Local Budget Memorandum No 90
Local Budget Memorandum No 90
Local Budget Memorandum No 90
; RELEASE
|s] 5 s
I Sy
1 tb Central
Raconh DM&ion
1.0 PURPOSE
1.1 Inform the LGUs of their indicative NTA shares for FY 2025 based on the
certifications issued by the Bureau of Internal Revenue (BIR), Bureau of
Customs (BOC), and Bureau of the Treasury (BTr) on the share of LGUs
from the actual collections of national taxes in FY 2022 pursuant to the
Local Government Code of 1991 (Republic Act [RA] No. 7160) and the
Supreme Court (SC) decision in the consolidated cases of Congressman
HermHandoI. Mandanas, etaL vs. Executive Secretary Paquito N. Ochoa,
Jr. et al. and Honorable Enrique T. Garcia, Jr. vs. Executive Secretary
Paquito Ochoa, eta!.]^ and
2.0 GUIDELINES
Page 1 of 14
2.1.1.1 The 2020 Census of Population by Province, City,
Municipality, and Barangay, as approved through
Proclamation No. 1179 dated July 6, 2021;^ and
2.1.1.2 The 2001 Master List of Land Area certified by the Land
Management Bureau (LMB) pursuant to Oversight
Committee on Devolution Resolution No. 1, s. 2005
dated September 12, 2005, unless the latest LMB-
certified Masterlist of Land Area has been validated by
the Department of the Interior and Local Government
(DILG), National Mapping and Resource Information
Authority, and representatives of the Leagues of
Provinces, Cities, and Municipalities, and endorsed by
the Secretary of the Department of Environment and
Natural Resources and the Chief Minister of the
Bangsamoro Autonomous Region in Muslim Mindanao
to the Department of Budget and Management (DBM)
on or before December 31, 2024.
2 Eteclaring as Official the Population Count of the Philippines by Province, City/Municipality and Barangay based on the 2020
Census of Population and Housing Conducted by the Philippine Statistics Authority
3 G.R.. No. 243167
Page 2 of 14
2.1.5 Any valid adjustments, changes, modifications, or alterations in
any of the factors affecting the computation of the NTA that may
occur or happen in FY 2025, including final and executory court
decisions, shall be governed by the applicable GP in the FY 2025
GAA.
BIR 776,559,602,000
BOC 258,003,912,000
Other agencies (as certified by the 41,355,000
BTr)
TOTAL 1,034,604,869,000
2.2.2 Pursuant to Sections 284 and 285 of RA No. 7160, and after
consideration of NTA portability under RA No. 11683,^
summarized below are the total shares by the level of LGU in the
FY 2025 NTA.
2.2.3 Further details of the FY 2025 NTA shares of LGUs by region and
by level of LGU are reflected in Annex A hereof. The LGUs shall
An Act Amending Section 450 of Republic Act No. 7160, otherwise known as the Local Government Code of 1991, as Amended
by Republic Act No. 9009, by Providing for the Requisites for the Conversion of a Municipality into Component City, and for Other
Puiposes
5 The Metropolitan Manila Development Authority is included in the computation of the NTA shares of provinces pursuant to
Section 10 (b) of RA No. 7924.
Page 3 of 14
be notified of their respective indicative FY 2025 NTA allocations
by the DBM Regional Offices (ROs) concerned, and said
information shall be used by LGUs as basis for determining the
amounts to be allocated for the budgetary requirements as
prescribed under RA No. 7160 and other pertinent laws.
