Nutan Cost Analysis
Nutan Cost Analysis
Nutan Cost Analysis
INTRODUCTION
The rationale for conducting this study is be efficiently able to carry out
the firms objective and yield higher profits by reducing the cost. It aims at
analyzing the quantitative data measuring the accomplishments.
The Cost Sheet does not have any statutory format. It is not a part of the
Accounting system. The purpose of Cost Sheet is to present the Element of cost in
as much detail as possible. In order to provide comparison, a Cost may have
1
information pertaining to the previous year in an additional column. Alternatively,
standard costs may also be provided.
Cost Sheet includes only such expenses that are a charge against profit. It shows a
breakup of total cost into various elements, sales value of goods and Profit earned
or Loss incurred during a period. Expenditure incurred towards servicing of dept,
acquisition of assets, payments are not included in the Cost Sheet
SCOPE
The main review is done on the use of Cost Accounting and its common
objective. It always expressed in terms of quality and money. It is the policy to be
followed during the cost period for attainment of specified organization.
2
Division of organization on function basis into different sections for cost
reduction of Surana Telecom and power LTD;
Preparation of separate cost for each cost centers for planning strategies for
innovations and growth of the Company;
Reporting the Variance with proper analysis to provide basis for future.
Objectives
My objective is study the cost analysis in a manufacturing unit is to get insight of
the conceptual details of “a cost analysis helps in formulating its pricing policies
and prepare estimates” and how much truth does this substantiate. Some of the
important objectives are
3
To point out how wastage of time, money, machinery, equipment occurs and
to prepare such reports which may be necessary to control such wastage.
Motivation depends purely on how the workers can get involve mentally and
physically to put on their maximum output.
An active cost helps the employee to closely relate their personal interest with the
organizations plan it acts like a motivation for plan achievement.
Data collection: Primary data collection from the company records and one to
one interaction with the employees of the company
4
CHAPTER –II
RESEARCH METHODOLY
5
CHAPTER-III
LITERATURE REVIEW
Cost accounting has long been used to help managers understand the costs of
running a business. Modern cost accounting originated during the industrial
revolution, when the complexities of running a large scale business led to the
development of systems for recording and tracking costs to help business owners
and managers make decisions.
6
priority, quantity of production, fixation of optimum selling price, associated costs
and expected profits.
Definition:
7
items are so similar that price differences between them can be identified
and justified”.
COST CONTROL: What management will try and make happen i.e. planning
Some costs tend to remain the same even during busy periods, unlike variable costs
which rise and fall with volume of work. Over time, the importance of these "fixed
costs" has become more important to managers. Examples of fixed costs include
the depreciation of plant and equipment, and the cost of departments such as
maintenance, tooling, production control, purchasing, quality control, storage and
handling, plant supervision and engineering. In the early twentieth century, these
costs were of little importance to most businesses. However, in the twenty-first
century, these costs are often more important than the variable cost of a product,
and allocating them to a broad range of products can lead to bad decision making.
Managers must understand fixed costs in order to make decisions about products
and pricing.
For example: A company produced railway coaches and had only one product. To
make each coach, the company needed to purchase $60 of raw materials and
components, and pay 6 laborers $40 each. Therefore, total variable cost for each
coach was $300. Knowing that making a coach required spending $300; managers
knew they couldn't sell below that price without losing money on each coach. Any
price above $300 became a contribution to the fixed costs of the company. If the
8
fixed costs were, say, $1000 per month for rent, insurance and owner's salary, the
company could therefore sell 5 coaches per month for a total of $3000 (priced at
$600 each), or 10 coaches for a total of $4500 (priced at $450 each), and make a
profit of $500 in both cases.
Uniformity: The costing system must ensure that the various forms and
records used for collection and presentation of cost data is uniformity.
Instruction to staff must be clear.
Minimal Clerical Work: Paper work is disliked by almost every one and
yet it is important. It must be kept to the minimum particularly in case of
lower level employees providing manual labor.
9
Reconciliation: The system must ensure that figures in cost records can be
easily reconciled with that of financial records. The possibility of installing
an integrated accounting system must be ensured
Many of us prepare costs analysis on a personal level: How much income for the
month; how much I, am going to spend; and most importantly, is there anything
left over? It seems true; however, that many businessmen do not prepare cost sheet
their relatively simple lives, when it comes to the much more complex situation of
their business, they prefer to let cash inflows and outflows look after themselves.
