Service Costing
Service Costing
Service Costing
SERVICE COSTING
LEARNING OUTCOMES
Application of Service
Costing
Service Costing vs
Product Costing
Composite Unit
Methods of Ascertaining
Service cost unit
Equivalent Unit
Costing of Services:
(i)Transport
(ii) Hotels & Lodges
(iii) Hospitals
(iv) IT & ITES
(v) Toll Roads
(vi) Educational Institutes
(vii) Insurance
viii) Financial Institutes
(ix) Others
12.1 INTRODUCTION
Service sector, being a fastest growing sector and having a significant contribution
towards the GDP in India, is a very important sector where the role of the cost and
management accounting is inevitable. The competitiveness of a service entity is
very much dependent on a robust cost and management accounting system for
The costing should be comprehensive enough to show the effects like off-season
and peak-season demand, full time, part time, etc.
12.2.1 Methods for ascertaining Service Cost Unit:
Composite Cost Unit:
Sometime two measurement units are combined together to know the cost of
service or operation. These are called composite cost units. For example, a public
transportation undertaking would measure the operating cost per passenger per
kilometre.
Examples of Composite units are Ton- km., Quintal- km, Passenger-km., Patient-
day etc. Composite unit may be computed in two ways.
(i) Absolute (Weighted Average) basis.
(ii) Commercial (Simple Average) basis.
In both bases of computation of service cost unit, weightage is also given to
qualitative factors rather quantitative (which are directly related with variable cost
elements) factors alone.
(i) Weighted Average or Absolute basis –It is summation of the products of
qualitative and quantitative factors. For example, to calculate absolute Ton-Km for
a goods transport is calculated as follows.:
Similarly, in case of Cinema theatres, price for various classes of seats are fixed
differently. For example–
First class seat may be provided with higher quality service and hence charged at a
higher rate, whereas Second Class seat may be priced less. In this case, appropriate
weight to be given effect for First Class seat and Second Class seat – to ensure
proper cost per composite unit.
(ii) Simple Average or Commercial basis – It is the product of average
qualitative and total quantitative factors. For example, in case of goods transport,
Commercial Ton-Km is arrived at by multiplying total distance km., by average load
quantity.
W1+ W2 +....+ Wn
∑(Distance1 + Distance2 + …………...…+ Distancen) ×
n
SOLUTION:
Weighted Average or Absolute basis – MT – Kilometer:
= (20 MT × 80 Kms) + (12 MT × 120 Kms) + (16 MT × 160 Kms)
= 1,600 + 1,440 + 2,560 = 5,600 MT - Kilometer
Simple Average or Commercial basis – MT – Kilometer:
= [{(20+12+16) / 3} MT × {(80+120+160) Kms]
= 16 MT × 360 Kms = 5,760 MT – Kilometer
Equivalent Cost Unit/ Equivalent service Unit:
To calculate cost or pricing of two more different grade of services which uses
common resources, each grade of service is assigned a weight and converted
into equivalent units. Converting services into equivalent units make different
grade of services equivalent and comparable.
For Example:
A hotel has three types of suites for its customers, viz., Standard, Deluxe and
Luxurious
Following information is given:
Type of suite Number of rooms Room Tariff
Standard 100 --
Deluxe 50 2.5 times of the Standard suits
Luxurious 30 Twice of the Deluxe suits
The rent of Deluxe suite is to be fixed at 2.5 times of the Standard suite and that of
Luxurious suite as twice of the Deluxe suite.
Since, all three types of suits use same amount of overheads but to attach
qualitative weight, these rooms are required to be converted into equivalent units.