2.2.4 In addition to the NTA, some LGUs are entitled to the following
Special Shares in the Proceeds of National Taxes:
* An Art to Promote the Development of the Farmers in the Virginia Tobacco-Producing Provinces
An Art Amending the National Internal Revenue Codes, as amended, and for Other Purposes
® An Art Increasing the Excise Tax on Tobacco Products, Imposing Excise Tax on Heated Tobacco Products and Vapor Products,
Increasing the Penalties for Violations of Provisions on Articles Subject to Excise Tax, and Earmarking a Portion of the Total Excise
Tax Collection from Sugar-Sweetened Beverages, Alcohol, Tobacco, Heated Tobacco and Vapor Products for Universal Health
Care, Amending for this Purpose Sections 144, 145, 146, 147, 152, 164, 260, 262, 263, 265, 288, and 289, Repealing Section
288(B) and 288(C), and Creating New Sections 263-A, 255-B, and 288-A of the National Internal Revenue Code of 1997, as
Amended by Republic Act No. 10963, and for Other Purposes
5 An Act Amending Sections 138,139,140, and 142 of the National Internal Revenue Code, as amended, and for Other Purposes
An Act Restructuring the Excise Tax on Alcohol and Tobacco Products by Amending Sections 141,142,143, 144, 145, 8,131
and 288 of Republic Art No. 8424, Otherwise Known as the National Internal Revenue Code of 1997, as Amended by republic
Art No. 9334, and for Other Purposes
” Cagayan Economic Zone Art of 199
An Art Amending RA No. 7227, as amended, otherwise known as the Bases Conversion and Development Art of 1992, and for
Other Purposes
An Art to Empower the Commissioner of Internal Revenue to Require the Payment of the Value-Added Tax (VAT) Every Month
and to Allow LGUs to Share in VAT Revenue, Amending for this Purpose Certain Sections of the National Internal Revenue Code
Revised Fire Code of the Philippines of 2008
Page 4 of 14
2.2.5 Priorities in the Use of the NTA and Other Local Resources
Revised Guidelines on the Appropriation and Utilization of the Twenty Percent (20%) of the Annual Internal Revenue Allotment
(IRA) [now NTA] for Development Projects
Philippine Disaster Risk Reduction and Management Act of 2010
Allocation and Utilization of the Local Disaster Risk Reduction and Management Fund (LDRRMF)
” Refer to local taxes, fees, and receipts that may be collected by the LGU, including the NTA and other shares provided for in
Sections 284, 290 and 291 of RA No. 7160, but exclusive of non-recurring receipts such as national aids, grants, financial
assistance, loan proceeds, sales of assets, miscellaneous income/receipts and other similar receipts.
*’ Women in Development and Nation Building Act
“ The Magna Carta of Women
Page 5 of 14
Economic and Development Authority JMC No.
2016-01 dated January 12, 2016;2i
Senior Citizens and Persons with Disabilities
pursuant to RA No. 99942^ amending RA No.
7432,23 and RA No. 94422^ amending RA No.
7277;25
2.2.6 Pursuant to Section 305 (h) of RA No. 7160, local budget plans
and goals shall, as far as practicable, be harmonized with national
development plans, goals, and strategies to optimize the
utilization of resources and to avoid duplication in the use of fiscal
and physical resources.
“ Amendments to Philippine Commission on Women-DILG-DBM-National Economic and Development Authority JMC No. 2013 01:
Guidelines on the Localization of the Magna Carta of Women
Expanded Senior Citizens Act of 2010
An Act to Maximize the Contribution of Senior Citizens to Nation Building, Grant Benefits and Special Privileges and for Other
Purposes
An Act Amending RA No. 7227, Otherwise Known as the "Magna Carta for Disabled Persons," and for Other Purposes
Magna Carta for Disabled Persons
2*’ An Act Strengthening the Philippine Comprehensive Policy on Human Immunodeficiency Virus (HIV) and Acquired Immune
Deficiency Syndrome (AIDS) Prevention, Treatment, Care, and Support, and. Reconstituting the Philippine National Aids Council
(PNAC), Repealing for the Purpose Republic Act No. 8504, Otherwise Known as the "Philippine Aids Prevention and Control Act of
1998", and Appropriating Funds Therefor
Juvenile Justice and Welfare Act of 2006
Sangguniang Kabataan Reform Act of 2015
2'’ An Act Strengthening the Sangguniang Kabataan, Institutionalizing Additional Reforms to Revitalize Youth Participation in Local
Governance and by Providing Honorarium, Other Benefits and Privileges, Amending for the Purpose Certain Sections of Republic
Act No. 10742, Otherwise Known as the "Sangguniang Kabataan Reform Act of 2015"
Implementing Guidelines on the Grant of Honorarium to SK Officials Pursuant to Republic Act (RA) No. 11768
Page € of 14
2.2.6.1 To this end, the LGUs are enjoined to align their PPAs
with the priorities of the NG, specifically those
embodied under the Philippine Development Plan and
Public Investment Program for 2023-2028.
2.2.6.4 Finally, the LGUs are reminded to ensure that the PPAs
committed to the attainment of targets in the
Provincial/National Capital Region LGUs Results
Matrices are prioritized in their respective budgets to
ensure convergence and alignment of initiatives at the
different levels of government.
2.2.7 Section 305 (i) of RA No. 7160 provides that local budgets shall
operationalize approved local development plans. For this
purpose, LGUs shall prepare the total resource Annual
Investment Program (AIP) for the budget year. The template of
the AIP for provinces, cities and municipalities is provided in
Annex B, while the template of the AIP for barangays is provided
in Annex C.
