2023 May (2papers)
2023 May (2papers)
2023 May (2papers)
was 1000 units. During the year inventory of finished goods on 1st Jan 2022 Purchase Cost of the bell 5.00
0.50
while it sold only 10,000 units. ending 31st Dec 2022, it produced 11,000 units Saving if produced (5.00--4.50)
Saving per annum (20,000 x30.50) 10,000
Standard variable cost per unit is 6.50 and standard fixed Conclusion. The company should make the bells as it will save 10,000.
unit is 1.50. Fixed Selling and factory cost per
The company sells its product atAdministration Overhead amounted to 10,000. 20,000 bells.
(ih) Depreciation is fully recovered on the production offor taking this
10 per unit. Therefore, only variable cost of 4 will be considered
You are required to prepare income statement under 10,000 bells
costing. Explain the reason for difference in profit, if Absorption and Variable decision. As the machine capacity is 30,000 bells, additional
4 only. As the selling price is ?4.50.
any. can be produced at variable cost of
MANAGEMENT ACCOUNTING (Sr. No. 4375)-2023 (MAY) 173
Or
SERIES
172Shiv Das DELHI UNIVERSITY
contribution of <0.50 per bell. On 10,000 bell (a)CCalculate Efficiency, Activity and capacity ratio from the following figures: 5
Itthewilladditional profitisor10,000
result in profit bells x 0.50 =5,000. Thus the company BudgetedProduction 88 Units
should accept the Order. Standard hours per unit 10
Or Actual Production 75 Units
consideration influencing a "mal. Actual Working Hours
(a) State the quantitative and qualitative
600
or buy" decision. 5 (b) Fromthe following, calculate labour variances for department Xand Y: 10
followino
(b) Hamleys Ltd. which produces three products furnishes you the Department X Department Y
data for the year 2022: 10
Products Actual direct wages 2,00,000 1,80,000
Standard hours produced 80,000 60,000
Toys Action Games Activity Kits 3.50
Selling Price per unit (O 100 75 50 Standard rate per hour
10% 20% Actual hours worked 82,000 58,000
Profit/Volume Ratio 40%
Sales Potential (Units) 40,000 25,000 10,000 75 units x 10 hours = 750 hours
Sol, (a) Standard hours for actual output = hours
Raw Material Content as %of Variable Cost 50% 50% 50% = 88 units x 10 hours = 880
Budgeted hours
The Fixed Expenses are estimated at 6,80,000. The Company uses a single Standard hours for actual output x 100
raw material in all three products. Raw material is in short supply and the Efficiency Ratio = Actual hours
company has a quota for the supply of raw materials of the value of 18,00.000 750 x 100 = 125%
for the year for the manufacture of its products to meet sales demand.
600
Required: Standard hours for actual output x 100
() Find aproduct mix which willgive the maximum profit, keeping in Activity Ratio = Budgeted hours
mind the short supply of raw material.
(i) Find the maximum profit. 750 x 100 = 85.23%
Ans. (a) In all decisions, there are cost and non-cost factors, i.e., quantitative 880
and qualitative considerations. In make or buy decisions, quantitative factor is Actual hours
about comparing own variable cost to manufacture with outside supplier's price. Capacity Ratio = Budgeted hours x 100
Itis proftable to buy from outside when supplier's price is less than firm's own 600
variable or marginal cost. x 100 = 68.18%
The qualitative factors in make or buy decision are as follows: 880
- Actual Cost
() Assurance of continuous supply if purchased from (b) Labour Cost Variance= Standard Cost
(i) There should be no increase in price during theoutside.period for which A= (80,000x 3)-2,00,000 =40,000 (F)
agreement is made. B= (60,000 x 3.5)- 1,80,000 = 30,000 (F)
Rate) x Actual Hours
(i) The quality of the product or component should be the
same and not Labour Rate Variance = (Standard Rate - Actual
compromised. 2,00,000
(b) See Q. 13, Unit V. A
=3 x 82,000
Page 117 82,000
Q. 4. (a) Distinguish between Standard Costing and
(b) The standard cost of a Raw material used in Bydgetary Control. 5 = (246,000-2,00,000 =46,000 (F)
40% Material A at 20 per kg Nilkalam Ltd. is as follows: 10 1,80,000
B= x 58,000
60% Material B at 30 per kg 58,000
A standard loss of 10% is expected in =72,03,000-1,80,000 = (23,000 (E)
period showed the following usage: production. The cost records for a Labour Efficiency Variance = (Standard Hr. - Actual
Hr.) x Standard Rate
90 kg Material A at a cost of 18 per kg A = (80,000- 82,000) x 3 6,000 (A)
110 kg MaterialB at a cost of 34 per kg B= (60,000- 58,000) x 3.5 =7,000 (F)
Zero-base
The quantity produced was 182 kg of good product. Q.5. (a) What is Zero Base Budgeting? What are the advantages of
Calculate All Material Variances. approach over traditional approach?