This can be done in two ways
(i) Making all suits equivalent to Standard suits:
Or
(ii) Making all suits equivalent to Luxurious suits:
B. Running Charges
Diesel and other Oil 40,000 0.111
C. Maintenance Charges
Repairs and Maintenance 8,000 0.022
Total 1,44,000 0.400
C. Maintenance Charges:
Repairs 2,04,000 0.0708
Grand Total (A+B+C) 24,14,000 0.8382
Profit (15%×`28,40,000) 4,26,000 0.1479
Fare per Passenger Kilometer 0.9861
ILLUSTRATION 5
GTC has a lorry of 6-ton carrying capacity. It operates lorry service from city A to city
B for a particular vendor. It charges ` 2,400 per ton from city ‘A’ to city ‘B’ and ` 2,200
per ton for the return journey from city ‘B’ to city ‘A’. Goods are also delivered to an
intermediate city ‘C’ but no extra charges are billed for unloading goods in-between
destination city and no concession in rates is given for reduced load after unloading
at intermediate city. Distance between the city ‘A’ to ‘B’ is 300 km and distance from
city ‘A’ to ‘C’ is 140 km.
In the month of January, the truck made 12 journeys between city ‘A’ and city ‘B’. The
details of journeys are as follows:
Annual fixed costs and maintenance charges are ` 6,00,000 and ` 1,20,000
respectively. Running charges spent during the month of January are ` 2,94,400
(includes ` 12,400 paid as penalty for overloading).
You are required to:
(i) CALCULATE the cost as per (a) Commercial ton-kilometre. (b) Absolute ton-
kilometre
(ii) CALCULATE Net Profit/ loss for the month of January.
SOLUTION:
(i) Calculation of total monthly cost for running truck:
`3, 42,000
(a) Cost per commercial ton-km. = = ` 7.62
44,856ton-km.
Particulars Ton-km.
A. Total Distance travelled
To and fro (300 km × 2× 12 trips) (in km) 7,200
B. Average weight carried:
Outward (12 journeys × 6 ton + 2 journeys × 4 ton) 80
Return (5 journeys × 8 ton + 6 journeys × 6 ton + 1 82
journey × 6 ton)
Total weight 162
No. of journeys 26
Average weight (in ton) (162÷26) 6.23
Total Commercial Ton-km (A×B) 44,856
Note: (i) While calculating absolute/commercial ton-km., actual load carried are
considered irrespective of the fact it attracts fines or penalty. (ii) Penalty paid for
overloading is an abnormal expenditure and is not included in the operating
cost of the bus. This amount will be debited to Costing Profit and Loss A/c and
hence deducted from operating profit to arrive at net profit/loss.
The rent of double rooms suite is to be fixed at 2.5 times of the single room suite and
that of triple rooms suite as twice of the double rooms suite.
The other expenses for the year 2020-21 are as follows:
(`)
Staff salaries 14,25,000
Room attendants’ wages 4,50,000
Lighting, heating and power 2,15,000
Provide profit @ 20% on total taking and assume 360 days in a year.
You are required to CALCULATE the rent to be charged for each type of suite.
SOLUTION:
Working Notes:
(i) Total equivalent single room suites
(ii) Total investment in the home is ` 200 lakhs of which 80% relate to buildings
and balance for furniture and equipment.
(iii) Expenses:
o Staff salary [Excluding room attendants] : ` 5,50,000
o Repairs to building : ` 2,61,000
o Laundry charges : ` 80, 000
o Interior : ` 1,75,000
o Miscellaneous expenses : ` 1,90,800
(iv) Annual depreciation is to be provided for buildings @ 5% and on furniture and
equipment @ 15% on straight-line basis.
(v) Room attendants are paid ` 10 per room day on the basis of occupancy of the
rooms in a month.
(vi) Monthly lighting charges are ` 120 per room, except in four months in winter
when it is ` 30 per room.
You are required to WORK OUT the room rent chargeable per day both during the
season and the off-season months on the basis of the foregoing information.