The purpose of this part of the chapter is to demonstrate that cost analysis is useful,
informative and communicative. We will see that a cost is a necessity not a
Luxury. There is number of advantages to Cost Analysis and Cost Accounting:
10
It helps in the introduction of a cost reduction programmed and finding out
new and improved ways to reduce costs
Cost audit system which is a part of cost accountancy helps in preventing
manipulation and frauds and thus reliable cost can be furnished to
management
A good system of costing affords an independent reliable check on the
accuracy of financial accounts. Reconciliation of results shown by cost
accounts and that by financial accounts establishes accuracy of both sets of
books.
Cost Accounts records the time spent by each workers on a job or process.
This helps the management in ascertaining the unit cost labor for each
activity. The time and job cards indicate the loss caused by idle time.
Suitable measures can be taken to minimize the same.
Cost Accounting will enable the management to measures its efficiency and
then to maintain and improve it.
Unnecessary: It is argued that costing is of recent origin and many concerns have
prospered in the past and still prospering without any costing system. Hence,
expenditure incurred in installing a costing system would be an unnecessary
11
expenditure. It is to be remembered that the atmosphere under which industries
are now operating is entirely different from what it was some fifty years ago.
Unproductive: It is argued that costing system adopted in many concerns has not
produced the desired results. Hence it is defective. There is no rigid system of
Cost Accounting applicable to all industries.
Estimation: Cost Accounting works on a basis of estimates. The user does not
receive the time or exact cost. An error in estimation may throw up totally
different results.
Suitability: Cost data is required for decision making purposes. Thus, a cursory
comparison may result in misleading conclusions.
Paper work: it is argued that as the cost system requires the use of number of
forms, after some time it becomes stereotyped and degenerates into a matters of
forms and rulings.
12
METHODS AND TECHNIQUES OF COSTING
Methods of Costing:
Costing methods is a method of costing that is designed to suit the way goods are
processed or manufactured or the way services are provided. Each industry will
have costing methods with its unique features. However, the basic costing
principles relating to analysis, allocation and apportionment will be the same.
There are two broad categories of product costing methods, namely Specific
Order Costing and Continuous Operation or Process Costing.
The institute of Cost and Works Accountants of India (ICWAI) defines specific
order costing as “the basic costing method applicable where the work consists of
separate contracts, jobs or batches, each of which is authorized by a special order
or contract”. Thus job costing, contract costing and batch costing come under the
category of specific order costing.
Cost unit in job order costing is taken to be a job or work order for which costs
are separately collected and computed. A job cost card is prepared for the purpose
of cost accumulation. Furniture made, repairs undertaken, printing etc are
examples where job costing is used.
Contract costing is very identical to job costing, except that it is applied to a job
which is of relatively long duration and is required to be executed on the site of
13
the client. Contract costing system normally has higher proportion of direct costs.
There are frequent problems of cost control on account of large scale of the
contract. A separate account is kept for each contract. Contract costing is
normally used in construction.
2. Continuous Processing:
The ICMA defines continuous processing as “the basic costing method applicable
where goods or services results from a sequence of continuous or repetitive
operations or processes to which costs are charged before being averaged over the
units produced during the period”. The goods or services produced are
standardized. It includes process costing including for joint products and by
products, operating in services costing and unit or output costing.
(A)Process Costing:
14
normal and abnormal loss at each process etc. As the processes are in a sequence,
the output of one process is charged as input for the next process. Procedures are
clearly defined for separating costs in the events of two or more products being
simultaneously produced by a particular process. It is applied in Brewing, Oil
Refining, and chemical, Textile, Food Processing and many other industries
Multiple costing:
Techniques of Costing
1. Historical Costing:
It refers to ascertainment of cost after they are actually incurred. It has very
limited use, as no control can be ascertained over actual costs. Although it helps
periodic comparison, it is similar to a postmortem action akin to financial
accounting.
2. Marginal Costing:
It is technique that distinguishes b/t fixed and variable costs. The ‘marginal’ cost
of a product is its variable cost. The fixed costs of the period are written off
against total contribution earned in that period, where contribution is the excess of
sales realization over marginal cost. Even the inventory is valued only at marginal
or variable cost. Marginal Costing technique is used to determine the impact of
changes in volume or change in product mix or shut down of a production unit or
current profits.
3. Direct Costing:
16
It is a technique where in only the direct costs are charged to operations,
processes or products and the indirect costs are written off against profits of the
period. Direct costing technique is very similar to marginal costing technique,
since most direct costs are variable in the nature. It is a useful tool for decision
making.
