKZ AEC CONSULTS BILL NR 2-MB/PAGE-19