SOLUTION:
Working Notes:
(i) Total Room days in a year
(`)
Staff salary 5,50,000
Repairs to building 2,61,000
Laundry & Linen 80,000
Interior 1,75,000
Sundries Expenses 1,90,800
Depreciation on Building (` 200 Lakhs × 80% × 5%) 8,00,000
Depreciation on Furniture & Equipment (` 200 Lakhs × 20% × 15%) 6,00,000
Room attendant’s wages (` 10 per Room Day for 21,600 Room Days) 2,16,000
Lighting charges 72,000
Total cost 29,44,800
Add: Profit Margin (20% on Room rent or 25% on Cost) 7,36,200
Total Rent to be charged 36,81,000
ILLUSTRATION 8
ABC Hospital runs a Critical Care Unit (CCU) in a hired building. CCU consists of 35
beds and 5 more beds can be added, if required.
Rent per month - ` 75,000
Supervisors – 2 persons – ` 25,000 Per month – each
Nurses – 4 persons – ` 20,000 per month – each
Ward Boys – 4 persons – ` 5,000 per month – each
Doctors paid ` 2,50,000 per month – paid on the basis of number of patients attended
and the time spent by them
Other expenses for the year are as follows:
Repairs (Fixed) – ` 81,000
Food to Patients (Variable) – ` 8,80,000
Other services to patients (Variable) – ` 3,00,000
Laundry charges (Variable) – ` 6,00,000
Medicines (Variable) – ` 7,50,000
Other fixed expenses – ` 10,80,000
Administration expenses allocated – ` 10,00,000
It was estimated that for 150 days in a year 35 beds are occupied and for 80 days
only 25 beds are occupied.
The hospital hired 750 beds at a charge of ` 100 per bed per day, to accommodate
the flow of patients. However, this does not exceed more than 5 extra beds over and
above the normal capacity of 35 beds on any day.
You are required to –
(1) CALCULATE contribution per Patient day, if the hospital recovers on an average
` 2,000 per day from each patient
(2) FIND OUT Breakeven point for the hospital.
SOLUTION:
Working Notes:
(1) Calculation of number of Patient days
35 Beds × 150 days = 5,250
25 Beds × 80 days = 2,000
Extra beds = 750
Total = 8,000
Statement of Profitability
Normally, project scheduling and effort estimation is carried out together. The costs
of development are primarily the costs of the effort involved, so the effort
computation is used in both the cost and the schedule estimate
12.7.2 Effort involved
Direct Manpower
In a typical software implementation project, three to four levels of man-power
would be directly engaged, as mentioned below: -
- Software Engineers / Functional Consultants / Business Analysts
- Project Leaders
- Project Manager
- Program Manager, etc
Depending on the nature and complexities of the projects being implemented, the
number of persons engaged, their levels and duration of the engagement varies.
For example, in a multi-continental, multi-time zone software implementation
projects, in addition to the above man-power, Customer Account Manager,
Portfolio Manager, etc may be involved.
The costs incurred on the above listed man-power are traceable with a project and
hence forming part of direct costs of the project.
Support Man-power
In addition to the above persons, who are directly engaged in project, there could
be support persons or indirect manpower, who are indirectly involved in the
project.
For example, Quality Assurance Team, Testing team, Version Control team, Staffing
Manager, etc who are indirectly support the projects by providing required level of
support services over the life of the projects.
It is possible that the indirect manpower may be involved in more than one project,
simultaneously. Their time spent, may or may not be traced on any particular
project and will be used across multiple projects.
If their time can be identified with a project, they will be treated as direct
manpower. Accordingly, the cost incurred on them will be treated as direct cost.
However, if their time is not traceable with a single project, then it may either be
allocated or apportioned to various projects on some suitable basis. Accordingly,
the cost incurred on them will be treated as overhead and the same will be
apportioned to various projects on some suitable basis.
Effort Cost in these types of organizations are calculated on the basis of cost per
Person day or cost per Person week or cost per Person month. That means cost
incurred for a person for rendering services per day or per week or per month.
