Price Sheet - The Sarayu by HoABL

Plot Number P2B-112

Phase Phase-2B
Area in sq.ft 2,015
Milestone Description Amount Attribution
On Application Booking Amount 1 (BA1) 200,000 Agreement Value
On Allocation 9.9% - BA1 2,388,783 Agreement Value
5/15/2024 15.10% 3,948,547 Agreement Value
8/15/2024 20.00% 5,229,864 Agreement Value
11/15/2024 20.00% 5,229,864 Agreement Value
2/15/2025 10.00% 2,614,932 Agreement Value
5/15/2025 20.00% 5,229,864 AV+Infrastructure Charges
On Possession (~15-12-2025) 5.00% 1,307,466 Agreement Value
Plot Value 20,417,820
Premium Unit Charges 1,500,000
Agreement Value 21,917,820
Referral Benefit 0%
Final Agreement Value 21,917,820
Infrastructure charges 4,231,500
Consideration Value 26,149,320
At Registration Stamp Duty Charges (@7%) 1,933,059
At Registration Registration Charges (@1.5%) 414,227
On Possession Leela's Club Charges + GST 1,800,000 Waived Off - Launch offer
At Registration Incidental Charges 50,000
On Possession Society Formation Charges 15,000
5/15/2025 GST on Infrastructue Charges 761,670
At Registration GST on Incidental Charges(18%) 9,000
On Possession GST on Society Formation Charges (18%) 2,700
All-In Price 29,334,976
SDR Waiver 1,173,643 Waived Off - Limted Time Offer
Final Price 28,161,333
On Possession CAM (10/Sq Ft. for 5 Years) 1,209,000
On Possession Corpus (10/Sq Ft. for 1 Year) 241,800
On Possession GST on CAM Charges 217,620
On Possession GST on Corpus Charges 43,524

Account Details: Payment through account transfer only

Name: HoABL RealTech Private Limited
Account Number: 50200059974121
Bank and Branch: HDFC Bank - Churchgate, Mumbai
IFSC Code: HDFC0000501

Please note:
1. CAM charges (at Rs. 10 per sq.ft per month for 5 years) and GST on CAM charges are over and above the All-In Price and will
be payable at the time of possession
2. Corpus charges (at Rs. 10 per sq.ft per month for 12 months) and GST on corpus charges are over and above the All-in price
and will be payable at the time of possesion

3. The pricing includes a waiver of Rs. 18,00,000 of Land Owners' Club Charges + GST as the special launch offer.

4. SDR as per regulatory body in UP are applicable on Consideration value, CAM Charges, Corpus Charges, Society Formation
charges and Leela Club Charges
 Price Sheet - The Sarayu by HoABL
Plot Number P2A-032
Phase Phase-2A
Area in sq.ft 2,153
Milestone Description Amount Attribution
On Application Booking Amount 1 (BA1) 200,000 Agreement Value
On Allocation 9.9% - BA1 2,407,409 Agreement Value
5/15/2024 15.10% 3,976,957 Agreement Value
8/15/2024 20.00% 5,267,492 Agreement Value
11/15/2024 20.00% 5,267,492 Agreement Value
2/15/2025 10.00% 2,633,746 Agreement Value
5/15/2025 20.00% 5,267,492 AV+Infrastructure Charges
On Possession (~15-12-2025) 5.00% 1,316,873 Agreement Value
Plot Value 21,816,162
Premium Unit Charges -
Agreement Value 21,816,162
Referral Benefit 0%
Final Agreement Value 21,816,162
Infrastructure charges 4,521,300
Consideration Value 26,337,462
At Registration Stamp Duty Charges (@7%) 1,953,184
At Registration Registration Charges (@1.5%) 418,540
On Possession Leela's Club Charges + GST 1,800,000 Waived Off - Launch offer
At Registration Incidental Charges 50,000
On Possession Society Formation Charges 15,000
5/15/2025 GST on Infrastructue Charges 813,834
At Registration GST on Incidental Charges(18%) 9,000
On Possession GST on Society Formation Charges (18%) 2,700
All-In Price 29,599,720
On Possession CAM (10/Sq Ft. for 5 Years) 1,291,800
On Possession Corpus (10/Sq Ft. for 1 Year) 258,360
On Possession GST on CAM Charges 232,524
On Possession GST on Corpus Charges 46,505

Account Details: Payment through account transfer only

Name: HoABL RealTech Private Limited
Account Number: 50200059974121
Bank and Branch: HDFC Bank - Churchgate, Mumbai
IFSC Code: HDFC0000501

Please note:
1. CAM charges (at Rs. 10 per sq.ft per month for 5 years) and GST on CAM charges are over and above the All-In Price and
will be payable at the time of possession
2. Corpus charges (at Rs. 10 per sq.ft per month for 12 months) and GST on corpus charges are over and above the All-in
price and will be payable at the time of possesion