4. Absorption Costing:
It is a technique that takes into account the total cost of running an enterprise. It is
also known as Total Costing or Full Costing. It is a traditional technique and does
not distinguish b/t various kinds of costs, particularly fixed and variable costs. It
values inventory also at a total cost. It is useful in preparation of job estimates or
quotations.
5. Standard Costing:
6. Uniform Costing:
Uniform costing refers to the use of the same costing methods, principles and
techniques by several organizations to facilitate common control and comparison
of stocks. Uniform costing normally does not contain advanced or novel features,
but ensures that there are similar costing foundation and reports in all
17
organizations that may belongs to the same groups, industry or trade association.
It is not a distinct technique in itself, but only a tool that facilitates comparison.
Cost Concepts
1. Cost:
The Institute of Cost & Management Accountant (ICMA) has defined cost as “the
amount of expenditure actual or notional, incurred on or attributable to a specified
thing or activity”. It is the amount of resources sacrificed to achieve a specific
objective. A cost must be with references to the purpose for which it is used and
the conditions under which it is computed. To take decisions, managers wish to
know the cost of something. This something is called a Cost Unit.
2. Cost Unit:
The cost units may be units of production such as tons of cement produced, or
units of services such as consulting man hours, Cost units can be single cost unit
such as meters of cloth or composite or compound cost unit such as passenger
kilometers.
18
3. Cost Centre:
19
department are example of service cost centre. A mixed cost centre is engaged
both in production and service activity. A carpentry shop making moulds and also
taking up repairs is an example of mixed cost centre.
ELEMENTS OF COSTS
Elements of cost refer to the essential components or parts of the total cost of a
cost unit. Total cost can be classified on the basis of traceability into Direct Costs
and Indirect Costs. Costs can also classify based on their physical characteristics
into Material, Labour and Overheads. The various components of Total cost can
20
be stated as Element of cost. Let us understand each of the elements of cost in
details
ELEMENTS OF COST
Overheads
MATERIAL COST
DIRECT MATERIAL:
21
Direct Material is the material that can be measures and charged directly to the
Cost of the product. It is that which can be conveniently identified with and
allocated to cost units. Direct materials generally become a part of the finished
product. For example, cotton used in a spinning mill is a direct material. Primary
packing material such as cartons is also part of direct material. Expenses incurred
towards purchase such as carriage inwards, import duty, etc are also added to the
cost of “Direct Material”.
INDIRECT MATERIAL:
LABOUR COST
DIRECT LABOUR:
Direct Labour is that labour which is used for manufacture of specific article,
process; job etc. Cost consists of wages paid to workers directly engaged in
converting raw materials into finished products. These wages can be conveniently
identified with a particular product, job or process. However, even such expenses
can be considered as “direct labour” if they are exclusively engaged for a
particular products, process or order.
22
INDIRECT LABOUR:
Indirect Labour is that Labour that cannot be conveniently identified with and
allocated to a specific product, process, job or order. It is not directly engaged in
productive operations. Indirect labour includes labour engaged in store keeping,
material handling, maintenance, clerical activities etc. Indirect labour includes
labour that is directly identifiable with the finished product, but the cost is too
small to merit separate measurement. For example, wages paid to trainees is taken
as indirect labour.
OTHER EXPENSES
All costs other than material and labour are termed as expenses.
DIRECT EXPENSES:
INDIRECT EXPENSES:
Indirect Expenses are also called Overheads. They are also referred to as “On
Costs”. They include indirect material, indirect labour, and other expenses, which
cannot be directly charged to specific cost units. The overheads can be divided
into three groups namely, (1) Factory overheads (2) Administrative overheads and
(3) Selling and Distribution overheads.
23
OVER HEADS
Factory overheads or Factory expenses includes all indirect expenses, which are
connected with the manufacture of a product. When they allocate to different cost
units they are referred to as Factory ‘On Cost’ or work ‘On Cost’. Examples of
factory overheads are salary of factory manager, supervisors’ etc. rents, rates and
insurance of factory building, power, factory lighting and heating, drawing office
expenses, depreciation of plant and machinery, expenses incurred on equipments
etc.
ADMINITRATIVE EXPENSES:
24
Expenses cost of samples, catalogues, price lists, exhibition and demonstration
expenses, market research expenses and expenses incurred on entertaining
customers. Distribution expenses are expenses incurred in ensuring that the
products are available at all potential points of sales. They include expenses on
handling the products from the time they are placed in the ware house until they
reach their destination. Examples of distribution overheads are cost of ware
housing, packing and loading charges, freight outwards, damages in transit etc.