Approving and Adopting the Philippine Development Plan for the Period 2023-2028
Guidelines on Mainstreaming Conflict Sensitivity and Peace Promotion (CSPP) and Sectoral Concerns in the Comprehensive
Develcpraent Plan (CDP) of Local Government Units (LGUs) in Conflict-Affected and Conflict-Vulnerable Areas.
Page 7 of 14
2.2.8 Proclamation No. 297 dated July 21, 2023^^ lifted the State of
Public Health Emergency throughout the country due to COVID-
19. Nevertheless, LGUs may provide funds for COVID-19-related
and/or other health-related emergency PPAs and expenses, as
may be necessary.
2.2.10 In accordance with DILG MC No. 2024-071 dated May 10, 2024,
all LGUs shall include in their respective Local Development Plans
and AIP, applicable Philippine Plan of Action for Nutrition (PPAN)
programs to ensure adequate funding for nutrition impact, which
shall be formulated in accordance with the PPAN 2023-2028.
Lifting of the State of Public Health Emergency throughout the Philippines due to COVID-19
Expanded Solo Parents Welfare Act
Guidelines for Local Government Units and others concerned on the Implementation of RA 11861 otherwise known as the
Expanded Solo-Parents Welfare Act
Adoption and Implementation of the Philippine Plan of Action for Nutrition (PPAN) 2017-2022
Comprehensive Dangerous Drugs Act of 2002
Guidelines for Substantial Budget Allocation for the Holistic Implementation of Anti-Drug Abuse Programs by Local Government
Units
Encouraging LGU Support to Protect and Conserve National Cultural Heritage
Revision of DILG Memorandum Circular No. 2002-81, Titled, "Creation of Local Culture and Arts Councils
Page 8 of 14
2.2.13 Pursuant to EO No. 533 dated June 6, 2006,'’^ the LGUs
concerned shall allocate adequate funds for the development and
implementation of integrated coastal management programs.
Hence, the LGUs concerned shall provide the needed funds for
the implementation of their respective mandates and functions
relative to the CBMS established under RA No. 11315.
Adopting Integrated Coastal Management as a National Strategy to Ensure the Sustainable Development of the Country's
Coastal and Marine Development and Resources and Establishing Supporting Mechanisms for its Implementation
‘*2 National Guidelines for the Registration of Ownership of Agricultural and Fisheries Machinery and Equipment
Implementing Guidelines on the Strengthening and Establishment of the Agricultural and Biosystems Engineering Groups of the
Local Government Units (LGUs)
** Community-Based Monitoring System Act
Page 9 of 14
LBP Form No. 6 - Statement of Statutory and Contractual
Obligations and Budgetary Requirements (Annex I); and
- Budget Message;
■ Plantilla of LGU Personnel (LBP Form No. 3);
■ Statement of Indebtedness (LBP Form No. 5);
■ Annual Operating Budget for Local Economic Enterprise(s),
if any; and
- AIP, duly approved by the Sanggunian through a
Resolution.
Revised Guideiines for Tagging/Tracking Climate Change Expenditures in the Local Budget (Amending JMC No. 2014-01 dated
August 1, 2014)
Prescribing the Revised Chart of Accounts for Local Government Units
Page 10 of 14
prescribed under RA No. 7160, using the following Barangay
Budget Preparation (BBP) forms:
• Budget Message;
■ Plantilla of Personnel (BBP Form No. 3);
- Statement of Indebtedness (BBP Form No. 4), if any; and
■ AIP, duly approved by the Sanggunian through a
Resolution.
2.2.23 As provided in Item 2.0 of LBC No. 137 dated July 13, 2021,^ all
positions in the LGUs shall be allocated to their proper position
titles and salary grades in accordance with the Index of
Occupational Services, Position Titles, and Salary Grades in the
Local Government (lOS-LGU), CY 2021 Edition, and Budget
Circular No. 2021-2 dated August 25, 2021.'*® Moreover, the LGUs
are reminded to conform with the CSC MC No. 12 dated
November 8, 2022.^°
2.3.1 The LGUs shall comply with the PS Limitation as prescribed under
Section 325 (a) of RA No. 7160 for provinces, cities, and
municipalities, and Section 331 (b) of RA No. 7160 for barangays.
Page 11 of 14
2.3.2 For this purpose, the PS Limitation in an LGU budget for a budget
year shall be determined as follows:
Page 12 of 14
guidelines prescribed under LBC No. 156 dated April
15, 2024.51
2.4 The LGUs may coordinate with the DBM ROs for the necessary technical
assistance in the preparation of their respective FY 2025 annual budgets.
The barangays may also coordinate with the local budget officers of their
mother LGUs for the necessary technical assistance in the preparation of
their respective FY 2025 annual budgets.