Wakefit Ltd. and conditions
Ans. (a) See Q. 1, Chapter 3. [Page 17 (b) Following information is related to 2022 of 10
(b) See Q. 3(0r), 2019 (May). expected to prevail in 2023. Prepare a budget for 2023:
[Pages 138-139
MANAGEMENT ACCOUNTING
(Sr. No.
4375)2023 (MAY 175
UNIVERSITY SERIES () flexible
The, budget of Paradise Ltd. at two levels of activity is as
174 Shiv Das DELHI Capacity Levels follow:
) 80% )
2022 Actuals DirectMaterials 100% ()
1,00,000 (40,000 units) 42,50,000 63,25,000
Sales 53,000 DirectWages 16,00,000 20,00,000
Raw material 11,000 Power
Repairs and Maintenance 1,60,000 2,00,000
16,000 2,60,000 3,.00,000
Wages Consumablesstores 3,20,000
Variable Overheads 10,000 4,00,000
Fixed Overheads Supervision 3,00,000 3,00,000
) Indirectlabour 6,00,000 6,50,000
2023 Prospects 2,00,000
150,000 (60,000 units) Rent and taxes 2,00,000
Sales 5% price increase 60,000 75,000
Raw material Tools
10% increase in wage rate Administration 3,50,000 3,50,000
Wages 5% increase in productivity Selling Expenses 1,00,000 1,00,000
One Lathe 28,000 Depreciation 3,00,000 3,00,000
Additional plant
One Drill9,000 Total 85,00,000 1,12,00,000
10%
the contribution to
The company is operating at 80% level of activity and
Rate of Deprecation
Ans. (a) ZBB. See Q.9, Chapter 2. [Page 13 32.5%. The company has received a new
Advantages of ZBB: sales ratio at this level of activity is to 100%.
capacity utilisation
() ZBB discards the attitude of accepting the present situation without order which willtake the
challenging each item in the budget. Required: level of activity.
(i) In ZBB all itemsof the budget are to be justified afresh. () Calculate the profits earned by the company at 80% 10
(iiü) Inefficient and loss making activities are identified and removed if ZBB is (i) Find the break-even level of activity.
[Page 9
adopted. Ans. (a) See Q. 1, Chapter 2.
(io) It promotes a team of talented managers who tend to respond to changes (b Flexible Budget
in business conditions. 80% ) 100% )
Capacity levels
() In ZBB inflated budget demands are weeded out. Direct Materials-Variable 42,50,000 63,25,000
(b) Budget for 2023 16,00,000 20,00,000
Direct Wages -Variable 2,00,000
Actual for 2022 Budget for 2023 Power--Variable 1,60,000
(40,000 units) () (60,000 units) () 3,20,000 4,00,000
Consumables storesVariable
Sales 1,00,000 60,000 75,000
Raw material (A) 1,50,000 Tools -Variable
53,000 83,475*, Repairs and Maintenance-Semi-Variable",
Wages 11,000 1,60,000 2,00,000
Variable Overheads 16.000 17,286*2 Variable
1,00,000 1,00,000
Fixed Overtheads
10.000
24,000"3 Fixed
Total Cost 13,700®4 Indirect Labour Semi-variable
Profit (B) 90,000 1,38,461 2,00,000 2,50,000
Variable
(A-B) 10,000 11,539 4,00,000 4,00,000
Working Notes: In 2023, cost calculations are as Fixed
3,00,000
follows: Supervision-Fixed 3,00,000
, Materials = 53,000 x 60,000 units
A0 0 sumite X105% = Rent and Rates-Fixed 2,00,000 2,00,000
83,475 3,50,000 3,50,000
Administration--Fixed
", Wages =11,000 x 60,000 units 1,00,000 1,00,000
Add: 10% increase in40,000 units 16,500 Selling Expenses Fixed
wage rate Depreciation--Fixed 3,00,000 3,00,000
Less: Savings due to increase in 1,650 Total Cost 85,00,000 1,12,00,000
productivity18,150 x 105 (864)
() Given: P/V ratio of 80% = 32.50%
*, 17,286 Variable cost ratio = 100% -32.50% =67.50%
Variable Overheads = 16,000 x 60,000 units
An 0m unit
24,000 Total Sales at 80% = 67,50,000* =(1,00,00,000
", Fixed Overheads =10.000 67.50%
28,000+9,000 x10
10013,700 732,50,000
Contribution 32.5% of 1,00,00,000
(a) Define Budgetary Or Less: Fixed Cost (17,50,000)
organisation. control. State the advantages of (3,00,000+2,00,000+3,50,000+1,00,000+3,00,000-+1,00,000+4,00,000)
budgetary control in an Profit 15,00,000
(R42,50,00+16,00,000-+1,60,000+3,20,000+60,000+*1,60,000+*2,00,000) =267,50,000
SERIES
176 Shiv Das DELHI UNIVERSITY
Fixed Cost
(ii) Break Even Point = P/VRatio
17,50, 000
=53,84,615
32.50%
753,84,615
Break-even Activity Level = x 80 = 43.08%
1,00,00,000
Working Notes:
Semi-variable cost segregation into fixed and variable:
73,00,000-2,60,000 40,000
2,000 per 1% capacity
1Repairs and Maintenance = 100-80 20