ELEMENTS OF COST:
A cost is composed of three elements i.e. material, labour and expense. Each of
these elements may be direct or indirect.
INDIRECT
DIRECT COST
COST
Direct material Indirect material
Direct labour Indirect labour
Indirect
Direct expenses
expenses
By grouping the above elements of cost, the following divisions are obtained:
25
4. TOTAL COST OR COST OF SALES = Cost of Production+ Selling &
Distribution
Overheads.
COST SHEET
26
Progress(Beginning)
XXXX
LESS: Work in Progress(closing) XXXX
WORKSCOST or FACTORY XXXX Xx
COST
ADD: Administrative Overheads XXXX
COST OF PRODUCTIONOF XXXX Xx
GOODS SOLD
ADD: Opening stock of finished XXXX
goods
XXXX
LESS: Closing stock of finished XXXX
goods
COST OF GOODS SOLD XXXX Xx
ADD: Selling & Distribution XXXX
Overhead
COST OF SALES or TOTAL XXXX Xx
COST
NET PROFIT XXXX Xx
SALES XXXX Xx
27
OTHER TECHNIQUES OF COSTING
In modern cost accounting, the concept of recording historical costs was taken
further, by allocating the company's fixed costs over a given period of time to the
items produced during that period, and recording the result as the total cost of
production. This allowed the full cost of products that were not sold in the period
they were produced to be recorded in inventory using a variety of complex
accounting methods, which was
For example: if the railway coach company normally produced 40 coaches per
month, and the fixed costs were still $1000/month, then each coach could be said
to incur an overhead of $25 ($1000/40). Adding this to the variable costs of $300
per coach produced a full cost of $325 per coach.
This method tended to slightly distort the resulting unit cost, but in mass-
production industries that made one product line, and where the fixed costs were
relatively low, the distortion was very minor.
For example: if the railway coach company made 100 coaches one month, then
the unit cost would become $310 per coach ($300 + ($1000/100)). If the next
month the company made 50 coaches, then the unit cost = $320 per coach ($300 +
($1000/50)), a relatively minor difference.
28
An important part of standard cost accounting is a variance analysis which breaks
down the variation between actual cost and standard costs into various components
(volume variation, material cost variation, labor cost variation, etc.) so managers
can understand why costs were different from what was planned and take
appropriate action to correct the situation.
As time went on, standard cost accounting lost its usefulness for management
decision making due to a variety of reasons:
29
decisions that do not reduce costs or maximize profits. For this reason, managers
often use the terms "direct costs" and "indirect costs" to replace the standard
costing, to better reflect the way allocation of overhead is actually calculated.
Indirect costs (often large) are usually allocated in proportion to labor cost, other
direct costs, or some physical resource utilization.
For example: If the railway coach company now paid its workforce a fixed
monthly rate of $8,000 (total) and its other fixed costs had risen to $2,600/month,
the total fixed costs would then be $10,600/month. The unit cost to make 40
coaches per month would still be $325 per coach ($60 material + ($10,600/40)),
but producing 100 coaches would result in a unit cost of $166 per coach ($60 +
($10, 600/100)), provided the company had the capacity to increase production to
that level.
Managers using the standard cost for 40 coaches per month would likely reject an
order for 100 coaches (to be produced in one month) if the selling price was only
$300 per unit, seeing that it would result in a loss of $25 per unit. If they analyzed
the fixed vs. variable cost distinction, they would see clearly that filling this order
would result in a contribution to fixed costs of $240 per coach ($300 selling price
less $60 materials) and would result in a net profit for the month of $13,400 (($240
x 100) - 10,600).
30
Activity-based costing
Activity-based costing
(ABC) is a system for assigning costs to products based on the activities they
require. In this case, activities are those regular actions performed inside a
company. "Talking with customer regarding invoice questions" is an example of an
activity performed inside most companies.
A company can use the resulting activity cost data to determine where to focus
their operational improvement efforts. For example, a job based manufacturer may
find that a high percentage of their workers are spending their time trying to figure
out a hastily written customer order. Via ABC, the accountants now have a
currency amount that will be associated with the activity of "Researching
Customer Work Order Specifications". Senior management can now decide how
much focus or money to budget for the resolutions of this process deficiency.