3. The pricing includes a waiver of Rs. 18,00,000 of Land Owners' Club Charges + GST as the special launch offer.

4. SDR as per regulatory body in UP are applicable on Consideration value, CAM Charges, Corpus Charges, Society
Formation charges and Leela Club Charges
 Price Sheet - The Sarayu by HoABL
Plot Number P2A-001
Phase Phase-2A
Area in sq.ft 3,226
Milestone Description Amount Attribution
On Application Booking Amount 1 (BA1) 200,000 Agreement Value
On Allocation 9.9% - BA1 3,855,374 Agreement Value
5/15/2024 15.10% 6,185,470 Agreement Value
8/15/2024 20.00% 8,192,676 Agreement Value
11/15/2024 10.00% 4,096,338 Agreement Value
9/15/2025 40.00% 16,385,351 AV+Infrastructure Charges
On Possession (~15-12-2025) 5.00% 2,048,169 Agreement Value
Plot Value 32,688,778
Premium Unit Charges 1,500,000
Agreement Value 34,188,778
Family First Benefit 0%
Final Agreement Value 34,188,778
Infrastructure charges 6,774,600
Consideration Value 40,963,378
At Registration Stamp Duty Charges (@7%) 3,031,077
At Registration Registration Charges (@1.5%) 649,517
On Possession Leela's Club Charges + GST 1,800,000 Waived Off - Launch offer
At Registration Incidental Charges 50,000
On Possession Society Formation Charges 15,000
5/15/2025 GST on Infrastructue Charges 1,219,428
At Registration GST on Incidental Charges(18%) 9,000
On Possession GST on Society Formation Charges (18%) 2,700
All-In Price 45,940,100
SDR Waiver 3,680,594 Waived Off - Limted Time Offer
Final Price 42,259,506
On Possession CAM (10/Sq Ft. for 5 Years) 1,935,600
On Possession Corpus (10/Sq Ft. for 1 Year) 387,120
On Possession GST on CAM Charges 348,408
On Possession GST on Corpus Charges 69,682

Account Details: Payment through account transfer only

Name: HoABL RealTech Private Limited
Account Number: 50200059974121
Bank and Branch: HDFC Bank - Churchgate, Mumbai
IFSC Code: HDFC0000501

Please note:
1. CAM charges (at Rs. 10 per sq.ft per month for 5 years) and GST on CAM charges are over and above the All-In Price and will
be payable at the time of possession
2. Corpus charges (at Rs. 10 per sq.ft per month for 12 months) and GST on corpus charges are over and above the All-in price
and will be payable at the time of possesion

3. The pricing includes a waiver of Rs. 18,00,000 of Land Owners' Club Charges + GST as the special launch offer.

4. SDR as per regulatory body in UP are applicable on Consideration value, CAM Charges, Corpus Charges, Society Formation
charges and Leela Club Charges
 Price Sheet - The Sarayu by HoABL
Plot Number P2A-001
Phase Phase-2A
Area in sq.ft 3,226
Milestone Description Amount Attribution
On Application Booking Amount 1 (BA1) 200,000 Agreement Value
On Allocation 9.9% - BA1 3,855,374 Agreement Value
5/15/2024 15.10% 6,185,470 Agreement Value
8/15/2024 20.00% 8,192,676 Agreement Value
11/15/2024 10.00% 4,096,338 Agreement Value
9/15/2025 40.00% 16,385,351 AV+Infrastructure Charges
On Possession (~15-12-2025) 5.00% 2,048,169 Agreement Value
Plot Value 32,688,778
Premium Unit Charges 1,500,000
Agreement Value 34,188,778
Family First Benefit 0%
Final Agreement Value 34,188,778
Infrastructure charges 6,774,600
Consideration Value 40,963,378
At Registration Stamp Duty Charges (@7%) 3,031,077
At Registration Registration Charges (@1.5%) 649,517
On Possession Leela's Club Charges + GST 1,800,000 Waived Off - Launch offer
At Registration Incidental Charges 50,000
On Possession Society Formation Charges 15,000
5/15/2025 GST on Infrastructue Charges 1,219,428
At Registration GST on Incidental Charges(18%) 9,000
On Possession GST on Society Formation Charges (18%) 2,700
All-In Price 45,940,100
On Possession CAM (10/Sq Ft. for 5 Years) 1,935,600
On Possession Corpus (10/Sq Ft. for 1 Year) 387,120
On Possession GST on CAM Charges 348,408
On Possession GST on Corpus Charges 69,682

Account Details: Payment through account transfer only

Name: HoABL RealTech Private Limited
Account Number: 50200059974121
Bank and Branch: HDFC Bank - Churchgate, Mumbai
IFSC Code: HDFC0000501

Please note:
1. CAM charges (at Rs. 10 per sq.ft per month for 5 years) and GST on CAM charges are over and above the All-In Price and
will be payable at the time of possession
2. Corpus charges (at Rs. 10 per sq.ft per month for 12 months) and GST on corpus charges are over and above the All-in
price and will be payable at the time of possesion

3. The pricing includes a waiver of Rs. 18,00,000 of Land Owners' Club Charges + GST as the special launch offer.

4. SDR as per regulatory body in UP are applicable on Consideration value, CAM Charges, Corpus Charges, Society
Formation charges and Leela Club Charges