Depending on the requirement of the customer, the periodicity will be defined. For
example, implementation of new software may require eight to twelve person
months. In such a case, the cost will be calculated on Per Person month basis. On
the other hand, implementation of one or two new functionality in already
implemented (existing) software may require one or two week’s efforts. In such a
case, the cost will be calculated on per Person week basis.
12.7.3 Parameters in computation of total cost
A. Hardware and software costs involved
- If they are identifiable with a project, then they are directly allocated
to the project
- If they are not directly identifiable with a project or not fully allocable
to a project, then they are treated as service overhead
B. Travel and training costs
- If they are incurred for a project, then they are directly allocated to
the project
- If they are not directly identifiable with a project or allocable over a
number of projects, then they are treated as service overhead. For
example, Java (software language) training provided to the software
engineers, may useful in multiple Java based projects. Hence treated
as overhead costs
C. Effort costs
- Effort costs are basically identified with a project. They can be
classified as direct cost, unless otherwise specified.
- Effort costs are not just the salaries of the software engineers or
programmers who are involved in the project. Organisations
compute effort costs in terms of overhead costs where they take the
total cost of running the organisation and divide this by the number
of productive staff. Therefore, the following costs are all part of the
total effort cost:
Amount (`)
Salary to Software Engineers (5 persons) 15,00,000
Salary to Project Leaders (2 persons) 9,00,000
Salary to Project Manager 6,00,000
Repairs & maintenance 3,00,000
Administration overheads 12,00,000
The company executes a Project XYZ, the details of the same as are as follows:
Project duration – 6 months
One Project Leader and three Software Engineers were involved for the entire
duration of the project, whereas Project Manager spends 2 months’ efforts, during the
execution of the project.
Travel expenses incurred for the project – ` 1,87,500
Two Laptops were purchased at a cost of ` 50,000 each, for use in the project and the
life of the same is estimated to be 2 years
PREPARE Project cost sheet considering overheads are absorbed on the basis of
salary.
SOLUTION
Working Notes:
(1) Calculation of Cost per month and Overhead absorption rate
(`)
Salary Cost:
Salary of Software Engineers (3 × ` 25,000 × 6 months) 4,50,000
Salary of Project Leader (` 37,500 × 6 months) 2,25,000
Salary of Project Manager (` 50,000 × 2 months) 1,00,000
Total Salary 7,75,000
Overheads (50% of Salary) 3,87,500
Travel Expenses 1,87,500
Depreciation on Laptops (`1,00,000 / 2 years) × (6 25,000
months/12 months)
Total Project Cost 13,75,000
whereby the cost and benefit from a scheme are quantified over a selected time
horizon and evaluated by a common yardstick.
The economic analysis involves comparison of project costs and benefits under the
"with" and "without" project conditions.
The project is further subjected to sensitivity analysis by assessing the effects of
adverse changes in the key variables. In addition, the combined effect of these
changes is also assessed. This helps to gauge the economic strength of the project
to withstand future risks and uncertainties.
12.8.1 Cost Involved
The project cost consists of following two main components:
12.8.1.1 Capital Costs
The capital cost consists of cost incurred during the construction period. Generally,
this sort of road construction projects run across multiple financial years. The total
expenditure to be incurred during the construction period is termed as capital cost.
The total cost includes the cost of construction of road and other structures and
consultancy charges. In addition to this cost, it also includes the cost of
construction of tollbooths.
Construction expenses can be broadly classified as follows:
• Preliminary and pre-operative expenses
• Land Acquisition
• Materials
• Labour
• Overheads incurred in the course of actual construction
• Contingency allowance
• Interest during construction period
12.8.1.2 Operating and Maintenance Costs
Routine maintenance cost would be incurred once the Toll road is operational.
Routine maintenance involves Patching of potholes, sealing of cracks, Edge Repair,
Surface Renewal, Periodic maintenance for new highways would be met with in
accordance with the analysis of the life cycle model carried out for the project.