Activity-based management includes (but is not restricted to) the use of activity-
based costing to manage a business.
31
CHAPTER –IV
COMPANY PROFILE
33
Extensive R & D and technological integral has led to this unit becoming entirely
self- sufficient today. An annual production capacity of 6,00000 kits. Equipped
with the most modern and sophisticated plant supplied by German centers of
excellence, the company has successful in totally indigenizing the manufacturing
process.
34
1.4 NON CONVENTIONAL ENERGY DIVISION:
With the growing concern over Global Warming and fast depletion of fossil fuels,
worldwide the importance of generating power from non conventional energy
resources such as Wind, Solar, etc, is being recognized. Recently your Company
has made a foray into the non-conventional energy sector with a wind power
project with an initial capacity of 1.25 MW at kapatgudda, Karnataka State. The
project was commissioned on 30.03.07. The Company is also eligible for carbon
credit for this project.
1.5 SOLAR PHOTO VOLTAIC
Taking a step further in the field of Non Conventional energy resources, your
Company has ventured into Solar Photovoltaic (SPV) Sector by establishing SPV
Modules manufacturing Plant (a 100% EOU) at Cherlapally, Hyderabad with an
installed capacity of 12 MW. Photovoltaic is the best known as a method for
generating solar power by using solar cells packaged in photovoltaic modules,
often electrically connected in multiples as solar photovoltaic arrays to convert
energy from the sun into electricity. To explain the photovoltaic solar panel more
simply, photons from sunlight knock electrons into a higher state of energy from
the sun, creating electricity. The term photovoltaic denotes the unbiased operating
mode of a photodiode in which current through the device is entirely due to the
transducer light energy. Virtually all photovoltaic devices are some type of
photodiode.
2. INDUSTRY ANALYSIS
2.1 A. Jelly Filled Telecom Cables:
JFTC demand has suffered as a result of the increasing deployment of wireless
networks and popularity of mobile services and the decline in the rollout of and
demand for wire line services. It is expected that the business scenario for JFTC
35
producers, battling with huge unused capacities (over 90 % of the industry
capacity is lying idle) and weak demand, to continue to remain unfavorable.
Cumulative JFTC demand during 2005-06 to 2009-10 is forecast to be at around
560 lack km (as against 1660 lack km during the period 2000-01 to 2004-05)
which translates into an average demand of 112 lack km annually
JFTC demand in each of the years during this period would primarily depend on
the order flow from BSNL, the largest buyer of JFTC, and rollout plans of private
operators such as Reliance Infocomm and Bharti Tele-Ventures Limited.
36
purchases of Fiber Optic Cables in India in FY 2007-08. The Private Telecom
Operators constituted about 34%.
There has been a country wide renewal in demand from the Cellular Industry,
with new and expanded networks being laid to cater to the booming subscriber
base. There is also an increasing adaptation of fiber-base networks by the Cable
TV Segment, Multi-Service Operators (MSOs) and e-Governance State
Initiatives. This set of buyers had a
cumulative purchase of about 1.2 million-km of Optical Fibers, which constituted
about 41% of India’s purchases of Fiber Optic Cables in India in FY 2007-08
38
additional demand of roughly 2.7 million housing units and annual replacement
demand of roughly 2 million dwellings.
41
and responsibilities for all managerial positions and all operating parameters are
monitored and controlled.
The company has an internal audit system commensurate with its size and nature
of business M/s Luharuka & Associates, a firm of chartered Accountants, are
acting as Internal Auditors of the Company. Periodic reports of Internal Auditors
are reviewed in the meeting of the Audit Committee of the Board. Compliance
with laws and regulations is also ensured and confirmed by the Internal Auditors
of the Company. Standard operating procedures and guidelines are issued from
time to time to support best practice for internal control.
5. BUSINESS OUTLOOK
5.1 A. Jelly Filled Cables Division:
The demand for cable is expected to decrease in Future. Mitigating this to some
extent is lower incidence of sales tax and income tax, low component of
depreciation on the plans in Goa and low marginal financial cost to the Company.
The Company is gradually reducing dependence on jelly filled dabbles and is
shifting its focus on other divisions.
42
In view of the anticipated investments in infrastructure, power railways and
industrial sector, it is expected that the demand for the Company’s power cables
will grow rapidly. The Company has already received several orders for LT
Power cables and has been constantly maintaining the positions b/w L_1 L_3 in
tenders floated by various Electricity boards across the country. It is expected that
the turnover of the company and its profitability will increase substantially during
the next financial year if the development taking place in the infrastructure, power
and industrial sector, continues to grow at the current pace.
