Download as DOCX, PDF, TXT or read online from Scribd
Download as docx, pdf, or txt
You are on page 1of 2
Ex12.
The latest report of condition and income and expense statement for Smiling Merchants National Bank are as shown in the following tables:
Smiling Merchants National Bank (complete)
Income and Expense Statement (Report of Income) Interest and fees on loans $50 Interest and dividends on securities 6 Total interest income 56
Interest paid on deposits 40
Interest on nondeposit borrowings 6 Total interest expense 46
Net interest income 10
Provision for loan losses 5 Noninterest income and fees 20 Noninterest expenses: Salaries and employee benefits 10 Overhead expenses 5 Other noninterest expenses 2 Total noninterest expenses 17 Net noninterest income -2
Pretax operating income 8
Securities gains (or losses) 2 Pretax net operating income 10 Taxes 2 Net operating income 8 Net extraordinary income -1 Net income 7 *Note: the bank currently has 40 FTE employees.
Smiling Merchants National Bank
Report of Condition Assets Liabilities Cash and deposits due from banks $100 Demand deposits $190 Investment securities 150 Savings deposits 180 Federal funds sold 10 Time deposits 470 Net loans 700 Federal funds purchased 80 (Allowance for loan losses = 25) Total liabilities 920 (Unearned income on loans = 5) Equity capital Net Fixed Assets 50 Common stock 20 Surplus 35 Total assets 1010 Retained earnings 35 Total Capital 90 Total earnings assets 860 Interest-bearing deposits 650 Using these statements, calculate the following performance measures:
ROE Asset utilization
ROA Equity multiplier Net interest margin Tax management efficiency Net noninterest margin Expense control efficiency Net operating margin Asset management efficiency Earnings spread Funds management efficiency Net profit margin Operating efficiency ratio