Management Information Certificate Level Unlocked
Management Information Certificate Level Unlocked
Management Information Certificate Level Unlocked
MANAGEMENT
INFORMATION
Professional Stage Knowledge Level
Paper 4
www.facebook.com/cainbd
Study Manual
www.icab.org.bd
Management Information
The Institute of Chartered Accountants of Bangladesh Professional Stage
These learning materials have been prepared by the Institute of Chartered Accountants in England and Wales
ISBN: 978-1-84152-636-2
First edition 2009
© The Institute of Chartered Accountants in England and Wales, March 2009 iii
iv © The Institute of Chartered Accountants in England and Wales, March 2009
Contents
Page
Introduction vii
Specification grid for Management Information viii
The learning materials ix
Study guide x
Getting help xvii
Syllabus and learning outcomes xviii
1 The fundamentals of costing 1
2 Calculating unit costs (Part 1) 25
3 Calculating unit costs (Part 2) 47
4 Marginal costing and absorption costing 79
5 Pricing calculations 103
6 Budgeting 127
7 Cash budgets and the cash cycle 161
8 Performance management 181
9 Standard costing and variance analysis 219
10 Breakeven analysis and limiting factor analysis 247
11 Investment appraisal techniques 277
Sample paper questions 311
Sample paper answers 327
Appendix 345
1 Introduction
1.1 What is Management Information and how does it fit within the
Professional Stage?
Structure
The syllabus has been designed to develop core technical, commercial, and ethical skills and knowledge in a
structured and rigorous manner.
The diagram below shows the fourteen modules at the Professional Stage, where the focus is on the
acquisition and application of technical skills and knowledge, and the Advanced Stage which comprises three
technical modules and the Case Study.
© The Institute of Chartered Accountants in England and Wales, March 2009 vii
Management information
undertake business analysis, develop performance management approaches and assess and advise on
appropriate costing and pricing approaches for business.
The above illustrates how knowledge of the principles of effective management information gives a platform
from which a progression of analytical and decision making expertise is developed.
viii © The Institute of Chartered Accountants in England and Wales, March 2009
INTRODUCTION
4 Study guide
4.1 Help yourself study for your ACA exams
Exams for professional bodies such as ICAB are very different from those you have taken at college or
university. You will be under greater time pressure before the exam – as you may be combining your
study with work. Here are some hints and tips.
Believe in yourself Yes, there is a lot to learn. But hundreds have succeeded
before and you can too.
Remember why you're doing it You are studying for a good reason: to advance your career.
Read through the Syllabus and These tell you what you are expected to know and are
Study Guide supplemented by Examination context sections in the
text.
See the whole picture Keeping in mind how all the detail you need to know fits into
the whole picture will help you understand it better.
The Introduction of each chapter puts the material in
context.
The Learning objectives, Section overviews and
Examination context sections show you what you
need to grasp.
Use your own words To absorb the information (and to practise your written
communication skills), you need to put it into your own
words.
Take notes.
Answer the questions in each chapter.
Draw mindmaps.
Try 'teaching' a subject to a colleague or friend.
Give yourself cues to jog your The Study Manual uses bold to highlight key points.
memory
Try colour coding with a highlighter pen.
Write key points on cards.
Review, review, review Regularly reviewing a topic in summary form can fix it in your
memory. The Study Manual helps you review in many ways.
The Chapter summary will help you to recall each
study session.
The Self-test actively tests your grasp of the essentials.
Go through the Examples in each chapter a second or
third time.
Step 1 This topic list is shown in the contents for each chapter and helps you navigate
Topic list each part of the book; each numbered topic is a numbered section in the chapter.
Step 2 This sets your objectives for study by giving you the big picture in terms of the
Introduction context of the chapter. The content is referenced to the Study guide, and
Examination context guidance shows what the examiners are looking for. The
Introduction tells you why the topics covered in the chapter need to be studied.
Step 3 Section overviews give you a quick summary of the content of each of the main
Section chapter sections. They can also be used at the end of each chapter to help you
overviews review each chapter quickly.
Step 4 Proceed methodically through each chapter, particularly focussing on areas
Explanations highlighted as significant in the chapter introduction or study guide.
Step 5 Take brief notes, if you wish. Don't copy out too much. Remember that being
Note taking able to record something yourself is a sign of being able to understand it. Your
notes can be in whatever format you find most helpful; lists, diagrams, mindmaps.
Step 6 Work through the examples very carefully as they illustrate key knowledge and
Examples techniques.
Step 7 Check yours against the suggested solutions, and make sure you understand any
Answers discrepancies.
Step 8 Review it carefully, to make sure you have grasped the significance of all the
Chapter summary important points in the chapter.
Step 9 Use the Self-test to check how much you have remembered of the topics
Self-test covered.
Step 10 Attempt the question(s) relating to this chapter in the Revision Question Bank.
Question practice
Moving on...
When you are ready to start revising, you should still refer back to this Study Manual.
As a source of reference.
As a way to review (the Section overviews, Examination context, Chapter summaries and Self-test
questions help you here).
Remember to keep careful hold of this Study Manual – you will find it invaluable in your work. The technical
reference section has been designed to help you in the workplace by directing you to where you can find
further information on the topics studied.
xii © The Institute of Chartered Accountants in England and Wales, March 2009
INTRODUCTION
© The Institute of Chartered Accountants in England and Wales, March 2009 xiii
Management information
xiv © The Institute of Chartered Accountants in England and Wales, March 2009
INTRODUCTION
9 Read quickly through section 1 of Chapter Marginal cost variances and sales
9 to place standard costing in context. variances: calculation and
Section 2 is very practical and contains a interpretation
lot of important information. You need to
Working backwards from variance
be able to calculate all of the variances
information to derive actual data
quickly and accurately so do not be
tempted to skim the workings. Try
calculating each variance before working
through the solution provided. Learn the
calculation of the sales variances in section
3 and try Interactive question 1. This will
enable you to check that you can calculate
all of the variances and give you practice at
preparing an operating statement. Study
the table in section 4 to get an idea of the
range of possible causes of a variance.
Work carefully through the example in
section 4.3 because questions that work
backwards from variance information to
derive the actual results are a common way
of testing variance analysis in an exam.
Finally, try all of the self-test questions,
make a note of any questions that you get
wrong and try them again after a day or
two.
10 Chapter 10 is another practical chapter Calculating the breakeven point,
which requires active participation from the margin of safety and the level
you. In section 1 learn the formulae for of activity required for a target
calculating the breakeven point, the profit
contribution ratio and the margin of safety.
Calculating the effect of changes in
Work through all the examples carefully,
decision variables
trying to produce your own answer before
looking at the solution. Study the labels on Interpreting a breakeven chart
the breakeven charts in section 2 and make
Limitations of breakeven analysis
sure that you know how to read
information from the chart. In section 3 Decision rule for a single limiting
learn the series of steps required to factor situation
maximise contribution in a limiting factor
Decision rule for a single limiting
situation. Section 3.4 is particularly
factor situation with an
important because a make or buy decision
outsourcing option
with scarce resources often causes
difficulty for students. A definite decision
rule is stated before the worked example.
Memorise the decision rule and then apply
it to the data in the example before you
look at the solution.
Lastly try all of the self-test questions.
xvi © The Institute of Chartered Accountants in England and Wales, March 2009
INTRODUCTION
Revision phase
Your revision will be centred around using the questions and revision guidance in the ICAB Revision
Question Bank.
5 Getting help
Firstly, if you are receiving structured tuition, make sure you know how and when you can contact your
tutors for extra help.
Identify a work colleague who is qualified, or has at least passed the paper you are studying for, who is
willing to help if you have questions.
Form a group with a small number of other students, you can help each other and study together, providing
informal support.
© The Institute of Chartered Accountants in England and Wales, March 2009 xvii
Management information
3 Performance management
Candidates will be able to identify key features of effective performance
management systems, select appropriate performance measures and calculate
differences between actual performance and standards or budgets.
In the assessment, candidates may be required to: 8
(a) Identify the reasons for and key features of effective performance management 8
systems
xviii © The Institute of Chartered Accountants in England and Wales, March 2009
INTRODUCTION
Covered in
chapter
(b) Select appropriate financial and non-financial performance measures which 8
effectively encourage the business as a whole to meet its objectives
(c) Identify the role of controls in ensuring effective performance management 8
(d) Identify how performance measures and compliance measures are integrated into 8
the general systems of control in businesses
(e) Calculate differences between actual performance and standards or budgets in 8, 9
terms of price and volume effects and identify possible reasons for those differences
(f) Calculate and reconcile profits under direct, absorption or marginal costing. 4
© The Institute of Chartered Accountants in England and Wales, March 2009 xix
Management information
Contents
Introduction
Examination context
Topic List
1 What is cost accounting?
2 Basic cost accounting concepts
3 Cost classification for inventory valuation and profit measurement
4 Cost classification for planning and decision-making
5 Cost classification for control
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
Introduction
Practical significance
All businesses, including sole traders, partnerships and companies incur costs every day. Accounting systems
can be set up to record the amount of expenditure incurred on different types of cost, such as rent, power
(gas and electricity) and salaries.
Such systems can include methods for business managers to obtain the information they need to manage
the business on a day-to-day basis. For example, providing detailed answers to questions such as the
following.
What did it cost to provide a particular service to a particular client?
What price should be tendered for a contract?
What is the cost of operating different departments each period?
How much sales revenue is generated by a particular product?
Are the actual costs incurred on a particular activity higher or lower than the planned costs?
The aim of the cost accounting system within an overall accounting system is to provide the information
that helps to answer these and similar questions. The cost accounts form the basis of the internal
management accounting information that managers will use for planning, control and decision-making.
Working context
You will come across cost classifications in a variety of contexts in your working life. For example, when
inventories are being valued it is important to be able to identify which costs are direct costs of the
inventory items and which are indirect costs and cannot be attributed to the inventory items. Correct cost
classification is fundamental to the determination of the cost of any cost object.
Syllabus links
An understanding of how costs may be classified in different ways according to the purpose of the
information being prepared is fundamental to this syllabus and underpins many of the learning objectives. It
also has links to the Accounting syllabus in the context of understanding how costs are classified for the
purposes of inventory valuation and profit measurement.
Examination context
Exam requirements
Many of the fundamental aspects of costing covered in this chapter do not lend themselves easily to
numerical objective test questions.
Therefore, you are more likely to see the majority of these subjects in narrative questions. For example,
you might be required to pick out correct definitions or statements from a number of statements supplied
in a question, or you might have to identify an appropriate cost unit from a number of suggestions for a
particular organisation to use as the basis of its accounting system.
In the examination, candidates may be required to:
Understand the purpose of a cost unit
Classify costs as fixed, variable and semi-variable (or semi-fixed)
Understand what is meant by the elements of cost
Understand the difference between a direct cost and an indirect cost, between a controllable cost and
an uncontrollable cost and between a product cost and a period cost
Knowing the various definitions is fundamental to answering questions in this area. For example it is
essential to determine the 'cost object' in a question (ie the thing being costed), in order to determine
whether costs are direct or indirect as regards that cost object.
Section overview
The management information system provides information to assist management with planning,
control and decision-making.
In general terms, financial accounting is for external reporting whereas cost and management
accounting is for internal reporting.
The financial accounting and cost accounting systems both record the same basic data but each set of
records may analyse the data in a different way. Ultimately, financial results from both systems can,
and should be, reconciled with each other.
Knowing about costs incurred or revenues earned enables management to do the following.
Assess the profitability of a product, a service, a department, or the whole organisation.
Determine appropriate selling prices with due regard to the costs of sale and target profit margins.
Put a value on inventory (whether raw materials, work in progress, or finished goods) that is still
held at the end of a period, for preparing a balance sheet of the company's assets and liabilities, and
determining the cost of materials (goods) used or sold in a period.
These are all historical questions. The cost accountant also needs to provide information to help provide
forecasts or estimates for the future, such as:
What are the future costs of goods and services likely to be?
What information does management need in order to make sensible decisions about future profits and
costs?
What financial resources will be needed to fund future growth or activities?
Section overview
A cost object is anything for which we are trying to ascertain the cost.
Cost units are the basic control units for costing purposes.
The term 'cost' can be used as a noun or as a verb.
Costs need to be arranged into logical groups or classified in order to facilitate an efficient system for
collecting and analysing costs.
Board of directors
Suppose the organisation above produces chocolate cakes for a number of supermarket chains. The
production function is involved with the making of the cakes, the administration department with the
preparation of accounts and the employment of staff and the marketing department with the selling and
distribution of the cakes.
Within the production function there are three departments, two of which are production departments
(the mixing department and the baking department), which are actively involved in the production of the
cakes, and one of which is a service department (stores department), which provides a service or back-up
to the production departments.
Definition
Find Out/ Discover
A cost object is anything for which we are trying to ascertain the cost.
Businesses are often interested in one particular cost object – the cost unit – and the cost per cost unit.
Determining the cost per cost unit can help with pricing decisions, which you will study in more detail in
Chapter 5.
Organisation Possible cost unit
Steelworks Tonne of steel produced
Tonne of coke used
Hospital Patient/day
Operation
Out-patient visit
Freight organisation Tonne/kilometre
Passenger transport organisation Passenger/kilometre
Accounting firm Audit performed
Chargeable hour
Restaurant Meal served
Section overview
The total cost of a cost unit is usually made up of three cost elements: materials, labour and other
expenses. Each of these cost elements can be classified as direct costs or indirect costs.
A direct cost can be traced in full to the cost unit that is being costed. Prime Cost/ Total Direct Cost
=
The total direct cost (or 'prime cost') is the sum of the direct material cost + direct labour cost + Direct Material Cost
+
direct expenses. Direct Labor Cost
+
Other Direct Expenses
An indirect cost (or overhead) cannot be traced directly and in full to the cost unit that is being
costed.
Types of indirect cost (or overhead) include production overhead, administration overhead, selling
overhead and distribution overhead.
Product costs are costs identified with goods produced or purchased for resale. These costs are
allocated to the value of inventory until the goods are sold.
Period costs are costs deducted as expenses during a particular period. These costs are not regarded
as part of the value of inventory.
In this section we are only concerned with cost units (ie an individual job or unit of product or unit of
service) as the cost object.
Examples of indirect costs, where the cost object is a unit of output, might be the cost of supervisors'
wages on a production line or cleaning materials and buildings insurance for a factory. These costs cannot
be traced directly and in full to the cost unit in question.
Total expenditure may therefore be analysed as follows.
Materials cost = Direct materials cost + Indirect materials cost
+ + +
Labour cost = Direct labour cost + Indirect labour cost
+ + +
Expenses = Direct expenses + Indirect expenses
Total cost = Direct cost/prime cost + Indirect cost/overhead
Consider a retailer who acquires goods for resale without changing their basic form. The only product cost
is therefore the purchase cost of the goods. Any unsold goods are held as inventory. The inventory is
valued at the lower of purchase cost and net realisable value, which is the valuation basis stipulated in
accounting standards, and included as an asset in the balance sheet. As the goods are sold, their cost
becomes an expense in the form of 'cost of goods sold'. A retailer will also incur a variety of selling and
administration expenses. Such costs are period costs because they are deducted from revenue without
ever being regarded as part of the value of inventory.
Now consider a manufacturing firm in which direct materials are transformed into saleable goods with the
help of direct labour and factory overheads. All these costs, even the factory overheads, are product costs
because they are allocated to the value of inventory until the goods are sold (See Chapter 3). As with the
retailer, selling and administration expenses are regarded as period costs.
Section overview
Costs can be classified according to how they vary in relation to the level of activity.
A knowledge of how the cost incurred varies at different activity levels is essential to planning and
decision-making.
A fixed cost is not affected by changes in the level of activity.
A variable cost increases or decreases as the level of activity increases or decreases.
A semi-variable cost is partly fixed and partly variable and is therefore partly affected by a change in
the level of activity.
The relevant range is the range of activity levels within which assumed cost behaviour patterns occur.
Fixed costs are a period charge, in that they relate to a span of time; as the time span increases, so too
will the fixed costs. Figure 1.1 shows a sketch graph of a fixed cost.
Graph of fixed cost
CU
Cost
Definition
A variable cost is a cost that increases or decreases as the level of activity increases or decreases.
A variable cost tends to vary directly with the level of activity. The variable cost per unit is the same
amount for each unit produced whereas total variable cost increases as volume of output increases. Figure
1.2 shows a sketch graph of a variable cost.
Variable Cost is fixed with per unit basis
Graph of variable cost
Fixed Cost is variable with per unit basis
CU
Cost
Volume of output
Definition
Semi-variable, semi-fixed or mixed costs are costs that are part-fixed and part-variable and are
therefore partly affected by changes in the level of activity.
The behaviour of a semi-variable cost can be presented graphically as shown in Figure 1.3.
CU
Cost
Variable
part
Fixed part
Volume of output
(or, say, value of sales)
Definition
The relevant range is the range of activity levels within which assumed cost behaviour patterns occur.
For example, a fixed cost is only fixed for levels of activity within the relevant range, after which it could
'step up'.
The relevant range also broadly represents the activity levels at which an organisation has had
experience of operating in the past and for which cost information is available. It can therefore be
dangerous to attempt to predict costs at activity levels that are outside the relevant range (extrapolation).
For example, the rent of a factory is generally assumed to be a fixed cost. However, if the volume of activity
increases beyond the relevant range then it may be necessary to rent an additional factory. The rent cost
will then increase to a new, higher level. This is called a step increase in fixed cost and can be represented
graphically as shown in Figure 1.5.
(e) Photocopier rental costs. The rental agreement is that CU80 is paid each month, plus CU0.01 per
photocopy taken.
(1) (2)
(3) (4)
(a)
(b)
(c)
(d)
(e)
Definitions
Responsibility accounting is a system of accounting that segregates revenue and costs into areas of
personal responsibility in order to monitor and assess the performance of each part of an organisation.
A responsibility centre is a department or function whose performance is the direct responsibility of a
specific manager.
Managers of responsibility centres should only be held accountable for costs over which they have
significant influence. From a motivation or incentivisation point of view this is important because it can be
very demoralising for managers to have their performance judged on the basis of something over which
they have no influence. It is also important from a control point of view that management reports should
ensure that information on costs is reported to the manager who is able to take action to control them.
Responsibility accounting attempts to associate costs, revenues, assets and liabilities with the managers
most capable of controlling them. As a system of accounting, it therefore distinguishes between controllable
and uncontrollable costs.
Definitions
A controllable cost is a cost that can be influenced by management decisions and actions.
An uncontrollable cost is a cost that cannot be affected by management within a given time span.
Most variable costs within a department are thought to be controllable in the short term because
managers can influence the efficiency with which resources are used, even if they cannot do anything to
raise or lower price levels.
A cost that is not controllable by a junior manager might be controllable by a senior manager.
For example, there may be high direct labour costs in a department caused by excessive overtime working.
The junior manager may feel obliged to continue with the overtime to meet production schedules, but his
senior may be able to reduce costs by hiring extra full-time staff, thereby reducing the requirements for
overtime.
A cost that is not controllable by a manager in one department may be controllable by a
manager in another department. For example, an increase in material costs may be caused by buying at
higher prices than expected (controllable by the purchasing department) or by excessive wastage
(controllable by the production department) or by a faulty machine producing rejects (controllable by the
maintenance department).
Some costs are non-controllable, such as increases in expenditure due to inflation. Other costs are
controllable, but in the long term rather than the short term. For example, production costs might
be reduced by the introduction of new machinery and technology, but in the short term, management must
attempt to do the best they can with the resources and machinery at their disposal.
Summary
Financial information
Self-test
Answer the following questions
1 Which of the following statements about a direct cost are correct?
(a) A direct cost can be traced in full to the product, service or department that is being costed.
(b) A particular cost can be a direct cost or an indirect cost, depending on what is being costed.
(c) A direct cost might also be referred to as an overhead cost.
(d) Expenditure on direct costs will probably vary every period.
A (a) and (b) only
B (a) and (c) only
C (a), (b) and (d) only
D (a), (b), (c) and (d)
2 Which one of the following items might be a cost unit within the management accounting system of a
university or college of further education?
A Business studies department
B A student
C A college building
D The university itself
3 Identify whether the statements shown below are true or false.
True False
Costs can be divided into three elements: materials, labour and expenses
Yes No
Telephone bill
5 A company hires its vehicles under an agreement where a constant rate is charged per mile travelled,
up to a maximum monthly payment regardless of the miles travelled.
This cost is represented by which of the following graphs?
A
Total
cost
Level of activity
B
Total
cost
Level of activity
C
Total
cost
Level of activity
D
Total
cost
Level of activity
6 Cost units are:
A Units of a product or service for which costs are ascertained
B Amounts of expenditure attributable to a number of different products
C Functions or locations for which costs are ascertained
D Things for which we are trying to ascertain the cost
7 Which of the following items might be a suitable cost unit within the sales department of a
manufacturing company?
Suitable Unsuitable
Sales commission
Order obtained
8 In a factory one supervisor is required for every five employees. Which one of the following graphs
depicts the cost of supervisors?
A
Total
cost
No. of employees
B
Total
cost
No. of employees
C
Total
cost
No. of employees
D
Total
cost
No. of employees
Answers to Self-test
True False
Telephone bill
The royalty payments described and the cost of direct materials for production are likely to
increase in line with output levels and are therefore classed as variable costs.
A telephone bill is a typical example of a semi-variable cost, with a fixed line rental and a variable
cost element that relates to the number of telephone calls made.
Salaries are a typical example of a fixed cost.
Total
cost
Level of activity
The cost described begins as a linear variable cost, increasing at a constant rate in line with
activity. After a certain level of activity is reached, the total cost reaches a maximum as
demonstrated by the horizontal line on the graph. The cost becomes fixed regardless of the level
of activity.
6 A Amounts of expenditure attributable to a number of products (option B) are classed as
overheads.
Functions or locations for which costs are ascertained (option C) are cost objects.
Option D is the definition of a cost object.
7 A
Suitable Unsuitable
Sales commission
Order obtained
Unit of product sold
Either calculating the cost of each order obtained or the cost of each unit of product sold would be
suitable cost units within the sales department.
Sales commission is an expense of the business, and therefore not suitable to use as a cost unit.
8 A The correct graph is:
Total
cost
No. of employees
9 A Cost units are the basic units for costing purposes. Different organisations would use different
cost units, such as patient/day in a hospital or meals served in a restaurant.
A cost incurred in selling a product or service (option B) describes a period cost.
A cost that can be traced in full to the product, service or department that is being costed
(option C) describes a direct cost.
A cost identified with the goods produced or purchased for resale (option D) describes a
product cost.
10 B Prime cost is the total of direct material, direct labour and direct expenses.
Option A describes total production cost, including a share of production overhead. Option C is
only a part of prime cost. Option D is an overhead or indirect cost.
(a) Semi-variable
(b) Fixed
(c) Variable
Answer to Interactive question 3
(a) Stay the same
(b) Fall; because the same amount of fixed cost is spread over more units
(c) Fall; because the fixed cost per unit included within the total cost will reduce
(a) (1) A semi-variable cost that has both a fixed element and a
variable element that changes with the level of activity
(b) (4) A fixed cost that remains constant within the relevant
range
(c) (2) A variable cost that varies in direct proportion to the
level of activity
(d) (3) Graph passes through origin because at zero activity no
cost is incurred. Variable cost pattern until maximum
cost is reached. Thereafter cost is fixed
(e) (1) A semi-variable cost that has both a fixed element and a
variable element that changes with the level of activity
Contents
Introduction
Examination context
Topic List
1 Identifying direct and indirect costs for cost units
2 Inventory valuation
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
Introduction
Calculate direct material and direct labour costs from information provided
The specific syllabus reference for this chapter is: 1c.
Practical significance
An important task to be fulfilled by the management information system is to provide unit costs as the basis
for a variety of management planning and control activities.
But how are the individual elements of costs to be determined for each cost unit? For example there must
be mechanisms for recording the hours worked by employees and the tasks they accomplish in this time.
As regards material, if several different batches of material are purchased, all at different prices, which price
should be reported within unit costs for managers to use as the basis of their day to day operational and
planning decisions?
Information providers need mechanisms to systematically record the prices paid for material and the
quantities purchased and issued to production or sales.
Working content
You may come across inventory valuations in the context of audit engagements. Typical procedures might
involve checking that costs have been calculated and recorded correctly and that the inventory valuation
method has been applied consistently.
Syllabus links
A thorough understanding of the valuation of materials inventory will underpin your understanding of
inventory valuation for the Accounting syllabus.
Examination context
Exam requirements
The context of much of this chapter provides scope for a range of numerical questions. However, you
should also be prepared to deal with narrative questions that examine your understanding of the
implications of the techniques you are using.
Narrative questions on the pricing of materials issues and on the classification of costs have been popular in
past examinations.
In the examination, candidates may be required to:
Classify costs as direct or indirect
Calculate the prime cost of a cost unit
Calculate the price of materials and the value of inventory using ('first in, first out') FIFO, ('last in, first
out') LIFO and average pricing methods
It is important to realise that in this chapter and the next, ideas from Chapter 1 are being applied in
determining the cost of a unit of output. The cost object is, therefore, the unit of output and all terms such
as direct and indirect are used in that context. It is also essential to appreciate that direct and variable costs
and indirect and fixed costs are NOT the same thing. The narrative is as important as the calculations for
FIFO, LIFO and weighted average inventory valuations.
Section overview
Direct costs are those that can be specifically identified with the cost unit being costed.
Direct material cost is all material becoming part of the cost unit, unless used in negligible amounts.
Direct labour cost is all wages paid to labour that can be identified with a specific cost unit.
Direct expenses are expenses incurred on a specific cost unit, other than direct material and direct
labour costs.
Indirect costs are those that cannot be identified directly with the cost unit being costed.
For the purposes of this chapter and Chapter 3 the cost object is a cost unit (eg a unit of product, a job, a
batch, a unit of service).
It is easy to confuse fixed and variable costs with indirect and direct costs. A direct cost is
often also a variable cost: for example, the cost of raw materials that goes into making a unit of
product is both a direct cost and a variable cost. However, a direct cost may be a fixed cost rather
than a variable cost. For example, the direct cost of the labour employed to do a certain type of work
is a fixed cost to the business if the employees are paid a fixed amount of wages or salary regardless of
the amount of work they do. Similarly, an indirect cost may a variable cost. For example, the cost of
heating in a manufacturing plant may rise as more hours are worked. The cost of heating cannot be
directly attributed to an individual job or unit of output. Nevertheless, it is a cost that rises with the
level of activity, and is a variable cost. Variable indirect costs are more commonly referred to as
variable overheads.
2 Inventory valuation
Section overview
The pricing of issues of inventory items and the valuation of closing inventory have a direct effect on
the calculation of profit. Several different methods can be used in practice.
With FIFO all issues are priced at the cost of the earliest delivery remaining in inventory.
With LIFO all issues are priced at the cost of the most recent delivery remaining in inventory.
The cumulative weighted average pricing method calculates a weighted average price for all units in
inventory whenever a new delivery of materials is received into store.
The periodic weighted average pricing method calculates a single weighted average price at the end of
the period. The average is based on the opening inventory plus all units received in the period.
Each method of inventory valuation usually produces different figures for the value of closing
inventories and the cost of material issues. Therefore, profit figures using the different inventory
valuations are usually different.
It is a logical pricing method, which probably FIFO can be cumbersome to operate because of
represents what is physically happening: in practice the need to identify each batch of material
the oldest inventory is likely to be used first. separately.
It is easy to understand and explain to managers. Managers may find it difficult to compare costs and
make decisions when they are charged with varying
prices for the same materials.
The inventory valuation can be near to a valuation In a period of high inflation, inventory issue prices
based on replacement cost. will lag behind current market value.
Inventories are issued at a price which is close to The method can be cumbersome to operate
current market value. because it sometimes results in several batches
being only part-used in the inventory records
before another batch is received.
Managers are continually aware of recent costs when LIFO is often the opposite of what is physically
making decisions, because the costs being charged to happening and can therefore be difficult to
their department or products will be current costs. explain to managers.
As with FIFO, decision making can be difficult
because of the variations in prices.
Fluctuations in prices are smoothed out, making it The resulting issue price is rarely an actual
easier to use the data for decision making. price that has been paid, and can run to several
decimal places.
It is easier to administer than FIFO and LIFO, because Prices tend to lag a little behind current market
there is no need to identify each batch separately. values when there is gradual inflation.
= (CU200 CU1,716)
(100 800)
= CU2.129 per unit
This average price is used to value all the units issued and the units in the closing inventory.
CU
Cost of issues = 700 units CU2.129 1,490
Closing inventory value = 200 units CU2.129 426
1,916
Notice that once again the cost of materials issued plus the value of closing inventory equals the cost of
purchases plus the value of opening inventory (CU1,916).
Requirements
Calculate the gross profit from selling the pink satin dresses with orange sashes in November 20X2,
applying the following principles of inventory valuation.
(a) FIFO
(b) LIFO
(c) Cumulative weighted average pricing
Calculate gross profit using the formula: gross profit = (sales – (opening inventory + purchases – closing
inventory)).