To compute the user fee, following formula with rounding off to nearest multiple
of five may be adopted:
User Fee = Total Distance × Toll Rate per km
ILLUSTRATION 10
BHG Toll Plaza Ltd built a 60 km. long highway and now operates a toll plaza to
collect tolls from passing vehicles using the highway. The company has estimated
that a total of 12 crore vehicles (only single type of vehicle) will be using the highway
during the 10 years toll collection tenure.
Toll Operating and Maintenance cost for the month of April are as follows:
(i) Salary to –
Collection Personnel (3 Shifts and 4 persons per shift) - ` 550 per day
per person
Supervisor (2 Shifts and 1 person per shift) - ` 750 per day per person
Security Personnel (3 Shifts and 6 persons per shift) - ` 450 per day
per person
Toll Booth Manager (2 Shifts and 1 person per shift) - ` 900 per day
per person
(ii) Electricity – ` 8,00,000
(iii) Telephone – ` 1,40,000
(iv) Maintenance cost – ` 30 Lakh
Monthly depreciation and amortisation expenses will be ` 1.50 crore. Further, the
company needs 25% profit over total cost to cover interest and other costs.
Required:
(i) CALCULATE cost per kilometer per month.
(ii) CALCULATE the toll rate per vehicle.
SOLUTION:
Calculation of cost for the month of April
Particulars (`)
Working:
No. of vehicles using the highway per month
Total estimated vehicles 1 month 12 crore 1 month
× = × = 10 lakhs
10 years 12 months 10 years 12 months
also need cost and management accounting system for cost-social benefit analysis,
allocation of funds and budgeting (zero-based budgeting), performance
measurement and evaluation etc.
12.9.1 Income of the Educational Institutions
The source of income of an institute may be classified on the basis of recurrence as
follows:
One-time fees: These are the fees which are collected once in a course period or
for a definite period like Admission fee, Development fee, Annual fee etc.
Recurring fees: Tuition fee, laboratory, computer and internet fee, library fee,
training fee, amenities fee, sports fee, extracurricular activities fee etc.
The Government and other aided institutes may not be permitted to collect various
fees like capitation fee and development fees etc. Further, unlike the trading and
manufacturing organizations, these are not free to determine fees beyond a
prescribed limit.
Other incomes: The indirect income like transport, hostel, mess and canteen for
the students and staff are provided by the educational institutions normally on no
profit no loss basis.
12.9.2 Expenditure of the Educational Institutions
(i) Operational Cost:
Following are the major operational costs incurred by an educational institution:
• The salary of the teaching and non-teaching staff
• Laboratory maintenance charges
• Computer maintenance and internet charges,
• Building maintenance,
• Repairs and maintenance of equipment,
• Administrative expenses,
• Finance charges etc.
Cost Centres and basis of cost allocation
Cost centres in educational institutions are classified as follows:
• Primary or Direct cost centres (like Civil Engineering department, Mechanical
Engineering department, etc.)
Amount (`)
Teachers’ salary (25 teachers × ` 35,000 × 12 months) 1,05,00,000
Principal’s salary 14,40,000
Lab attendants’ salary (2 attendants × ` 15,000 × 12 months) 3,60,000
Salary to library staff 1,44,000
Salary to peons (4 peons × ` 10,000 × 12 months) 4,80,000
Other information:
(i)
Standard 11 & 12 Primary &
Arts Commerce Science Secondary
(ii) One teacher who teaches economics for Arts stream students also teaches
commerce stream students. The teacher takes 1,040 classes in a year, it includes
208 classes for commerce students.
(iii) There is another teacher who teaches mathematics for Science stream students
also teaches business mathematics to commerce stream students. She takes
1,100 classes a year, it includes 160 classes for commerce students.
(iv) One peon is fully dedicated for higher secondary section. Other peons dedicate
their 15% time for higher secondary section.