5.3 Infrastructure
The Company has acquired several pockets of land in SEZ, IT Parks and
Hardware Parks in various places in India where the Company will build IT/ITES
Infrastructure. The Company has started the preliminary work for all the projects
as detailed in the New Project Initiatives segmentation of the Directions report
and the construction work will soon commence.
44
Cash and Bank balances with Scheduled Banks as well as in hand amounting to
Rs 450.23 lakhs include amounts deposited with banks as Security and margin
Money Deposit.
Loans and Advances:
The Loans and Advance’s of amounts to Rs 915.86 Lakhs.
Current Liabilities:
Sundry Creditors represent the amount payable to vendors for supply of goods.
Advances received from Customers denote monies received for the delivery of
future services.
7.2 Operational Performance:
During the year 2009-10, the turnover of the Company was Rs 6722.50 Lakhs as
compared to Rs 8689.03 Lakhs in the previous year.
Other Incomes as on 31st March, 2010 was Rs 601.76 Lakhs as compared to Rs
572.96 Lakhs in the previous year.
Expenditure:
During the year company incurred expenses amounting to Rs 1173.64 Lakhs as
compared to Rs 1020.52 Lakhs in the previous.
Depreciation:
The Company has provided a sum of Rs 220.32 Lakhs towards depreciation for
the year as against Rs235.65 Lakhs in the previous year.
Provision for Tax:
45
The Company has provided a sum of Rs 135.00 Lakhs as current Tax, Rs6.63
Lakhs as Deferred Tax, and Rs5.25 Lakhs as fringe Benefit Tax for the current
year.
Net Profit:
The Net Profit of the Company after tax is Rs919.48Lakhs as against Rs 817.88
Lakhs in the previous year.
Earnings per Share:
Basic Earnings per Share for the year ended 31.03.2010is Rs4.07 for face value of
Rs 5/- as against Rs 3.62 per share for the year ended 31.03.2009
BOARD OF DIRECTORS
47
R. Surender Reddy - Member
BANKERS
48
Corporation Bank
STATUTORY AUDITORS
Chartered Accountant
Secunderabad-500003.
INTERNAL AUDITORS
Chartered Accountants
M G Road, Secunderabad-500003.
49
DIRECTOR’S RESPOSIBILITY
Pursuant to the requirement under section 217(2AA) of the Companies Act, 1956,
with respect to Directors Responsibility statement, it is hereby confirmed:
(1) That in the preparation of the accounts for the financial year ended 31 st March,
2008; the applicable accounting standards have been followed along with proper
explanations relating to material departures;
(2) That the Directors have such accounting policies and applied them
consistently and made judgments and estimates that were reasonable and prudent
so as to give a true and fair view of the State of Affairs of the Company at the end
of the financial year and of the Profit or Loss of the Company for the year under
review;
(3) That the Directors have taken proper and sufficient care for maintenance of
adequate accounting records in accordance with the provision of the Companies
Act, 1956 for
Safeguarding the assets of the Company and for preventing and detecting fraud
and other irregularities;
(4)That the Directors have prepared the Accounts for the financial year ended 31 st
March, 2008 on a ‘going concern’ basis.
B. use of Estimates
50
The Preparation of Financial Statements requires estimates and assumptions to be
made that affect the reported amount of assets and liabilities on the date of
financial statements and reported amount of revenues and expenses during the
reporting period. Difference b/t the actual results and estimates are recognized in
the period in which the results are known materialized.
D. Leased Assets
Premium paid on Leased Assets is amortized over the lease period and annual
lease rentals are charged to Profit and Loss Account in the year it accrues.
E. Depreciation
Depreciation is provided on written down value methods, except for Wind Power
Plant for which Straight Line Method is followed, at the rate and in the manner
prescribed in schedule XIV to the Companies Act, 1956.
F. Impairment of Assets
An assets is treated as impaired when the carrying cost of assets exceeds its
recoverable value. An impairment loss is charged to the Profit and Loss account
in the year in which an asset is identified as impaired. The impairment loss
51
recognized in prior accounting period is reversed if there has been a change in the
estimate of recoverable amount.
G. Investments
Current investments are carried at the lower of cost and quoted/fair value,
computed category wise. Long Term Investment is stated at cost. Provision for
diminution in the value of long-term investment is made only if such decline is
other than temporary in the opinion of the management.
