Ratio Analysis Best
Ratio Analysis Best
Ratio Analysis Best
Working Capital
2
Working Capital
December 31
This Year
Current assets $ 65,000
Current liabilities (42,000)
Working capital $ 23,000
3
Current Ratio
4
Current Ratio
Current $65,000
= = 1.55
Ratio $42,000
The picture can't be displayed.
5
Quick or Acid-Test Ratio
6
Acid-Test (Quick) Ratio
Acid-Test $50,000
= = 1.19
Ratio $42,000
Information:
Bordner Company has current assets equal to $120,000. Of these,
$15,000 is cash, $30,000 is accounts receivable, and the remainder is
inventories. Current liabilities total $50,000.
Required:
1. Calculate the current ratio.
2. Calculate the quick ratio (acid-test ratio).
Solution:
1. Current ratio = Current assets/Current liabilities
= $120,000/$50,000
= 2.4
2. Quick ratio = (Cash + Marketable securities + Accounts Receivable)
/ Current liabilities
= ($15,000 + 0 + $30,000)/ $50,000
= 0.90
8
Classification System
Liquidity Ratios
Current assets
Current ratio =
Current liabilities
Current assets - Inventory
Quick ratio =
Current liabilities
Current assets - Current liabilities
Net working capital to =
Total assets
total assets
9
Ratio Analysis – The Long–Term
Creditor
Long-term creditors are concerned with a
company’s ability to repay its loans over the
long-run.
NORTON CORPORATION
This Year
Earnings before interest
expense and income taxes $ 84,000
Interest expense 7,300
Total stockholders' equity 234,390
This is also referred
Total liabilities 112,000
to as net operating
income.
10
Debt-to-Equity Ratio
Debt–to–
Total Liabilities
Equity =
Stockholders’ Equity
Ratio
11
Debt-to-Equity Ratio
Debt–to–
Total Liabilities
Equity =
Stockholders’ Equity
Ratio
Debt–to–
$112,000
Equity = = 0.48
$234,390
Ratio
12
Times Interest Earned Ratio
Earnings before Interest Expense
Times and Income Taxes
Interest = Interest Expense
Earned
Times
$84,000
Interest = = 11.51 times
$7,300
Earned
This is the most common
measure of a company’s ability
to provide protection for its long-
term creditors. A ratio of less
than 1.0 is inadequate.
13
Debt Ratio
Example
Debt ratio =
$591M / $2,672M = .221 or 22.1%
14
Fixed Payment Coverage
Ratio (FPC)
Earnings Before Interest &
Fixed Payment Taxes + Lease Payments
Coverage FPC=
Interest + Lease Payments
Ratio (FPC) +{(Grossed up Principal
Payments + Preferred Stock
Dividends)
15
Debt-utilization Ratios
17
The Price-Earning Ratio
(1)
Price per share
P/E ratio = Earnings per share (2)
19
Factors Affecting P/E Ratio
20
Price-Earnings Ratio
Price-Earnings Market Price Per Share
=
Ratio Earnings Per Share
Price-Earnings $20.00
= = 8.26 times
Ratio $2.42
23
Dividend Payout Ratio
Dividend $2.00
= = 82.6%
Payout Ratio $2.42
24
Dividend Yield Ratio
Dividend $2.00
= = 10.00%
Yield Ratio $20.00
26
DuPont System of Analysis
27
Return on Equity (ROE)
Dupont Analysis
29
7-29
Return of Wal-Mart versus May Department
Stores using the Du Pont method of analysis
30
30
Compute the firm's return on equity,
using the DuPont formula
Current Assets $ 1,000 INCOME STATEMENT (000’s)
Fixed Assets 5,000 Net Sales $12,000
Total Assets $ 6,000 COGS -7,100
Gross Profit 4,900
Current Liabilities $ 600 Operating Expense -3,000
Long-term Liabilities 1,500 Operating Profit 1,900
Common stock (at par) 2,000
Paid-in Capital 1,000 Interest -200
Retained Earnings 900 Net Profit Before Taxes 1,700
Total Liabilities/Equity $6,000
Taxes (40%) -680
31
Solution
ROE = 26.15%
OR Net Profit $1,020
ROE = = = .2615 = 26.15%
Stockholder's Equity 3,900
32
Importance of Ratios
33
33
Seven Basic Profitability
Measures
Gross Profits
GPM=
Sales
Gross Profit Margin (GPM)
Operating Profits (EBIT)
OPM =
Operating Profit Margin (OPM) Sales
Accounts Payable
Average Payment Period APP=
(APP) Annual Purchases/360
Sales
FAT =
Fixed Asset Turnover (FAT) Net Fixed Assets
Sales
TAT =
Total Asset Turnover (TAT) Total Assets
35
Four Important Debt Measures
Total Liabilities
Debt Ratio DR=
Total Assets
(DR)
Long-Term Debt
Debt-Equity Ratio DER=
Stockholders’ Equity
(DER)
Earnings Before Interest
& Taxes (EBIT)
Times Interest Earned TIE=
Interest
Ratio (TIE)
Earnings Before Interest &
Taxes + Lease Payments
Fixed Payment Coverage FPC= Interest + Lease Payments
Ratio (FPC) +{(Principal Payments +
Preferred Stock Dividends)
X [1 / (1 -T)]} 36
Rules for Memorizing Ratios
• There can be an infinite number of
financial ratios, but knowing a few basic
rules will help you to memorize the
formulas: The basic rule is that the name
tells you how to calculate the ratio.