Solution
(a) FIFO
Cost Closing
Date of sales Total inventory
CU CU
14 November 3 units CU120
+ 2 units CU125
610
21 November 2 units CU125
+ 3 units CU140
670
28 November 1 unit CU140 140
Closing inventory 4 units CU150 600
1,420 600
(b) LIFO
Cost of Closing
Date sales Total inventory
CU CU
14 November 4 units CU125
+ 1 unit CU120
620
21 November 4 units CU140
+ 1 unit CU120
680
28 November 1 unit CU150 150
Closing inventory 3 units CU150
+ 1 unit CU120
570
1,450 570
(c) Cumulative weighted average pricing
Balance in Cost of Closing
Units Unit cost inventory sales inventory
CU CU CU CU
1 November 3 120.00 360
10 November 4 125.00 500
7 122.86 860
14 November 5 122.86 614 614
2 246
20 November 4 140.00 560
6 134.33 806
21 November 5 134.33 672 672
1 134
25 November 4 150.00 600
5 146.80 734
28 November 1 146.80 147 147
30 November 4 146.80 587 1,433 587
Profitability Weighted
FIFO LIFO average
CU CU CU
Opening inventory 360 360 360
Purchases 1,660 1,660 1,660
2,020 2,020 2,020
Closing inventory 600 570 587
Cost of sales 1,420 1,450 1,433
Sales (11 CU200) 2,200 2,200 2,200
Gross profit 780 750 767
Summary
Self-test
Answer the following questions.
1 Which two of the following are cost objects?
A A packing machine
B The factory canteen
C Direct materials for production
D Annual salary of the chief accountant
E A telephone bill
2 Which two of the following are classified as indirect costs of individual units of output or of individual
projects?
A The cost of overtime worked specifically to complete a one-off project
B The depreciation of a machine on an assembly line
C Primary packing materials, eg cartons and boxes
D The hire of maintenance tools or equipment for a factory
3 Which one of the following would be classified as an indirect cost of individual batches of output, units
of service or of individual projects of the organisation concerned?
A The cost of sugar used for a batch of cakes in a bakery
B The lease rental cost of a leased car used by a site foreman travelling to a specific construction
project
C The accountant's salary in a factory
D The cost of drinks served on an intercity train journey
4 When costing cost units, wage payments for idle time within a production department are classified as
A Direct labour cost
B Prime cost
C Administration overhead
D Factory overhead
5 A retailer currently uses the LIFO method to value its inventory of goods for sale.
If the retailer decides instead to use the FIFO method, in a period of rising prices
A The closing inventory value will be lower and the gross profit will be lower
B The closing inventory value will be lower and the gross profit will be higher
C The closing inventory value will be higher and the gross profit will be lower
D The closing inventory value will be higher and the gross profit will be higher
6 A wholesaler had an opening inventory of 750 units of geronimos valued at CU80 each on 1 March.
The following receipts and sales were recorded during March.
4 March Received 180 units at a cost of CU85 per unit
18 March Received 90 units at a cost of CU90 per unit
24 March Sold 852 units at a price of CU110 per unit
Using the weighted average cost method of valuation, what was the cost of geronimos sold on 24
March? (to the nearest CU)
A CU35,320
B CU38,016
C CU38,448
D CU69,660
7 At the beginning of week 10 there were 400 units of component X held in the stores. 160 of these
components had been purchased for CU5.55 each in week 9 and 240 had been purchased for CU5.91
each in week 8.
On day 3 of week 10 a further 120 components were received into stores at a purchase cost of
CU5.96 each.
The only issue of component X occurred on day 4 of week 10, when 150 units were issued to
production.
Using the FIFO valuation method, what was the value of the closing inventory of component X at the
end of week 10?
A CU1,980.45
B CU2,070.15
C CU2,135.10
D CU2,200.55
8 A wholesaler had an opening inventory of 330 units of product T valued at CU168 each on 1April.
The following receipts and sales were recorded during April.
4 April Received 180 units at a cost of CU174 per unit
18 April Received 90 units at a cost of CU186 per unit
24 April Sold 432 units at a price of CU220 per unit
Using the LIFO valuation method, what was the gross profit earned from the units sold on 24 April?
A CU16,350
B CU18,120
C CU18,520
D CU19,764
9 Which of the following statements is/are correct?
True False
Using LIFO, managers are continually aware of recent costs when making
decisions, because the costs being charged to their departments or products
will be current costs
FIFO lets managers value issues at current prices in a period of high inflation
10 A business buys and sells boxes of item J. The transactions for the latest quarter are shown below.
Opening inventory 400 boxes valued at CU1,000
Purchases Sales
Boxes Value Boxes
CU
July 1,000 2,600 1,100
August 1,200 3,300 900
September 1,000 3,000 800
The business values its inventories using a periodic weighted average price calculated at the end of
each quarter.
To the nearest CU, the value of the inventory at the end of September is CU........................................ .
Now go back to the Learning Objectives in the Introduction. If you are satisfied you have achieved these
objectives, please tick them off.
Answers to Self-test
Using LIFO, managers are continually aware of recent costs when making
decisions, because the costs being charged to their departments or
products will be current costs
FIFO lets managers value issues at current prices in a period of high
inflation
The use of the cumulative average pricing method of inventory valuation is
easier to administer than FIFO and LIFO because there is no need to
identify each batch separately
FIFO lets managers value issues at current prices in a period of high inflation is incorrect. Under
FIFO, inventory issues are valued at the cost of the earliest delivery remaining in inventory. In
times of inflation, this will mean that issue prices will be lower than current prices.
10 To the nearest CU, the value of the inventory at the end of September is CU2,200.
Total inventory available during quarter:
Boxes Value
CU
Opening inventory 400 1,000
Purchases: July 1,000 2,600
August 1,200 3,300
September 1,000 3,000
3,600 9,900
Periodic weighted average price = CU9,900/3,600
= CU2.75 per box
Closing inventory = 3,600 – (1,100 + 900 + 800)
= 800 boxes
Value of closing inventory = 800 CU2.75
= CU2,200
(b) A CU30
B CU55
C CU14.40
D CU131.60
WORKINGS
CU
10 June 10 units CU3.00 30.00
14 June Issues 10 units CU3.00 = 30.00
10 units CU2.50 = 25.00
55.00
20 June Issues: 6 units CU2.40 = 14.40
Balance: 34 units CU2.40 81.60
20 units CU2.50 50.00
54 131.60
Contents
Introduction
Examination context
Topic List
1 Absorption costing
2 Activity based costing
3 Costing methods
4 Other approaches to cost management
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
Introduction
Select the most appropriate method of costing for a given product or service
The specific syllabus references for this chapter are: 1c, d.
Practical significance
We have seen that it is possible to attribute direct costs to individual cost units. However, for certain
management decisions, for example, when determining selling prices or valuing finished goods inventory,
management might need to know the full cost of the item, including a share of the indirect costs or
overheads.
Accordingly a method has to be devised for sharing the indirect costs between all the units that benefit
from them.
The costing method used to determine an organisation's unit costs will ultimately depend on the nature of
the organisation's operations.
Working context
Once again you are likely to come across the subject matter of this chapter in the context of auditing
inventory valuations. Typical procedures might involve checking that the indirect cost attributed to
inventory items is determined using a realistic and systematic basis.
Syllabus links
A knowledge of the method of determining a full unit cost will underpin your understanding of inventory
valuation for the Accounting syllabus.
Examination context
Exam requirements
Numerical questions on the calculation of overhead absorption rates and of over and under absorption of
overheads have been popular in past papers. Furthermore, the sample paper for this syllabus included a
question that required the calculation and application of a fixed overhead absorption rate based on labour
hours.
You should also be prepared to tackle narrative questions on overhead absorption as well as on the
selection of the most appropriate costing method in specific circumstances. The latter subject also featured
in the sample paper for this syllabus.
You will not be required to answer numerical questions about Activity Based Costing but you should be
able to demonstrate a general understanding of the underlying principles of this costing system.
In the examination, candidates may be required to:
Calculate the full cost of a cost unit using absorption costing
Demonstrate an understanding of the basic principles of activity based costing
Identify the most appropriate costing method in specific circumstances
Demonstrate an understanding of the general principles of target costing, life cycle costing and just in
time
It is essential to appreciate the difference between the allocation and apportionment of overheads, which
links back to the ideas about direct and indirect cost covered earlier.
A common difficulty is failing to allow for under/over absorption when predetermined overhead rates are
used.
1 Absorption costing
Section overview
In absorption costing the full cost of a cost unit is equal to its prime cost plus an absorbed share of
overhead cost.
The three stages in determining the share of overhead to be attributed to a cost unit are allocation,
apportionment and absorption.
Overheads are absorbed into product or service costs using a predetermined overhead absorption
rate, usually set annually in the budget.
The absorption rate is calculated by dividing the budgeted overhead by the budgeted level of activity.
For production overheads, the level of activity is often measured in terms of direct labour hours or
machine hours.
Over or under absorption of overhead arises because the absorption rate is based on estimates.
The following are examples of costs that would be charged direct to cost centres via the process of
allocation.
The cost of a warehouse security guard will be charged to the warehouse cost centre.
Paper on which computer output is recorded will be charged to the computer department.
Rent, rates, heating and light, repairs and Floor area occupied by each cost centre
depreciation of buildings
Depreciation, insurance of equipment Cost or book value of equipment
Personnel office, canteen, welfare, wages and cost Number of employees, or labour hours worked in
offices, first aid each cost centre
Heating, lighting (see above) Volume of space occupied by each cost centre
Rent
Heating costs
Insurance of machinery
Cleaning costs
Canteen costs
Total To department
Item of cost Basis of apportionment cost 1 2 100 101
CU CU CU CU CU
Factory depreciation (floor area) 100 30.0 40 20.0 10.0
Factory repairs (floor area) 60 18.0 24 12.0 6.0
Factory office costs (number of employees) 150 50.0 50 25.0 25.0
Equipment depreciation (book value) 80 30.0 20 10.0 20.0
Equipment insurance (book value) 20 7.5 5 2.5 5.0
Heating (volume) 39 9.0 18 7.2 4.8
Lighting (floor area) 10 3.0 4 2.0 1.0
Canteen (number of employees) 90 30.0 30 15.0 15.0
Total 549 177.5 191 93.7 86.8
(a) Forming is CU
(b) Machining is CU
(c) Assembly is CU
(d) Maintenance is CU
(e) General is CU
See Answer at the end of this chapter.
Interactive question 3: Production and service cost centres [Difficulty level: Easy]
Which of the following are production cost centres and which are service cost centres?
Solution
Step 1: Primary allocation and apportionment
Where possible, costs should be allocated directly to each cost centre. Where costs are shared, a fair basis
of apportionment should be selected. Remember that the analysis is concerned only with overheads. Direct
material and direct wages costs are not included.
Basis of
Cost item apportionment A B C Canteen Admin
CU CU CU CU CU
Indirect labour Allocation 360 480 240 320 870
Power Allocation 50 500 20 80 0
General overhead Allocation 1,000 2,000 1,200 650 1,230
Canteen takings Allocation (600)
Food Allocation 470
Rent Floor area 1,500 1,500 1,200 1,200 600
Electricity Floor area 250 250 200 200 100
3,160 4,730 2,860 2,320 2,800
Point to note
The apportionment of rental costs and electricity costs have been made on the basis of floor area, because
this seems 'fair'. The choice of the fairest basis, however, in practice, is a matter for judgement.
Step 2: Re-apportion the service centre costs
The next step is to apportion the costs of the service cost centres to the production cost centres. The
method illustrated here is as follows.
The first apportionment is for the service cost centre with the largest costs. These costs are shared
between all the other cost centres, including the other service cost centre, on a fair basis.
The costs of the second service cost centre, which will now include some of the first service cost
centre’s costs, are apportioned between the production cost centres, on a fair basis. This is illustrated
below.
Basis of
Cost item apportionment A B C Canteen Admin
CU CU CU CU CU
Costs allocated and
apportioned 3,160 4,730 2,860 2,320 2,800
Apportion admin No. of employees
excluding admin 560 1,120 560 560 (2,800)
3,720 5,850 3,420 2,880 0
Apportion canteen No. of employees
in A, B and C 720 1,440 720 (2,880) –
4,440 7,290 4,140 0 0
Points to note
1 The costs of the administration department were taken first because these are the largest service
centre costs. The basis of apportionment selected is number of employees, since administration costs
are largely personnel-related.
2 The costs of the canteen have also been apportioned on the basis of number of employees, because
canteen work is primarily employee-related.
3 Service centre costs must ultimately be apportioned to the production cost centres; otherwise there
will be no mechanism for absorbing the costs into the cost of output units.
4 Workings: Apportionment of administration department costs
CU2,800
= CU56.00 per employee
(10 20 10 10)
The apportionment of costs is therefore (10 CU56) = CU560 to Department A, (20 CU56) =
CU1,120 to Department B, (10 CU56) = CU560 to Department C, and (10 CU56) = CU560 to
the canteen.
5 Workings: Apportionment of canteen costs
The apportionment of costs is therefore (10 CU72) = CU720 to Department A, (20 CU72) = CU1,440
to Department B, and (10 CU72) = CU720 to Department C.
Overheads are not absorbed on the basis of the actual overheads incurred but on the basis of estimated or
budgeted figures (calculated prior to the beginning of the period). There are several reasons why the rate at
which overheads are included in production costs (the absorption rate) is determined before the
accounting period begins.
Goods are produced and sold throughout the year, but many actual overheads are not known until
the end of the year. It would be inconvenient to wait until the year end in order to decide what
overhead costs should be included in production costs.
An attempt to calculate overhead costs more regularly (such as each month) is possible, although
estimated costs must be added for periodic expenditure such as rent and rates (usually incurred
quarterly). The difficulty with this approach would be that actual overheads from month to month
could fluctuate therefore overhead costs charged to production would be inconsistent. For example, a
unit made in one week might be charged with CU4 of overhead, in a subsequent week with CU5, and
in a third week with CU4.50. Only units made in winter would be charged with the heating overhead.
Such charges are considered misleading for costing purposes and administratively inconvenient.
Similarly, production output might vary each month. For example, actual overhead costs might be
CU20,000 per month and output might vary from, say, 1,000 units to 20,000 units per month. The unit
rate for overhead would be CU20 and CU1 per unit respectively, which would again lead to
administration and control problems.
CU 36 ,000
– Percentage of direct materials cost = 100% = 112.5%
CU 32 ,000
CU 36 ,000
– Percentage of direct labour cost = 100% = 90%
CU 40 ,000
CU 36 ,000
– Percentage of prime cost = 100% = 50%
CU 72 ,000
CU 36 ,000
– Rate per machine hour = = CU3.60 per machine hour
10 ,000 hrs
CU 36 ,000
– Rate per direct labour hour = = CU2 per direct labour hour
18,000 hrs
Department 2
– The department 2 absorption rate will be based on units of output.
CU 5,000
= CU5 per unit produced
1,000 units
The choice of the basis of absorption is significant in determining the cost of individual units, or jobs,
produced. In this example, suppose that an individual product has a material cost of CU80, a labour cost of
CU85, and requires 36 labour hours and 23 machine hours to complete. The production overhead cost of the
product would vary, depending on the basis of absorption used by the company for overhead recovery.
As a percentage of direct materials cost, the overhead cost would be 112.5% CU80 = CU90.00
As a percentage of direct labour cost, the overhead cost would be 90% CU85 = CU76.50
As a percentage of prime cost, the overhead cost would be 50% CU165 = CU82.50
Using a machine hour basis of absorption, the overhead cost would be 23 hrs CU3.60 = CU82.80
Using a labour hour basis, the overhead cost would be 36 hrs CU2 = CU72.00
In theory, each basis of absorption would be possible, but the company should choose a basis for its own costs
that seems to be 'fairest'. In our example, this choice will be significant in determining the cost of individual
products, as the following summary shows, but the total cost of production overheads is the budgeted
overhead expenditure, no matter what basis of absorption is selected. It is the relative share of overhead costs
borne by individual products and jobs that is affected by the choice of overhead absorption basis.
(a) The forming department rate is CU per direct labour hour/ machine hour
(delete as appropriate)
(b) The machining department rate is CU per direct labour hour/ machine hour
(delete as appropriate)
(c) The assembly department rate is CU per direct labour hour/ machine hour
(delete as appropriate)
CU 560 ,000
= CU2.33 per direct labour hour
240 ,000 hours
Department 2 has a higher overhead cost per hour worked than department 1.
Now let us consider two separate products.
Product A has a prime cost of CU100, takes 30 hours in department 2 and does not involve any work
in department 1.
Product B has a prime cost of CU100, takes 28 hours in department 1 and 2 hours in department 2.
Requirements
What would be the production cost of each product, using the following rates of overhead recovery?
(a) A single factory rate of overhead recovery
(b) Separate departmental rates of overhead recovery
Solution
Product A Product B
(a) Single factory rate CU CU
Prime cost 100.00 100.00
Production overhead (30 CU2.33) 70.00 70.00
Production cost 170.00 170.00
(b) Separate departmental rates CU CU
Prime cost 100.00 100.00
Production overhead: Department 1 (0 0.00 (28 50.40
CU1.80) CU1.80)
Department 2 (30 CU5) 150.00 (2 CU5) 10.00
Production cost 250.00 160.40
Using a single factory overhead absorption rate, both products would cost the same. However, since
product A is produced entirely within department 2 where overhead costs are relatively higher,
and product B is produced mostly within department 1, where overhead costs are relatively lower, it is
arguable that product A should cost more than product B. This can be seen to be the case if separate
departmental overhead recovery rates are used to reflect the work done on each job in each department
separately.
Description Step
Section overview
Activity based costing (ABC) is an alternative approach to absorption costing.
ABC involves the identification of the factors (cost drivers) that cause the costs of an organisation’s
major activities.
Activity costs are assigned to products or services on the basis of the number of the activity’s cost
drivers that each product or service generates.
The resulting product costs provide more accurate information for cost management and control.
Activities cause costs. Products create a demand for the activities, but not necessarily in
relation to the volume manufactured.
The costs of an activity are caused The cost of the ordering activity might be driven by the number of
or driven by factors known as orders placed, the cost of the despatching activity by the number of
cost drivers. despatches made.
The costs of an activity are If product A requires five orders to be placed, and product B 15
assigned to products on the basis orders, ¼ (ie 5/(5 + 15)) of the ordering cost will be assigned to
of the number of cost drivers. product A and ¾ (ie 15/(5+15)) to product B.
Step 2
Identify the factors (cost drivers) which
cause the costs of the activities.
Step 3
Collect the costs associated with each Cost pools are equivalent to cost centres used with
activity into cost pools. traditional absorption costing.
Step 4 Suppose the cost pool for the ordering activity totalled
Charge the costs of activities to products CU100,000 and that there were 10,000 orders (orders
on the basis of their usage of the activities. being the cost driver). Each product would therefore
A product's usage of an activity is measured be charged with CU10 for each order it required. A
by the quantity of the activity's cost driver batch requiring five orders would therefore be charged
it generates. with CU50.
Although you will not be required to perform numerical calculations using ABC in your exam, the following
example will help to clarify the differences between ABC and traditional absorption costing.
Summary
Absorption
costing ABC
Product Unit cost Unit cost Difference
CU CU CU
W 100 433 + 333
X 320 527 + 207
Y 100 136 + 36
Z 320 230 – 90
The figures suggest that the traditional volume-based absorption costing system is flawed.
It under allocates overhead costs to low-volume products (here, W and X) and over allocates
overheads to higher-volume products (here Z in particular).
It under allocates overhead costs to less time consuming products (here W and Y with just one hour
of work needed per unit) and over allocates overheads to more time consuming products (here X and
particularly Z).
3 Costing methods
Section overview
An organisation's costing method will depend on the nature of its operations.
Specific order costing methods are appropriate when each cost unit is separately identifiable.
Types of specific order costing method are job, batch and contract costing.
Job and batch costing are appropriate when jobs are of relatively short duration. Each batch is a
separate job consisting of a number of identical units.
Contract costing is appropriate when cost units are of relatively long duration. Contracts are usually
undertaken away from the organisation's own premises.
The process costing method is appropriate when output consists of a continuous flow of identical units.
In a process costing environment unit costs are determined on an averaging basis.
Regardless of the materials pricing method that is selected by management or whatever basis is used to
absorb overheads into cost units, the overall costing method used by an organisation will ultimately depend
on the nature of the organisation’s operations.
Job No.
XXXX
Each process usually acts as a cost centre and material, labour and overhead costs are collected to derive a
total cost for each process for each period. The cost per unit of output from each process is
determined by dividing the total process cost by the number of units produced each period.
This unit cost then becomes an input cost for the subsequent process and so on until the final cost of a
completed unit is accumulated.
Additional materials
and labour
Materials
Process 1 Process 1 input Process 2 Average total unit cost
Labour
to finished goods
Overhead
Additional overhead
Process costing can also be applied in a service environment. For example, in an organisation that provides
a shirt laundering service the processes involved might be as follows.
The cost per shirt laundered would be determined by the same averaging process as described earlier.
Fitting kitchens
Manufacturing components
Manufacturing chemicals
Building offices
See Answer at the end of this chapter.
Section overview
Life cycle costing tracks and accumulates the costs and revenues attributable to each product over its
entire life cycle.
Life cycle costs include those incurred in developing the product and bringing it to market, as well as
the costs incurred after sales of the product have ceased.
Target costing begins with a concept for a new product for which a required selling price is
determined after consideration of the market conditions.
The required profit margin is deducted from the selling price to determine the target cost for the
product.
The costs to be incurred over the product’s entire life cycle are then examined to ensure that the
target cost is achieved.
Just in time (JIT) is an approach to operations planning and control based on the idea that goods and
services should be produced only when they are needed.
Time
Figure 3.1: Costs incurred during the life cycle of a product or service
Traditional management accounting systems are based on the accounting year and tend to dissect the
product's life cycle in a series of annual sections. This means that a product's profitability over its entire life
is not assessed, but rather its profitability is assessed on a periodic basis.
In contrast, life cycle costing tracks and accumulates actual costs and revenues attributable to
each product over its entire life cycle, hence the total profitability of any given product can be
determined.
Determine Determine
unit cost target cost
Determine Determine
selling price selling price
Traditional Target
pricing costing
The costs to be incurred over the product's entire life cycle are then examined and engineered in order to
ensure that the target cost is achieved.
Of particular importance is the initial design of the product. This is because many of the costs to be
incurred over the product's entire life cycle are built into the product at the design stage.
Summary
Self-test
Answer the following questions.
1 The direct materials involved in the manufacture of a Whoopie cost CU2 per unit and the direct
labour cost is CU2.50 per unit. There are also direct expenses of CU0.50 per Whoopie.
Fixed costs allocated to one Whoopie amount to CU3.15.
Calculate the prime cost of a Whoopie.
2 A company has two production departments and two service departments with production overheads
as shown in the following table.
Production Production Service Service
dept W dept X dept Y dept Z
Production overheads (CU'000) 500 600 600 800
Service department Y divides its time between the other departments in the ratio 3:2:1 (for W, X and
Z respectively).
Department Z spends 40% of its time servicing department W and 60% of its time servicing
department X. If all service department overheads are apportioned to production departments, the
total fixed overhead cost of department W is: CU
3 An overhead absorption rate is used to:
A Share out common costs to benefiting cost centres.
B Find the total overheads for a cost centre.
C Charge overheads to products.
D Control overheads.
4 A company produces two products, Bubble and Squeak, in two production cost centres. The initial
allocation and apportionment of budgeted production overheads has been completed. Extracts from
the budget are as follows:
Machining Finishing
cost cost
centre centre
Production overheads CU38,000 CU10,350
Machine hours per unit:
product Bubble 6 2
product Squeak 4 1
Production overheads are absorbed on a machine hour basis. Budgeted production is 800 units of
Bubble and 700 units of Squeak.
The budgeted production overhead cost per unit of Bubble is
A CU39.00
B CU45.00
C CU45.20
D CU54.00
5 ABC Co has been using an overhead absorption rate of CU6.25 per labour hour in its packing
department throughout the year.
During the year the overhead expenditure amounted to CU257,500, and 44,848 labour hours were
used.
Which of the following statements is correct?
A Overheads were under absorbed by CU27,600
B Overheads were under absorbed by CU22,800
C Overheads were over absorbed by CU27,600
D Overheads were over absorbed by CU22,800
6 Budgeted and actual data for the year ended 31 December 20X1 is shown in the following table.
Budget Actual
Production (units) 5,000 4,600
Fixed production overheads CU10,000 CU10,000
Sales (units) 4,500 4,000
Fixed production overheads are absorbed on a per unit basis, based on a normal capacity of 5,000
units per annum.
Why did under absorption of fixed production overheads occur during the year ended 31 December
20X1?
A The company sold fewer units than it produced
B The company sold fewer units than budgeted
C The company produced fewer units than budgeted
D The company budgeted to sell fewer units than produced
7 A management consultancy absorbs overheads on chargeable consulting hours. Budgeted overheads
were CU615,000 and actual consulting hours were 32,150. Overheads were under-absorbed by
CU35,000.
If actual overheads were CU694,075, what was the budgeted overhead absorption rate per hour?
A CU19.13
B CU20.50
C CU21.59
D CU22.68
8 Which TWO of the following statements about traditional absorption costing and ABC are correct?
A Traditional absorption costing tends to assign too small a proportion of overheads to high
volume products.
B ABC costing systems will provide accurate unit costs because cost drivers are used to trace
overhead costs to products and services.
C An ABC system does not use volume-related cost drivers.
D Cost pools in an ABC system are equivalent to cost centres used in traditional absorption
costing.
E A cost driver is the factor that influences the cost of an activity.
9 Which TWO of the following statements are correct?
A Process costing is the most appropriate costing method when a continuous flow of identical units
is produced.
B Job costing and contract costing can only be applied where work is undertaken on the
organisation's own premises.
C In process costing the cost per unit is derived using an averaging calculation.
D Process costing cannot be applied in a service environment.
E For batch costing to be applied each unit in the batch must be separately identifiable.
10 Which TWO of the following statements are correct?
A Life cycle costing is the profiling of cost over a product's production life.
B The aim of target costing is to reduce life cycle costs of new products in order to achieve a cost
that will produce the target profit.
C Once a product's target cost has been determined, the desired profit mark up is added to derive
the product's selling price.
D JIT systems are referred to as 'push' systems becasuse they push products through the
production process as quickly as possible.
E JIT purchasing requires small, frequent deliveries from suppliers as near as possible to the time
the raw materials and parts are needed.
Now go back to the Learning Objectives in the Introduction. If you are satisfied you have achieved these
objectives, please tick them off.
Answers to Self-test
1 CU5
Whoopie prime cost CU per
unit
Direct materials 2.00
Direct labour 2.50
Direct expenses 0.50
Prime cost 5.00
Remember that prime cost is the total of all direct costs. The fixed cost of CU3.15 per unit is
excluded from the prime cost calculation.
2 CU1,160,000
Production Production Service Service
dept W dept X dept Y dept Z
CU'000 CU'000 CU'000 CU'000
Production overheads 500 600 600 800
Apportion Y (3:2:1) 300 200 (600) 100
900
Apportion Z (40:60) 360 540 – (900)
1,160
3 C A is incorrect because this is overhead apportionment.
B is incorrect because total overheads are found for cost centres by analysing cost information.
D is incorrect because overheads are controlled using budgets and other management
information.
4 A
Machining Finishing
Budgeted machine hours:
Bubble (6 800) 4,800 (2 800) 1,600
Squeak (4 700) 2,800 (1 700) 700
7,600 2,300
Production overhead absorption rate
per machine hour (CU38,000/7,600) CU5.00 (CU10,350/2,300) CU4.50
7 B
CU
Actual overheads 694,075
Under absorbed overheads 35,000
Overheads absorbed by 32,150 hours 659,075
Overheads absorbed = consulting hours budgeted absorption rate
CU659,075
Budgeted absorption rate =
32,150
= CU20.50
8 D,E Statement A is incorrect because traditional absorption costing tends to assign too large a
proportion of overheads to high volume products, because it uses volume-related cost drivers.
Statement B is incorrect. ABC costing systems tend to provide more accurate unit costs than
traditional absorption costing systems. However, some arbitrary apportionments and absorptions
will still be necessary, therefore the unit costs are not accurate.
Statement C is incorrect. An ABC system uses volume-related cost drivers such as labour hours
or machine hours for costs that vary with production levels in the short term, such as machine
power costs.
Statement D is correct. Cost pools are used as collecting places to accumulate the costs
associated with each activity.
Statement E is correct. The cost of an activity increases in line with the number of cost drivers.
9 A,C Statement A is correct. Process costing is a form of continuous operation costing.
Statement B is incorrect. Both job costing and contract costing can be applied where work is
undertaken on the customer's premises, for example, a decorating job (job costing) and building
an extension on a school (contract costing).
Statement C is correct because process costs are divided by the number of units produced to
derive an average unit cost for the period.
Statement D is incorrect because process costing can be applied in a service environment where
there is a continuous flow of identical units.
Statement E is incorrect. Each batch must be separately identifiable but the units within each
batch will be identical.
10 B,E Statement A is incorrect because life cycle costing includes development costs and other cost
incurred prior to production as well as any costs such as dismantling costs incurred after
production has ceased.