The LCDs are enjoined to fully cooperate in the implementation of the results-
oriented based monitoring and evaluation system that will be established by the
oversight agencies, and/or other national government agencies, as the case
Guidelines on the Implementation of Personal Services (PS) Limitation on Local Government Budgets and Determination of
Waived PS Items Pursuant to Section 95 of the General Provisions (GPs) of the Fiscal Year (FY) 2024 General Appropriations Act
(GAA), Republic Act (RA) No. 11975 and Years Thereafter
An Ad Institutionalizing Universal Health Care for All Filipinos, Prescribing Reforms in the Health Care System, and
Appropriating funds therefor
5’ SEC. 21. Income Derived from PhilHealth Payments. All income derived from PhilHealth payments shall accrue to the Special
Health Fund to be allocated by the LGUs exclusively for the improvement of the LGU health system: Provided, That PhilHealth
payments shall be credited to the annual regular income (ARI) of the LGU.
5** Guidelines on the Allocation, Utilization, and Monitoring of, and Accountability for the Special Health Fund
Page 13 of 14
may be, in order to ensure the purposive monitoring and assessment of the
performance of LGUs in the delivery of devolved functions and services. This is
in support of good governance, transparency, accountability, and evidence
based decision-making.
AMEN F. PANGANDAMAN
Secretary
Page 14 of 14
CY2025 NTAOF LGUs Annex A
NTAP1,034,604,869,000
Local Planning and Development Coordinator Local Budget Officer Local Chief Executive
Date: Date: Date:
Annex C
Barangay:
City/Municipality:
Province:
Amount
Schedule of Implementation
(in thousand pesos)
AlP Maintenance
Program/Project/ Implementing Expected Funding
Reference Personal and Other Financial Capital
Activity Description Office/Unit Completion Outputs Source
Code Start Date Services Operating Expenses Outlay Total
Date
(PS) Expenses (FE) (CO)
(MOOE)
(12)
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) 8+9+10+11
General
Services
(1000)
Social
Services
(3000)
Economic
Services
(8000)
Other
Services
(9000)
Current Year
Past Year Budget Year
Particulars Account Code First Semester Second Semester
(Actual)’ Total (Proposed)
(Actual) (Estimate)
1 2 3 4 5 6 7
I. Beginning Cash Balance
II. Receipts
Regular Income
A. Local Sources
1. Tax Revenue
a. Rea! Property Tax (RPT)
i. Basic RPT
b- Business Tax
c. Other Local Taxes
Total Tax Revenue
2. Non-Tax Revenue
a. Regulatory Fees
b. Service/User Charges
c. Receipts from Economic Enterprise
d. Other Receipts
Total Non-Tax Revenue
Total Local Sources
B. External Sources
1. Shares from National Tax Allotment (formerly Internal Revenue Allotment)
2. Share from GOCCs(PAGCOR and PCSO)
3. Other Shares from National Tax Collections
a. Share from Ecozone
b. Share from EVAT
c. Share from National Wealth
d- Share from Tobacco Excise Tax
4. PhilHealth Payments
Total External Sources
Total Regular Income
Non-Regular Income
C. External Sources
1. Inter-Local Transfer
2. Extraordinary Receipts/Grants/Donations/Alds
Total External Sources
D. Non-Income Receipts
1. Capital Investment Receipts
a. Proceeds from Sale of Assets
b. Proceeds from Sale of Debt Securities of Other Entities
c. Collection of Loan Receivables
Total Capital Investment Receipts
2. Receipts from Loans and Borrowings
a. Acquisition of Loans
b. Issuance of Bonds
Total Receipts from Loans and Borrowings
Total Non-Income Receipts
Total Non-Regular Income
Total Receipts
Current Year
Past Year Budget Year
Particulars Account Code First Semester Second Semester
(Actual)' Total (Proposed)
(Actual) (Estimate)
1 2 3 4 5 6 7
III. Expenditures
Personal Services
Salaries and Wages - Regular/Others
Personal Economic Relief Allowance
Financial Expenses
Capital Outlay$
Buildings
Office Equipment
Less: PhilHealth Payments for Automatic Appropriation for the Expenditures under Special
Health Fund
We hereby certify that the information presented are true and correct. We further certify that the foregoing estimated receipts are reasonably projected as collectible for the Budget Year.
Local Treasurer Local Budget Officer Local Planning and Development Coordinator Local Accountant
Approved by:
Column 1 - Indicate the receipts by major source and expenditures by e^qiense class. The beginning cash balance shall be net of amounts earmarked for specific purposes (e.g., continuing appropriations,
20% Development Fund).