• Any ‘margin’ ratio is something divided by
sales
• Any ‘turnover’ ratio is sales (or a variation of
sales) divided by something
• Any ‘return on’ ratio is net income (or a
variation of net income) divided by something 37
Using Financial Ratios
• Calculating ratios is pointless unless you
know how to use them
• The most basic rule is: a single ratio
provides very little information and may be
misleading
• With that in mind, there are at least 4 uses of
ratios:
• Trend analysis (internal and external)
• Comparison to industry averages (internal and
external)
• Setting and evaluating company goals (internal)
38
• Restrictive debt covenants (external)
P-1 Griffey Junior Wear, Inc., has $800,000 in
assets and $200,000 of debt. It reports net
income of $100,000.
• a. What is the return on assets?
Net income
Return on Assets (Investment) =
Total assets
$100,000
= 12.5%
$800,000
P-1 Griffey Junior Wear, Inc., has $800,000 in assets and
$200,000 of debt. It reports net income of $100,000.
Net income
Return on stockholders' equity =
Stockholders' equity
$225,000
= = 12.5%
$1,800,000
P-3 Martin Electronics has an accounts receivable turnover
equal to 15 times. If accounts receivable are equal to $80,000,
what is the value for average daily credit sales?
7-49
Ratios
7-50
Ratios
Original New Old New
CA/CL Plus $1 CA/CL CR CR
3/2 1/1 4/3 1.50 1.33 CR falls if initial CR is greater
than 1.0
2/3 1/1 3/4 0.67 0.75 CR rises if initial CR is less than
1.0
7-51
Ratios
Bostian, Inc. has total assets of $625,000. Its total debt
outstanding is $185,000. The Board of Directors has directed the
CFO to move towards a debt-to-assets ratio of 55%.
How much debt must the company add or subtract to achieve the
target debt ratio?
Total assets $625,000
Present debt $185,000
Target debt ratio 55%
Target amount of debt $343,750
Change in amount of debt $158,750
outstanding
7-52
Ratios
Last year Central Chemicals had sales of $205,000, assets of $127,500, a profit margin of
5.3%, and an equity multiplier of 1.2. The CFO believes that the company could reduce its
assets by $21,000 without affecting either sales or costs. Had it reduced its assets in this
amount, and had the debt-to-assets ratio, sales, and costs remained constant, by how much
would the ROE have changed?
Old New
Sales $205,000 $205,000
Original assets $127,500
Reduction in assets $ 21,000
New assets $106,500
TATO 1.61 1.92
Profit margin 5.30% 5.30%
Equity multiplier 1.20 1.20
ROE 10.23% 12.24%
Change in ROE 2.02%
7-53
Ratios
Last year Vaughn Corp. had sales of $315,000 and a net income of $17,832, and
its year-end assets were $210,000. The firm's total-debt-to-total-assets ratio was
42.5%. Based on the DuPont equation, what was Vaughn's ROE
Sales $315,000
Assets $210,000
Net income $17,832
Debt ratio 42.5%
Debt $89,250
Equity $120,750
Profit margin 5.66%
TATO 1.50
Equity multiplier 1.74
ROE 14.77%
7-54
Challenge Problem
Mario & Mark, Inc. has projected its requirement for funds next
year to be $15,000. The pro forma balance sheet summaries
are as follows:
Current Assets $30,000 Current Liabilities $12,000
Fixed Assets 60,000 Long-Term Debt 20,000
______ Common Equity 43,000
$90,000 $75,000
Interest Rates
6-57
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
• Production opportunities
• Time preferences for consumption
• Risk
• Expected inflation
6-58
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
“Nominal” vs. “Real” Rates
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-59
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Determinants of Interest Rates
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
r = r* + IP + DRP + LP + MRP
6-60
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Figure 6.3 – Relationship between Annual Inflation Rates
and Long-Term Interest Rates, 1972-2015
6-61
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Premiums Added to r* for Different Types of Debt
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
IP MRP DRP LP
S-T Treasury
L-T Treasury
S-T Corporate
L-T Corporate
6-62
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-63
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-64
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
IP1 = 5% / 1 = 5.00%
IP10 = [5% + 6% + 8%(8)] / 10 = 7.50%
IP20 = [5% + 6% + 8%(18)] / 20 = 7.75%
6-65
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
MRPt = 0.1% (t – 1)
6-66
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-67
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-68
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
Interest
Rate (%)
• An upward-sloping
15
yield curve.
Maturity risk premium
• Upward slope due to
an increase in
10 Inflation premium expected inflation and
increasing maturity
risk premium.
5
6-69
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Figure 6.2 – Long- and Short-Term Interest Rates,
1972-2015
6-70
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Figure 6.4 – U.S. Treasury Bond Interest Rates on
Different Dates
6-71
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Figure 6.5 – Illustrative Treasury Yield Curves
6-72
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-73
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-74
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-75
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-76
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
Maturity Yield
1 year 6.0%
2 years 6.2
3 years 6.4
4 years 6.5
5 years 6.5
6-77
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
0 1 2
6.2
%
(1.062)2 = (1.060) (1 + X)
1.12784/1.060 = (1 + X)
6.4004% = X
• The pure expectations theory says that one-year
securities will yield 6.4004%, one year from now.
• Notice, if an arithmetic average is used, the answer
is still very close. Solve: 6.2% = (6.0% + X)/2, and
the result will be 6.4%.
6-78
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
0 1 2 3 4
5
6.5
%
(1.065)5 = (1.062)2 (1 + X)3
1.37009/1.12784 = (1 + X)3
6.7005% = X
• The pure expectations theory says that three-
year securities will yield 6.7005%, two years from
now.
6-79
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-80
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO COST OF MONEY DETERMINANTS TERM STRUCTURE EST. FUTURE RATES
6-81
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.