Statement B is correct. The target cost is calculated by deducting the target profit from a
predetermined selling price based on the market situation.
Statement C is incorrect. The target cost is derived by deducting the desired profit margin from a
competitive market price.
Statement D is incorrect. JIT systems are 'pull' systems because demand from a customer pulls
products through production.
Statement E is correct. JIT relies heavily on reliable, high quality suppliers.
Rent D
Heating costs A
Insurance of machinery B
Cleaning costs D
Canteen costs C
CU 13,705
(a) Forming (labour intensive) = CU 2.50 per direct labour hour
5,482
CU 28 ,817
(b) Machining (machine intensive) = CU 5.50 per machine hour
5,240
CU 9 ,978
(c) Assembly (labour intensive) = CU 2 per direct labour hour
4 ,989
Machining CU
Overhead absorbed (CU5.50 6,370) 35,035
Overhead incurred 30,300
Over absorbed overhead 4,735
Assembly CU
Overhead absorbed (CU2 5,400) 10,800
Overhead incurred 8,500
Over absorbed overhead 2,300
Contents
Introduction
Examination context
Topic List
1 Marginal cost and marginal costing
2 Marginal costing and absorption costing compared
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
Introduction
Practical significance
We have seen in Chapter 1 that costs may be classified as product costs or period costs. Product costs are
costs identified with goods produced or purchased for resale. Such costs are initially identified as part of the
value of inventory and only become expenses when the inventory is sold.
In contrast, period costs are costs that are deducted as expenses during a particular period without ever
being included in the value of inventory held.
In Chapter 3 we saw that with absorption costing, fixed production overheads are treated as product costs
and are absorbed into the cost of units of output that go into inventory.
In contrast, marginal costing treats all fixed costs as period costs and deducts them from sales value as
expenses during a particular period. Only variable production costs are treated as product costs and
included in inventory valuations.
Each costing system, because of the different inventory valuations used, produces a different profit figure.
This clearly has practical implications for management decision making and control. Each method of costing
has its own supporters and can be useful in different situations.
Working context
If a company's management accounting system is prepared on a marginal costing basis you may need to
check that the management accounting profit is correctly reconciled to the financial accounting profit. The
latter will always be prepared on an absorption costing basis.
Syllabus links
A knowledge of marginal costing and absorption costing will underpin your understanding of inventory
valuation for the Accounting syllabus.
Examination context
Exam requirements
The calculation of the different profits reported under marginal costing and absorption costing is likely to be
a popular examination topic. You are also likely to be asked to reconcile the difference between the profits
reported under the two systems.
In the examination, candidates may be required to:
Calculate the profit reported under marginal costing and under absorption costing using the same
basic set of data
Reconcile the difference between the profits reported under the two systems
Derive the marginal costing profit from data provided that is prepared using absorption costing, and
vice versa
Examiner's comments
Most students are comfortable with marginal costing but have difficulty with absorption costing, particularly
the under or over absorption of overheads. Narrative questions as well as numerical questions are
important in this area of the syllabus.
Section overview
In a marginal costing system only variable production costs are included in the valuation of units.
All fixed costs are treated as period costs and are charged in full against the sales revenue for the
period.
Contribution towards fixed costs and profit is calculated as sales revenue less variable cost of sales.
Marginal costing profit for the period = contribution less fixed costs.
1.2 Contribution
Contribution is an important measure in marginal costing, and it is calculated as the difference between
sales value and marginal cost.
The term 'contribution' is really short for 'contribution towards fixed overheads and profit'.
The contribution per unit can be calculated as follows.
CU per CU per
unit unit
Selling price x
Variable materials x
Variable labour x
Variable production overheads x
Marginal production cost x
Variable selling, distribution and administrative cost x
Total marginal cost (x)
Contribution x
production during the month was 20,000 units. Fixed costs for the month were CU45,000 (production,
administration, sales and distribution). There were no variable marketing costs.
Requirements
Calculate the contribution and profit for September 20X0, using marginal costing principles, if sales were as
follows.
(a) 10,000 Splashes
(b) 15,000 Splashes
(c) 20,000 Splashes
The first stage in the profit calculation must be to identify the variable costs, and then the contribution.
Fixed costs are deducted from the total contribution to derive the profit. All closing inventories are valued
at marginal or variable production cost (CU6 per unit).
10,000 Splashes 15,000 Splashes 20,000 Splashes
CU CU CU CU CU CU
Sales (at CU10) 100,000 150,000 200,000
Opening inventory 0 0 0
Variable production cost 120,000 120,000 120,000
120,000 120,000 120,000
Less value of closing
inventory (at marginal 60,000 30,000 –
cost)
Variable cost of sales 60,000 90,000 120,000
Contribution 40,000 60,000 80,000
Less fixed costs (45,000) (45,000) (45,000)
Profit/(loss) (5,000) 15,000 35,000
Profit/(loss) per unit CU(0.50 CU1 CU1.75
)
Contribution per unit CU4 CU4 CU4
1.3 Conclusions
The conclusions that may be drawn from this example are as follows.
(a) The profit per unit varies at differing levels of sales, because the average fixed overhead cost per
unit changes with the volume of sales.
(b) The contribution per unit is constant at all levels of output and sales. Total contribution, which is
the contribution per unit multiplied by the number of units sold, increases in direct proportion to the
volume of sales.
(c) Since the contribution per unit does not change, the most effective way of calculating the
expected profit at any level of output and sales would be as follows.
(i) First calculate the total contribution.
(ii) Then deduct fixed costs as a period charge in order to find the profit.
This calculation method is much quicker and is therefore the method you are recommended to use in
the examination. The contribution and profit figures would be calculated as follows, arriving at the
same answers as above.
10,000 15,000 20,000
Splashes Splashes Splashes
CU CU CU
Total contribution at CU4 per unit 40,000 60,000 80,000
Less fixed costs (45,000) (45,000) (45,000)
Profit/(loss) (5,000) 15,000 35,000
Section overview
In a marginal costing system inventories are valued at marginal or variable production cost; all fixed
overhead is charged against sales for the period in which it is incurred.
In an absorption costing system an amount of absorbed fixed production overhead is included in the
inventory valuation.
Reported profit figures using marginal and absorption costing will differ if there is any change in the
level of inventories during the period.
If the fixed production overhead absorption rate per unit is the same each period, the difference in
reported profit is calculated as the change in inventory units x fixed production overhead absorption
rate per unit.
If the fixed production overhead absorption rate is not the same each period, the difference in
reported profit is equal to the change in the fixed production overhead in the inventory.
In the long run the total reported profit will be the same whether marginal costing or absorption
costing is used.
Each of the costing systems has a number of advantages.
The normal level of activity for the year is 800 units. Fixed costs are incurred evenly throughout the year,
and actual fixed costs are the same as budgeted. A predetermined overhead absorption rate is used for the
year.
There were no inventories of Claud at the beginning of the year.
In the first quarter, 220 units were produced and 160 units sold.
Requirements
For the first quarter:
(a) Calculate the fixed production costs absorbed by Clauds if absorption costing is used.
(b) Calculate inventory values per unit using both absorption costing and marginal costing.
(c) Calculate the under/over absorption of overheads.
(d) Calculate the profit using absorption costing.
(e) Calculate the profit using marginal costing.
(f) Explain why there is a difference between the answers to (d) and (e).
The requirements provide useful steps for analysing the example.
(a) Budgeted fixed production costs CU1,600
Budgeted output (normal level of activity) =
800 units
(c) CU
Actual fixed production overhead 400 (1/4 of
CU1,600)
Absorbed fixed production overhead 440
Over absorption of fixed production overhead 40
(d) Profit for the quarter, absorption costing
CU CU
Sales (160 × CU20) 3,200
Production costs
Variable (220 × CU8) 1,760
Fixed (absorbed overhead (220 × CU2)) 440
Total (220 × CU10) 2,200
Less closing inventories (60 × CU10) 600
Production cost of sales 1,600
Adjustment for over-absorbed overhead 40
Total production costs 1,560
Gross profit 1,640
Less: sales and distribution costs
Variable (160 × CU4) 640
Fixed (1/4 of CU2,400) 600
1,240
Net profit 400
Using the 'short-cut' calculation method this answer can be derived as follows.
CU per CU
unit
Sales price 20
Less
Full absorption cost (10)
Variable sales and distribution cost (4)
6
sales volume 160 units 960
Less fixed sales and distribution costs (600)
360
Adjust for over absorbed overhead 40
Net profit 400
(e) Profit for the quarter, marginal costing
CU CU
Sales 3,200
Variable production costs 1,760
Less closing inventories (60 × CU8) 480
Variable production cost of sales 1,280
Variable sales and distribution costs 640
Total variable costs of sales 1,920
Total contribution 1,280
Less: Fixed production costs 400
Fixed sales and distribution costs 600
1,000
Net profit 280
Using the 'short-cut' calculation method this answer can be derived as follows.
CU per CU
unit
Sales price 20
Less
Variable production cost (8)
Variable sales and distribution cost (4)
Contribution per unit 8
sales volume 160 units = contribution 1,280
Less
Fixed production costs (400)
Fixed sales and distribution costs (600)
Net profit 280
(f) The difference in profit is due to the different valuations of closing inventory. In absorption costing, the
60 units of closing inventory include absorbed fixed overheads of CU120 (60 × CU2), which are
therefore costs carried over to the next quarter and not charged against the profit of the first quarter.
In marginal costing, all fixed costs incurred in the period are charged against profit.
CU
Absorption costing profit 400
Fixed production costs carried forward in inventory values (60 units × CU2)* 120
Marginal costing profit 280
2.2 Conclusions
We can draw a number of conclusions from this example.
(a) Marginal costing and absorption costing are different techniques for assessing profit in a period.
(b) If there are changes in inventories during a period, marginal costing and absorption costing
give different results for profit obtained.
Assuming that the variable cost per unit and the fixed cost per unit are constant:
(i) If inventory levels increase, absorption costing will report a higher profit because some
of the fixed production overhead incurred during the period will be carried forward in closing
inventory. This reduces cost of sales and carries forward cost to be set against sales revenue in
the following period.
(ii) If inventory levels decrease, absorption costing will report a lower profit because as
well as the fixed overhead incurred, fixed production overhead which had been brought forward
in opening inventory is released and is included in cost of sales.
(c) If the opening and closing inventory levels are the same, marginal costing and absorption costing will
give the same profit figure if unit costs remain constant.
(d) In the long run, total profit for a company will be the same whether marginal costing or absorption
costing is used as all inventory is sold. Different accounting conventions merely affect the profit of
individual accounting periods.
Greater than
The same as
Less than
the marginal costing profit.
CU1,500
= CU1 per unit
1,500 units
Using the 'short-cut' method of calculation the profit figures can be calculated as follows.
Period 1 Period 2
CU per CU CU
unit
Sales price 6
Full absorption cost:
Variable production cost (4)
Absorbed fixed production cost (1)
1
sales volume 1,200 1,800
Other costs 500 500
Net profit 700 1,300
(b) Marginal costing
Period 1 Period 2 Total
CU CU CU CU CU CU
Sales 7,200 10,800 18,000
Variable production cost 6,000 6,000 12,000
Add opening inventory b/f – 1,200 –
6,000 7,200 12,000
Less closing inventory c/f 1,200 – –
Variable production cost
of sales 4,800 7,200 12,000
Contribution 2,400 3,600 6,000
Fixed costs 2,000 2,000 4,000
Profit 400 1,600 2,000
Using the 'short-cut' method of calculation the profit figures can be calculated as follows.
Period 1 Period 2
CU per CU CU
unit
Sales price 6
Less variable production costs (4)
Contribution per unit 2
sales volume = total contribution 2,400 3,600
Less fixed costs 2,000 2,000
Profit 400 1,600
Points to note
The total profit over the two periods is the same for both costing systems, but the profit in each period is
different.
It is important to notice that although production and sales volumes in each period are different (and
therefore the profit for each period using absorption costing is different from the profit reported by
marginal costing), over the full period, total production equals sales volume, the total cost of sales is the
same, and therefore the total profit is the same using either system of accounting.
March CU
April CU
March CU
April CU
* Delete as applicable
See Answer at the end of this chapter.
Summary
Alternative costing
systems
Highlights contribution
= sales value less
variable costs
Fixed production
overhead absorbed
Fixed costs charged in into unit production
full against revenue for costs
period
Inventories valued at
full production cost, ie
Inventories valued at
including a share of
variable production cost fixed production costs
Self-test
Answer the following questions.
1 The following cost card relates to one unit of Product EZ.
CU
Variable materials 20
Variable labour 40
Production overheads
Variable 10
Fixed 5
Sales and distribution overheads
Variable 5
Fixed 10
Total cost 90
Marginal costing: CU CU
Absorption costing: CU CU
4 A company has just completed its first year of trading. The budgeted production volume of 26,000
units was achieved and the sales volume was 24,500 units at CU40 each.
The following actual cost information is available.
CU
Variable cost per unit
Manufacturing 18.50
Selling and administration 9.20
Fixed costs (as budget)
Manufacturing 91,000
Selling and administration 49,000
Calculate the net profit figures using both absorption and marginal costing.
A product showing a positive contribution under marginal costing will always show a profit under
absorption costing.
If inventory levels increase, marginal costing will report a lower profit than absorption costing.
If inventory levels decrease, marginal costing will report a lower profit than absorption costing.
If inventory levels increase, marginal costing will report a higher profit than absorption costing.
If opening and closing inventory levels are the same, marginal costing and absorption costing will
report the same profit figure.
8 Last period a company reported absorption costing profits of CU36,000. Actual fixed production
overheads were CU42,000 and the actual production volume of 6,000 units resulted in over absorbed
fixed production overhead of CU6,000.
A sales volume of 7,100 units was achieved during the period.
The marginal costing profit for the period would have been CU .
9 Last period 17,500 units were produced at a total cost of CU16 each. Three quarters of the costs were
variable and one quarter fixed. 15,000 units were sold at CU25 each. There were no opening inventories.
By how much will the profit calculated using absorption costing principles differ from the profit if
marginal costing principles had been used?
A The absorption costing profit would be CU10,000 less
B The absorption costing profit would be CU10,000 greater
C The absorption costing profit would be CU30,000 greater
D The absorption costing profit would be CU40,000 greater
10 In a period, a company had opening inventory of 31,000 units and closing inventory of 34,000 units.
Profits based on marginal costing were CU850,500 and on absorption costing were CU955,500.
If the budgeted total fixed costs for the company were CU1,837,500 what was the budgeted level of
activity in units?
A 32,500
B 52,500
C 65,000
D 105,000
Now go back to the Learning Objectives in the Introduction. If you are satisfied you have achieved these
objectives, please tick them off.
Answers to Self-test
Absorption costing inventory values of luxury items are therefore CU7 3.5 hours 290 units
greater than marginal costing inventory values, ie CU13,630 + CU7,105 = CU20,735.
Standard = The overhead absorption rate is CU7 per direct labour hour. Absorption costing inventory
values are therefore CU7 1.5 hours 570 units greater than marginal costing inventory values, ie
CU16,530 + CU5,985 = CU22,515.
CU91,000
Fixed manufacturing cost per unit = = CU3.50
26,000
Budgeted production = actual production, therefore no under or over absorption of overhead
occurred.
CU CU
Sales revenue 24,500 CU40 980,000
Manufacturing cost of sales 24,500 CU(18.50 + 3.50) (539,000)
Gross profit 441,000
Less: Selling and administration costs
Variable 24,500 CU9.20 225,400
Fixed 49,000
(274,400)
Absorption costing net profit 166,600
Using the 'short-cut' method:
CU per unit
Sales price 40.00
Less: Variable manufacturing cost per unit (18.50)
Variable selling and administration cost per unit (9.20)
Fixed manufacturing cost per unit (3.50)
8.80
CU
sales volume 24,500 units 215,600
Less: Fixed selling and administration costs 49,000
Absorption costing net profit 166,600
Inventories increased during the period, therefore the marginal costing net profit will be lower.
CU
Absorption costing net profit 166,600
Difference in profits (change in inventory 1,500 units CU3.50) (5,250)
Marginal costing net profit 161,350
5 B
It is simple to operate.
There is no under or over absorption of overheads.
Fixed costs are the same regardless of activity levels.
The information from this costing system may be more useful for decision making.
The first statement is incorrect. A marginal costing system does not value inventory in accordance
with financial reporting standards because it does not include absorbed fixed production overheads.
The information from an absorption costing system is therefore more useful for external reporting
purposes.
7 The correct statements are:
If inventory levels increase, marginal costing will report a lower profit than absorption costing.
If opening and closing inventory levels are the same, marginal costing and absorption costing
will report the same profit figure.
The first statement is incorrect because a positive contribution will not always show a profit under
either costing system. The level of reported profit will depend on the magnitude of fixed overheads.
The remaining statements can be assessed using the following rules:
If inventory levels increase, absorption costing profit is higher than marginal costing profit
(because of the fixed overhead carried forward in inventory).
If inventory levels decrease, absorption costing profit is lower than marginal costing profit
(because of the fixed overhead 'released' from inventory).
If inventory levels remain the same then both costing systems will report the same profit figure.
8 The marginal costing profit for the period would have been CU44,800.
WORKING
CU
Actual fixed production overhead 42,000
Over absorbed overhead 6,000
Absorbed fixed production overhead 48,000
CU48,000
Therefore absorption rate per unit = = CU8 per unit
6,000
Inventory decrease = 7,100 units – 6,000 units = 1,100 units
CU
Absorption costing profit 36,000
Profit difference (1,100 units × CU8) 8,800
Marginal costing profit 44,800
9 B
Fixed costs per unit = CU16/4 = CU4
Units in closing inventory = 17,500 – 15,000 = 2,500 units
Profit difference = inventory increase in units x fixed overhead per unit
= 2,500 × CU4 = CU10,000
Inventories increased, therefore fixed overhead would have been carried forward in inventory using
absorption costing and the profit would be higher than with marginal costing.
10 B
Inventory levels increased by 3,000 units and absorption costing profit is CU105,000 higher
(CU955,500 – CU850,500).
Therefore fixed production cost included in inventory increase = CU105,000/3,000 = CU35 per unit
of inventory.
Budgeted fixed costs
= CU1,837,500
Fixed cost per unit 35
= 52,500 units
WORKING
CU CU
Selling price per unit 1009.99
Marginal cost per unit
Variable material 320
Variable labour 192
Variable production overhead 132
644.00
Contribution per unit 365.99
Absorbed fixed overheads are not included in the calculation of marginal cost per unit or contribution per
unit.
100 © The Institute of Chartered Accountants in England and Wales, March 2009
MARGINAL COSTING AND ABSORPTION COSTING 4
© The Institute of Chartered Accountants in England and Wales, March 2009 101
Management information
102 © The Institute of Chartered Accountants in England and Wales, March 2009
chapter 5
Pricing calculations
Contents
Introduction
Examination context
Topic List
1 Full cost-plus pricing
2 Marginal cost-plus pricing
3 Mark-ups and margins
4 Transfer pricing
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
© The Institute of Chartered Accountants in England and Wales, March 2009 103
Management information
Introduction
Practical significance
The price charged by an organisation for the sale of its product or services to external customers will be
one of the major influences on the organisation's profits. If the price is too low it might fail to cover all of
the organisation's costs. If it is too high then it might deter customers so that potentially profitable sales are
forgone.
Clearly the determination of a selling price is a very important management decision.
The other aspect of pricing we will consider in this chapter is the pricing of products or services provided
within the organisation, for example the pricing of the transfer of goods from one department to another
or from one subsidiary to another. This is called transfer pricing and involves a consideration of the
behavioural aspects as well as the numerical aspects of pricing.
Working context
You might come across the need to audit the determination of sales prices where the agreement between
the buyer and the supplier allows prices to be based on the actual costs incurred. In this case the buyer is
likely to require assurance that costs are adequately recorded and controlled.
Syllabus links
An understanding of the use of cost information as a basis for pricing decisions will underpin your studies of
strategic choice within the Business Strategy syllabus.
104 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
Examination context
Exam requirements
Pricing decisions could feature as a narrative question or as a calculation question. The sample paper for
this syllabus featured one calculation question and one narrative question about pricing as well as a
calculation question about transfer pricing.
The need for an understanding of profit margins also underpinned a number of other questions on the
sample paper.
The content of this chapter is deceptively straight forward. A thorough knowledge of this, and earlier topics
such as fixed and variable costs, is required to answer questions in this area.
In the examination, candidates may be required to:
Calculate a selling price using full cost-plus pricing
Calculate a selling price using marginal cost-plus pricing
Demonstrate an understanding of the difference between mark-up and margin and of the relationship
between them
Derive the mark up percentage that will achieve a desired return on the investment in a product
Calculate a transfer price that will achieve profit maximisation and encourage an alignment of the goals
of groups or individuals with the goals of the organisation as a whole.
© The Institute of Chartered Accountants in England and Wales, March 2009 105
Management information
Section overview
In full cost-plus pricing the sales price is determined by calculating the full cost of the product or
service and then adding a percentage mark-up for profit.
The full cost may be a fully absorbed production cost only, or it may include some absorbed selling,
distribution and administration overheads. In the former case the mark-up on costs must be greater
in order to recover the other costs.
The most important criticism of full cost-plus pricing is that it fails to recognise that since sales
demand may be determined by the sales price, there will be a profit-maximising combination of price
and demand.
106 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
Step 1
Calculate the fixed production overhead absorption rate.
CU69,000
Overhead absorption rate =
17,250
= CU4 per direct labour hour
Step 2
Calculate the full production cost per unit.
Direct labour hours per unit = CU54/CU12 = 4.5 hours
CU per unit
Variable production cost per unit 81.50
Fixed production overhead absorbed (4.5 hours CU4) 18.00
Full production cost per unit 99.50
Step 3
Add the required mark-up to determine the selling price.
CU per unit
Full production cost per unit 99.50
Mark-up 20% 19.90
Full cost-plus selling price 119.40
© The Institute of Chartered Accountants in England and Wales, March 2009 107
Management information
However, the percentage profit mark-up does not have to be rigid and fixed. It can be varied to
suit the circumstances. In particular, the percentage mark-up can be varied to suit anticipated supply and
demand conditions in the market.
108 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
© The Institute of Chartered Accountants in England and Wales, March 2009 109
Management information
Section overview
Marginal cost-plus pricing involves adding a profit mark-up to the marginal or variable cost of
production or sales.
The chief advantage of marginal cost-plus pricing is that it avoids the arbitrary apportionment and
absorption of fixed costs.
Step 2
Add the required mark-up to determine the selling price.
CU per unit
Total marginal cost 10.80
Mark-up 30% 3.24
Marginal cost-plus selling price 14.04
Step 3
Determine the total contribution and deduct the fixed costs to derive the period profit.
The mark-up per unit is the same as the contribution earned per unit. It contributes towards the fixed costs
and profit for the period.
CU CU
Total mark-up/contribution (26,800 x CU3.24) 86,832
Less fixed costs:
Production 17,900
Selling, distribution and administration 24,800
42,700
Profit 44,132
110 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
Section overview
The mark-up is the profit expressed as a percentage of the marginal cost, total production cost or
total cost
The margin is the profit expressed as a percentage of the sales price.
Cost-plus
pricing
© The Institute of Chartered Accountants in England and Wales, March 2009 111
Management information
4 Transfer pricing
Section overview
A transfer price is the amount charged by one part of an organisation for the provision of goods or
services to another part of the same organisation.
A transfer pricing system has a number of aims, which may conflict with each other.
Inappropriate transfer prices may lead to sub-optimal decisions and a lack of alignment of corporate
goals (called goal congruence).
In a perfectly competitive market the optimum transfer price is the market price. This should be
reduced for savings in costs that are not incurred on internal transfers, such as distribution costs,
advertising and marketing costs, and bad debts.
A problem with cost-plus pricing is that the receiving division will perceive the transfer price to be a
wholly variable cost, whereas it includes some costs which are fixed from the point of view of the
company as a whole. This could lead to sub-optimal decision making.
With two part transfer prices, all transfers are charged at a predetermined standard variable cost. A
periodic charge for fixed costs would also be made by the supplying division to the receiving division.
In a dual pricing system the receiving division is charged with the standard variable cost of all
transfers. The supplying division is credited with the market value or a cost-plus price in order to
provide a profit incentive to make the transfer.
112 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
Internal sales revenue from the transfer prices charged for components supplied to subsidiary B.
© The Institute of Chartered Accountants in England and Wales, March 2009 113
Management information
114 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
Requirements
Would the transfers be recommended from the point of view of:
(a) The company as a whole?
(b) The manager of division R?
Solution
(a) The transfers would be recommended from the point of view of the company as a whole.
The variable cost incurred by the company as a whole for each unit of product P is CU35.
CU per
unit
Variable cost – Division S 20
– Division R 15
35
The fixed costs are irrelevant to this analysis because they would be incurred even if the transfers are
not made.
Therefore from the point of view of the company as a whole the transfers are worthwhile because
product P earns a contribution of CU5 per unit (CU40 – CU35).
(b) The transfers would not be recommended from the point of view of the manager of division R.
Transfer price per unit of component C = CU30 + 10% = CU33
The manager of division R would view the transfer price of component C as a variable cost, since it is
an additional cost incurred by division R for every unit of product P manufactured.
Therefore, from the point of view of the manager of division R the variable cost of each unit of
product P is CU48.
CU per unit
Variable cost – component C (perceived variable cost) 33
– additional cost incurred 15
48
Division R would not recommend the transfer of component C and the manufacture of product P
since the division would record a negative contribution of CU8 for each unit manufactured.
CU per unit of
P
External market price 40
Division R perceived variable cost (48)
Contribution (8)
In this example the use of a full cost-plus transfer price has led to sub-optimal decision making. There is a
lack of goal congruence because the manager of division R, in pursuing the division's own goals, was not at
the same time automatically pursuing the goals of the company as a whole.
In the situation depicted in Interactive question 3 (b)(i) there was also a lack of goal congruence. The
divisional manager's own goals were not congruent with those of the company as a whole. The transfer
pricing system was leading the manager of division B to make a sub-optimal decision from the point of view
of the company as a whole when division A had spare capacity.
© The Institute of Chartered Accountants in England and Wales, March 2009 115
Management information
This helps to ensure goal congruence, since the receiving division would be fully aware of the cost
behaviour patterns of the company as a whole.
116 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
Summary
© The Institute of Chartered Accountants in England and Wales, March 2009 117
Management information
Self-test
Answer the following questions
1 The following variable costs are incurred producing each unit of product F.
CU per unit
Variable material 8.00
Variable labour at CU14 per hour 42.00
Variable production overheads are incurred at the rate of CU4 per hour. Fixed production overheads
of CU60,000 are absorbed on the basis of 25,000 budgeted direct labour hours. Other overheads are
recovered at five percent of total production cost.
If selling prices are set to recover the full cost plus 50% the selling price per unit of product F is:
A CU72.66
B CU99.62
C CU103.80
D CU108.99
2 The marginal cost per unit of a product is 70% of its full cost. Selling prices are set on a full cost-plus
basis using a mark-up of 40 percent of full cost.
Which percentage mark-up on marginal cost would produce the same selling price as the full cost-plus
basis described?
A 70%
B 90%
C 100%
D 200%
3 Jay operates a car valeting service and charges CU16 per car. He incurs a total cost of CU10 per car
valeted.
Calculate the mark-up and margin earned per car valeted.
Mark-up %
Margin %
4 Which of the following statements is correct?
A A full cost-plus sales price will always be higher than a marginal cost-plus sales price
B If the selling price is agreed at the point of sale then the seller bears the inflation risk during any
credit period offered to the buyer
C A selling price in excess of the full cost per unit will always result in an overall profit for the
organisation
D A cost-plus selling price takes account of the effect of price on the quantity demanded
5 A company requires a 20% annual return on the investment in product F.
The budgeted investment in non-current assets and working capital for product F for the next year is
CU90,000. The full cost per unit of product F is CU5.00 and budgeted production and sales for next
year is 36,000 units.
The profit margin as a percentage of the sales price of product F is:
A 9.1%
B 10.0%
C 20.0%
D 50.0%
118 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
6 When goods are transferred from division A to division B a charge is made to division B at standard
variable cost. Each quarter division B is also charged with a lump-sum as a share of A's fixed costs. This
type of transfer pricing system is a:
A Marginal cost-plus system
B Dual pricing system
C Two part transfer pricing system
D Standard cost transfer pricing system
7 Which of the following are advantages of marginal cost-plus pricing?
A It is simple to use
B The percentage mark-up can be varied
C It pays attention to profit maximisation
D It ignores fixed overheads in the pricing decision
8 Division U makes components which it sells to external customers at a price of CU24 per unit,
earning a mark-up of 20% of total cost. Variable costs account for 40% of Division U’s total cost.
Division U also transfers components at market value to Division V within the same company. Division
V incurs additional total costs of CU8 per unit to convert and pack the component for international
sales. Variable costs account for 70% of Division V’s total cost.
Both divisions currently have surplus capacity.
Division V has an opportunity to sell a batch of components to a customer for CU15 per unit.
Which of the following statements is correct with regard to this potential order?