Column 2 - Indicate the account code for each itemized receipt using the Revised Chart of Accounts for LGUs, as prescribed under Commission on Audit Circular No. 2015-009 dated December 1. 2015.
Column 3 - Indicate the past year’s actual receipts and expenditures. The past year’s and the first two quarters of the current year's actual receipts and expenditures shall be jointly certified by the Local
Treasurer and the Local Accountant, based on the Trial Balance for the year.
Columns 4 and 5 - Indicate the current year’s estimated receipts and expenditures, as follows;
First semester - actual receipts and expenditures jointly certified by the Local Treasurer and the Local Accountant.
Second semester - estimated receipts and expenditures prepared by the Local Budget Officer.
Column 7 - Indicate the proposed amount of receipts and expenditures for the budget year.
Notes:
1. Prepare the same form for each local economic enterprise/public utility.
2. Regular revenues refer to taxes, fees and receipts actually realized, including the NTA (formerly IRA) and other shares provided for in Sections 284, 290 and 291 of the LGC, but exclusive of non
recurring receipts such as national aids, grants, financial assistance, loan proceeds, sales of assets, miscellaneous income/receipts and other similar receipts (based on the Bureau of Local Government
Finance Memorandum Circular No. 16-2015 dated June 19, 2015 re Local Public Financial Management [PFM] Tools for the Electronic Statement of Receipts and Expenditures [which include the
Guidebook for the New Local Government Financial Performance Monitoring System]).
Annex E
LBP Form No. 2
PROGRAMMED APPROPRIATION AND OBLIGATION BY OBJECT OF EXPENDITURE
LGU: ___________________________
Office;
Current Year
Past Year Budget Year
Object of Expenditure Account Code First Semester Second Semester
(Actual) Total (Proposed)
(Actual) (Estimates)
1 2 3 4 5 6 7
Personal Services
Salaries and Wages
Salaries and Wages - Regular
Other Compensations
Personal Economic Relief Allowance
Personnel Benefit Contributions
Other Personnel Benefit
Financial Expenses
Capital Outlays
Investment Property
Land and Buildings
Property, Plant and Equipment
Land
Land Improvement
Total Appropriations
Column 1 - Indicate the applicable Objects of Expenditure for the programmed appropriation and Special Purpose Appropriations, if any.
Column 2 - Indicate account code using the Revised Chart of Accounts for LGUs, as prescribed under Commission on Audit Circular No. 2015-009 dated December 1. 2015.
Note: The Local Budget Officer shall prepare a summary for all offices using LBP Form No. 1.
Annex F
LBP Form No. 3
PLANTILLA OF PERSONNEL CY
LGU:
Human Resource Management Officer Local Budget Officer Local Chief Executive
INSTRUCTIONS
Columns 1 and 2 - indicate the old and new item numbers of the plantilla position.
Columns 3 and 4 - Indicate the position title and the name of the incumbent occupying each position. If the position is unfilled, indicate the word “vacant” under Column 4. If the position is proposed
for abolition, place the position title inside a bracket. If a position is proposed for reclassification, place the previous position title in a bracket and indicate the proposed position title below it.
Columns 5 and 6 - Indicate the current salary grade/step and corresponding rate per annum of each position. Include as a footnote the compensation law/circular being implemented. For the initial
implementation of changes, attach a copy of the Position Allocation List.
Columns 7 and 8 - Indicate the salary grade/step and corresponding rate per annum of each position proposed for the budget year.
Column 9 - Indicate the difference between the old and the new rates of compensation per annum for the budget year.
Additional Instructions:
1. The plantilla of personnel shall be presented according to department/office.
2. Use the same form for each local economic enterprise/public utility.
3. Using the same form, a separate plantilla shall be prepared for Casual Employees whose salaries are chargeable against Personal Services appropriation,
4. Only funded vacant positions shall be included in the plantilla, unfunded positions shall be removed/deleted from the plantilla.
Annex G
LBP Form No. 4
Mandate, Vision/Mission, Major Final Output, Performance Indicators and Targets CY
LGU:
DepartmentZOffice
Mandate
Vision
Mission
Organizational Outcome
Program/Project/ Performance indicator/ Target for the Budget Proposed Budget for the Budget Year
AlP Reference Code Major Final Output
Activity Description Output Year
PS MOOE FE CO Total
1 2 3 4 5 6 7 8 9 10
Department Head Local Planning and Development Coordinator Local Budget Officer Local Treasurer
Approved by:
INSTRUCTIONS
Mandate: Quote the provision of the LGC on the mandate of the Department/Office.
Vision: Indicate the future role of tfie Department/Office in the LGU's development.
Mission: Indicate the significant role of the Department/Office in attaining the vision.