(v) All school students irrespective of section and age participates in annual
functions and sports activities.
Required:
(a) CALCULATE cost per student per annum for all three streams.
(b) If the management decides to take uniform fee of ` 1,000 per month from all
higher secondary students, CALCULATE stream wise profitability.
(c) If management decides to take 10% profit on cost, COMPUTE fee to be charged
from the students of all three streams respectively.
SOLUTION:
Calculation of Cost per annum
Particulars Arts (`) Commerce Science Total (`)
(`) (`)
Teachers’ salary (W.N-1) 16,80,000 21,00,000 25,20,000 63,00,000
Re-apportionment of (84,000) 1,45,091 (61,091) -
Economics & Mathematics
teachers’ salary (W.N- 2)
Principal’s salary (W.N-3) 1,24,800 1,87,200 2,88,000 6,00,000
Lab assistants’ salary (W.N-4) - - 1,72,800 1,72,800
Salary to library staff (W.N-5) 43,200 28,800 57,600 1,29,600
Salary to peons (W.N-6) 31,636 94,909 47,455 1,74,000
Salary to other staffs (W.N-7) 38,400 1,15,200 57,600 2,11,200
Examination expenses (W.N- 8) 86,400 2,59,200 1,29,600 4,75,200
Office & Administration 1,21,600 3,64,800 1,82,400 6,68,800
expenses (W.N- 7)
Annual Day expenses (W.N-7) 36,000 1,08,000 54,000 1,98,000
Sports expenses (W.N- 7) 9,600 28,800 14,400 52,800
Total Cost per annum 20,87,636 34,32,000 34,62,764 89,82,400
(3) Principal’s salary has been apportioned on the basis of time spent by
him for administration of classes.
(4) Lab attendants’ salary has been apportioned on the basis of lab
classes attended by the students.
(5) Salary of library staffs are apportioned on the basis of time spent by
the students in library.
(6) Salary of Peons are apportioned on the basis of number of students.
The peons’ salary allocable to higher secondary classes is calculated
as below:
Amount (`)
Peon dedicated for higher secondary 1,20,000
(1 peon × `10,000 × 12 months)
Add: 15% of other peons’ salary 54,000
{15% of (3 peons × `10,000 × 12 months)}
1,74,000
(7) Salary to other staffs, office & administration cost, Annual day
expenses and sports expenses are apportioned on the basis of
number of students.
(8) Examination expenditure has been apportioned taking number of
students into account (It may also be apportioned on the basis of
number of examinations).
(ii) Post product development activities: This activity is further divided into
parts i.e. (a) Selling of policy and (b) Processing of claims. (a) Selling of policy refers
to appointment of distribution of sales channel (direct selling or through agencies),
soliciting for policy, processing of applications etc. (b) Processing of claim includes
claim inception, claim estimation, claim settlement and legal actions.
The activities costs are assigned to the products on the basis of appropriate cost
drivers. The cost drivers may include no. of hours spent on processing of an
application and claim processing, no. of application, no. of policy, no. of claim etc.
ILLUSTATION 12
Sanziet Lifecare Ltd. operates in life insurance business. Last year it launched a new
term insurance policy for practicing professionals ‘Professionals Protection Plus’. The
company has incurred the following expenditures during the last year for the policy:
`
Policy development cost 11,25,000
Cost of marketing of the policy 45,20,000
Sales support expenses 11,45,000
Policy issuance cost 10,05,900
Policy servicing cost 35,20,700
Claims management cost 1,25,600
IT cost 74,32,000
Postage and logistics 10,25,000
Facilities cost 15,24,000
Employees cost 5,60,000
Office administration cost 16,20,400
= ` 44,703.79
Total cost ` 2.36 crore
(iii) Cost per rupee of insured value = =
Total insured value ` 1,320 crore
= ` 0.0018
You are required to COMPUTE the cost of processing home loan application on the
assumption that five hundred home loan applications are processed each month.