A The order is not acceptable from the company’s point of view and the manager of division V
will make a sub-optimal decision
B The order is not acceptable from the company’s point of view and the manager of division V
will not make a sub-optimal decision
C The order is acceptable from the company’s point of view and the manager of division V will
make a sub-optimal decision
D The order is acceptable from the company’s point of view and the manager of division V will
not make a sub-optimal decision
9 Division M manufactures product R incurring a total cost of CU30 per unit. Fixed costs represent 40%
of the total unit cost.
Product R is sold to external customers in a perfectly competitive market at a price of CU50 per unit.
Division M also transfers product R to division N. If transfers are made internally then division M does not
incur variable distribution costs, which amount to 10% of the variable costs incurred on external sales.
The total demand for product R exceeds the capacity of division M.
From the point of view of the company as a whole, enter the optimum price per unit at which division
M should transfer product R to division N.
© The Institute of Chartered Accountants in England and Wales, March 2009 119
Management information
120 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
Answers to Self-test
1 D
WORKINGS
Labour hours per unit = CU42/CU14 = 3 hours
Fixed production overhead absorption rate = CU60,000/25,000
= CU2.40 per hour
CU per
unit
Variable material 8.00
Variable labour 42.00
Variable production overhead (3 hrs at CU4) 12.00
Fixed production overhead (3 hrs at CU2.40) 7.20
Total production cost 69.20
Other overhead at 5% 3.46
Full cost 72.66
Mark-up at 50% 36.33
Selling price 108.99
2 C
WORKINGS
%
Marginal cost 70
Absorbed fixed cost 30
Full cost 100
Mark-up 40
Selling price 140
(30 40)
Required mark up on marginal cost = 100%
70
= 100%
3 Mark-up = 60.0%
Margin = 37.5%
WORKINGS
Mark-up % = CU(16 10) 100%
CU10
= 60.0%
Margin % = CU(16 10) 100%
CU16
= 37.5%
4 B
A incorrect because both prices will depend on the mark-up percentage that is added to cost. If a very
large mark-up percentage is added to marginal cost then a higher selling price may result than with a
full-cost plus sales price.
C is incorrect because the full cost includes fixed costs per unit which have been derived based on
estimated or budgeted sales volumes. If the budgeted volumes are not achieved then the actual fixed
cost per unit will be higher than estimated and the selling price might be lower than the actual cost per
unit.
D is incorrect because one of the major criticisms of cost-plus pricing is that it fails to recognise that
sales demand may be determined by the sales price.
© The Institute of Chartered Accountants in England and Wales, March 2009 121
Management information
5 A
WORKINGS
Required annual return from product F = CU90,000 20%
= CU18,000
Total cost incurred = 36,000 CU5 = CU180,000
Required percentage mark-up on cost = (CU18,000/CU180,000) 100%
= 10%
Product F selling price = CU5 + 10%
= CU5.50
Profit margin as a percentage of sales price = (CU0.50/CU5.50) 100%
= 9.1%
6 C
A marginal cost-plus system would involve adding a percentage to marginal cost in order to provide
the selling division with a contribution towards its fixed costs and profit.
A dual pricing system operates by charging the buying division for transfers at marginal cost and
crediting the selling division with either the market value or with a cost-plus transfer price.
The description of a standard cost transfer pricing system is imprecise because it does not specify
whether marginal or full cost is used.
7 A, B
The method is simple to use and the mark-up can be adjusted to reflect demand conditions.
Option C is not an advantage. Although the size of the mark-up can be varied in accordance with
demand conditions, it is not a method of pricing which ensures that sufficient attention is paid to
demand conditions, competitors' prices and profit maximisation.
Option D is not an advantage. Although there is no arbitrary apportionment and absorption of fixed
overheads, these costs are not ignored. They are taken into account in ensuring that the mark-up is
large enough to make a profit after covering fixed costs.
8 D
Since both divisions have surplus capacity no full-price sales will be forgone as a result of accepting this
order. The fixed costs will not alter, therefore provided the order covers the variable costs and earns
a contribution it will be acceptable.
Division U total cost = 100/120 CU24 = CU20 per unit
Division U variable cost = 40% CU20 = CU8
From the point of view of the company as a whole:
CU per unit CU per
unit
Sales price per component 15.00
Variable cost incurred:
Division U 8.00
Division V (CU8 70%) 5.60
13.60
Contribution 1.40
The order earns a contribution therefore it is acceptable from the company's point of view.
122 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
© The Institute of Chartered Accountants in England and Wales, March 2009 123
Management information
WORKINGS
Situation 1
Absolute mark-up per hour of service sold = CU(60 – 40) = CU20
Mark-up percentage = (20/40) 100% = 50%
Situation 2
Current absolute value of mark-up per hour of service sold = 60% CU40 = CU24
Mark-up percentage required = (CU24/CU50) 100% = 48%
1 If the full cost is CU14 per unit, calculate the price to CU17.50
achieve a margin of 20% of the selling price.
2 The selling price is CU27 per unit, determined on the 50%
basis of full cost-plus. If the full cost is CU18 per unit,
calculate the mark-up percentage.
3 A selling price of CU165 per unit earns a mark-up of CU80
106.25% of the full cost. What is the full cost per unit?
4 A product's selling price is determined by adding 25%
33.33% to its full cost. What percentage margin on
sales price does this represent?
WORKINGS
(1) Cost and selling price structure:
%
Cost 80
Profit 20
Price 100
124 © The Institute of Chartered Accountants in England and Wales, March 2009
PRICING CALCULATIONS 5
© The Institute of Chartered Accountants in England and Wales, March 2009 125
Management information
126 © The Institute of Chartered Accountants in England and Wales, March 2009
chapter 6
Budgeting
Contents
Introduction
Examination context
Topic List
1 Why do organisations prepare budgets?
2 A framework for budgeting
3 Steps in the preparation of a budget
4 The master budget
5 Preparing forecasts
6 Alternative approaches to budgeting
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
© The Institute of Chartered Accountants in England and Wales, March 2009 127
Management information
Introduction
Practical significance
Individual managers within a company have responsibility for providing a service or product within the
company or to the company’s customers. For example, the manager of the accounts receivable (AR)
department must ensure that the staff and other necessary resources are in place to administer the
expected number of customer accounts and to provide the required credit control services and so on.
The AR manager will need to be able to incur costs within the department without seeking separate
authorisation for each item of expenditure. For example, it may be necessary to send a member of the
credit control staff on a training course. If the manager has to contact the accounts department first to
check that the money is available then time will be wasted by the manager and by the accounts department.
To avoid this situation the AR manager may be provided with a budget, which is a plan for the forthcoming
period and details the authorised level of expenditure that may be incurred on each type of cost during the
period.
Thus a budget acts as a plan and as an authorisation to allow a manager, such as the AR manager, to incur
expenditure.
Another main role of a budget is as a control tool. The actual expenditure can be compared with the
budgeted expenditure for each period and variances highlighted. Monitoring these variances means that
control action can be taken if necessary to correct such deviations from the budget.
Budgets have other roles in addition to authorisation and control, which we will also investigate in this
chapter.
128 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Working context
You will come across budgets throughout your working life. Even if you are not a budget holder,
responsible for planning and controlling costs and revenues, you are likely to work for somebody who is a
budget holder. You might be asked your opinion about the estimated expenditure for the forthcoming
period, or perhaps you will be asked to help to investigate the reason for an overspend against the budget
for your department.
Syllabus links
You will need an understanding of how the annual budgeting exercise acts as a step towards the
achievement of an organisation's longer-term plans when you study the Business Strategy syllabus.
© The Institute of Chartered Accountants in England and Wales, March 2009 129
Management information
Examination context
Exam requirements
Numerical questions will be limited in scope (eg individual budgets). Narrative questions need to be read
very carefully, particularly those that ask whether statements are true or false.
In the examination, candidates may be required to:
Demonstrate an understanding of the
– Objectives of a budgetary planning and control system
– Difference between a budget and a forecast
– Administrative process of budget preparation
Prepare functional budgets and the income statement and balance sheet elements of a master budget
from data supplied
Calculate the effect on budget outcomes of changes in specified variables
Demonstrate an understanding of a range of budgeting approaches and methods
130 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Section overview
An organisation's budgets fulfil many roles.
A forecast is a prediction of what is likely to happen, whereas a budget is a plan of what the
organisation intends should happen.
To be useful for planning and control purposes a budget must be quantified, but not necessarily only
in financial terms.
Function Detail
Compel planning Budgeting forces management to look ahead, to set out detailed plans
for achieving the targets for each department, each operation and
(ideally) each manager and to anticipate problems.
Communicate ideas and A formal system is necessary to ensure that each person affected by
plans the plans is aware of what he or she is supposed to be doing.
Communication might be one-way, with managers giving orders to
subordinates, or there might be two-way communication.
Coordinate activities The activities of different departments need to be coordinated to
ensure everyone in an organisation is working towards the same goals.
This means, for example, that the purchasing department should base
its budget on production requirements and that the production
budget should in turn be based on sales expectations.
Means of allocating It can be used to decide how many resources are needed (cash,
resources labour and so on) and how many should be given to each area of the
organisation's activities. Resource allocation is particularly important
when some resources are in short supply. Budgets often set ceilings
or limits on how much administrative departments and other service
departments are allowed to spend in the period. Public expenditure
budgets, for example, set spending limits for each government
department or other public body.
Authorisation A formal budget delegates authority to budget holders to take action
and, within specified control limits, to incur expenditure on the
organisation's behalf.
Provide a framework for Budgets require that managers are made responsible for the
responsibility accounting achievement of budget targets for the operations under their personal
control.
Establish a system of Control over actual performance is provided by the comparison of
control actual results against the budget plan. Departures from budget can
then be investigated and the reasons can be divided into controllable
and uncontrollable factors.
Provide a means of Budgets provide targets that can be compared with actual outcomes
performance evaluation in order to assess employee performance. They also provide a means
to establish a personal incentive and bonus scheme.
© The Institute of Chartered Accountants in England and Wales, March 2009 131
Management information
Function Detail
Motivate employees to The interest and commitment of employees can be retained if there is
improve their performance a system that lets them know how well or badly they are performing.
The budget can act as a target for achievement, and the identification
of controllable reasons for departures from budget with managers
responsible provides an incentive for improving future performance.
'We plan to utilise fully all the available hours of semi-skilled labour next period.'
'We plan to minimise expenditure on advertising next period.'
Without quantification these are merely general statements of purpose. The following quantified budgets
are more useful for planning and control.
These budgets provide definite plans, as well as yardsticks for control purposes. Notice that the
labour hours budget is not expressed in financial terms. It still fulfils the role of a budget because it is
quantified. Therefore a budget does not necessarily need to be expressed in financial terms. Of course the
semi-skilled labour hours budgeted can be converted into a budget expressed in financial terms by applying
a rate of pay per hour to the budgeted number of labour hours.
An important feature of any quantified budget is the fact that it is time bound. Just to say, 'We plan to
spend CU107,000 on advertising' without specifying a period over which this amount is to be spent would
render the 'budget' useless.
Section overview
The budget committee is the coordinating body in the preparation and administration of budgets.
The budget period is the period covered by the budget, which is usually one year. The budget is
divided into a number of control periods, typically calendar months.
The budget manual is a collection of instructions relating to the preparation and use of budgetary
data.
132 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
© The Institute of Chartered Accountants in England and Wales, March 2009 133
Management information
Section overview
The principal budget factor is that factor which limits an organisation's activities. The budget for the
principal budget factor must be prepared first.
If sales volume is the limiting factor then the sales budget should be prepared first.
The production budget will then be prepared by adjusting the sales budget for planned changes in
finished goods inventory.
The next stage will be the preparation of budgets for production resources such as direct materials
usage and direct labour.
The direct materials purchases budget is prepared by adjusting the direct materials usage budget for
planned changes in raw materials inventory.
Overhead cost budgets will be prepared, taking account of the level of activity to be achieved and the
support needed to be given to the 'direct' operations. A budgeted income statement can then be
produced.
A number of budgets such as the capital expenditure budget, the working capital budget and the cash
budget must be prepared in order to provide the necessary information for the budgeted balance
sheet.
Standard costs provide the basic unit rates to be used in the preparation of a number of functional
budgets.
The procedures for preparing a budget will differ from organisation to organisation but the steps described
below will be indicative of those followed by many organisations. The preparation of a budget may take
weeks or months and the budget committee may meet several times before the master budget
(budgeted income statement, budgeted balance sheet and budgeted cash flow) is finally agreed. Functional
budgets (sales budgets, production budgets, direct labour budgets and so on), which are amalgamated into
the master budget, may need to be amended many times as a consequence of discussions between
departments, changes in market conditions and so on during the course of budget preparation.
Ideally, a master budget should be finished prior to the start of the period to which it relates.
134 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
(b) With the information from the sales and inventory budgets, the production budget can be prepared.
This is, in effect, the sales budget in units plus (or minus) the increase (or decrease) in finished goods
inventory. The production budget will be stated in terms of units.
(c) This leads on logically to budgeting the resources for production. This involves preparing a
materials usage budget, machine usage budget and a labour budget.
(d) In addition to the materials usage budget, a materials inventory budget will be prepared, to decide
the planned increase or decrease in the level of inventory held. Once the raw materials usage
requirements and the raw materials inventory budget are known, the purchasing department can
prepare a raw materials purchases budget in quantities and value for each type of material
purchased. Similarly warehousing and distribution budgets can be prepared.
(e) During the preparation of the sales and production budgets, the managers of the cost centres of the
organisation will prepare draft budgets for their department overhead costs. Such overheads will
include maintenance, stores, administration, selling and research and development.
(f) From the above information a budgeted income statement can be produced.
(g) In addition, several other budgets must be prepared in order to arrive at the budgeted balance
sheet. These are the capital expenditure budget (for non-current assets), the working capital
budgets (for budgeted increases or decreases in the level of receivables and accounts payable as well
as inventories), and a cash budget.
The following diagram shows the major budgets and their inter-relationships.
Sales budget
Production budget
Inventory budget
(raw materials)
Recruitment or Production
redundancy budgets overhead budget
Raw materials
purchase budget
© The Institute of Chartered Accountants in England and Wales, March 2009 135
Management information
Solution
To calculate material purchases requirements it is first necessary to calculate the material usage
requirements. That in turn depends on calculating the budgeted production volumes.
Product S Product T
Units Units
Production required
To meet sales demand 8,000 6,000
To provide for inventory loss 50 100
For closing inventory 600 600
8,650 6,700
Less inventory already in hand (1,500) (300)
Budgeted production volume 7,150 6,400
136 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
The basic principles for the preparation of each functional budget are similar to those above. Work carefully
through the following question, which covers the preparation of a number of different types of functional
budget.
© The Institute of Chartered Accountants in England and Wales, March 2009 137
Management information
Sales quantity
Sales value CU CU CU CU
Budgeted production
138 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Section overview
The master budget consists of the budgeted income statement, the budgeted balance sheet and the
cash budget.
The master budget provides a consolidation of all the subsidiary budgets and is likely to be of most
interest to senior managers and directors.
A sensitivity analysis might be carried out on the master budget to show the effect on the budgeted
outcome of changes in the budgeted assumptions.
Solution
Budgeted income statement for six months ended 30 June
CU CU
Revenue ((CU4,000 3) + (CU5,000 3)) 27,000
Cost of sales (CU27,000 80/100) 21,600
Gross profit 5,400
Operating expenses (CU350 6) 2,100
Depreciation ((CU12,000/5) 6/12) 1,200
3,300
Budgeted profit 2,100
© The Institute of Chartered Accountants in England and Wales, March 2009 139
Management information
140 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
5 Preparing forecasts
Section overview
Techniques that use past data to forecast future events assume that the past will provide a good
indication of what will happen in the future.
The high-low method is a technique for analysing the fixed and variable elements of a semi-variable
cost and thus predicting the cost to be incurred at any activity level within the relevant range.
A major disadvantage of the high-low method is that it takes account of only two sets of data.
Linear regression analysis establishes a straight line equation to represent cost or revenue and activity
data. It takes account of all sets of data that are available.
Correlation is the degree to which one variable is related to another.
The coefficient of correlation, r, can take any value between -1 (perfect negative correlation) and +1
(perfect positive correlation). If r = 0 then the variables are uncorrelated.
The coefficient of determination, r2, is a measure of the proportion of the change in one variable that
can be explained by variations in the value of the other variable.
© The Institute of Chartered Accountants in England and Wales, March 2009 141
Management information
Solution
Step 1
Units CU
High output 8,000 total cost 115,000
Low output 6,000 total cost 97,000
Total variable cost 2,000 18,000
Step 2
Variable cost per unit CU18,000/2,000 =
CU9
Step 3
Substituting in either the high or low volume cost:
High Low
CU CU
Total cost 115,000 97,000
Variable costs (8,000 CU9) 72,000 (6,000 54,000
CU9)
Fixed costs 43,000 43,000
142 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Step 4
Estimated maintenance costs when output is 7,500 units:
CU
Fixed costs 43,000
Variable costs (7,500 CU9) 67,500
Total costs 110,500
TC = CU + CU V
A major disadvantage of the high-low method is that it takes account of only two sets of data, which
may not be representative of all the data available. In particular, one of them could be a rogue set of data.
For example, the pattern of data might be as follows.
The straight-line equation derived using the high-low method, as shown in the diagram above using points H
and L, would be inaccurate. It does not take into account all of the recorded combinations and fails to allow
for the fact that the majority of points lie below the line joining the highest and lowest activity.
© The Institute of Chartered Accountants in England and Wales, March 2009 143
Management information
5.5 Correlation
Correlation is the degree to which one variable is related to another, ie the degree of interdependence
between the variables.
(a) (b)
In the scatter diagrams above, you should agree that the straight line equation is more likely to reflect the
'real' relationship between X and Y in (b) than in (a). In (b), the pairs of data are all close to the line of best
fit, whereas in (a), there is much more scatter around the line.
In the situation represented in diagram (b), forecasting the value of Y from a given value for X would be
more likely to be accurate than in the situation represented in (a). This is because there would be greater
correlation between X and Y in (b) than in (a).
All the pairs of values lie on a straight line. An exact linear relationship exists between the two variables.
144 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Partial correlation
In the left hand diagram, although there is no exact relationship, low values of X tend to be associated
with low values of Y, and high values of X with high values of Y.
In the right hand diagram, there is no exact relationship, but low values of X tend to be associated
with high values of Y and vice versa.
No correlation
The values of these two variables are not correlated with each other.
Non-linear or curvilinear correlation
There is a relationship between X and Y since the points are on an obvious curve but it is not a linear
relationship.
© The Institute of Chartered Accountants in England and Wales, March 2009 145
Management information
146 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Section overview
An organisation’s budgeting style can be participative (bottom-up) or imposed (top-down).
Participative budgeting tends to have the most favourable motivational impact but it does have its
disadvantages.
Budget slack is the intentional overstating of costs or understating of revenues in a budget, in order
to set an ‘easy’ budget target.
Incremental budgeting involves basing the next year’s budget on the current year’s results, with
adjustments for known changes and inflation.
Zero based budgeting requires all budgets to be prepared from the very beginning or zero.
Rolling budgets, also known as continuous budgets, are continuously updated by adding a further
month or quarter to the end of the budget as each month or quarter comes to a close.
The structure of budgets may be designed around one of a number of frameworks, including product
based budgets, responsibility based budgets and activity based budgets.
There are, of course, advantages and disadvantages to this style of setting budgets.
(a) Advantages
Strategic plans are likely to be incorporated into planned activities.
They enhance the coordination between the plans and objectives of divisions.
They use senior management's awareness of total resource availability.
They decrease the input from inexperienced or uninformed lower-level employees.
They decrease the period of time taken to draw up the budgets.
(b) Disadvantages
Dissatisfaction, defensiveness and low morale amongst employees. It is hard for people to be
motivated to achieve targets set by somebody else, particularly if managers consider the budget
targets to be unrealistic.
The feeling of team spirit may disappear.
The acceptance of organisational goals and objectives could be limited.
© The Institute of Chartered Accountants in England and Wales, March 2009 147
Management information
148 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Rolling budgets are an attempt to prepare targets and plans that are more realistic and certain,
particularly with a regard to price levels, by shortening the period between preparing budgets.
Instead of preparing a periodic budget annually for the full budget period, budgets would be prepared,
say, every one, two or three months (four, six, or even twelve budgets each year). Each of these budgets
would plan for the next twelve months so that the current budget is extended by an extra period as the
current period ends: hence the name rolling budgets. Cash budgets, which are the subject of the next
chapter, are usually prepared on a rolling basis.
Suppose, for example, that a rolling budget is prepared every three months. The first three months of the
budget period would be planned in great detail, and the remaining nine months in lesser detail, because of
the greater uncertainty about the longer-term future.
(a) The first continuous budget would show January to March Year 1 in detail, and April to December
Year 1 in less detail.
(b) At the end of March, the first three months of the budget would be removed and a further three
months would be added at the end for January to March Year 2.
(c) The remaining nine months for April to December Year 1 would be updated in the light of current
conditions, adding more detail to the earliest three months, April to June Year 1.
The detail in the first three months would be principally important for the following.
Planning working capital and short-term resources (cash, materials, labour and so on)
Control: the budget for each control period should provide a more reliable yardstick for comparison
with actual results.
The advantages of rolling budgets are as follows.
(a) They reduce the element of uncertainty in budgeting. If a high rate of inflation or major changes
in market conditions or any other change that cannot be quantified with accuracy is likely, rolling
budgets concentrate detailed planning and control on short-term prospects where the degree of
uncertainty is much smaller.
(b) They force managers to reassess the budget regularly, and to produce budgets that are up to
date in the light of current events and expectations.
© The Institute of Chartered Accountants in England and Wales, March 2009 149
Management information
(c) Planning and control will be based on a recent plan instead of an annual budget that might have
been prepared many months ago and is no longer realistic.
(d) There is always a budget that extends for several months ahead. For example, if rolling
budgets are prepared quarterly there will always be a budget extending for the next 9 to 12 months. If
rolling budgets are prepared monthly there will always be a budget for the next 11 to 12 months. This
is not the case when annual budgets are used.
The disadvantages of rolling budgets can be a deterrent to using them.
(a) A system of rolling budgets calls for the routine preparation of a new budget at regular intervals during
the course of the one financial year. This involves more time, effort and money in budget
preparation.
(b) Frequent budgeting might have an off-putting effect on managers who doubt the value of
preparing one budget after another at regular intervals, even when there are major differences
between the figures in one budget and the next.
150 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Implementing ABB leads to the realisation that the business as a whole needs to be managed with more
reference to the behaviour of activities and cost drivers identified.
(a) Traditional budgeting may make managers 'responsible' for activities that are driven by
factors beyond their control: the cost of setting up new personnel records and of induction
training would traditionally be the responsibility of the personnel manager even though such costs are
driven by the number of new employees required by managers other than the personnel manager.
(b) The budgets for costs not directly related to production are often traditionally set using an
incremental approach because of the difficulty of linking the activity driving the cost to production
level. However, this assumes that all of the cost is unaffected by any form of activity level, which is
often not the case in reality. Some of the costs of the purchasing department, for example, will be
fixed (such as premises costs) but some will relate to the number of orders placed or the volume of
production, say. In an ABB framework the budget for the purchasing department can take account of
the expected number of orders.
© The Institute of Chartered Accountants in England and Wales, March 2009 151
Management information
Summary
Budgets
Fulfil many
objectives/roles
Establishing
Responsibility Incremental
Budget committee linear
based budget
relationships
Linear
High-low Activity Zero based
Budget manual regression
method based budget
analysis
Functional
Correlation Rolling budgets
budgets
Master Coefficient of
budget determination
Sensitivity
analysis may
be performed
152 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Self-test
Answer the following questions.
1 Which of the following is the budget committee not responsible for?
A Preparing functional budgets
B Timetabling the budgeting operation
C Allocating responsibility for the budget preparation
D Monitoring the budgeting process
The following data relate to questions 2 and 3.
Budgeted sales revenues for R Ltd, a wholesaler, are as follows.
July August September October
CU CU CU CU
180,000 150,000 165,000 210,000
One month's credit is allowed to credit customers, who account for 50 percent of all sales. Other
customers pay cash in the same month the sale occurs.
One month's credit is received from suppliers.
Month-end inventories are maintained at a level sufficient to meet 50 percent of the forecast sales for
the next month.
R Ltd adds a profit mark-up of 20 percent to the cost of purchases in order to derive the selling price.
2 The budgeted balance sheet as at the end of September will show a receivables balance of:
A CU75,000
B CU82,500
C CU150,000
D CU165,000
3 The budgeted balance sheet as at the end of September will show a payables balance of:
A CU118,750
B CU137,500
C CU150,000
D CU156,250
4 Which of the following is unlikely to be contained in a budget manual?
A Organisational structures
B Objectives of the budgetary process
C Selling overhead budget
D Administrative details of budget preparation
5 BC Ltd manufactures two products, P and Q, from the same material, S.
A finished unit of product P contains three litres of material S and a finished unit of product Q
contains five litres. However, there is a high wastage rate of materials and 25 percent of the input
materials are lost in production.
The budgeted production volumes for next year are 6,000 units of P and 8,100 units of Q. At the
beginning of the year the company expects to have 20,000 litres of material S in inventory but intends
to reduce inventory levels to 5,000 litres by the end of the year.
The purchase cost of material S is CU1.60 per litre.
The purchases budget for material S is:
A CU63,000
B CU93,000
C CU100,800
D CU148,800
© The Institute of Chartered Accountants in England and Wales, March 2009 153
Management information
The forecast maintenance cost for period 9, when 38,000 miles will be travelled, is CU
10 In what circumstances might participative or bottom-up budgets not be effective?
A In centralised organisations
B In well-established organisations
C In very large businesses
D During periods of economic affluence
Now go back to the Learning Objectives in the Introduction. If you are satisfied you have achieved these
objectives, please tick them off.
154 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
Answers to Self-test
1 A The budget committee is not responsible for preparing functional budgets. The manager
responsible for implementing the budget must prepare it, not the budget committee.
Since the committee is a co-ordinating body it is definitely responsible for timetabling and
allocating responsibility for budget preparation. It is also responsible for monitoring the whole
budgetary planning and control process.
2 B The budgeted receivables balance at the end of September is CU82,500.
Since one month's credit is given to credit customers, the outstanding receivables balance at the
end of each month is equal to the credit sales for that month.
Credit sales for September = 50% CU165,000 = CU82,500
If you answered CU165,000 you did not allow for the fact that only 50 percent of sales are made
on credit.
If you answered CU75,000 or CU150,000 you based your answer on the sales revenue for
August, all of which will have been received from customers by the end of September.
3 D The budgeted payables balance at the end of September is CU156,250.
Since one month's credit is received from suppliers the payables balance at the end of each
month is equal to the credit purchases for that month.
The budgeted cost of goods sold in each month is derived by multiplying each sales figure by
(100/120) to remove the profit mark-up.
September
CU
Budgeted cost of goods sold (CU165,000 100/120) 137,500
Budgeted closing inventory (CU210,000 100/120 50%) 87,500
225,000
Less budgeted opening inventory (CU165,000 100/120 50%) (68,750)
Budgeted purchases = budgeted payables 156,250
If you answered CU118,750 you reversed the budgeted opening and closing inventory.
The option of CU137,500 is incorrect because the purchases are not equal to the cost of goods
sold since there are budgeted changes in inventory.
If you answered CU150,000 you treated the 20 percent profit as a margin on the sales price
rather than as a mark-up on the cost of purchases.
4 C The selling overhead budget is unlikely to be contained in a budget manual. All of the other items
are concerned with the organisation and co-ordination of the budgetary process, therefore they
would be included in the budget manual.
© The Institute of Chartered Accountants in England and Wales, March 2009 155
Management information
5 C
Material S
litres
Material S required for production:
Product P: 6,000 units 3 100/75 24,000
Product Q: 8,100 units 5 100/75 54,000
Total material S required for production 78,000
Plus budgeted closing inventory 5,000
83,000
Less budgeted opening inventory (20,000)
Budgeted material purchases in litres 63,000
purchase cost per litre CU1.60
Budgeted material purchases in CU CU100,800
If you answered CU63,000 you selected the figure for purchases in litres rather than the value of
the budgeted purchases.
If you answered CU93,000 you did not deal correctly with the losses. The 25 percent loss is
based on the input materials. You calculated a 25 percent loss based on the output.
If you answered CU148,800 you reversed the opening and closing inventory.
6 A, D
The cash budget and the budgeted balance sheet form a part of the master budget, together with the
budgeted income statement.
The sales budget and the capital expenditure budget are subsidiary budgets that provide the basic data
for consolidation into the master budget.
7 (a) Budgeted inventory levels at the end of December are CU420,000.
(b) Budgeted inventory purchases for January are CU1,472,000.
WORKINGS
(a) Sales in January = CU1,500,000 + CU250,000
= CU1,750,000
Cost of sales (100/125) = CU1,400,000
End of December inventory = 30% CU1,400,000
= CU420,000
(b) Sales in February = CU1,700,000 + CU350,000
= CU2,050,000
Cost of sales (100/125) = CU1,640,000
End of January inventory = 30% CU1,640,000
= CU492,000
January
CU
Cost of goods sold 1,400,000
Budgeted closing inventory 492,000
1,892,000
Less budgeted opening inventory (420,000)
Budgeted purchases 1,472,000
8 B, D
A is incorrect and B is correct. The coefficient of determination (r2) = (0.97)2 = 0.9409, therefore 94%
of the variation in the value of y (ticket sales) can be explained by a linear relationship with x
(advertising expenditure).