H. inventories
Items of Inventories are measured at lower of cost or net realizable value, after
providing for obsolescence, if any. Cost of inventories comprises of all cost of
purchase including duties and taxes other than credits under CENVAT and is
arrived on First in First out basis. Semi fix shed goods are valued at cost or net
realizable value whichever is low. Finished goods are valued at cost including
excise duty payable or net realizable value whichever is low. Cost includes direct
Material, Labour cost and appropriate overheads.
L. Turnover
Turnover includes sale of goods, services, sales tax, service tax and adjusted for
discounts (net), excise duty. Inter-Unit sales are excluded in the Main Profit and
Loss account.
N. Segment Reporting
Company’s operating Business, organized & Managed unit wise, according to the
nature of the products and service provided, are recognized in
Segments representing one or more strategic business units that offer products or
services of different nature and to different Markets.
Company’s operations could not be analyzed under geographical segments in
considering the guiding factors as per accounting Standard-17 (AS-17) issued by
the Institute of Chartered accountants of India.
53
O. provision for Taxation
Provision is made for Income Tax, estimated to arise on the results the year, at the
current rate of tax, in accordance with the Income Tax Act, 1961. Taxation
deferred as a result of timing difference, b/t the accounting & taxable profits, is
accounted for on the liability methods, at the current rate of Tax, to the extent that
the timing differences are expected to crystallize. Deferred tax assets are
recognized only to the extent there is reasonable certainty of realization in future.
Deferred tax assets are reviewed, as at each Balance Sheet date to re-assess
realization.
NOTES ON ACCOUNTS
Sources of Funds
113,022,0 113,022,0
a) Share Capital 1 00 00
758,660,9 708,926,6
b) Reserves and Surplus 2 88 82
871,682,9 821,948,6
Share holders Funds 88 82
14,716,36
Equity share warrants 0
57
c) Loans Funds
70,524,41
i) Secured loans 3 6,706,717 5
66,960,97 68,456,51
ii) Unsecured loans 4 4 1
Application of Funds
Fixed Assets (At cost)
738,252,7 780,690,5
a) Gross Block 5 28 78
348,555,6 324,020,7
b) Less Depreciation 18 48
389,697,1 456,669,8
c) Net Block 10 30
85,848,53 45,154,00
capital work-in-progress 1 0
43,974,67 29,185,58
Investment (at cost) 6 7 5
58
08 9
150,530,6 94,811,56
b) Sundry debtors 8 10 8
45,823,89 54,776,67
c) Cash & Bank Balances 9 6 3
190,786,4 266,902,3
d) other current assets 10 51 37
91,586,22 81,705,19
e) Loans & Advances 11 5 9
614,653,1 538,002,3
90 46
448,152,1 436,862,4
Net Current Assets 21 92
Notes to Accounts 20
967,672,4 967,871,9
39 08
59
the schedules referred to above from an integral part of the Balance Sheet
INCOME:
672,250,53 868,903,09
Gross sales 15 4 4
less: Excise duty 76,983,743 49,305,295
595,266,79 819,597,79
Net Income from Operations 1 9
Other Income 16 60,176,175 57,296,287
655,442,96 876,894,08
6 6
EXPENDITURE:
Materials 17 401,438,43 640,664,53
60
2 3
117,364,42 102,007,33
Expenses 18 1 9
Interest & Financial charges 19 10,294,337 13,976,727
depreciation 22,032,249 23,564,593
551,129,43 780,213,19
9 2
104,313,52
Profit for the year 7 96,680,894
Prior Period adjustments 322,597 -38,719
104,636,12
Profit before Taxation 4 96,642,175
Provision for Taxation
Less: 1) Current year 13,500,000 14,000,000
2) Deferred Tax 663,100 304,700
3) Fringe Benefit Tax 525,000 550,000
89,948,024 _
4) MAT credit of earlier
years -2,000,000
Profit after Tax 91,948,024 81,787,475
224,728,30 219,386,85
Balance B/F from Previous year 6 1
Amount available for 316,676,33 301,174,32
appropriation 0 6
61
240,230,31 224,728,30
0 6
CHAPTER-V
DATA ANALYSIS AND DATA INTERPREATATION
ANALYSIS
As This Company has two units that is SURANA TELECOM & POWER
LIMITED of Hyderabad unit (STL of Hyd) and SURANA TELECOM &
POWER LIMITED of GAO unit ((STL of GAO) The analysis has done on b/w
this two unit of cost sheet.
