Chapter 6 - Ex12

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Ex12.

The latest report of condition and income and expense statement for Smiling Merchants
National Bank are as shown in the following tables:

Smiling Merchants National Bank (complete)


Income and Expense Statement (Report of Income)
Interest and fees on loans $50
Interest and dividends on securities 6
Total interest income 56

Interest paid on deposits 40


Interest on nondeposit borrowings 6
Total interest expense 46

Net interest income 10


Provision for loan losses 5
Noninterest income and fees 20
Noninterest expenses:
Salaries and employee benefits 10
Overhead expenses 5
Other noninterest expenses 2
Total noninterest expenses 17
Net noninterest income -2

Pretax operating income 8


Securities gains (or losses) 2
Pretax net operating income 10
Taxes 2
Net operating income 8
Net extraordinary income -1
Net income 7
*Note: the bank currently has 40 FTE employees.

Smiling Merchants National Bank


Report of Condition
Assets Liabilities
Cash and deposits due from banks $100 Demand deposits $190
Investment securities 150 Savings deposits 180
Federal funds sold 10 Time deposits 470
Net loans 700 Federal funds purchased 80
(Allowance for loan losses = 25) Total liabilities 920
(Unearned income on loans = 5) Equity capital
Net Fixed Assets 50 Common stock 20
Surplus 35
Total assets 1010 Retained earnings 35
Total Capital 90
Total earnings assets 860 Interest-bearing deposits 650
Using these statements, calculate the following performance measures:

ROE Asset utilization


ROA Equity multiplier
Net interest margin Tax management efficiency
Net noninterest margin Expense control efficiency
Net operating margin Asset management efficiency
Earnings spread Funds management efficiency
Net profit margin Operating efficiency ratio

You might also like