Organizational Outcome; The specific short-term benefits to clients and the community as a result of the LGU’s delivery of Major Rnal Outputs as defined in the organization’s results framework.
Column 1- Indicate the PPA reference code reflected in the AlP by each PPA.
Column 2- Indicate a concise description of the work to be done under a particular sector to achieve specific objectives. Present the PPAs following the structure prescribed in the Budget Operations Manual for LGU, 2023 Edition.
Column 3- Indicate the good or sen/ice that a department/agency is mandated to deliver to external clients through the implementation of PPAs.
Column 4- Indicate the means for measuring the quantity, quality, and timeliness of service delivery to the clients.
Column 5- Indicate the target for the budget year in terms of the performance indicator expressed in quantity, quality, and timeliness.
Columns 6,7,8 and 9 - Indicate the proposed budget for the PPA, broken down by expense class - Personal Services (PS), Maintenance and Other Operating Expenses (MODE), Financial Expenses (FE), and Capital Outlay (CO), including Special
Purpose Appropriations attributed to and implemented by the Deparbnent/Office.
Note; This Form shall be prepared by the Department Head, reviewed by the Local Planning and Development Coordinator for the targets, and Local Budget Officer and Local Treasurer for the proposed budget, and approved by the Local Chief
Executive.
Annex H
LBP Form No. 5
Statement of Indebtedness
LGU:
INSTRUCTIONS
Column 1 - Indicate the full name of creditors with their corresponding addresses under each fund/special account and under each office.
Column 3 - Indicate the period (months/years) within which to pay the loan.
Columns 6, 7, and 8 - Indicate the total payments prior to budget year, including payments within the current year.
Columns 9,10, and 11 - Indicate the amounts due and budgeted for the budget year.
Column 12 - Indicate the balance of the principal after deducting previous payments and amount due for the budget year (Columns 6 to 11).
Note: Prepare the same form for each local economic enterprise/public utility.
Annex I
LBP Form No. 6
Statement of Statutory and Contractual Obligations and Budgetary Requirements CY
LGU:
Description Amounts
1 2
1. Statutory and Contractual Obligations
1.1 5% MMDA Contribution for LGUs in NCR only (RA No. 7924)
1.2 Retirement Gratuity
1.3 Terminal Leave Benefits
1.4 Debt Service
1.5 Employees Compensation Insurance Premiums
1.6 PhilHealth Contributions
1.7 Pag-IBIG Contribution
1.8 Retirement and Life Insurance Premiums
2. Budgetary Requirements
2.1 20% of NTA (formerly IRA) for Development Fund
2.2 5% Local Disaster Risk Reduction and Management Fund (LDRRMF)
2.3 Financial Assistance to Barangays (Php 1,000.00 minimum aid)
TOTAL
Local Budget Officer Local Treasurer Local Planning and Development Coordinator
Approved by:
Instructions:
Column 1 - Indicate the Statutory and Contractual Obligations and Budgetary Requirements for the budget year.
Column 2 - Indicate the amount for each Contractual Obligations and Budgetary Requirements for the budget year.
Note: Prepare the same form for each local economic enterprise/public utility.
Annex J
LBP Form No. 7
Statement of Fund Allocation by Sector CY
LGU:
General Public
Particulars Account Code Social Services Economic Services Other Services Total
Services
1 2 3 4 5 6 7
TOTAL APPROPRIATIONS
INSTRUCTIONS:
Column 1 - Specify all allocations by sector/service, inclusive of lump-sum appropriations for 5% Disaster Risk Reduction Management Fund, 20% Development Fund, Aid to Barangays and
Financial Expenses.
Column 2 - Indicate account code using the Revised Chart of Accounts for LGUs, as prescribed under Commission on Audit Circular No. 2015-009 dated December 1, 2015.
Column 3 - Indicate all PPAs that provide planning, financial, administrative, legal and legislative services to the front-line services of the LGU.
Column 4 - Indicate all PPAs that promote the well-being and general welfare of constituents or people such as education, health, public safety, and protection of the marginalized and
disadvantaged members of the society.
Column 5 - Indicate all PPAs directed towards promoting growth in the economy, using all factors in production, such as increasing productivity in agriculture and all other industries, generating
employment, and other livelihood projects.
Column 6 - Indicate all PPAs that cannot be categorized in any of the sectors identified above.