C is incorrect because it misinterprets the meaning of the coefficient of correlation.
D is correct. There is a fairly high degree of positive correlation because r, the coefficient of
correlation, is close to 1.
156 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
© The Institute of Chartered Accountants in England and Wales, March 2009 157
Management information
158 © The Institute of Chartered Accountants in England and Wales, March 2009
BUDGETING 6
© The Institute of Chartered Accountants in England and Wales, March 2009 159
Management information
160 © The Institute of Chartered Accountants in England and Wales, March 2009
chapter 7
Cash budgets
and the cash cycle
Contents
Introduction
Examination context
Topic List
1 Cash budgets
2 The cash operating cycle
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
© The Institute of Chartered Accountants in England and Wales, March 2009 161
Management information
Introduction
Recognise how a business manages surpluses and deficits predicted in cash budgets
The specific syllabus references for this chapter are: 2d, e, f.
Practical significance
The cash budget is one of the most important planning tools available to an organisation. It shows the cash
effect of all decisions taken in the budgetary planning process. For example, a manager might have budgeted
to increase inventories or to grant additional credit to customers.
Both of these planning decisions will have a negative impact on the company’s cash flow, which must be
planned for. Hence the preparation of the cash budget can lead budget managers to modify their budgets if
it shows that there are insufficient cash resources to finance the planned operations.
Liquidity is vital to the survival of any business. Even a highly profitable business might face liquidity
problems from time to time. An effective manager must be equipped with the tools to monitor the liquidity
position. Important measures that can be used in this context will be covered in this chapter.
Working context
In this chapter you will learn how to monitor the cash operating cycle. You will also see how high levels of
receivables and inventory, for example, can create a long cash operating cycle and cause liquidity problems.
In a working context this should help you to appreciate the cash flow effect of a delay in collecting payment
from a client because of slow invoicing procedures or poor credit control operations, or the cash flow
effect of excessive inventories of stationery and other items.
Syllabus links
As with Chapter 6, this budgeting chapter will underpin your study of planning within the Business Strategy
syllabus. You will study the management of working capital in more depth for the Business and Finance
syllabus and an understanding of the cash operating cycle will also be useful when you are analysing the
capital requirements of a business for the Financial Management syllabus.
162 © The Institute of Chartered Accountants in England and Wales, March 2009
CASH BUDGETS AND THE CASH CYCLE 7
Examination context
Exam requirements
You will not be asked to prepare a full cash budget in the exam. However, you could be asked to prepare
an extract from information provided. For example, you may be asked to calculate the budgeted receipts
from customers or the budgeted payments made to suppliers, taking account of the budgeted activity and
planned credit periods.
In the examination, candidates may be required to:
Use data supplied to prepare extracts from cash budgets
Select appropriate actions to be taken in the light of information provided by a cash budget
Calculate and interpret the cash cycle for a business
Assess the liquidity of a business using current and quick ratios
© The Institute of Chartered Accountants in England and Wales, March 2009 163
Management information
1 Cash budgets
Section overview
A cash budget shows the cash effect of all the decisions taken in the budgetary planning exercise.
It is a statement tabulating future cash receipts and payments to show the forecast cash balance of a
business at defined intervals.
The appropriate management action to be taken in response to forecast cash deficits or surpluses will
depend on whether the situation is expected to be short term or longer term.
Certain non-cash items such as depreciation are not included in a cash budget.
A cash budget is a statement in which estimated future cash receipts and payments are tabulated in such a
way as to show the forecast cash balance of a business at defined intervals.
164 © The Institute of Chartered Accountants in England and Wales, March 2009
CASH BUDGETS AND THE CASH CYCLE 7
Notice that the appropriate management action takes account of whether there is a budgeted cash surplus
or shortfall and of how long the surplus or shortfall is expected to last.
© The Institute of Chartered Accountants in England and Wales, March 2009 165
Management information
Solution
Cash budget
February March
Receipts CU CU
Receipts from sales 55,000 (W1) 135,000 (W2)
Payments
Trade payables 37,500 (W3) 82,500 (W3)
Expense payables 2,000 (W4) 4,000 (W4)
Labour 3,000 5,000
Equipment purchase 18,000 –
Dividend – 20,000
Total payments 60,500 111,500
Receipts less payments (5,500) 23,500
Opening cash balance b/f 1,000 (4,500)
Closing cash balance c/f (4,500) 19,000
WORKINGS
(1) CU
Receipts in February 75% of Feb sales (75% CU60,000) 45,000
25% of Jan sales (25% CU40,000) 10,000
55,000
(2) CU
Receipts in March 75% of Mar sales (75% CU160,000) 120,000
25% of Feb sales (25% CU60,000) 15,000
135,000
166 © The Institute of Chartered Accountants in England and Wales, March 2009
CASH BUDGETS AND THE CASH CYCLE 7
(3) Purchases
January February
CU CU
For Jan sales (50% of CU30,000) 15,000
For Feb sales (50% of CU45,000) 22,500 (50% of CU45,000) 22,500
For Mar sales – (50% of 60,000
CU120,000)
37,500 82,500
These purchases are paid for in February and March.
(4) Expenses
Cash expenses in January (CU4,000 – CU2,000) and February (CU6,000 – CU2,000) are paid in
February and March respectively. Depreciation is not a cash item.
Notes: Steps should be taken either to ensure that an overdraft facility is available for the cash shortage
at the end of February, or to defer certain payments so that the overdraft is avoided. Some payments
must be made on due dates (payroll, taxation and so on) but it is possible that other payments can be
delayed, depending on the requirements of the business and/or the goodwill of suppliers.
© The Institute of Chartered Accountants in England and Wales, March 2009 167
Management information
Payments
Purchases
Wages
75%
25%
Overheads
Dividends
Capital
expenditure
Section overview
The cash operating cycle is the length of time between paying out cash for raw materials and other
input costs and receiving the cash for goods or services supplied.
The length of each element of working capital (receivables, payables and so on) can be calculated in
days and then summed to determine the length of the cash operating cycle.
Liquidity problems can be caused if the cash cycle becomes too long. The forecasting and control of
working capital requirements is critical to the management of the cash operating cycle.
Liquidity can be assessed using the current and quick ratios.
168 © The Institute of Chartered Accountants in England and Wales, March 2009
CASH BUDGETS AND THE CASH CYCLE 7
The cash operating cycle is normally measured in days and it may be referred to as the working capital
cycle. It can be depicted in Figure 7.1 below.
Cash payment
PAYABLES
CASH
Cash
collection Purchases
RAW MATERIALS
RECEIVABLES INVENTORY
Production
Sales
Production
Figure 7.1: The cash operating cycle
© The Institute of Chartered Accountants in England and Wales, March 2009 169
Management information
Requirement
Complete the table to calculate the company's cash operating cycle. Use the space provided in the table for
your workings.
Cost of sales =
Days
Raw materials in inventory =
WIP in inventory =
170 © The Institute of Chartered Accountants in England and Wales, March 2009
CASH BUDGETS AND THE CASH CYCLE 7
In general a higher ratio is preferable to a lower one. However, if a business has a very high ratio this
may indicate that funds are tied up in current assets, such as inventory and cash that may be used more
productively elsewhere in the business.
The most appropriate level for the current ratio will depend on the type of business. For
example a supermarket will have a relatively low current ratio because it does not hold inventories of raw
materials and work in progress and a large proportion of its sales to customers are made for cash, with
consequently a low investment in receivables.
On the other hand a manufacturer will have a relatively high current ratio because of the need to invest in
inventories of raw materials and work-in-progress and to provide credit to customers.
© The Institute of Chartered Accountants in England and Wales, March 2009 171
Management information
Summary
Cash planning
172 © The Institute of Chartered Accountants in England and Wales, March 2009
CASH BUDGETS AND THE CASH CYCLE 7
Self-test
Answer the following questions.
1 X will begin trading on 1 January 20X3. The following sales revenue is budgeted for January to March
20X3.
January February March
CU13,000 CU17,000 CU10,000
Five per cent of sales will be for cash. The remainder will be credit sales. A discount of 5% will be
offered on all cash sales. The payment pattern for credit sales is expected to be as follows.
Invoices paid in the month after sale 75%
Invoices paid in the second month after sale 23%
Bad debts 2%
Invoices are issued on the last day of each month.
The amount budgeted to be received from customers in March 20X3 is:
A CU15,428
B CU15,453
C CU15,618
D CU16,215
2 ST Ltd budgeted the following for a month:
CU'000
Accounting net profit 100
Increase in receivables 35
Increase in inventories 20
Increase in payables 20
Depreciation 70
Increase in provisions
Doubtful debts 10
Taxation 30
3 A retailing company earns a gross profit margin of 37.5% on its monthly sales of CU20,000. In order to
generate additional cash, the following changes are proposed:
Present Proposed
Inventory holding period 1.5 months 1.0 month
Trade payable payment period 1.0 month 1.3 months
How much additional cash will be generated at the end of the month in which these changes take
place?
A CU2,500
B CU3,750
C CU6,250
D CU10,000
The following information relates to questions 4 and 5
The production overhead costs to be incurred during January to March are as follows.
January February March
CU CU CU
Production overhead cost incurred 85,000 64,000 72,000
Within these figures is CU40,000 per month for fixed production overhead cost, which includes CU3,000
for depreciation of production machinery. The remaining cost is variable overhead, which is paid for 60% in
the month incurred and 40% in the following month. The fixed overhead is paid in the month following that
in which it is incurred.
© The Institute of Chartered Accountants in England and Wales, March 2009 173
Management information
4 The amount to be included in the cash budget for February in respect of payments for variable
production overhead is:
A CU24,000
B CU27,200
C CU32,400
D CU36,600
5 The amount to be included in the cash budget for February in respect of payments for fixed
production overhead is:
A CU37,000
B CU40,000
C CU43,000
D CU69,400
6 Selected figures from a firm's budget for next month are as follows:
Sales CU450,000
Gross profit on sales 30%
Decrease in trade payables over the month CU10,000
Increase in cost of inventory held over the month CU18,000
What is the budgeted payment to trade payables?
A CU343,000
B CU323,000
C CU307,000
D CU287,000
7 A company's cash budget for next year shows a cash deficit for the months of April and May. For the
remaining months there will be a cash surplus.
Which two of the following management actions would be most appropriate in response to the
expected cash position in April and May?
A Increase inventories of raw materials
B Arrange a bank overdraft
C Delay the payment of suppliers as much as possible
D Issue additional share capital
E Offer additional credit to customers
8 The following are items from APC Ltd's opening and closing balance sheet and income statements for
the year 20X8.
1 January 31 December
CU'000 CU'000
Receivables 800 900
Inventory 600 700
Payables 200 250
Credit sales CU10,000,000
Cost of goods sold CU6,000,000
What is the approximate length of the cash operating cycle?
A 54 days
B 57 days
C 61 days
D 84 days
174 © The Institute of Chartered Accountants in England and Wales, March 2009
CASH BUDGETS AND THE CASH CYCLE 7
9 QR Ltd is a retail company that has average sales of CU14.6m per annum and earns a mark-up of 25%.
Inventory averages CU2.0m, receivables average CU0.9m and trade payables CU0.6m.
If all sales and purchases are on credit, how long is the company's cash operating cycle (to the nearest
day)?
A 58 days
B 66 days
C 69 days
D 104 days
10 A company sells inventory at a profit to a customer on credit. How will this transaction affect each of
the following ratios immediately after the transaction?
Now go back to the Learning Objectives in the Introduction. If you are satisfied you have achieved these
objectives, please tick them off.
© The Institute of Chartered Accountants in England and Wales, March 2009 175
Management information
Answers to Self-test
1 A
Received in March
CU
Cash sales (5% CU10,000) 95% 475.00
February sales (CU17,000 95%) 75% 12,112.50
January sales (CU13,000 95%) 23% 2,840.50
15,428.00
If you answered B you forgot to allow for five per cent discount on cash sales.
If you selected C as the correct answer you have included the bad debts for March as a cash receipt.
If you answered D you forgot that credit sales amounted to only 95 per cent of each month's
budgeted sales revenue.
2 The budgeted increase in cash balances for the month is CU175,000.
CU'000 CU'000
Profit 100
Plus Increase in payables 20
Depreciation 70
Doubtful debts (non-cash items added back) 10
Taxation 30
130
230
Less Increase in receivables 35
Increase in inventories 20
55
Increase in cash balances 175
3 D
Monthly cost of sales = CU20,000 62.5%
= CU12,500
CU CU
Existing inventory level 1.5 CU12,500 18,750
New inventory level 1 CU12,500 (12,500)
Change in inventory level 6,250
Existing payables 1 CU12,500 12,500
New payables 1.3 CU12,500 16,250
Change in payables 3,750
Total change in working capital 10,000
If you answered A you treated the change in payables as a cause of a reduction in cash. However, if
payables increase this will increase their cash inflow. The other two incorrect options considered each
of the changes separately, but their effects must be combined to derive the correct answer.
176 © The Institute of Chartered Accountants in England and Wales, March 2009
CASH BUDGETS AND THE CASH CYCLE 7
4 C
CU
February variable overhead (CU64,000 – CU40,000) 60% 14,400
January variable overhead (CU85,000 – CU40,000) 40 % 18,000
Cash payment in February 32,400
The answer option CU24,000 is the variable overhead cost for February, which makes no allowance
for the timing of cash payments.
If you selected CU27,200 you included a 40 per cent payment in advance for March, instead of in
arrears for January. The answer option CU36,600 has the percentages the wrong way round, ie 40% of
February cost and 60% of January cost.
5 A
The depreciation is not a cash flow; the monthly cash payment is CU40,000 – CU3,000 = CU37,000.
If you selected B you forgot to deduct the non-cash depreciation cost, and if you selected C you added
the depreciation instead of deducting it. D is the total cash cost of overheads for February, but this
includes the variable overhead.
6 A
CU'000
Cost of sales for month = CU450,000 70% 315
Decrease in trade payables 10
Increase in inventory 18
Budgeted payment to trade payables 343
If you selected an incorrect option you did not treat the change in trade payables and inventory
balances correctly.
An increase in inventory indicates that budgeted purchases are greater than the budgeted cost of
goods to be sold in the month, which would increase the amount payable to suppliers. Since the
balance owed to suppliers is budgeted to decrease, this further increases the amount budgeted to be
paid to suppliers.
7 B, C
The budget forewarns of a short term deficit and these are the two most appropriate responses to
this situation.
Action taken to increase inventories or to offer additional credit to customers will result in cash
outflows. These are not appropriate actions in the light of a short term deficit.
Although the issue of additional share capital would help to reduce or eliminate a cash deficit, this
would be a more appropriate action to take if the predicted deficit were expected to continue in the
longer term.
© The Institute of Chartered Accountants in England and Wales, March 2009 177
Management information
8 B
Average inventory = CU650,000
650 365 39.54 days
Inventory period = =
6,000
Average receivables = CU850,000
850 365 31.03 days
Receivables period = =
10,000
Average payables = CU225,000
Purchases = cost of goods sold
plus increase in inventory
= CU6,000,000 + CU100,000
= CU6,100,000
225 365 (13.46) days
Payables period = =
6,100
Cash operating cycle 57 days
If you selected 54 days or 61 days you based your calculations on the opening and closing balance
sheet figures respectively, instead of on the average balances.
If you selected 84 days you added together the days for each element of working capital. However, the
payable period, during which the company takes credit from suppliers, reduces the length of the cycle
and hence should be deducted.
9 B
Days
Receivable days (0.9/14.6) 365 22.5
Payable days (0.6/(14.6 ÷ 1.25)) 365 (18.7)
Inventory days (2.0/(14.6 ÷ 1.25)) 365 62.5
66.3
If you selected 58 days you based your calculations of payables days and inventory days on the sales
revenue rather than on the cost of sales.
If you arrived at an answer of 69 days you performed your calculations using a margin of 25 per cent
of sales, rather than a mark up of 25 per cent of cost.
If you selected 104 days you added together the days for each element of working capital. The
payables days should be subtracted, since credit from suppliers reduces the cash operating cycle.
10 Both ratios will increase. The current liability figure used as the denominator will stay the same in both
cases. The total of the current assets will increase because of the profit element in receivables,
therefore the current ratio will increase. The total of the liquid assets will also increase therefore the
quick (liquidity) ratio will increase.
178 © The Institute of Chartered Accountants in England and Wales, March 2009
CASH BUDGETS AND THE CASH CYCLE 7
© The Institute of Chartered Accountants in England and Wales, March 2009 179
Management information
180 © The Institute of Chartered Accountants in England and Wales, March 2009
chapter 8
Performance management
Contents
Introduction
Examination context
Topic List
1 Performance evaluation
2 Responsibility centres
3 Performance measures
4 The balanced scorecard
5 Budgetary control
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
© The Institute of Chartered Accountants in England and Wales, March 2009 181
Management information
Introduction
Practical significance
The basis of a performance management system is the setting of appropriate targets for managers to
achieve and then the monitoring of the actual results for comparison with the targets. This monitoring and
comparison of the actual results establishes a control mechanism which enables managers to confirm that all
parts of the organisation are continuing to work towards the achievement of the overall objectives.
The targets must be set in such a way that managers are motivated to take actions that will contribute to
the achievement of the organisation’s objectives. In this chapter we will see that a number of criteria must
be met in order to establish an appropriate set of performance measures.
Effective management accounting reporting and control mechanisms will enable convergence between the
management accounting system and the system for producing financial accounting reports.
Working context
Throughout your career your performance will be assessed by your superiors and you will at times be
responsible for assessing the performance of your staff and of businesses as a whole. A sound understanding
of the features of effective performance management systems will be an invaluable tool in this respect.
Particularly if you work in audit, you may also be called upon to assess the adequacy of an organisation’s
internal control system and to understand how the performance measures selected by the organisation’s
management support and supplement the general systems of control in the business.
Syllabus links
Decentralisation and an understanding of responsibility centres also feature in the Business and Finance
syllabus, in the context of appreciating how these structures help to achieve business objectives. You will
also study internal controls in more depth in the context of your Assurance syllabus and some of the
performance measures covered in this chapter will be met again when you are studying the interpretation
of financial information for the Financial Reporting syllabus.
182 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
Examination context
Exam requirements
It is important to appreciate that both numerical and written questions will be set on performance
measures and a thorough understanding of flexed budgets is required as a basis for variance analysis in the
next chapter.
In the examination, candidates may be required to:
Identify the most appropriate performance measure in a given situation
Demonstrate an understanding of the effect of management actions on specific performance measures
Demonstrate an understanding of the purpose and operation of a responsibility accounting system
Interpret the information provided by specific performance measures
Calculate the flexed cost budget for a given level of activity
Interpret the information provided by a flexed budget comparison
© The Institute of Chartered Accountants in England and Wales, March 2009 183
Management information
1 Performance evaluation
Section overview
The term ‘feedback' is used to describe both the process of reporting back control information to
management and the control information itself.
Effective feedback information should have the following features.
– Clear and comprehensive
– Use an exception reporting format
– Identify separately the controllable costs and revenues
– Prepared on a regular basis
– Timely
– Sufficiently accurate for the purpose intended (not containing irrelevant detail).
– Communicated to the manager who has authority and responsibility to act on the information
Inappropriate performance measures can lead to a lack of goal congruence and may introduce budget
bias.
Hopwood identified three styles of evaluation: budget constrained; profit conscious; non-accounting.
Plan, target
or budget Compare OPERATIONS
actual results Control
with plan action
OUTPUTS
Feedback of Measure
(eg actual output
information outputs
revenues, costs)
184 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
Step 4
Information about actual results is fed back to the management concerned, often in the form of
accounting reports. This reported information is feedback.
Step 5
The feedback is used by management to compare actual results with the plan or targets (what
should be or should have been achieved).
Step 6
By comparing actual and planned results, management can then do one of three things, depending on how
they see the situation.
(1) They can take control action. By identifying what has gone wrong, and then finding out why,
corrective measures can be taken.
(2) They can decide to do nothing. This could be the decision when actual results are going better
than planned, or when poor results were caused by something which is unlikely to happen again in the
future.
(3) They can alter the plan or target if actual results are different from the plan or target, and there
is nothing that management can do (or nothing, perhaps, that they want to do) to correct the
situation.
It may be helpful at this stage to relate the control system to a practical example, such as monthly sales.
Step 1
A sales budget or plan is prepared for the year.
Step 2
Management organises the business's resources to achieve the budget targets.
Step 3 and 4
At the end of each month, actual results are reported back to management.
Step 5
Managers compare actual results against the plan.
Step 6
Where necessary, they take corrective action to adjust the workings of the system, probably by amending
the inputs to the system.
Sales people might be asked to work longer hours
More money might be spent on advertising
Some new price discounts might be decided
Delivery periods to customers might be reduced by increasing output
Where appropriate the sales plan may be revised, up or down.
© The Institute of Chartered Accountants in England and Wales, March 2009 185
Management information
(e) Reports should be made available to managers in a timely fashion. This means they must be
produced in good time to allow the manager to take control action before any adverse results get
much worse.
(f) Information should be sufficiently accurate for the purpose intended.
(g) Irrelevant detail should be excluded from the report.
(h) Reports should be communicated to the manager who has responsibility and authority to
act on the information.
Budget 'The manager's performance is primarily evaluated upon the basis of his
constrained ability to continually meet the budget on a short-term basis. This criterion of
performance is stressed at the expense of other valued and important
criteria and the manager will receive unfavourable feedback from his
superior if, for instance, his actual costs exceed the budgeted costs,
regardless of other considerations.'
Profit conscious 'The manager's performance is evaluated on the basis of his ability to
increase the general effectiveness of his unit's operations in relation to the
long-term purposes of the organisation. For instance, at the cost centre level
one important aspect of this ability concerns the attention which he devotes
to reducing long-run costs. For this purpose, however, the budgetary
information has to be used with great care in a rather flexible manner.'
Non-accounting 'The budgetary information plays a relatively unimportant part in the
superior's evaluation of the manager's performance.'
186 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
2 Responsibility centres
Section overview
Divisionalisation involves splitting the organisation into separate divisions, for example according to
location or the product or service provided.
In a decentralised organisation the authority for certain decisions is delegated to less senior managers.
The most appropriate degree of decentralisation depends on a range of factors.
There are a number of advantages and disadvantages of decentralisation.
Responsibility accounting is the term used to describe decentralisation of authority, with the
performance of the decentralised units measured in terms of accounting results.
With a system of responsibility accounting there are four types of responsibility centre: cost centre,
revenue centre, profit centre, investment centre.
An investment centre manager has responsibility for capital investment in the centre.
The performance of the responsibility centre manager should be monitored and based only on those
items over which the manager can exercise control:
– Controllable costs and revenues should be separated from non-controllable costs and revenues
– Controllable elements of divisional investment should be separated from non-controllable
elements
2.1 Divisionalisation
As companies grow, and possibly also spread geographically, it is likely that they will consider some form of
divisionalisation. This involves splitting the company into divisions, for example according to location or
according to the product or service provided. Divisional managers are then given the authority to make
decisions concerning the activities of their divisions.
© The Institute of Chartered Accountants in England and Wales, March 2009 187
Management information
2.2 Decentralisation
In general, a divisional structure will lead to decentralisation of the decision making process.
Divisional managers may have the freedom to set selling prices, choose suppliers, make output decisions
and so on. Later in this section we will see that the degree of decentralisation depends on how much
freedom managers are given to make decisions.
188 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
© The Institute of Chartered Accountants in England and Wales, March 2009 189
Management information
190 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
(b) If an investment centre is apportioned a share of head office non-current assets, the amount of capital
employed in these assets should be recorded separately because it is not directly attributable to the
investment centre or controllable by the manager of the investment centre.
Non-current assets
Trade receivables
Trade payables
Inventory
3 Performance measures
Section overview
Effective performance measures should promote goal congruence, incorporate only controllable
factors and encourage the pursuit of longer term as well as short-term objectives.
Inappropriate performance measures may lead to sub-optimal behaviour.
Two performance measures for investment centres that relate the profit earned to the capital
invested are Return on Investment (ROI) and Residual Income (RI).
In certain circumstances the use of ROI as a performance measure might not lead to goal congruent
decisions.
ROI tends to focus attention on short-term performance.
RI is a measure of an investment centre’s profits after deducting a notional or imputed interest cost
of the capital invested in the centre.
RI is less useful as a comparative measure because it is absolute.
RI will encourage marginally profitable investments because it will increase if a proposed project earns
a return which is higher than the cost of capital.
© The Institute of Chartered Accountants in England and Wales, March 2009 191
Management information
192 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
Cost of sales
Rate of inventory turnover =
Average inventory
In general the rate of turnover should be as high as possible since this means that the inventory is
lower, thus reducing costs such as space costs, insurance, obsolescence write-offs and the cost of capital
being tied up. However, potential sales might be forgone if inventory is so low that customer's needs cannot
be met.
In general this period should be as high as possible. However supplier goodwill may be lost if the
period of credit taken is too long. Continuity of supply could also be disrupted if suppliers place overdue
accounts on stop.
The payment period can also be measured in months, in which case the ratio calculation would be
multiplied by 12 instead of by 365.
© The Institute of Chartered Accountants in England and Wales, March 2009 193
Management information
Solution
Step 1
Calculate the annual sales revenue
Average receivables
Receivables collection period (in days) = × 365
Sales revenue
Step 2
Calculate the cost of sales/purchases
Since the opening and closing inventories are equal, the cost of sales is equal to the purchases.
Cost of sales = CU1,095,000 0.75
= CU821,250
Step 3
Calculate the inventory balance
Cost of sales
Rate of inventory turnover =
Average inventory
Inventory = CU821,250
18
= CU45,625
Step 4
Calculate the trade payables balance
Average payables
Payables payment period = × 365
Purchases
194 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
Step 5
Calculate the current assets balance
Current assets
Current ratio =
Current liabilities
Current assets = 2.3 CU90,000
= CU207,000
Step 6
Calculate the cash balance
CU CU
Total current assets 207,000
Less: inventory 45,625
receivables 90,000
135,625
Cash balance 71,375
© The Institute of Chartered Accountants in England and Wales, March 2009 195
Management information
Usually, opening capital employed or an average of opening and closing capital is used, on the grounds that
this has been generating the year’s profits.
The use of historical cost/carrying amount may lead to problems as shown below.
Solution
ROI using opening carrying amount
Year 1: (34 – 25) ÷ 100 = 9%
Year 2: (34 – 25) ÷ 75 = 12%
Year 3: (34 – 25) ÷ 50 = 18%
Year 4: (34 – 25) ÷ 25 = 36%
ROI improves despite constant annual profits. Consequently divisional managers may hold assets for too
long.
ROI using historical cost
Years 1 – 4: (34 – 25) ÷ 100 = 9%
ROI using historical cost overcomes the increasing return problem of using the carrying amount. However,
it is not perfect.
Using the historical cost/carrying amounts may be misleading, particularly when comparing divisions, if:
Assets have been bought at different points in time and prices have changed due to inflation
Assets of one division are older than those of another and have been written down to a lower value
Different depreciation policies are applied by different divisions.
To resolve this, one solution would be to use a replacement cost valuation.
3.7.2 Profit
Usually the profit figure taken as the numerator in the ROI calculation is after depreciation, but this may
lead to distortion, as discussed above.
It is common for divisions and managers to be assessed on pre-tax profit, since the company’s ultimate tax
charge is likely to be significantly affected by central decisions and is therefore not controllable by divisional
managers.
However, it is important that managers are made aware of the tax implications of their operational
decisions.
196 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
Solution
CU300 ,000
Divisional ROI without the project = x100%
CU1m
= 30.0%
Solution
CU'000
Divisional RI without the project:
Divisional profit 300
Imputed interest charge (20% CU1m) 200
100
© The Institute of Chartered Accountants in England and Wales, March 2009 197
Management information
Note that the ROI and the RI are both based on the same figures for profits and capital employed. The
difference is that ROI is a relative measure whereas RI is an absolute measure.
Solution
(a) Residual income
Division 1 Division 2
CU'000 CU'000
Year 1
Divisional profit 200 20
Imputed interest charge
(CU1,000,000 20%) 200
(CU100,000 20%) 20
RI – –
Year 2
Divisional profit 220 40
Imputed interest charge 200 20
20 20
Using RI the relative performance of the two divisions appears to be the same. Both divisions have
increased the annual RI by CU20,000.
(b) Return on investment
Division 1 Division 2
Year 1 CU200,000/CU1,000,000 20%
CU20,000/CU100,000 20%
198 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
ROI RI
Without investment % CU
With investment % CU
Section overview
The balanced scorecard approach to the provision of information focuses on four different
perspectives: customer, innovation and learning, financial and internal business.
The information provided in the balanced scorecard includes both financial and non-financial
elements.
As with all techniques, problems can arise when the balanced scorecard approach is applied.
