Activity 1: Exercise in Asset Valuation Methods The Case of Aling Marites

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

Precious Anne N.

Reutotar

BSA IVB - Major in Crop Science

Activity 1: Exercise in Asset Valuation Methods

The Case of Aling Marites

1. Identify the appropriate valuation method that Marites can use for her asset items and
write down their corresponding book value as of December 31, 2020.

a. Ten bags of complete fertilizer bought at the start of season at ₱1,300.00 / bag.

10 bags x ₱1,300.00 = ₱13,000.00

b. Twenty Cavans of palay set aside for home consumption


(Note: 1 Cavan =50 kgs, market price ₱15.00 per kg)

20 Cavans x 50 kgs = 1,000 kgs x ₱15.00 = ₱15,000.00

2. Determine the accumulated depreciation as of December 31,2021 of thresher bought


by Marites on July 1, 2016 at ₱175,000.00 with a life span of 15 years, depreciation
rate of 6.5% annually, and salvage of 10% of acquisition cost.

Given: AC = ₱175,000.00 SV =10% DR =6.5% DP/YR = ₱11,375.00

Valuation Method = DBM

AC −SV
DP/YR =
LP
₱ 175,000.00−10 %
=
15
= ₱15,750.00
= ₱1,050.00
Year Deprn/Yr Accum Deprn Book Value
1 11,375.00 11,375.00 163,625.00
2 10,635.63 22,010.63 152,989.38
3 9,944.31 31,954.93 143,045.07
4 9,297.93 41,252.86 133,747.14
4&5 875/month 45,867.50 129,132.50
5 8,693.56 49,946.43 125,053.57
6 8,128.48 58,074.91 116,925.09
7 7,600.13 65,675.04 109,324.96
8 7,106.12 72,781.16 102,218.84
9 6,644.22 79,425.39 95,574.61
10 6,212.35 85,637.74 89,362.26
11 5,808.55 91,446.28 83,553.72
12 5,430.99 96,877.28 78,122.72
13 5,077.98 101,955.25 73,044.75
14 4,747.91 106,703.16 68,296.84
15 4,439.29 111,142.46 63,857.54

3. Determine the book value as December 31, 2020 of a transplanter bought on October
1, 2018 at the cost of ₱200,000.00 and is expected to last for seven years.

AC −SV
DP/YR =
LP

₱ 200,00.00−0
=
7

=₱28,571.42

Year Deprn/ Yr Accum Deprn Book Value


1 28,571.42 28,571.42 171,428.57
2 28,571.43 57,142.85 142,857.15
2 & 3 months 4,761.91 61,904.77 138,095.24
3 28,571.43 85,714.28 114,285.72
4 28,571.43 114,285.71 85,714.29
5 28,571.43 142,857.14 57,142.86
6 28,571.43 171,428.57 28,571.43
7 28,571.43 200,000 0.00

You might also like