Note: Prepare the same form for each local economic enterprise/public utility
Annex K
hervnirtg Hchnoksgm (« g
imel Kvlet irtpeun^tg PQMO
L
Assessrijenl
j J j ffL Land Use Plan
GireerthO'jse Gas
Accounting and
Inventory
’
r Sectoral GHG
Emissions
j
r
r Mitigation
Strategies
Ijr Comprehensive
Development Plan
Local Development
Investment Plan
Aniual Investment
Plan/Pfogram
J
I I
T
L2-2: Determine climate change mitigation strategies
Flag climate change adaptation and mitigation
prioritized PPAs
Mitigation, in the context of climate change, refers to It is strongly suggested that the LDIP and AlP
human intervention that reduce anthropogenic emissions with CCET be used in the implementation of
sources and enhance removals by sinks of all GHG, adaptation and mitigation options since they are
including ozone-depleting substances and their the primary implementation instruments for
substitutes (Climate Change Act of 2009 as amended) local plans. x-
--------- 5«R’ • ------
GENERAL FUND
II. Receipts
Shares in Real Property Tax
Business Tax(es)
Fees and Charges
Receipts from Economic Enterprise
National Tax Allotment
Share from National Wealth
Inter-Local Transfer
Extraordinary Receipts/Grants/
Donations/Aids
Proceeds from Sale of Assets
Collection of Loans Receivable
Acquisition of Loans
Other Receipts
III. Expenditures
Financial Expenses
interest Expenses
Bank Charges
Other Financial Expenses
IVe hereby certify that the information presented above are true and correct. We further certify that the foregoing estimated receipts are reasonably
projected as collectible for the Budget Year.
Column 1 - Indicate the receipts by major source. The beginning cash balance shall be net of amounts earmarked for specific purposes (e.g., continuing
appropriations, 20% Development Fund). The amount for each expense class shall exclude the appropriations for the SPAs.
The breakdown of the MOOE, i.e., supplies and materials expenses, utility expenses, communication expenses, professional services, general services, repairs
and maintenance, taxes, insurance premiums and other fees, and other MOOE, shall be provided in a separate list. Example:
________ Account Title_______ Account Code _________ Account Title_________ Account Code
Utility Expenses_____________ Professional Services__________
Water Expenses___________ 5-02-04-010 Auditing Services____________ 5-02-07-010
Electricity Expenses________ 5-02-04-020 Consultancy Services_________ 5-02-07-020
Communication Expenses General Services______________
Postage and Courier Services 5-02-05-010 Janitorial Services____________ 5-02-08-020
Telephone Expenses_______ 5-02-05-020 Security Services____________ 5-02-08-030
Repairs and Maintenance_____ Supplies and Materials Expenses
Land Improvement_________ 5-02-09-010 Office Supplies Expenses_____ 5-02-03-010
Machinery and Equipment 5-02-09-040 Drugs and Medicines Expenses 5-02-03-040
Column 2 - Indicate the account code for each itemized receipt using the Manual on Financial Management for Barangays, as prescribed under Commission on
Audit Circular No. 2015-011 dated December 1,2015.
Column 3 - Classify the income into regular (R) or non-regular (NR).
Column 4- Indicate the past year's actual receiptsand expenditures. The past year’s actual receiptsand expenditures shall be certified by the Barangay Treasurer.
Columns 5 and 6 - Indicate current year’s estimated receipts and expenditures, as follows:
• First semester - actual receipts and expenditures certified by the Barangay Treasurer.
• Second semester - estimated receipts and expenditures prepared by the Barangay Treasurer.
Column 7 - Indicate the totals of the amounts under Columns 5 and 6.
Column 8 - Indicate the proposed amount of receipts and expenditures for the budget year.
Note:
Based on the Bureau of Local Government Finance Memorandum Circular No. 16-2015 dated June 19, 2015 re Local Public Financial Management (PFM) Tools
for the Electronic Statement of Receipts and Expenditures (which include the Guidebook for the New Local Government Financial Performance Monitoring
System), regular revenues refer to taxes, fees and receipts actually realized, including the NTA and other shares provided for in Sections 284, 290 and 291 of
the LGC, but exclusive of non-recurring receipts such as national aids, grants, financial assistance, loan proceeds, sales of assets, miscellaneous income/receipts
and other similar receipts.
Annex M
PROGRAMMED APPROPRIATION BY PPA, EXPENSE CLASS, OBJECT OF EXPENDITURE AND EXPECTED RESULTS, FY
Barangay
City/Municipality of
Province of
AlP Proposed
Program, Projects, Activities Reference Account Amount Expected Outputs
(By Expense Class and Object of Expenditure) Code Code (Budget Year)
Financial Expenses
Interest Expenses
Bank Charges
Other Financial Expenses
Agricultural Services
PS
MODE
CO
Total
Katarungang Pambarangay
PS
MOOE
CO
Total
Infrastructure
CO - 20% DF
Non-DF
Total
BDRRMF
Quick Response Fund
Disaster Preparedness, Prevention &
Mitigation, Response
Total
TOTAL BSFP
We hereby certify that the information presented above are true and correct.