4.1 Introduction
The balanced scorecard was developed to help companies manage the multiple objectives they have to
satisfy to compete in today’s markets. Traditional accounting measures have a number of weaknesses that
make them less relevant today.
© The Institute of Chartered Accountants in England and Wales, March 2009 199
Management information
200 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
Perspective Measures
Financial 1
2
3
Customer 1
2
3
Innovation and learning 1
2
3
Internal business 1
2
3
See Answer at the end of this chapter
© The Institute of Chartered Accountants in England and Wales, March 2009 201
Management information
4.5 Problems
As with all techniques, problems can arise when the balanced scorecard is applied.
Problem Explanation
Conflicting Some measures in the scorecard such as research funding and cost reduction
measures may naturally conflict. It is often difficult to determine the balance which will
achieve the best results.
Selecting measures Not only do appropriate measures have to be devised but the number of
measures used must be agreed. Care must be taken that the impact of the
results is not lost in a sea of information.
Expertise Measurement is only useful if it initiates appropriate action. Non-financial
managers may have difficulty with the usual profit measures. With more
measures to consider this problem will be compounded.
Interpretation Even a financially-trained manager may have difficulty in putting the figures into
an overall perspective.
Too many measures The ultimate objective for commercial organisations is to maximise profits or
shareholder wealth. Other targets should offer a guide to achieving this
objective and not become an end in themselves.
5 Budgetary control
Section overview
A fixed budget is a budget which is set for a single activity level.
A flexible budget recognises different cost behaviour patterns and is designed to change as the
volume of activity changes.
Effective budgetary control involves comparing a flexible budget (based on the actual activity level)
with the actual results. The differences between the flexible budget figures and the actual results are
called budget variances.
202 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
The major purpose of a fixed budget lies in its use at the planning stage, when it seeks to define the broad
objectives of the organisation.
Fixed budgets (in terms of a pre-set expenditure limit) are also useful for controlling any fixed cost,
and particularly non-production fixed costs such as advertising, because such costs should be
unaffected by changes in activity level (within a certain range).
© The Institute of Chartered Accountants in England and Wales, March 2009 203
Management information
Solution
(a) 80% level 90% level 100% level
48,000 hrs 54,000 hrs 60,000 hrs
CU'000 CU'000 CU'000
Variable direct labour 360.00 405.00 450.00
Other variable costs
Indirect labour 36.00 40.50 45.0
Consumable supplies 18.00 20.25 22.5
Canteen etc 23.76 26.73 29.7
Total variable costs (CU9.12 per hour) 437.76 4492.48 547547.2
Semi-variable costs (W) 17.60 18.80 20.0
Fixed costs
Depreciation 18.00 18.00 18.0
Maintenance 10.00 10.00 10.0
Insurance 4.00 4.00 4.0
Rates 15.00 15.00 15.0
Management salaries 25.00 25.00 25.0
Budgeted costs 527.36 583 583.28 639.2
204 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
WORKING
Using the high/low method:
CU
Total cost of 64,000 hours 20,800
Total cost of 40,000 hours 16,000
Variable cost of 24,000 hours 4,800
Variable cost per hour (CU4,800/24,000) 0.20
CU
Total cost of 64,000 hours 20,800
Variable cost of 64,000 hours ( CU0.20) 12,800
Fixed costs 8,000
Semi-variable costs are calculated as follows.
CU
60,000 hours (60,000 CU0.20) + CU8,000 = 20,000
54,000 hours (54,000 CU0.20) + CU8,000 = 18,800
48,000 hours (48,000 CU0.20) + CU8,000 = 17,600
(b) The budget cost allowance for 57,000 direct labour hours of work would be as follows.
CU
Variable costs (57,000 CU9.12) 519,840
Semi-variable costs (CU8,000 + (57,000 CU0.20)) 19,400
Fixed costs 72,000
611,240
© The Institute of Chartered Accountants in England and Wales, March 2009 205
Management information
(b) For control purposes, it is necessary to know the answers to questions such as the following.
Were actual costs higher than they should have been to produce and sell 3,000 CLs?
Was actual revenue satisfactory from the sale of 3,000 CLs?
CU4,900 (F)
Total variance
Notice that the total variance has not altered. It is still CU4,900 (F) as before. The flexible budget
comparison merely analyses the total variance into two separate components.
206 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
(b) Another reason for the improvement in profit above the fixed budget profit is the sales volume. W
Co sold 3,000 units of CL instead of 2,000, with the following result.
CU CU
Budgeted sales revenue increased by 10,000
Budgeted variable costs increased by:
Direct materials 3,000
Direct labour 2,000
Maintenance 500
Variable element of other costs 1,000
6,500
Budgeted fixed costs are unchanged –
Budgeted profit increased by 3,500
Budgeted profit was therefore increased by CU3,500 because sales volume increased. This is the
CU3,500 favourable volume variance.
(c) A full variance analysis statement would be as follows.
CU CU CU
Fixed budget profit 1,900
Variances
Sales volume 3,500 (F)
Direct materials cost 500 (F)
Direct labour cost 1,500 (F)
Maintenance cost 100 (F)
Other costs 400 (A)
Depreciation 200 (A)
Rent and rates 100 (A)
Total expenditure variance 700 (A) 2,100 (F) 1,400 (F)
Actual profit 6,800
If management believes that any of these variances are large enough to justify it, they will investigate
the reasons for them to see whether any corrective action is necessary.
© The Institute of Chartered Accountants in England and Wales, March 2009 207
Management information
The total budget cost allowances in the flexible budget for period 5 will be:
(i) The total expenditure variance for period 6 was CU favourable/adverse (delete as
necessary)
(ii) The volume variance for period 6 was CU favourable/adverse (delete as necessary)
See Answer at the end of this chapter
208 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
Summary
Decentralisation
Responsibility centres
Performance
Balanced scorecard measures related to
capital employed
A
Perspectives:
Financial
Customer
Internal business Return on Residual
Innovation and learning investment (ROI) income (RI)
Budgetary control
Dysfunctional focus Reduces
on short-term dysfunctional
performance behaviour
Fixed budget Flexible budget Most useful as a Encourages
comparative marginal
Realistic budget measure investments
For a single
cost allowance for
activity level
actual activity level
© The Institute of Chartered Accountants in England and Wales, March 2009 209
Management information
Self-test
Answer the following questions
1 Which of the following items would be excluded in the calculation of controllable divisional profit?
A Sales to external customers
B Head office costs
C Variable divisional expenses
D Controllable divisional fixed costs
2 A subsidiary which sells goods wholesale has a year-end trade payables balance of CU192,000. The
remainder of the working capital items consist of trade receivables, inventories and cash.
The inventory, receivables and payables balances were the same at the year end as at the beginning of
the year.
Relevant financial ratios for the year are as follows:
Quick (liquidity) ratio 1.7:1
Rate of inventory turnover 6 times p.a.
Payables payment period 1.5 months
5 A retailing company's working capital consists of inventory, trade receivables, cash and trade payables.
All working capital balances were the same at the beginning and the end of the year. The sales revenue
for the year was CU900,000.
The financial ratios for the year include the following.
210 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
6 A division currently has an investment base of CU2,400,000 and annual profits of CU480,000. The
following additional investments are being considered.
Annual
Outlay profit
CU000 CU000
Investment Q 1,400 350
Investment R 600 200
Investment S 400 88
Which combination of investments will maximise the division's return on investment?
A Investment Q only
B Investment R only
C Investments Q and R
D Investments Q, R and S
7 On the last day of the financial year an investment centre has net assets with a total carrying amount
of CU1.2 million, with a return on investment (ROI) of 15%.
The manager of this division is considering selling one of its non-current assets immediately prior to
the year end. The non-current asset has a carrying amount of CU105,000 and a net realisable value of
CU80,000.
What would be the division's ROI immediately after the sale of the asset at the end of the year?
A 13.2%
B 14.2%
C 15.3%
D 16.4%
8 A divisionalised company uses return on investment (ROI) and residual income (RI) to assess the
performance of its divisions. Straight-line depreciation is used and assets are valued at net book value.
If the cash flows from a new investment in a depreciable non-current asset are likely to be constant
over the life of the investment, what will be the effect of the investment on the ROI and RI over the
life of the asset?
ROI RI
A Increase Increase
B Increase No change
C No change No change
D Decrease Decrease
9 What is a budget cost allowance?
A A budget of expenditure applicable to a particular function
B A budget allowance which is set without permitting the ultimate budget manager the opportunity
to participate in setting the budget
C The budgeted cost expected for the actual level of activity achieved during the period
D A fixed budget allowance for expenditure which is expected every period, regardless of the level
of activity
© The Institute of Chartered Accountants in England and Wales, March 2009 211
Management information
10 BF Limited manufactures and sells a single product. An extract from the flexed budget for production
costs is as follows.
Activity level
80% 90%
CU CU
Direct material 3,200 3,600
Direct labour 2,800 2,900
Production overhead 5,400 5,800
Total production cost 11,400 12,300
The total production cost in a budget that is flexed at the 88% level of activity will be CU
Now, go back to the Learning Objectives in the Introduction. If you are satisfied you have achieved these
objectives, please tick them off.
212 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
Answers to Self-test
1 B Head office costs are not controllable by the divisional manager and should be excluded from the
calculation of controllable divisional profit
WORKING
Average payables
Payables payment period (in months) = ×12
Purchases
Cost of sales
Rate of inventory turnover =
Average inventory
6 = CU1,536,000
Inventory
Inventory = CU256,000
From the quick ratio, receivables and cash = 1.7 CU192,000
= CU326,400
© The Institute of Chartered Accountants in England and Wales, March 2009 213
Management information
WORKING
Since gross profit margin = 20%
Cost of sales = 80% CU900,000
= CU720,000
Inventory = unchanged cost of sales = purchases
15 = CU720,000
Inventory
Inventory = CU48,000
Average trade receivables
Receivables collection period (in days) = 365
Sales revenue
214 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
7 A
CU
Original profits = 15% CU1.2 million 180,000
Loss on sale of asset = CU105,000 – CU80,000 25,000
Revised profits 155,000
Revised investment base = CU(1,200,000 – 105,000 + 80,000)
= CU1,175,000
10 The total production cost in a budget that is flexed at the 88% level of activity will be CU 12,120 .
WORKING
Direct material cost per 1% activity = CU40
Direct labour cost per 1% activity is not a constant amount at both activity levels, so this must be a
semi-variable cost. Since production overhead is also a semi-variable cost the two costs can be
analysed together, to save time (since the question asks only for a total cost in the answer).
CU
Direct labour and production overhead
At 80% activity 8,200
At 90% activity 8,700
Change 10% 500
© The Institute of Chartered Accountants in England and Wales, March 2009 215
Management information
Non-current assets
Trade receivables
Trade payables
Inventory
Answer to Interactive question 2
ROI RI
RI
CU CU
Profit 119,700 128,200
Imputed interest charge:
CU570,000 15% 85,500
CU620,000 15% 93,000
34,200 35,200
216 © The Institute of Chartered Accountants in England and Wales, March 2009
PERFORMANCE MANAGEMENT 8
WORKINGS
Units CU
20X3 (highest output) 9,800 44,400
20X2 (lowest output) 7,700 38,100
2,100 6,300
The variable cost per unit is therefore CU6,300/2,100 = CU3.
The level of fixed cost can be calculated by looking at any output level.
CU
Total of factory power in 20X3 44,400
Less variable cost of factory power (9,800 CU3) 29,400
Fixed cost of factory power 15,000
An estimate of costs in 20X5 is as follows.
CU
Fixed cost 15,000
Variable cost of budgeted production (10,200 CU3) 30,600
Total budgeted cost of factory power 45,600
2,600
(g) (i) The total expenditure variance for period 6 was CU favourable
15,000
(ii) The volume variance for period 6 was CU adverse
WORKINGS
(a) Direct material is a variable cost of CU16,000/4,000 = CU4 per unit
Budget cost allowance for 5,100 units = 5,100 CU4 = CU20,400
© The Institute of Chartered Accountants in England and Wales, March 2009 217
Management information
(b) Direct labour is a semi-variable cost which can be analysed using the high-low method.
Output
Units CU
High 5,500 24,500
Low 4,000 20,000
Change 1,500 4,500
Variable cost per unit = CU4,500/1,500 = CU3
Substituting in high output, fixed cost = CU24,500 – (5,500 CU3)
= CU8,000
Budget cost allowance for 5,100 units:
CU
Variable cost = 5,100 CU3 15,300
Fixed cost 8,000
23,300
(c) Variable production overhead per unit = CU8,000/4,000 = CU2 per unit
Budget cost allowance for 5,100 units = 5,100 CU2 = CU10,200
(d) Fixed production overhead cost allowance is fixed at CU11,000.
(e) Selling and distribution is a semi-variable cost which can be analysed using the high-low method.
Output
Units CU
High 5,500 9,500
Low 4,000 8,000
Change 1,500 1,500
Variable cost per unit = CU1,500/1,500 = CU1
Substituting in high output, fixed cost = CU9,500 – (5,500 CU1)
= CU4,000
Budget cost allowance for 5,100 units:
CU
Variable cost = 5,100 CU1 5,100
Fixed cost 4,000
9,100
(f) Administration overhead cost allowance is fixed at CU7,000.
(g) The budgeted and actual output volumes correspond to the two activity levels provided in the
question data. The total budget cost allowance for each activity level can be used as the basis for the
variance calculations.
(i) Expenditure variance = Budget cost allowance for 5,500 units – actual expenditure for
5,500 units
= CU85,000 – CU82,400
= CU2,600 favourable
(ii) Volume variance = budget cost allowance for original budget of 4,000 units – budget cost
allowance for actual volume of 5,500 units
= CU70,000 – CU85,000 = CU15,000 adverse
218 © The Institute of Chartered Accountants in England and Wales, March 2009
chapter 9
Introduction
Examination context
Topic List
1 Standard costing and standard costs
2 Cost variances
3 Sales variances and operating statements
4 Interpreting variances and deriving actual data
from variance detail
Summary and Self-test
Answers to Self-test
Answers to Interactive question
© The Institute of Chartered Accountants in England and Wales, March 2009 219
Management information
Introduction
Practical significance
We have seen how the use of a system of flexible budgets enables managers to exercise control over
revenues and expenditures through the comparison of the actual results with a realistic budget cost
allowance for the actual level of activity achieved.
However the absolute variances derived from this comparison do not help the manager to identify the
reasons for each variance. For example, if the actual cost of direct materials is greater than the budget cost
allowance, is this difference caused by the quantity of material used being too high or by the price paid for
materials being too high?
In a standard costing system, standard costs are determined for each cost unit in terms of the price and
quantity of each resource to be consumed. For example, the standard material cost per unit is established in
terms of the price of material and the quantity of material to be used to produce each unit. This enables the
total variance for material cost, obtained from the flexible budget comparison, to be further analysed for
improved cost control.
Clearly a standard costing system will be useful for cost control in a manufacturing environment. However,
standard costs and variance analysis can also be used in a service organisation. For example the expected
number of hours to carry out an audit for a client, together with the expected labour rate per hour, can be
determined in advance. This will represent a standard cost which can then be compared with the actual
cost of the audit. The detail in the predetermined standard cost means that any difference or variance
between the standard cost and the actual cost of the audit can be analysed. This would enable managers to
establish how much of the variance is caused by a difference in the labour rate per hour and how much is
caused by a difference in the number of hours worked.
Working context
You will come across standard costs in service organisations as well as in manufacturing organisations. We
have seen above the example of standard costs being used to plan and control the cost of an audit. Standard
revenues might also be used, for example in terms of a standard charge-out rate per hour of a consultant’s
time.
Syllabus links
An understanding of variance analysis as a part of the work of the finance function will be necessary for
your Business and Finance syllabus and as a part of performance measurement within that syllabus.
220 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
Examination context
Exam requirements
The calculation and analysis of variances lends itself well to numerical exam questions. However you are
also likely to be presented with narrative questions, perhaps testing your understanding of the meaning of
calculated variances.
The examiner is also likely to ask you to ‘work backwards’ from variance information to derive extracts
from the actual results or the original standards. This requires a thorough understanding of the methods of
variance calculation and of the meaning of the results of the calculations.
In the examination, candidates may be required to:
Calculate and interpret variances for variable costs
Calculate and interpret contribution-based variances for sales
Derive actual cost and standard cost data from calculated variances
Demonstrate an understanding of the meaning and use of standard cost operating statements
Traditionally students find variances a difficult area. They can be approached in a tabular manner or using
formulae – find the one that suits you best. Understanding the meaning can help with understanding and
remembering the calculations.
© The Institute of Chartered Accountants in England and Wales, March 2009 221
Management information
Section overview
Standard costing is the preparation of standard costs to use in variance analysis, a key management
control tool.
Standards for each cost element are made up of a monetary component and a resources requirement
component.
Standard costing enables the principle of management by exception to be practised.
If they are to continue to be useful for control purposes, standard costs must be revised whenever
there are changes in required resource inputs or in the price of resources.
Definition
Standard costing is defined by CIMA as a 'control technique that reports variances by comparing actual
costs to pre-set standards so facilitating action through management by exception'.
222 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
Definition
Management by exception is defined by CIMA as the ‘practice of concentrating on activities that require
attention and ignoring those which appear to be conforming to expectations. Typically standard cost
variances or variances from budget are used to identify those activities that require attention.’
© The Institute of Chartered Accountants in England and Wales, March 2009 223
Management information
2 Cost variances
Section overview
Variances measure the difference between actual results and expected results. The process by which
the total difference between standard and actual results is analysed is known as variance analysis.
The material total variance can be divided into the material price variance and the material usage
variance.
Since material inventories are usually valued at standard cost in a standard costing system, material
price variances are usually extracted at the time of purchase of the materials, rather than at the time
of usage.
The labour total variance can be divided into the labour rate variance and the labour efficiency
variance.
The variable overhead total variance can be divided into the variable overhead expenditure variance
and the variable overhead efficiency variance.
If the variable overhead rate is stated in terms of a rate per labour hour, then the variable overhead
efficiency variance, in hours, is exactly the same as the labour efficiency variance in hours, and it
occurs for the same reasons.
The fixed overhead expenditure variance is the difference between the budgeted and actual fixed
overhead expenditure in the period.
2.1 Variances
Definition
A cost variance is defined by CIMA as 'the difference between a planned, budgeted, or standard cost and
the actual cost incurred. The same comparisons may be made for revenues.'
Variance analysis is defined as the 'evaluation of performance by means of variances, whose timely
reporting should maximise the opportunity for managerial action'.
As we saw in Chapter 8, when actual results are better than expected results, we have a favourable
variance (F). If, on the other hand, actual results are worse than expected results, we have an adverse
variance (A).
Definition
The material total variance 'measures the difference between the standard material cost of the output
produced and the actual material cost incurred' (CIMA).
The material total variance can be divided into the material price variance and the material usage
variance.
224 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
Solution
(a) The material total variance
This is the difference between what 1,000 units should have cost and what they did cost.
CU
1,000 units should have cost ( CU100) 100,000
but did cost 98,631
Material total variance 1,369 (F)
The variance is favourable because the units cost less than they should have cost.
Now we can break down the material total variance into its two constituent parts: the material price
variance and the material usage variance.
(b) The material price variance
This is the difference between what 11,700 kgs should have cost and what 11,700 kgs did cost.
CU
11,700 kgs of Y should have cost ( CU10) 117,000
but did cost 98,631
Material Y price variance 18,369 (F)
The variance is favourable because the material cost less than it should have.
© The Institute of Chartered Accountants in England and Wales, March 2009 225
Management information
226 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
© The Institute of Chartered Accountants in England and Wales, March 2009 227
Management information
Definition
The labour total variance measures the difference between the standard labour cost of the output
produced and the actual labour cost incurred.
The labour total variance can be divided into the labour rate variance and the labour efficiency
variance.
(a) The labour rate variance
This is similar to the material price variance. It is the difference between the standard cost and the
actual cost for the actual number of hours paid for.
In other words, it is the difference between what the actual labour used did cost and what it should
have cost.
(b) The labour efficiency variance
This is similar to the material usage variance. It is the difference between the hours that should have
been worked for the number of units actually produced, and the actual number of hours worked,
valued at the standard rate per hour.
Solution
(a) The labour total variance
This is the difference between what 1,000 units should have cost and what they did cost.
CU
1,000 units should have cost ( CU20) 20,000
but did cost 17,825
Labour total variance 2,175 (F)
The variance is favourable because the units cost less than they should have done.
Again we can analyse this total variance into its two constituent parts.
(b) The labour rate variance
This is the difference between what 2,300 hours should have cost and what 2,300 hours did cost.
CU
2,300 hours of work should have cost ( CU10) 23,000
but did cost 17,825
Labour rate variance 5,175 (F)
The variance is favourable because the labour cost less than it should have cost.
228 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
© The Institute of Chartered Accountants in England and Wales, March 2009 229
Management information
Definition
Variable production overhead total variance measures the difference between the variable
production overhead that should be used for actual output and the variable production overhead actually
used.
Variable production overhead expenditure variance measures the actual cost of any change from
the standard variable overhead rate per hour.
Variable production overhead efficiency variance is the standard variable production overhead cost
of any change from the standard level of efficiency.
The variable overhead total variance can be subdivided into the variable overhead expenditure variance and
the variable overhead efficiency variance.
Solution
(a) The variable overhead total variance
This is similar to the labour total variance. It is the difference between the standard variable overhead
cost of 400 units and the actual variable overhead cost incurred.
CU
400 units of product X should cost ( CU3) 1,200
but did cost 1,672
Variable overhead total variance 472 (A)
(b) The variable overhead expenditure variance
This is the difference between the amount of variable overhead that should have been incurred in the
actual hours worked, and the actual amount of variable overhead incurred.
CU
760 hours of variable overhead should cost ( CU1.50) 1,140
but did cost 1,672
Variable overhead expenditure variance 532 (A)
(c) The variable overhead efficiency variance
400 units of product X should take ( 2 hrs) 800 hrs
but did take 760 hrs
Variable overhead efficiency variance in hours 40 hrs (F)
Standard rate per hour CU1.50
Variable overhead efficiency variance in CU CU60 (F)
230 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
If the variable overhead rate is stated in terms of a rate per labour hour, the variable overhead
efficiency variance is exactly the same, in hours, as the labour efficiency variance, and occurs for the
same reasons.
However, the variable overhead rate is sometimes stated in terms of a rate per machine hour, in
which case the difference must be calculated between the actual machine hours and the standard
machine hours for the output achieved.
The difference in hours, whether expressed in terms of labour hours or in terms of machine hours, is
evaluated at the standard variable overhead rate per hour.
(d) Summary
CU
Variable overhead expenditure variance 532 (A)
Variable overhead efficiency variance 60 (F)
Variable overhead total variance 472 (A)
© The Institute of Chartered Accountants in England and Wales, March 2009 231
Management information
Section overview
The sales price variance is a measure of the effect on expected contribution of charging a different
selling price from the standard selling price.
The sales volume variance measures the increase or decrease in standard contribution as a result of
the actual sales volume being higher or lower than budgeted.
Operating statements used in a standard marginal costing system show how the combination of
variances reconcile the budgeted contribution and the actual contribution for a period.
232 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
© The Institute of Chartered Accountants in England and Wales, March 2009 233
Management information
234 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
Section overview
There is a wide range of possible reasons for the occurrence of sales and cost variances.
Individual variances should not be looked at in isolation. It is possible that one variance is inter-related
with one or more other variances.
Variances can be manipulated to derive actual data from standard cost details.
© The Institute of Chartered Accountants in England and Wales, March 2009 235
Management information
Sales price Supply shortages meant customers Supply surplus meant customers
prepared to pay higher prices wished to pay lower price
Quantity discounts given to Quantity discounts given to
customers were lower than customers were higher than
expected expected
Original standard selling price set Original standard selling price set
too low too high
Sales volume Efficient sales force Demotivated sales force
Successful advertising campaign Competitor increased advertising
effort
Potential market was larger than
expected Original budgeted sales were too
optimistic
Original budgeted sales were very
conservative
236 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
(ii) If product quality is improved this might result in an adverse cost variance.
If more expensive material is used (adverse material price variance)
If labour are more careful in production of the product and hence take longer than standard
(adverse labour efficiency variance)
If more skilled labour is used (adverse labour rate variance)
But the change in quality might result in a favourable sales volume variance because customers
want to buy more of the higher-quality product or a favourable sales price variance as a higher
price could be charged for the better quality product.
(iii) If costs have risen (resulting in adverse labour rate, material price and variable overhead
expenditure variances), the sales price might have to be increased to cover the extra costs. This
would result in a favourable sales price variance, but could lead to an adverse sales volume
variance.
4.3 Deriving actual data from standard cost details and variances
Variances can be manipulated to derive actual data from standard cost details.
Solution
(a)
CU
Total wages cost 171,320
Adjust for variances:
Labour rate (10,598)
Labour efficiency 8,478
Standard wages cost 169,200
© The Institute of Chartered Accountants in England and Wales, March 2009 237
Management information
(b)
CU
Total wages cost 171,320.0
Less rate variance (10,598.0)
Standard rate for actual hours 160,722.0
Standard rate per hour ÷ CU12.0
Actual hours worked 13,393.5 hrs
(c) Average actual wage rate per hour = Actual wages/actual hours = CU171,320/13,393.5 = CU12.79 per
hour.
(d) Number of kgs purchased and used = x
CU
x kgs should have cost ( CU6) 6.0x
but did cost ( CU5.50) 5.5x
Material price variance 0.5x
CU0.5x = CU18,840
x = 37,680 kgs
Alternatively the formula for the material price variance could be used as follows.
Price variance = (SP – AP) AQ
CU18,840 = CU(6 – 5.50) AQ
AQ = CU18,840 /CU0.50
= 37,680 kgs
238 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
Summary
Standard costs
Material Material
price variance usage variance
Labour Labour
rate variance efficiency variance
Operating
statement
© The Institute of Chartered Accountants in England and Wales, March 2009 239
Management information
Self-test
Answer the following questions
1 CD Ltd manufactures a product with a standard material cost of CU11. This is made up as follows.
CU
Material X 2 kgs at CU1.00 2
Material Y 6 kgs at CU1.50 9
11
Actual production of 1,010 units required the following material purchases.
Material X 2,200 kgs CU2,530
Material Y 6,080 kgs CU8,512
There were no opening and closing inventories, and materials X and Y are not substitutable.
Using the table identify the total material price variance and whether it is adverse or favourable.
Adverse Favourable
A CU150
B CU162
C CU210
D CU278
2 Based on the same data as for question 1, using the table identify the total materials usage variance and
whether it is adverse or favourable.
Adverse Favourable
A CU150
B CU162
C CU210
D CU278
3 S Limited has extracted the following details from the standard cost card of one of its products.
Labour standard 4.5 hours @ CU6.40 per hour
During March, S Limited produced 2,300 units of the product and incurred wages costs of CU64,150.
The actual hours worked were 11,700.
The labour rate and efficiency variances were:
240 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
4 The following diagram represents the standard and actual material costs incurred in manufacturing a
product.
R
Actual Z V
Standard Y U
T
Material
prices
0 Material W X
quantities Standard Actual
Using the table identify the areas corresponding to the conventional price and usage variances. Tick
one box for each variance.
Area
A Price variance
B Usage variance
5 A firm incurred a total adverse labour variance of CU750. The standard pay rate was CU7.50 per
hour, while the actual pay rate was CU8 per hour. The labour rate variance was CU2,250. What are
the flexed budgeted hours for labour?
A 4,300 hours
B 4,500 hours
C 4,600 hours
D 4,700 hours
6 Using the table identify the most likely labour variance to arise under each of the circumstances
described. Tick one box for each circumstance.
7 Using the table identify the most likely impact of the following on the fixed overhead expenditure
variance. Tick one box for each item.
© The Institute of Chartered Accountants in England and Wales, March 2009 241
Management information
8 The budgeted sales revenue of GH Ltd for August was CU210,000 with an estimated selling price of
CU84 and estimated variable cost per unit of CU70. Actual sales in August were 2,650 units,
amounting to CU219,950 revenue with a total resultant profit of CU35,775.
Using the table below indicate the monetary value of the sales volume variance and whether it is
adverse or favourable.
Adverse Favourable
A CU2,025
B CU2,100
C CU12,450
D CU12,600
9 A company had budgeted contribution of CU26,700 for the latest period. The variances reported to
managers at the end of the period were as follows.
CU
Material price 3,020 (A)
Labour efficiency 310 (A)
Variable overhead efficiency 217 (A)
Variable overhead total 149 (F)
Sales volume 2,700 (F)
The actual contribution for the period was CU........................................
10 The following sales data are available for product P for the last period.
Budget Actual
242 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
Answers to Self-test
1 D Favourable
CU CU
Material X
2,200 kgs should cost ( CU1.00) 2,200
but did cost 2,530
Materials price variance 330 (A)
Material Y
6,080 kgs should cost ( CU1.50) 9,120
but did cost 8,512
Materials price variance 608 (F)
Total materials price variance 278 (F)
2 C Adverse
kgs CU
Material X
1,010 units produced should use ( 2 kg) 2,020
but did use 2,200
Variance in kgs 180 (A)
Standard price per kg ( CU1.00) 180 (A)
Material Y
1,010 units produced should use ( 6 kg) 6,060
but did use 6,080
Variance in kgs 20 (A)
Standard price per kg ( CU1.50) 30 (A)
Total materials usage variance 210 (A)
3 B
CU
11,700 hours should cost ( CU6.40) 74,880
but did cost 64,150
Labour rate variance 10,730 (F)
© The Institute of Chartered Accountants in England and Wales, March 2009 243
Management information
5 D
The flexed budgeted hours for labour are the standard hours allowed for the actual production.