1) SALES:
62
Table.1
UNITS SALES
INTERPRETATION:
The sales of STL (Hyd) unit amounts to Rs 200540678.8 and the sales of STL
(GAO) unit amounts to Rs 388298312.6
63
ANALYSIS:
The sales of STL (Goa) unit are high because the sales of Jelly Filled Telephone
Cable are higher as compare to STL (Hyd) the sales are low because the sale of
Jelly Filled Telephone Cable are nil.
2) PROFIT:
TABLE.2
UNITS PROFIT
STL(Hyd) (9795463.19)
STL(Goa) 71607241.61
64
INTERPRETATION:
There is a Loss in STL (Hyd) unit which amounts to Rs 9795463.19 and Profit in
STL (Goa) unit which amounts to Rs 71607241.61
ANALYSIS:
As the sales are high in STL (Goa) unit and Expenses are low there is a Profit
where as in STL (Hyd) unit the sales are low and Expenses are high there is a
Loss.
3) MATERIAL CONSUMED:
TABLE.3
65
INTERPRETATION:
The Material Consumed of STL (Hyd) unit amounts to Rs 193744317 whereas of
STL (Goa) unit amounts to Rs 253962722.8.
ANALYSIS:
The Material Consumed of STL (Goa) unit is high because its Purchases are high,
where as the Material Consumed of STL (Hyd) unit is low because its Purchases
are low
4) PRIME COST:
TABLE.4
66
UNITS PRIME COST
INTERPRETATION:
The Prime cost of STL (Hyd) unit is amounts to Rs 205300223 where as the
Prime cost of STL (Goa) unit is amount to Rs 308305585.6.
ANALYSIS:
67
The Prime Cost of STL (Goa) unit is high because its Direct Expenses are high,
where as the Prime Cost of STL (Hyd) unit is low because its Direct Expenses are
low.
5) WORK COST:
TABLE.5
68
INTERPRETATION:
The Work Cost of STL (Hyd) unit amounts to Rs195107623.7, where as the Work
Cost of STL (Goa) unit amounts to Rs323600058
ANALYSIS:
The Work cost of STL (Goa) unit is high because its Electricity Expenses are high
which amounts to Rs 6477816, as compare to STL (Hyd) unit the Electricity
Expenses are low which amounts to Rs 4446262.64.
6) COST OF PRODUCTION:
TABLE.6
69
INTERPRETATION:
ANALYSIS:
The Cost of Production of STL (Goa) unit is high because its Telephone Charges
are high which amounts to Rs 366338, as compare to the Cost of Production of
STL (Hyd) unit are low because its Telephone Charges are low.
TABLE.7
70
UNITS COST OF GOODS SOLD
INTERPRETATION:
The Cost of Goods Sold of STL (Hyd) unit is Rs 205864037.5; where as the Cost
of goods sold of STL (Goa) unit is Rs 308189675
ANALYSIS:
71
The Cost of Goods Sold of STL (Goa) units are high because remaining other
Expenses are high, as compare to STL (Hyd) units are low because other
Expenses are low.
8) TOTAL COST:
TABLE.8
INTERPRETATION:
72
The total cost of STL (Hyd) unit is 210336142, where as the Total cost of STL
(Goa) unit are 323600058.1.
ANALYSIS:
The Total cost of STL (Goa) unit are high because its Transportation Charges are
high which amounts to Rs 6873019, as compare to STL (Hyd) unit its
Transportation Charges are low which amounts to Rs 3048588.
As we can see that the STL (Goa) unit is having low Expenses and high sales
which results into Profit. Whereas the STL (Hyd) unit are having higher Expenses
and low sales which results into Loss’s. So, as per the Analysis the STL (Goa)
unit is doing well as compare to STL
73
CHAPTER-VI
FINDINGS & CONCLUSION
It is observed that these units except cost of production, all the other majors’
area are not satisfactory.
74
Its cost of production is very low.
The STL (Hyd) unit should take steps to overcome the deficits or loss as
soon as possible.
The STL (Hyd) company should work out maintains its expenses, which
would ultimately increased the profits.
The company should control its cost, and do the best cost analysis, which in
turn reduced its expenditure and increased its revenue.
However the STL (Goa) unit is doing well only need to maintain the same
strategies as long as its earned profits.
75
BIBLOGRAPHY
BOOKS REFERED
WEBSITES
http://www.surana.com
www.google.com
76