Note:
This form is intended to reflect the details of programmed appropriation by program, project and activity, expense class, object of expenditure and expected
results in the Barangay Budget.
INSTRUCTIONS
Column 1 - Indicate the name of the Program, Sub-Program (if any), Projectsand Activities (PPA) per major type of expenditures, i.e., General and Administration
Program and Basic Services and Facilities Program and Expense Class, i.e., PS, MOOE, FE and CO; and provide breakdown of object expenditures per each
PPA.
The breakdown of the MOOE, i.e., supplies and materials expenses, utility expenses, communication expenses, professional services, general services, repairs
and maintenance, taxes, insurance premiums and other fees, and other MOOE, shall be provided in a separate list.
Column 2 - Indicate the PPA reference code reflected in the AlP corresponding to each item of appropriation.
Column 3 — Indicate the account code for each of the itemized expenses using the Manual on Financial Management for Barangays, as prescribed under
Commission on Audit Circular No. 2015-011 dated December 1,2015.
Column 5 - Indicate the good or service that the barangay is expected to deliver through the implementation of the items of appropriation described in quantified
terms (i.e., X (no.) of children ages 5 years and below with low weight for age provided with nutritious meals for X (no.) of days; X (no.) of meters of pathwalk
repaired/rehabilitated/constructed.)
Annex N
AlP Reference Code Details of the Project Amount Implementation Expected Output
Schedule
(Start Date and
Completion Date)
(1) (2) (3) (4) (5)
Total
INSTRUCTIONS
Column 1 - Indicate the PPA reference code reflected in the AlP corresponding to each item of appropriation
Column 2 - Indicate a concise description and details of each of the development projects to be implemented
Column 3 - Indicate the amount allocated for each development project
Column 4 - Indicate the timelines of the implementation of each development project
Column 5 - Indicate the good or service that the barangay is expected to deliver through the implementation of each development project
Annex O
PLANTILLA OF PERSONNEL, FY
Barangay...
City/Municipality of _____________
Province of
Compensation
Item Position Title Name of Incumbent Current Year Budget Year Increase/Decrease
Number SG Rate SG Rate
(1) (2) (3) (4) (5) (6) (7) (8)
INSTRUCTIONS
Additional Instructions:
1. This form shall cover both elective and appointive officials of the barangay whose salaries are chargeable against Personal Services Appropriation.
2. Only funded vacant positions shall be included in the plantilia. All unfunded vacant positions shall be removed/deleted from the plantilla.
Annex P
STATEMENT OF INDEBTEDNESS, FY
Barangay
City/Municipality of
Province of
INSTRUCTIONS
TOTAL PS 655,000
Other MOOE
Advertising Expenses 5-02-99-010 5,000
Transportation and Delivery Expenses 5-02-99-030 10,000
Rent/Lease Expenses 5-02-99-040 14,000
Membership Dues and Contributions 5-02-99-050 30,800
to Organizations
Subscription Expenses 5-02-99-060 6,000
Donations 5-02-99-070 10,000
TOTAL CO 600,000
e. Katarunqanq Pambaranqav
PS 12,000 Peaceful community Percentage decrease of
MOOE crime rate in the barangay
Supplies and Materials 12,000
CO
Total 24,000
f. Infrastructure
20% Development Fund 600,000 Improved facilities in Number of buildings
Others the barangay repaired/rehabilitated
Total 600,000
g. BDRRMF
QRF 60,000 Resilient community Number of relief goods
Disaster Preparedness, Prevention & distributed
Mitigation, Response, Rehabilitation & 140,000 Decrease in the number of
Recovery 200,000 casualties during calamities
Total
1,074,400
Total for Basic Services & Facilities Program
3,766,200
TOTAL EXPENDITURE PROGRAM
PERSONAL SERVICES (PS) EXPENDITURES CHARGED AGAINST THE SPECIAL HEALTH FUNDS (SHF) FY
Local Government Unit:
Particulars
GRAND TOTAL
Provincial/City Health Officer Provincial/City Budget Officer Chairperson of the Provincial/City Health Board
Instructions;
PS Expenditures to be charged against the SHF shall be consistent with the filled out SHF Budget Preparation Form No. 1 (Income and Expenditure Estimates) as attached
in Department of Health-Department of Budget and Management-Department of Finance-Department of the Interior and Local Government-Philippine Health Insurance
Corporation Joint Memorandum Circular No. 2021-0001 dated January 13. 2021.