Labour rate variance = Actual hours worked difference in labour rate
2,250 = Actual hours worked (CU8.00 – CU7.50)
Actual hours worked = 4,500
Since total labour variance = Efficiency variance + rate variance
CU750 (A) = Efficiency variance + CU2,250 (A)
Efficiency variance = CU1,500 (F)
1,500 (F) = Saving in labour hours compared with standard standard
rate per hour
Saving in labour hours = CU1,500/CU7.50
= 200 hours
Standard hours for actual production = 4,500 hours worked + 200 hours saved
= 4,700 hours
6 A Favourable efficiency. More skilled workers would work at a faster rate
B Adverse efficiency. Labour hours would still be recorded but there would be no output
C Favourable rate. The hourly rate of pay would be lower than that used in the standard cost
calculation
7 A No impact. Fixed overhead expenditure would not be affected by a marginal increase in the
volume of activity
B Favourable
C No impact. Energy costs related to consumption are variable overheads
8 B Favourable
Budgeted sales volume (CU210,000/CU84) 2,500 units
Actual sales volume 2,650 units
Sales volume variance in units 150 units (F)
Standard contribution per unit (CU84 – CU70) CU14
Sales volume variance CU2,100 (F)
9 The actual contribution for the period was CU26,219
CU
Budgeted contribution 26,700
Variances
Material price (3,020)
Labour efficiency (310)
Variable overhead total 149
(excluding variable overhead efficiency because included within the total variance) –
Sales volume variance 2,700
Actual contribution 26,219
10 C
Standard sales price per unit = CU69,000/4,600
= CU15
CU
4,820 units should sell for ( CU15) 72,300
but did sell for 79,530
Sales price variance 7,230 (F)
244 © The Institute of Chartered Accountants in England and Wales, March 2009
STANDARD COSTING AND VARIANCE ANALYSIS 9
© The Institute of Chartered Accountants in England and Wales, March 2009 245
Management information
246 © The Institute of Chartered Accountants in England and Wales, March 2009
chapter 10
Introduction
Examination context
Topic List
1 Breakeven analysis and contribution
2 Breakeven charts
3 Limiting factor analysis
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
© The Institute of Chartered Accountants in England and Wales, March 2009 247
Management information
Introduction
Practical significance
Working context
If you are managing a team of auditors you might at times have more work available than your staff can deal
with. In this situation you will need to know how to allocate the restricted staff time in order to earn the
maximum profit. Furthermore you will need to know how to decide whether or not to outsource work,
which tasks should be outsourced and which should be kept in-house.
Syllabus links
You will study the identification and management of limiting factors in more depth in the context of the
Business Strategy syllabus.
248 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
Examination context
Exam requirements
Examination questions about breakeven analysis and limiting factor analysis can be quite complicated but
there are strict decision rules which can be applied in every question of this type. For example, unless
otherwise stated, the absolute amount of expenditure on fixed costs and the variable cost per unit
remain the same for every level of activity.
Questions on this area of the syllabus will usually involve some calculations.
In the examination, candidates may be required to:
Calculate the breakeven point, margin of safety and contribution ratio for a product or service
Calculate the volume of sales or level of activity required to achieve a target profit for the period
Calculate the effect on profit, breakeven point, etc, of changes in the major decision variables
Identify the optimum production plan or similar when a resource is in limited supply, and when
– There is a maximum and/or minimum limit on the demand for individual products or services;
and/or
– It is possible to alleviate the resource restriction by subcontracting work to parties outside the
business
This area involves candidates following a logical series of steps (or rules) which must be learned. The most
difficult type of question in this area normally involves consideration of the possibility of sub contracting or
outsourcing work.
© The Institute of Chartered Accountants in England and Wales, March 2009 249
Management information
Section overview
Breakeven analysis or cost-volume-profit (CVP) analysis is the study of the interrelationships between
costs, volume and profit at various levels of activity.
Contribution = selling price less variable costs; profit = contribution less fixed costs.
The breakeven point occurs when there is neither a profit nor a loss and so fixed costs equal
contribution.
Breakeven point in units = total fixed costs ÷ contribution per unit.
The contribution ratio is a measure of how much contribution is earned per CU1 of sales revenue. It
is usually expressed as a percentage.
Breakeven point (in CU) = total fixed costs ÷ contribution ratio.
The margin of safety is the difference between the budgeted sales volume and the breakeven sales
volume. It is sometimes expressed as a percentage of the budgeted sales volume.
The contribution required for a target profit is equal to the fixed costs plus the target profit.
1.1 Contribution
Breakeven analysis or cost-volume-profit (CVP) analysis is the study of the interrelationships
between costs, volume and profit at various levels of activity.
Contribution, a concept we encountered in Chapter 4, is fundamental to CVP analysis. As you know,
contribution per unit is the difference between the selling price per unit and the variable costs per unit. The
total contribution from the sales volume for a period can be compared with the fixed costs for the
period. Any excess of contribution is profit, any deficit of contribution is a loss.
250 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
Solution
The contribution per unit is CU(8 5) = CU3
Contribution required to break even = fixed costs = CU21,000
Breakeven point (BEP) = CU21,000 ÷ CU3
= 7,000 units
In revenue, BEP = (7,000 CU8) = CU56,000
Sales above CU56,000 will result in profit of CU3 per unit of additional sales and sales below CU56,000 will
mean a loss of CU3 per unit for each unit by which sales fall short of 7,000 units. In other words, profit will
improve or worsen per unit of sales by the level of contribution per unit.
7,000 units 7,001 units
CU CU
Revenue 56,000 56,008
Less variable costs 35,000 35,005
Contribution 21,000 21,003
Less fixed costs 21,000 21,000
Profit 0 (= breakeven) 3
Breakeven is where sales revenue equals CU21,000 = CU56,000. At a price of CU8 per unit, this represents
0.375
7,000 units of sales, as calculated earlier.
If the selling price is CU10 per unit, the number of units of W that must be sold is .
See Answer at the end of this chapter.
© The Institute of Chartered Accountants in England and Wales, March 2009 251
Management information
Solution
Total fixed costs
(a) Breakeven point = = CU70,000
Contribution per unit CU( 40 30)
= 7,000 units
(b) Margin of safety = 8,000 7,000 units = 1,000 units
1,000 units
which may be expressed as × 100% = 12½% of budget
8,000 units
(c) The margin of safety indicates to management that actual sales can fall short of budget by 1,000 units
or 12½% before the breakeven point is reached and no profit is made.
252 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
Solution
Since the contribution earned in a period is literally the contribution towards fixed costs and profit, in
order to achieve a certain target profit the contribution required is equal to the fixed costs plus the target
profit.
Required contribution = fixed costs + profit = CU68,000 + CU16,000 = CU84,000
Required sales can be calculated in one of two ways.
© The Institute of Chartered Accountants in England and Wales, March 2009 253
Management information
Solution
The volume of sales required is one which would leave total profit the same as before, ie CU3,000 per
month. Required profit should be converted into required contribution, as follows.
CU
Monthly fixed costs 2,600
Monthly profit required 3,000
Current monthly contribution 5,600
The volume of sales required after the price rise will be an amount which earns a contribution of CU5,600
per month, the same as before. The contribution per cake at a sales price of CU0.29 would be (CU0.29 –
CU0.15) = CU0.14.
Solution
(a) The current unit contribution is CU(18 (8+2)) = CU8
CU
Current contribution (6,000 × CU8) 48,000
Less current fixed costs 40,000
Current profit 8,000
254 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
With the new machine fixed costs will increase by CU10,000 to CU50,000 per annum. The variable
cost per unit will reduce to CU(6 + 2) = CU8, and the contribution per unit will increase to CU10.
CU
Required profit (as currently earned) 8,000
Fixed costs 50,000
Required contribution 58,000
2 Breakeven charts
Section overview
A breakeven chart is a chart that indicates the profit or loss at different levels of sales volume within
a limited range.
A traditional breakeven chart has a line for sales revenue, for fixed costs and for total costs.
The breakeven point is at the intersection of the sales line and the total costs line.
A contribution breakeven chart depicts variable costs, so that contribution can be read directly from
the chart.
Despite the usefulness of breakeven analysis, the technique has some serious limitations.
© The Institute of Chartered Accountants in England and Wales, March 2009 255
Management information
Solution
We begin the construction of the breakeven chart by calculating the profit at the budgeted annual output.
CU
Sales (120,000 units) 120,000
Variable costs 60,000
Contribution 60,000
Fixed costs 40,000
Profit 20,000
The breakeven chart is shown on the following page.
The chart is drawn as follows.
(a) The vertical axis represents money (costs and revenue) and the horizontal axis represents the
level of activity (production and sales).
(b) The fixed costs are represented by a straight line parallel to the horizontal axis (in our example,
at CU40,000).
(c) The variable costs are added 'on top of' fixed costs, to give total costs. It is assumed that fixed
costs are the same in total and variable costs are the same per unit at all levels of output.
The line of costs is therefore a straight line and only two points need to be plotted and joined up.
Perhaps the two most convenient points to plot are total costs at zero output, and total costs at the
budgeted output and sales.
At zero output, costs are equal to the amount of fixed costs only, CU40,000, since there are no
variable costs.
At the budgeted output of 120,000 units, total costs are CU100,000.
CU
Fixed costs 40,000
Variable costs 120,000 × 50p 60,000
Total costs 100,000
(d) The sales line is also drawn by plotting two points and joining them up.
At zero sales, revenue is nil.
At the budgeted output and sales of 120,000 units, revenue is CU120,000.
256 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
© The Institute of Chartered Accountants in England and Wales, March 2009 257
Management information
Budgeted fixed costs Margin of safety Budgeted profit Budgeted variable costs
258 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
Section overview
A limiting factor is anything which limits the activity of an entity.
If a specific resource is a limiting factor, contribution will be maximised by earning the highest possible
contribution per unit of limiting factor.
To establish the contribution-maximising product or service mix the products or services must be
ranked in order of their contribution-earning ability per unit of limiting factor.
When there is a maximum potential sales demand for an organisation's products or services the
contribution-maximising decision is to produce the top-ranked products (or to provide the top-
ranked services) up to the sales demand limit.
If there is a minimum demand for particular products or services, the optimum plan must first take
into account the minimum requirements. The remaining resource must then be allocated according to
the ranking of contribution per unit of limiting factor.
In a situation where a company must sub-contract work to make up a shortfall in its own in-house
capabilities, total costs will be minimised if those units bought in have the lowest extra variable cost
of buying per unit of limiting factor saved by buying.
© The Institute of Chartered Accountants in England and Wales, March 2009 259
Management information
Solution
Step 1
Confirm that the limiting factor is something other than sales demand.
Ays Bes Total
Labour hours per unit 2 hrs 1 hrs
Sales demand 3,000 units 5,000 units
Labour hours needed 6,000 hrs 5,000 hrs 11,000 hrs
Labour hours available 8,000 hrs
Shortfall 3,000 hrs
Labour is the limiting factor on production
Step 2
Identify the contribution earned by each product per unit of limiting factor, that is per labour hour worked.
Ays Bes
CU CU
Sales price 26 17
Variable cost 20 13
Unit contribution 6 4
260 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
Hours Contribution
Product Units needed per hour Total
CU CU
Bes 5,000 5,000 4 20,000
Ays 1,500 3,000 3 9,000
8,000 29,000
Less fixed costs 20,000
Profit 9,000
Indicate, by placing ticks where relevant in the table below, which resource or resources represent a
limiting factor for LF Ltd.
Materials
Labour
© The Institute of Chartered Accountants in England and Wales, March 2009 261
Management information
The labour rate is budgeted at CU6 per hour, and fixed costs at CU1,300,000 per annum. The company has
a maximum production capacity of 228,000 labour hours.
A meeting of the board of directors has been convened to discuss the budget and to resolve the problem as to
the quantity of each product which should be made and sold. The sales director presented the results of a recent
market survey which reveals that market demand for the company's products will be as follows.
Product Units
Beta 24,000
Delta 12,000
Gamma 60,000
262 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
The production director proposes that since Gamma only contributes CU12 per unit, the product should
no longer be produced, and the surplus capacity transferred to produce additional quantities of Beta and
Delta. The sales director does not agree with the proposal. Gamma is considered necessary to complement
the product range and to maintain customer goodwill. If Gamma is not offered, the sales director believes
that sales of Beta and Delta will be seriously affected. After further discussion the board decided that a
minimum of 10,000 units of each product should be produced. The remaining production capacity would
then be allocated so as to achieve the maximum profit possible.
Requirement
Prepare a budget statement which clearly shows the maximum profit which could be achieved in the year
ending 30 September 20X2.
Solution
Step 1
Ascertain whether labour hours are a scarce resource
Units demanded Labour hours per unit Total labour hours
Beta 24,000 4 (CU24/CU6) 96,000
Delta 12,000 8 (CU48/CU6) 96,000
Gamma 60,000 1 (CU6/CU6) 60,000
252,000
Labour hours are a limiting factor
Step 2
Rank the products
Since only 228,000 hours are available we need to establish which product earns the greatest contribution
per labour hour.
Beta Delta Gamma
Contribution per unit CU40 CU64 CU12
Labour hours 4 8 1
Step 3
Determine a production plan
The optimum production plan must take into account the requirement that 10,000 units of each product are
produced, and then allocate the remaining hours according to the above ranking.
Hours
Beta 10,000 units 4 hours 40,000
Delta 10,000 units 8 hours 80,000
Gamma 10,000 units 1 hour 10,000
130,000
Gamma 50,000 units 1 hour (full demand) 50,000
Beta 12,000 units 4 hours (balance) 48,000
228,000
© The Institute of Chartered Accountants in England and Wales, March 2009 263
Management information
Step 4
Draw up a budget.
BUDGET STATEMENT
CU
Contribution
Beta (22,000 units CU40) 880,000
Delta (10,000 units CU64) 640,000
Gamma (60,000 units CU12) 720,000
Total contribution 2,240,000
Fixed costs 1,300,000
Profit 940,000
Solution
The organisation's budget calls for 36,000 hours of machine time, if all the components are to be produced
in-house. Only 24,000 hours are available, and so there is a shortfall of 12,000 hours of machine time, which
is therefore a limiting factor. The shortage can be overcome by subcontracting the equivalent of 12,000
machine hours' output to the subcontractor.
The assembly costs are not relevant costs because they are not affected by the decision.
The decision rule is to minimise the extra variable costs of subcontracting per unit of scarce
resource saved (that is, per machine hour saved).
264 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
S A T
CU CU CU
Variable cost of making 20 36 24
Variable cost of buying 29 40 34
Extra variable cost of buying 9 4 10
Machine hours saved by buying 3 hrs 2 hrs 4 hrs
Extra variable cost of buying per hour saved CU3 CU2 CU2.50
This analysis shows that it is cheaper to buy A than to buy T and it is most expensive to buy S. The
priority for making the components in-house will be in the reverse order: S, then T, then A. There are
enough machine hours to make all 4,000 units of S (12,000 hours) and to produce 3,000 units of T (another
12,000 hours). 12,000 hours' production of T and A must be subcontracted.
The cost-minimising and so profit-maximising make and buy schedule is as follows.
Machine hours Unit Total
Component used/saved Number of units variable cost variable cost
CU CU
Make: S 12,000 4,000 20 80,000
T 12,000 3,000 24 72,000
24,000 152,000
© The Institute of Chartered Accountants in England and Wales, March 2009 265
Management information
Summary
Breakeven analysis or
Cost-Volume-Profit (CVP)
analysis
Contribution =
Sales price – Variable cost
Breakeven chart
Depicts the profit or
loss over a range of activities
Self-test
Answer the following questions.
The following information relates to questions 1 to 3.
Information concerning K Limited's single product is as follows.
CU per unit
Selling price 6.00
Variable production cost 1.20
Variable selling cost 0.40
Fixed production cost 4.00
Fixed selling cost 0.80
Budgeted production and sales for the year are 10,000 units.
266 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
© The Institute of Chartered Accountants in England and Wales, March 2009 267
Management information
CU
s
le
Sa A
D sts
tal co C
To
B
ts
le cos
ab
Vari
x Units
In the above breakeven chart, the contribution at level of activity x can be read as:
A Distance A
B Distance B
C Distance C
D Distance D
8 R Limited manufactures three products, the selling price and cost details of which are given below.
Product P Product Q Product R
CU CU CU
Selling price per unit 150 190 190
Costs per unit
Variable materials (CU5/kg) 20 10 30
Variable labour (CU8/hour) 32 48 40
Variable overhead 16 24 20
Fixed overhead 48 72 60
In a period when materials are restricted in supply, the most and least profitable uses of materials are:
Most profitable Least profitable
A R P
B Q R
C Q P
D R Q
268 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
9 JJ makes two products, the K and the L. The K sells for CU50 per unit, the L for CU70 per unit. The
variable cost per unit of the K is CU35, that of the L CU40. Each unit of K uses 2 kgs of raw material.
Each unit of L uses 3 kgs of material.
In the forthcoming period the availability of raw material is limited to 2,000 kgs. JJ is contracted to
supply 500 units of K. Maximum demand for the L is 250 units. Demand for the K is unlimited.
What is the profit-maximising product mix?
K L
A 250 units 625 units
B 1,250 units 750 units
C 625 units 250 units
D 750 units 1,250 units
10 B has insufficient workshop capacity to carry out all the repair work currently required on its fleet of
delivery vehicles. In such circumstances certain repair jobs will be sub-contracted to local garages.
Set out below are the routine repair jobs scheduled for the coming week.
Job A B C D E F
Cost of parts CU1,200 CU1,375 CU1,450 CU500 CU375 CU690
Labour hours 150 100 200 50 150 100
Equipment hours 170 30 70 30 70 70
Sub-contract cost (including CU3,950 CU2,700 CU4,900 CU1,800 CU2,700 CU2,400
parts)
Labour is paid CU6 per hour. Overtime is not worked on routine jobs. Labour-related variable
overheads are CU2 per labour hour. Equipment-related variable overheads are CU1 per equipment-
hour. Depreciation on workshop equipment is CU960 per week. Other workshop fixed overheads are
CU1,540 per week.
Requirement
Tick the boxes to indicate which jobs should be subcontracted if the amount of workshop labour
available in the week is fixed at 400 hours and there is no restriction on equipment availability.
Job A
Job B
Job C
Job D
Job E
Job F
Now, go back to the Learning Objectives in the Introduction. If you are satisfied you have achieved these
objectives, please tick them off.
© The Institute of Chartered Accountants in England and Wales, March 2009 269
Management information
Answers to Self-test
Fixed costs
1 D Breakeven point =
Contribution per unit
CU59,000
Sales units required = = 13,409 units
CU4.40
If you selected option A you divided the required profit by the contribution per unit, but the
fixed costs must be covered before any profit can be earned. If you selected option B you
identified correctly the contribution required for the target profit, but you then divided by the
selling price per unit instead of the contribution per unit. Option C ignores the selling costs,
which must be covered before a profit can be earned.
3 C
CU per
unit
New selling price (CU6 × 1.1) 6.60
New variable cost (CU1.20 × 1.1) + CU0.40 1.72
Revised contribution per unit 4.88
270 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
selected option D you divided by the profit per unit instead of the contribution per unit, but the
fixed costs are taken into account in the calculation of the target contribution.
5 B
Fixed costs (CU10,000 × 120%) CU12,000
CU per
unit
New sales price (CU10 × 1.20) 12.00
New variable cost (CU6 × 1.12) 6.72
New contribution 5.28
© The Institute of Chartered Accountants in England and Wales, March 2009 271
Management information
9 C
K L
Contribution per unit CU15 CU30
Contribution per unit of limiting factor CU15/2 = CU30/3 =
CU7.50 CU10
Ranking 2 1
Raw materials
used
kg
Contracted supply of K (500 x 2 kg) 1,000
Meet demand for L (250 x 3 kg) 750
Remainder of resource for K (125 x 2 kg) 250
2,000
10 Jobs B, E and F should be subcontracted
WORKING 1
A B C D E F
Additional cost of subcontracting CU1,380 CU495 CU1,780 CU870 CU1,055 CU840
(W2)
Labour hours required 150 100 200 50 150 100
Cost per labour hour saved by
subcontracting CU9.20 CU4.95 CU8.90 CU17.40 CU7.03 CU8.40
Ranking of jobs to subcontract 5 1* 4 6 2* 3*
* Subcontracted jobs
As labour capacity is restricted to 400 hours per week there is only enough capacity for jobs C, A and
D. Jobs B, E and F should therefore be subcontracted as they have the lowest incremental cost per
labour hour saved.
WORKING 2
A B C D E F
CU CU CU CU CU CU
Cost of doing work in-house
Parts 1,200 1,375 1,450 500 375 690
Labour (labour hours CU6 per hour) 900 600 1,200 300 900 600
Labour-related overhead
(labour hours CU2 per hour) 300 200 400 100 300 200
Equipment-related overhead
(equipment hours CU1 per hour) 170 30 70 30 70 70
Total cost of doing work in-house 2,570 2,205 3,120 930 1,645 1,560
Cost of subcontracting (including parts) 3,950 2,700 4,900 1,800 2,700 2,400
Additional cost of subcontracting 1,380 495 1,780 870 1,055 840
272 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
Materials
Labour
Material required = 20,000 units (CU12/CU3) = 80,000 kg
Material is therefore a limiting factor, since 75,000 kg are available.
Labour required = 20,000 units (CU72/CU8) = 180,000 hours
Labour is not a limiting factor, since 190,000 labour hours are available.
© The Institute of Chartered Accountants in England and Wales, March 2009 273
Management information
274 © The Institute of Chartered Accountants in England and Wales, March 2009
BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS 10
© The Institute of Chartered Accountants in England and Wales, March 2009 275
Management information
276 © The Institute of Chartered Accountants in England and Wales, March 2009
chapter 11
Investment appraisal
techniques
Contents
Introduction
Examination context
Topic List
1 Making investment appraisal decisions
2 The payback method
3 The accounting rate of return method
4 The net present value method
5 The internal rate of return method
Summary and Self-test
Answers to Self-test
Answers to Interactive questions
© The Institute of Chartered Accountants in England and Wales, March 2009 277
Management information
Introduction
Practical significance
Capital expenditure differs from day-to-day revenue expenditure for two reasons.
Capital expenditure often involves a larger outlay of cash
The benefits from capital expenditure are likely to accrue over a long period of time, usually well over
a year and often over very long time periods. In such circumstances the benefits cannot all be set
against costs in the current year's income statement
For these reasons any proposed capital expenditure should be properly appraised, and found to be
worthwhile, before the decision is taken to go ahead with the expenditure. Formal procedures should
therefore be in place for the appraisal and monitoring of investment projects before they are undertaken,
while they are in progress, and after they have been completed.
In this syllabus you will focus on the appraisal process that takes place before investment projects are
undertaken. You will be learning about the key measures that are used in practice to assess the acceptability
of a proposed capital project.
Working context
You might become involved in the investment appraisal process, for example in the context of the purchase
of new office equipment or the development of software for internal use. An understanding of the
significance of the timing of forecast cash flows will be important if you are asked to contribute information
for the investment appraisal process.
Syllabus links
You will be using the techniques you learn in this chapter when you study the Financial Management
syllabus. In that syllabus you will explore further the investment decision-making process and associated
issues.
278 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Examination context
Exam requirements
Since most of this part of your syllabus is concerned with calculation techniques you can expect to
encounter predominately numerical questions about these topics.
In the examination, candidates may be required to:
Calculate the net present value, internal rate of return, payback period or accounting rate of return
from data supplied
Interpret information about the net present value, internal rate of return, payback or accounting rate
of return for a project or projects
Demonstrate an understanding of the advantages and disadvantages of the investment appraisal
techniques specified above
Manipulate simple data involving annuities, perpetuities and non-conventional cash flows
Demonstrate an understanding of the derivation and meaning of the net terminal value of a project
While most of the questions in this area of the syllabus will be numerical (where such issues as the timing of
cash flows will be critical) it is vital to understand what each of the techniques involves (and their
weaknesses) in order to be able to tackle narrative questions.
© The Institute of Chartered Accountants in England and Wales, March 2009 279
Management information
Section overview
A typical model for investment decision making has a number of distinct stages.
These stages are typically: the origination of proposals, project screening, analysis and acceptance, and
monitoring and review.
Section overview
The payback period is the time it takes for a project's net cash inflows to equal the initial cash
investment.
The payback period is often used as an initial screening process.
If a project's payback period is shorter than a defined maximum period then the project should be
evaluated further using a more sophisticated project appraisal technique.
A major disadvantage is that the timing of cash flows within the payback period are ignored and
therefore no account is taken of the time value of money.
Definition
Payback is defined by CIMA as 'The time required for the cash inflows from a capital investment project to
equal the initial cash outflow(s)'.
280 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Payback is often used as a 'first screening method'. By this, we mean that when a capital investment
project is being subjected to financial appraisal, the first question to ask is: 'How long will it take to pay back
its cost?' The organisation might have a target payback, and so it would reject a capital project unless its
payback period were less than that target payback period.
However, a project should not be evaluated on the basis of payback alone. Payback should be a first
screening process, and if a project gets through the payback test, it ought then to be evaluated with a
more sophisticated project appraisal technique, such as those presented later in this chapter.
You should note that when payback is calculated, we use profits before depreciation in the calculation,
because we are trying to estimate the cash returns from a project and profit before depreciation is likely to
be a rough approximation of cash flows.
Solution
Cash flows, ie profits before depreciation should be used.
Profit after Cash Cumulative
Year depreciation Depreciation flow cash flow
CU'000 CU'000 CU'000 CU'000
1 12 12 24 24
2 17 12 29 53
3 28 12 40 93
4 37 12 49 142
5 8 12 20 162
© The Institute of Chartered Accountants in England and Wales, March 2009 281
Management information
(120 93)
Payback period = 3 years + 12 months
49
= 3 years 7 months
Section overview
The Accounting Rate of Return (ARR) expresses the average accounting profit as a percentage of the
capital outlay.
The capital outlay (the denominator in the ARR calculation) may be expressed as the initial
investment or as the average investment in the project.
The decision rule is that projects with an ARR above a defined minimum are acceptable; the greater
the ARR, the more desirable the project.
The main advantage of the ARR is that it is simple to calculate and understand. However it does have
a number of major disadvantages.
The main disadvantage of the ARR is that it does not take account of the timing of the profits from a
project.
282 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Solution
(a) Using initial investment
© The Institute of Chartered Accountants in England and Wales, March 2009 283
Management information
Equipment Equipment
item item
X Y
Capital cost CU100,000 CU175,000
Life 5 years 5 years
Profits before depreciation CU CU
Year 1 50,000 50,000
Year 2 50,000 50,000
Year 3 30,000 60,000
Year 4 20,000 60,000
Year 5 10,000 60,000
Disposal value for equipment 20,000 25,000
ARR is measured as the average annual profits divided by the average investment.
Fill in the boxes below to determine which equipment item should be purchased, if the company's target
ARR is 25%.
Item X Item Y
CU CU
Total profit over life of equipment:
before depreciation
after depreciation
Average annual accounting profit
Average investment
284 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Managers and investors are accustomed to thinking in terms of profit, and so an appraisal method
which employs profit may be more easily understood
It allows more than one project to be compared
Section overview
The terminal value of an investment is its value at some point in the future, including an allowance for
interest.
Discounting converts a sum of money receivable or payable in the future to its present value, which is
the cash equivalent now of the future value.
Discounted cash flow (DCF) techniques discount all the forecast cash flows of an investment proposal
to determine their present value.
The net present value (NPV) of a project is the difference between its projected discounted cash
inflows and discounted cash outflows.
The decision rule is to accept a project with a positive NPV.
An annuity is a constant cash flow for a number of years.
The net terminal value (NTV) is the cash surplus remaining at the end of a project after taking
account of interest and capital payments.
One of the principal advantages of the DCF appraisal method is that it takes account of the time value
of money.
The payback method can be combined with DCF to calculate a discounted payback period.
A perpetuity is a constant cash flow forever. The present value of a perpetuity is CUa , where a is the
r
constant annual amount and r is the discount rate.
© The Institute of Chartered Accountants in England and Wales, March 2009 285
Management information
Solution
Terminal value = CU200 (1.07)10 = CU393
Terminal values can cause difficulties when trying to compare or choose between projects because:
the projects may not end on the same future date (or may not end at all)
decision makers are more likely to be interested in the effect of the project on shareholder wealth
now, rather than in the future.
It is therefore more common to look at present values. The present value of a future sum shows what that
future sum is worth today. This is in effect the reverse of compounding.
4.2 Discounting
Discounting starts with the future value (a sum of money receivable or payable at a future date), and
converts the future value to a present value, which is the cash equivalent now of the future value.
For example, if a company expects to earn a (compound) rate of return of 10% on its investments, how
much would it need to invest now to have the following investments?