SOLUTION:
Statement showing computation of the cost of processing
a typical home loan application
(`)
Direct professional labour cost 2,40,000
(4 employees @ ` 60,000 each)
Service overhead cost (25% of ` 1,81,000) 45,250
Total processing cost per month 2,85,250
No. of applications processed per month 500
Total processing cost per home loan application 570.5
(ii) Variable costs or Running costs: These costs are generally associated with
the power or stream generated. These costs include the following:
Fuel Charges
Water Charges
Wages / Labour charges, if paid on the basis of production
Any other variable costs identified.
(iii) Semi-variable costs or Maintenance costs: These costs include the
following:
Meters
Furnaces
Service materials
Tools, etc.
ILLUSTRATION 14
PREPARE the cost statement of Ignus Thermal Power Station showing the cost of electricity
generated per kWh, from the data provided below pertaining to the year 2020-21.
Total units generated 20,00,000 kWh
Amount (`)
Operating labour 30,00,000
Repairs & maintenance 10,00,000
Lubricants, spares and stores 8,00,000
Plant supervision 6,00,000
Administration overheads 40,00,000
5 kWh. of electricity generated per kg of coal consumed @ ` 4.25 per kg. Depreciation
charges @ 5% on capital cost of ` 5,00,00,000.
SOLUTION:
Cost Statement of Ignus Thermal Power Station
Working Note:
Coal cost (20,00,000 kwh. ÷ 5 kwh) × ` 4.25 per kg. = ` 17,00,000
SUMMARY
♦ Service Costing: - It is application of cost concepts in ascertainment of cost
or providing services. It is also known as operating costing as relates to
operating of a service.
♦ Composite Cost Unit: Unit of service cost consists of two different units.
♦ Equivalent Service unit: To calculate cost or pricing of two more different grade
of services which uses common resources, each grade of service is assigned a
weight and converted into equivalent units. Converting services into equivalent
units make different grade of services equivalent and comparable.
♦ Build-Operate-Transfer (BOT): With BOT, the private sector designs,
finances, constructs and operate the facility and eventually, after specified
concession period, the ownership is transferred to the Government.
Therefore, BOT can be seen as a developing technique for infrastructure
projects by making them amenable to private sector participation.
Practical Questions
1. SLS Infrastructure built and operates 110 k.m. highway on the basis of Built-
Operate-Transfer (BOT) for a period of 25 years. A traffic assessment carried
out to estimate the traffic flow per day shows the following figures:
Sl. No. Type of vehicle Daily traffic volume
1. Two wheelers 44,500
2. Car and SUVs 3,450
3. Bus and LCV 1,800
4. Heavy commercial vehicles 816
1. Two wheelers 5%
2. Car and SUVs 20%
3. Bus and LCV 30%
4. Heavy commercial vehicles 45%
Required:
(i) CACULATE the total project cost per day of concession period.
(ii) COMPUTE toll fee to be charged for per vehicle of each type, if the
company wants to earn a profit of 15% on total cost.
[Note: Concession period is a period for which an infrastructure is allowed to
operate and recovers its investment]
2. Mr. X owns a bus which runs according to the following schedule:
(i) Delhi to Chandigarh and back, the same day.
Distance covered: 250 km. one way.
Number of days run each month : 8
Seating capacity occupied 90%.
(ii) Delhi to Agra and back, the same day.
Distance covered: 210 km. one way
Number of days run each month : 10
Seating capacity occupied 85%
(iii) Delhi to Jaipur and back, the same day.
Distance covered: 270 km. one way
Number of days run each month : 6
Seating capacity occupied 100%
(iv) Following are the other details:
Cost of the bus ` 12,00,000
Salary of the Driver ` 24,000 p.m.
Salary of the Conductor ` 21,000 p.m.
Salary of the part-time Accountant ` 5,000 p.m.
Insurance of the bus ` 4,800 p.a.
Diesel consumption 4 km. per litre at ` 56 per litre
Road tax ` 15,915 p.a.
ANSWERS/ SOLUTIONS
Answers to the MCQs based Questions
1. (b) 2. (a) 3. (b) 4. (b) 5. (c) 6. (a)
7. (a) 8. (a) 9. (c) 10. (d)
Answers to the Theoretical Questions
1. Please refer paragraph 12.1
2. Please refer paragraph 12.2
3. Please refer paragraph 12.1
Answer to the Practical Questions
1. (i) Calculation of total project cost per day of concession period:
Amount
Activities
(` in lakh)
Site clearance 170.70
Land development and filling work 9,080.35
Sub base and base courses 10,260.70
Bituminous work 35,070.80
Bridge, flyovers, underpasses, Pedestrian subway,
footbridge, etc. 29,055.60
Drainage and protection work 9,040.50
Traffic sign, marking and road appurtenance 8,405.00
Maintenance, repairing and rehabilitation 12,429.60
Environmental management 982.00
Total Project cost 114,495.25
Working Note:
The cost per day has to be recovered from the daily traffic. The each
type of vehicle is to be converted into equivalent unit. Let’s convert
all vehicle types equivalent to Two-wheelers..
Sl. Type of vehicle Daily Weight Ratio Equivalent
No. traffic [B] Two-
volume wheeler
[A] [A×B]
1. Two wheelers 44,500 0.05 1 44,500
2. Car and SUVs 3,450 0.20 4 13,800
3. Bus and LCV 1,800 0.30 6 10,800
4. Heavy commercial vehicles 816 0.45 9 7,344
Total 76,444
2. Working Notes:
Total Distance (in km.) covered per month
Bus route Km. per Trips per Days per Km. per
trip day month month
Delhi to Chandigarh 250 2 8 4,000
Delhi to Agra 210 2 10 4,200
Delhi to Jaipur 270 2 6 3,240
11,440
Passenger- km. per month
Total seats Capacity Km. Passenger-
available per utilised per Km. per
month trip month
(at 100%
capacity)
(%) Seats
Delhi to 800 90 720 250 1,80,000
Chandigarh & (50 seats × 2 (720 seats ×
Back trips × 8 days) 250 km.)
Delhi to Agra & 1,000 85 850 210 1,78,500
Back (50 seats × 2 (850 seats ×
trips × 10 days) 210 km.)
Delhi to Jaipur & 600 100 600 270 1,62,000
Back (50 seats × 2 (600 seats ×
trips × 6 days) 270 km.)
Total 5,20,500
Monthly Operating Cost Statement
(`) (`)
(i) Running Costs
Diesel {(11,440 km ÷ 4 km) × ` 56} 1,60,160
Lubricant oil {(11,440 km ÷ 100) × ` 10} 1,144 1,61,304
(ii) Maintenance Costs
Repairs & Maintenance 1,000
= ` 4,68,690.50 = ` 0.90
5,20,500 Passenger -Km.
I II III
Use of Use of Use of
company’s own car hired
car car
per annum per km. per km. per km.
(`) (`) (`) (`)
Reimbursement -- 10.00 9.00*
Fixed cost:
Insurance 1,200 0.06 0.06 --
Taxes 800 0.04 -- 0.04
Depreciation 1,04,000 5.20 -- --
(` 6,00,000 - `80,000) ÷ 5
year
Running and
Maintenance Cost:
Petrol -- 6.00 -- 6.00
Repairs and Maintenance -- 0.20 -- --
Tyre -- 0.12 -- 0.12
Total cost per km. -- 11.62 10.06 15.16
Cost for 20,000 km. 2,32,400 2,01,200 3,03,200
Ranking of proposals II I III
Working Note:
Coal cost (10,00,000 kWh. ÷ 5 kWh) × ` 4.25 per kg. = ` 8,50,000