(a) CU11,000 after 1 year
(b) CU12,100 after 2 years
(c) CU13,310 after 3 years
The answer is CU10,000 in each case, and we can calculate it by discounting.
The discounting formula to calculate the present value (X) of a future sum of money (V) at the end of n
time periods is X = V/(1+r)n
(a) After 1 year, CU11,000/1.10 = CU10,000
(b) After 2 years, CU12,100/1.102 = CU10,000
(c) After 3 years, CU13,310/1.103 = CU10,000
The timing of cash flows is taken into account by discounting them. The effect of discounting is to
give a bigger value per CU1 for cash flows that occur earlier: CU1 earned after one year will be
worth more than CU1 earned after two years, which in turn will be worth more than CU1 earned after five
years, and so on.
The discount rate (r) used when calculating the present value is the relevant interest rate (or cost of
capital) to the entity in question. In the exam this will always be made clear.
286 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Multiplied by 12%
Year Cash flow CU Present value CU
discount factor
© The Institute of Chartered Accountants in England and Wales, March 2009 287
Management information
Solution
Year Cash flow Discount factor Present value
CU 15% CU
0 (100,000) 1.000 (100,000)
1 60,000 1/1.15 = 0.870 52,200
2 80,000 1/1.152 = 0.756 60,480
3 40,000 1/1.153 = 0.658 26,320
4 30,000 1/1.154 = 0.572 17,160
NPV = 56,160
Point to note
The discount factor for any cash flow 'now' (time 0) is always 1, whatever the cost of capital.
The present value (PV) of cash inflows exceeds the PV of cash outflows by CU56,160, which
means that the project will earn a discounted cash flow (DCF) yield in excess of 15%. It should therefore be
undertaken.
4.7 Annuities
An annuity is a series of constant cash flows for a number of years. For example, a college might enter into
a contract to provide training courses for a firm for a fixed annual fee of CU30,000 payable at the end of
each of the next three years. This would be a three year annuity.
288 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Solution
The net terminal value can be determined directly from the NPV, or by calculating the cash surplus at the
end of the project.
Assume that the CU5,000 for the project is borrowed at an annual interest rate of 10% and that cash flows
from the project are used to repay the loan.
CU
Loan balance outstanding at beginning of project 5,000
Interest in year 1 at 10% 500
Repaid at end of year 1 (3,000)
Balance outstanding at end of year 1 2,500
Interest year 2 250
Repaid year 2 (2,600)
Balance outstanding year 2 150
Interest year 3 15
Repaid year 3 (6,200)
Cash surplus at end of project 6,035
© The Institute of Chartered Accountants in England and Wales, March 2009 289
Management information
Present value
Year Cash flow CU 16.5% discount factor
CU
0
1
2
3
4
Net present value
290 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
© The Institute of Chartered Accountants in England and Wales, March 2009 291
Management information
Years
1 2 3 4
CU CU CU CU
NBV of investment at start of year 200,000 150,000 100,000 50,000
292 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Solution
(a) Present value = CU1,000 annuity factor for five years at 15%
= CU1,000 3.352 = CU3,352
(b) Only the cash flows at the end of years 1 to 4 need discounting.
Present value = CU1,000 received now + (CU1,000 annuity factor for four years at 15%)
= CU1,000 + (CU1,000 2.855)
= CU3,855
(c) This can be solved in two possible ways.
(i) Present value = CU1,000 (annuity factor for seven years – annuity factor for two years)
This leaves the cash flows for years 3, 4, 5, 6 and 7 being discounted.
= CU1,000 (4.160 – 1.626)
= CU2,534
© The Institute of Chartered Accountants in England and Wales, March 2009 293
Management information
The present value of a perpetuity of CUa per annum forever is calculated as CUa , where r is the annual
r
discount rate. This formula finds the present value of the perpetuity stream one year before the first cash flow.
Solution
(a) Present value = CU3,000/0.10
= CU30,000
(b) Present value one year before the first cash flow = at end of year 3
= CU3,000/0.10
= CU30,000
Present value at year 0 = CU3,000 year 3 10% discount factor
= CU30,000 0.751
= CU22,530
294 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Solution
NPV = (CU10m) + CU6m CU8m = CU1.52m
1.10 1.10 x1.20
Section overview
The internal rate of return (IRR) is the DCF rate of return that a project is expected to achieve. It is
the discount rate at which the NPV is zero.
If the IRR exceeds a target rate of return, the project would be worth undertaking.
The IRR can be estimated from a graph of the project's NPV profile. The IRR can be read from the
graph at the point on the horizontal axis where the NPV is zero.
P
The IRR interpolation formula is IRR A (B A) % .
P N
The IRR method has a number of disadvantages compared with the NPV method.
– It ignores the relative size of the investments
– There are problems with its use when a project has non-conventional cash flows or when
deciding between mutually exclusive projects
– Discount rates which differ over the life of a project cannot be incorporated into IRR
calculations.
© The Institute of Chartered Accountants in England and Wales, March 2009 295
Management information
The IRR can be estimated as 13%. The NPV should then be recalculated using this interest rate. The
resulting NPV should be equal to, or very near, zero. If it is not, additional NPVs at different discount rates
should be calculated, the graph resketched and a more accurate IRR determined.
296 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
If we determine a cost of capital where the NPV is (slightly) positive, and another cost of capital
where it is (slightly) negative, we can estimate the IRR – where the NPV is zero – by drawing a
straight line between the two points on the graph that we have calculated.
If we establish the NPVs at the two points P, we would estimate the IRR to be at point A.
If we establish the NPVs at the two points Q, we would estimate the IRR to be at point B.
The closer our NPVs are to zero, the closer our estimate will be to the true IRR.
The interpolation method assumes that the NPV rises in linear fashion between the two NPVs
close to zero. The real rate of return is therefore assumed to be on a straight line between the two
points at which the NPV is calculated.
The IRR interpolation formula to apply is:
P
IRR A (B A) %
P N
where A is the (lower) rate of return with a positive NPV
B is the (higher) rate of return with a negative NPV
P is the value of the positive NPV
N is the absolute value of the negative NPV
© The Institute of Chartered Accountants in England and Wales, March 2009 297
Management information
Solution
The first step is to calculate two net present values, both as close as possible to zero, using rates for the
cost of capital which are whole numbers. One NPV should be positive and the other negative.
Choosing rates for the cost of capital which will give an NPV close to zero (that is, rates which
are close to the actual rate of return) is a hit-and-miss exercise, and several attempts may be needed to find
satisfactory rates. As a rough guide, try starting at a return figure which is about two thirds or
three quarters of the ARR.
Annual depreciation would be CU(80,000 – 10,000)/5 = CU14,000.
The ARR would be (CU20,000 depreciation of CU14,000)/(½ of CU(80,000 + 10,000)) =
CU6,000/CU45,000 = 13.3%.
Two thirds of this is 8.9% and so we can start by trying 9%. The discounted tables do not provide discount
factors for an interest rate of 9% therefore we need to calculate our own factors.
Using the formula provided at the top of the final column in the tables
1 1
PV of an annuity = 1
r (1 r) n
1 1
PV factor for 5 years at 9% = 1
0.09 (1.09)5
= 3.89
1
PV factor at 9% for year 5 =
(1.09)5
= 0.65
We can use these factors to discount the cash flows.
Try 9% Year Cash flow PV factor PV of cash flow
CU 9% CU
0 (80,000) 1.00 (80,000)
1–5 20,000 3.89 77,800
5 10,000 0.65 6,500
NPV 4,300
This is fairly close to zero. It is also positive, which means that the internal rate of return is more
than 9%. We can use 9% as one of our two NPVs close to zero, although for greater accuracy, we should
try 10% or even 11% to find an NPV even closer to zero if we can. As a guess, it might be worth trying 12%
next, to see what the NPV is. Again we will need to calculate our own discount factors.
1 1
PV factor for 5 years at 12% = 1
0.12 (1.12)5
= 3.605
1
PV factor at 12% for year 5 =
(1.12)5
= 0.567
Try 12% Year Cash flow PV factor PV of cash flow
CU 12% CU
0 (80,000) 1.000 (80,000)
1–5 20,000 3.605 72,100
5 10,000 0.567 5,670
NPV (2,230)
298 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
This is fairly close to zero and negative. The internal rate of return is therefore greater than 9%
(positive NPV of CU4,300) but less than 12% (negative NPV of CU2,230).
Note. If the first NPV is positive, choose a higher rate for the next calculation to get a negative
NPV. If the first NPV is negative, choose a lower rate for the next calculation.
4,300
So IRR = 9 + (12 9)% = 10.98%, say 11%
4,300 2,230
If it is company policy to undertake investments which are expected to yield 10% or more, this project
would be undertaken. An alternative approach would be to calculate the NPV at 10%. As it would be
positive it would tell us that the IRR is greater than 10% and therefore the project should be accepted.
© The Institute of Chartered Accountants in England and Wales, March 2009 299
Management information
When discount rates are expected to differ over the life of the project, such variations
can be incorporated easily into NPV calculations, but not into IRR calculations.
There are problems with using the IRR when the project has non-conventional cash flows (see
Section 5.5) or when deciding between mutually exclusive projects (see section 5.6).
30
20
Positive
10
0
Cost of
5 10 20 30 40 capital %
-10
Negative
-20
-30
-40
Suppose that the required rate of return on project X is 10% but that the IRR of 7% is used to decide
whether to accept or reject the project. The project would be rejected since it appears that it can only
yield 7%. The diagram shows, however, that between rates of 7% and 35% the project should be
accepted. Using the IRR of 35% would produce the correct decision to accept the project. Lack of
knowledge of multiple IRRs could therefore lead to serious errors in the decision of whether to
accept or reject a project.
In general, if the sign of the net cash flow changes in successive periods (inflow to outflow or vice versa), it is
possible for the calculations to produce up to as many IRRs as there are sign changes.
The use of the IRR is therefore not recommended in circumstances in which there are non-
conventional cash flow patterns (unless the decision maker is aware of the existence of multiple IRRs).
The NPV method, on the other hand, gives clear, unambiguous results whatever the cash flow pattern.
Before moving on to the worked example you might like to check that the IRRs of project X are indeed 7%
and 35%. Apply the relevant discount factors to the project cash flows and on both occasions you should
arrive at an NPV of approximately zero.
300 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
NPV +
600 D
Discount rate
0%
25% 400%
NPV –
4,000
© The Institute of Chartered Accountants in England and Wales, March 2009 301
Management information
The IRR of option A is 20%, while the IRR of option B is only 18% (workings not shown).
On a comparison of NPVs, option B would be preferred, but on a comparison of IRRs, option
A would be preferred.
The preference should go to option B because with the higher NPV it creates more wealth than
option A.
NPV
250
200
100
0
10 20 30 40 50 Discount
rate %
-50
302 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Summary
Investment appraisal
Discounted
Allowing for the
payback Accounting
time value of money Payback
period rate of
method return (ARR)
Inconsistency between
NPV and IRR as
decision tools
Superiority of NPV
Self-test
Answer the following questions.
1 The payback period takes some account of the time value of money by
A Placing greatest value on CU1 receivable in the first year and progressively less on CU1 received
in each subsequent year
B Placing least value on CU1 receivable in the first year and progressively more on CU1 received in
each subsequent year
C Placing the same value on CU1 receivable up to the payback period and no value on subsequent
receipts
D Placing the same value on each CU1 receivable over the life of a project
© The Institute of Chartered Accountants in England and Wales, March 2009 303
Management information
A Decrease No change
B Decrease Increase
C Increase No change
D Increase Increase
3 A project requires an initial investment in equipment of CU100,000 and will produce eight equal
annual cash flows of CU40,000. The investment has no scrap value and straight line depreciation is
used.
What are the payback period and accounting rate of return (ARR), based on the initial investment?
Payback ARR
4 CU50,000 is to be spent on a machine having a life of five years and a residual value of CU5,000.
Operating cash inflows will be the same each year, except for year 1 when the figure will be CU6,000.
The accounting rate of return on the initial investment has been calculated at 30% pa.
What is the payback period?
A 2.75 years
B 2.55 years
C 2.54 years
D 2.33 years
5 A firm has two projects available. Project 1 has two internal rates of return of 15% and 30%, and
project 2 has two internal rates of return of 10% and 20%. At a zero discount rate project 1 has a
positive NPV and project 2 has a negative NPV. The appropriate discount rate for both projects is
25%.
Which of the following decisions about projects 1 and 2 should be taken?
Project 1 Project 2
A Accept Accept
B Accept Reject
C Reject Accept
D Reject Reject
304 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
6 A project has a normal pattern of cash flows (ie an initial outflow followed by several years of inflows).
What would be the effects of an increase in the company’s cost of capital on the internal rate of
return (IRR) of the project and its payback period?
A Increase Increase
B Increase No change
C No change Increase
D No change No change
7 Which two of the following statements in relation to the use of IRR as an investment appraisal method
are incorrect?
© The Institute of Chartered Accountants in England and Wales, March 2009 305
Management information
10 An investment of CU100,000 now is expected to generate equal annual cash flows to perpetuity of
CU15,000 pa, commencing in five years’ time.
If the discount rate is 10% pa, what is the net present value of the investment (to the nearest CU10)?
A – CU15,330
B – CU6,860
C + CU2,450
D + CU50,000
Now, go back to the Learning Objectives in the Introduction. If you are satisfied you have achieved these
objectives, please tick them off.
306 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
Answers to Self-test
1 C Statement A describes how DCF methods account for the time of money. Statement B is the
reverse of statement A and is incorrect because it is not taking account of the time value of
money at all.
Statement D is incorrect because the payback method ignores cash flows after the payback
period.
2 A The payback period is not affected because the year 4 cash flow occurs after the payback period,
however the IRR would be reduced because of the lower cash inflow in year 4.
CU100,000
3 A Payback period =
CU40,000
= 2.5 years
CU100,000
Annual depreciation =
8
= CU12,500
Annual profit = CU40,000 – CU12,500
= CU27,500
CU27,500
ARR = 100%
CU100,000
= 27.5%
Average profit
4 C ARR = 100
Initial investment
= 2.54 years
© The Institute of Chartered Accountants in England and Wales, March 2009 307
Management information
At a discount rate of 25%, both projects have a negative NPV therefore they should be rejected.
6 D Both the internal rate of return and the payback period are independent of the cost of capital.
7 A, B
A is not true because IRR cannot be used to assess projects that do not have an IRR
B is not true because NPV is used for mutually exclusive projects
8 A Statement A is correct because the NPV profile of project Y crosses the horizontal axis at a
higher discount rate than that for project X.
Statement B is incorrect because at discount rates less than 15% project X has a higher NPV and
is therefore preferred.
Statements C and D are incorrect because at discount rates less than 15% project X is preferred,
whereas at rates greater than 15% project Y is preferred.
9 A By a comparison of the cash flows A is better than C (it gives the same inflows in year 1 and year
3, but returns CU100 higher in year 2 and CU100 lower in year 4).
B is also better than D (same flows in years 1 and 4, but returns CU100 more in year 2, and
CU100 less in year 3).
By a similar argument A is better than B; therefore A is the preferred project.
308 © The Institute of Chartered Accountants in England and Wales, March 2009
INVESTMENT APPRAISAL TECHNIQUES 11
1 = 0.797
2 40,000 31,880
(1.12)2
1 = 0.712
3 30,000 21,360
(1.12)3
Total present value 53,240
1 = 0.86
1 149,000 128,140
(1.165)
1 = 0.74
2 128,000 94,720
(1.165)2
1 = 0.63
3 84,000 52,920
(1.165)3
1 = 0.54
4 70,000 37,800
(1.165) 4
Net present value 33,580
© The Institute of Chartered Accountants in England and Wales, March 2009 309
Management information
NPV
250
200
100
40
0
10 20 30 40 B 50 Discount
A rate %
-50
The two projects earn the same NPV at the point where the lines intersect, which is at a discount rate of
approximately 23%.
310 © The Institute of Chartered Accountants in England and Wales, March 2009
Management Information
TEST PAPER
1 This test paper contains objective questions rather than short-form questions, but the level of
knowledge required corresponds with future examinations of this subject.
2 Marks are indicated at the end of each question.
3 Unless the question states otherwise, enter numerical values as whole numbers with no decimal
point.
© The Institute of Chartered Accountants in England and Wales, March 2009 311
312 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: QUESTIONS
1 For each of the following industries select the appropriate method to establish the cost of products.
Oil refining
Clothing
Car repairs
(2.5 marks)
2 In a contract to sell a commodity the selling price is agreed between the supplier and the buyer to be
the actual costs incurred by the supplier plus a profit mark-up using a fixed percentage on actual costs.
No credit period is offered by the supplier. Which of the following best describes how the risk caused
by inflation will be allocated between the supplier and the buyer?
A The supplier and the buyer will each bear some of the inflation risk but not necessarily equally
B Only the supplier will bear the inflation risk
C Only the buyer will bear the inflation risk
D The supplier and the buyer will each bear equal amounts of the inflation risk
(2.5 marks)
3 Select the cost classification that best describes each of the following:
(2.5 marks)
© The Institute of Chartered Accountants in England and Wales, March 2009 313
Management information
5 BB Ltd makes two products, Pye and Tan, in a factory divided into two production departments,
Machining and Assembly. Both Pye and Tan need to pass through the Machining and Assembly
departments. In order to find a fixed overhead cost per unit, the following budgeted data are relevant:
Machining Assembly
Fixed overhead costs CU120,000 CU72,000
Labour hours per unit: Pye 0.5 hours 0.20 hours
Tan 1.0 hours 0.25 hours
Budgeted production is 4,000 units of Pye and 4,000 units of Tan (8,000 units in all) and fixed
overheads are to be absorbed by reference to labour hours.
Select the value below that is the budgeted fixed overhead cost of a unit of Pye.
A CU18
B CU20
C CU24
D CU28
(2.5 marks)
6 F and G are two divisions of a company. Division F manufactures one product, Rex. Unit production
cost and the market price are as follows:
CU
Variable materials 24
Labour 16
Variable fixed overhead 8
48
Prevailing market price CU64
Product Rex is sold outside the company in a perfectly competitive market and also to division G. If
sold outside the company, Rex incurs variable selling costs of CU8 per unit.
Assuming that the total demand for Rex is more than sufficient for division F to manufacture to
capacity, select the price per unit (in round CUs) at which the company would prefer division F to
transfer Rex to division G.
A CU64
B CU56
C CU40
D CU48
(2.5 marks)
7 A company estimates indirect costs to be 40% of direct costs and it sets its selling prices to recover
the full cost plus 50%.
Select the percentage that represents the mark-up on direct costs that would give rise to the same
selling price as using the method described above.
A 90%
B 110%
C 190%
D 210% (2.5 marks)
314 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: QUESTIONS
8 The master budget for AA Ltd, a single-product firm, for the current year is as follows:
CU CU
Sales 480,000
9 YZ Ltd has just completed its first year of trading. The following information has been collected from
the accounting records:
CU
Variable cost per unit
Manufacturing 6.00
Selling and administration 0.20
Fixed costs
Manufacturing 90,000
Selling and administration 22,500
Production was 75,000 units and sales were 70,000 units. The selling price was CU8 per unit
throughout the year.
Calculate the net profit for the year using absorption costing.
A CU13,500
B CU19,500
C CU21,000
D CU22,500
(2.5 marks)
© The Institute of Chartered Accountants in England and Wales, March 2009 315
Management information
10 Gabba sets up in business to clean carpets. She will charge CU30 per carpet cleaned and estimates the
direct variable and fixed costs per carpet cleaned to be CU9 and CU6 respectively. She also estimates
her variable and fixed advertising costs per carpet cleaned to be CU2 and CU3 respectively.
What is the contribution per carpet cleaned and the mark up on total costs?
Contribution Mark-up
CU %
A 21 50
B 19 100
C 10 100
D 19 50
(2.5 marks)
13 If an increase in inventory levels is funded by an increase in the bank overdraft, what will be the effect
on the quick (liquidity) ratio?
A Increase
B Decrease
C Remain the same
D Increase, decrease or remain the same depending on the initial size of the quick ratio
(2.5 marks)
316 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: QUESTIONS
15 A company has a current ratio greater than 1:1 and a quick (liquidity) ratio less than 1:1. If the
company uses cash to reduce trade payables, how will these payments affect each of the ratios?
Current ratio
Quick (liquidity) ratio
(2.5 marks)
16 A retailing company's current assets and current liabilities comprise inventory at cost CU2,100,
receivables, cash and trade payables. Its financial ratios include the following:
Quick (liquidity) ratio 2:1
Rate of inventory turnover 10 times p.a.
Gross profit margin 30%
Receivables collection period 1 month
Payables payment period 1.6 months
The opening inventory, receivables and payables balances are the same as the closing balances.
Select the value that represents the closing cash in hand balance.
A CU3,100
B CU2,170
C CU1,000
D CU100
(2.5 marks)
17 ABC Ltd's projected revenue for 20X1 is CU350,000. It is forecast that 12% of sales will occur in
January and remaining sales will be equally spread among the other eleven months. All sales are on
credit. Receivables accounts are settled 50% in the month of sale, 45% in the following month, and 5%
are written off as bad debts after two months.
Select the value that represents the budgeted cash collections for March.
A CU24,500
B CU26,600
C CU28,000
D CU32,900
(2.5 marks)
© The Institute of Chartered Accountants in England and Wales, March 2009 317
Management information
18 A retail company extracts the following information from its accounts at 30 June 20X6:
CU
Average inventory 490,000
Average receivables 610,000
Average payables 340,000
Cost of sales 4,500,000
Purchases 4,660,000
Gross profit margin 32%
Select the value that represents the number of days in the company's cash operating cycle.
A 34 days
B 44 days
C 47 days
D 51 days
(2.5 marks)
19 You are given the following budgeted cost information for LM Ltd for January.
Sales CU120,000
Unit selling price CU2
Gross profit 30% margin on sales
Opening inventory 6,000 units
Sales volumes are increasing at 20% per month and company policy is to maintain 10% of next month’s
sales volume as closing inventory.
Select the value from the list below that represents the budgeted cost of production for January.
A CU84,000
B CU85,680
C CU120,000
D CU122,400
(2.5 marks)
20 An extract from next year’s budget for a manufacturing company is shown below.
Month 3 Month 4
CU CU
Closing inventory of raw materials 22,000 12,000
The manufacturing cost of production is CU116,000 in both month 3 and month 4. Materials costs
represent 40% of manufacturing cost.
Select the budgeted material purchases for month 4 from the list below.
A CU36,400
B CU42,400
C CU46,400
D CU56,400
(2.5 marks)
318 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: QUESTIONS
21 Within decentralised organisations there may be cost centres, investment centres and profit centres.
Which of the following statements is true?
A Cost centres have a higher degree of autonomy than profit centres
B Investment centres have the highest degree of autonomy and cost centres the lowest
C Investment centres have the lowest degree of autonomy
D Profit centres have the highest degree of autonomy and cost centres the lowest
(2.5 marks)
22 A manager of a trading division of a large company has complete discretion over the purchase and use
of non-current assets and inventories. Head Office keeps a central bank account, collecting all cash
from receivables and paying all suppliers. The division is charged a management fee for these services.
The performance of the manager of the division is assessed on the basis of her controllable residual
income. The company requires a rate of return of 'R'. Using the following symbols:
Divisional non-current assets F
Divisional working capital
Receivables D
Inventory S
Payables (L)
W
Divisional net assets Z
Divisional profit P
Head office management charges (M)
Divisional net profit N
Which of the following is the correct formula for calculating the controllable residual income of the
division.
A P – [(F + S) R]
B N – [(F+S) R]
C N – (Z R)
D P – (Z R)
(2.5 marks)
23 Would each of the following actual events during the year lead to a sales volume variance being
adverse or favourable or have no impact on it?
(2.5 marks)
© The Institute of Chartered Accountants in England and Wales, March 2009 319
Management information
24 When absorbing variable overheads on the basis of machine hours, the total variable overhead
variance can be ascertained by comparing actual variable overheads in a period with the product of the
absorption rate and which of the following?
A (Planned output) (Standard machine hours per unit)
B (Actual output) (Actual machine hours per unit)
C (Planned output) (Actual machine hours per unit)
D (Actual output) (Standard machine hours per unit)
(2.5 marks)
25 Which of the following sentences best describes what is necessary for a responsibility accounting
system to be successful.
A Each manager should know the criteria used for evaluating his or her own performance
B The details on the performance reports for individual managers should add up to the totals on
the report of their superior
C Each employee should receive a separate performance report
D Service department costs should be apportioned to the operating departments that use the
service
(2.5 marks)
26 A product requires raw material with a standard cost of 50p per kg. In February, 2,500 kg of raw
material were purchased at a cost of CU1,500 of which 2,300 kg of raw material were used in that
month’s production.
If raw material inventory is valued at standard cost and there was no opening inventory of raw
material, which of the following represents the material price variance for February?
A CU250 adverse
B CU230 adverse
C CU230 favourable
D CU250 favourable
(2.5 marks)
320 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: QUESTIONS
28 The following data are available with regard to a product for a given period:
Actual Budget
Sales (units) 10,100 10,000
CU CU
Sales value 105,040 102,000
Variable costs at standard 86,860 86,000
Contribution 18,180 16,000
Select the favourable sales volume variance.
A CU1,020
B CU1,040
C CU180
D CU160
(2.5 marks)
© The Institute of Chartered Accountants in England and Wales, March 2009 321
Management information
29 The following information relates to a firm's labour costs for the year:
Standard rate per hour CU2.00
Actual rate per hour CU4.00
Actual hours worked 130,000
Labour efficiency variance CU10,000 favourable
Select the value that represents the standard number of labour hours for actual output.
A 125,000 hours
B 127,500 hours
C 132,500 hours
D 135,000 hours
(2.5 marks)
31 A project analyst has just completed the following evaluation of a project which has an initial cash
outflow followed by several years of cash inflows:
Internal rate of return (IRR) 15% pa
Discounted payback period (DPP) 7 years
She then realises that the company's annual cost of capital is 12% not 10% and revises her calculations.
Select the option for what will happen to each of the IRR and DPP figures when the calculations are
revised.
IRR
DPP
(2.5 marks)
322 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: QUESTIONS
32 For a project with a normal pattern of cash flows (i.e. an initial outflow followed by several years of
inflows) the internal rate of return is the interest rate that equates the present value of expected
future cash inflows to
A The project's cost of capital
B Zero
C The terminal (compounded) value of future cash receipts
D The initial cost of the investment outlay
(2.5 marks)
33 For a project with an initial cash outflow followed by a series of positive future cash inflows where the
internal rate of return is unique and the net present value is positive at the opportunity cost of capital,
indicate which of the following statements is true.
A The internal rate of return is always greater than the opportunity cost of capital
B The internal rate of return is sometimes lower than the opportunity cost of capital
C The internal rate of return is always lower than the opportunity cost of capital
D The internal rate of return is sometimes greater than the opportunity cost of capital
(2.5 marks)
34 A company has only 6,000kg of an irreplaceable raw material called Grunch. Grunch can be used to
make three possible products X, Y and Z, details of which are given below:
X Y Z
Maximum demand (units) 4,000 3,000 5,000
Constant unit selling price (CU/unit) CU3.00 CU4.00 CU5.00
Constant unit variable cost (CU/unit) CU1.50 CU2.40 CU2.60
Fixed costs (CU/unit) CU1.80 CU2.20 CU2.40
Quantity of raw material Grunch to make one unit
of product (kg) 0.30 0.40 0.80
If the company's objective is to maximise profit, which of the following production schedules should be
chosen?
X Y Z
Units Units Units
A 2,666 3,000 5,000
B 4,000 3,000 5,000
C 4,000 2,000 5,000
D 4,000 3,000 4,500
(2.5 marks)
© The Institute of Chartered Accountants in England and Wales, March 2009 323
Management information
35 A company has identified three independent projects, X, Y and Z. It has estimated the cash flows and
positive internal rates of return (IRRs) as follows:
Year Project X Project Y Project Z
CU CU CU
0 (25,000) 82,000 (50,000)
1 – (20,000) 127,500
2 – (20,000) (78,750)
3 20,000 (20,000) –
4 40,000 (20,000) –
5 (27,938) (20,000) –
IRRs 10% 7% 5% and 50%
If the three projects are of equivalent risk and the company aims to maximise shareholder wealth, at
which of the following costs of capital would all three projects be deemed to be acceptable by the
company?
A 12%
B 8%
C 6%
D 4%
(2.5 marks)
36 A company makes large plastic containers for storing chemicals. An extract from the 20X7 budget
(based on a sales volume of 10,000 units) is given below.
CU per CU per
unit unit
Selling price 200
Variable cost 80
Fixed overhead cost 20
Total cost (100)
Profit 100
Actual results for 20X7 were in line with this budget except that 12,000 units were produced and
sold.
For 20X8 all costs are expected to increase by 10%, although selling price increases are expected to
be restricted to 5%.
Select the number from the list below which represents the level of sales that must be achieved in
20X8 in order to maintain the actual profit at the 20X7 level.
A 12,400 units
B 11,639 units
C 12,000 units
D 11,967 units
(2.5 marks)
324 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: QUESTIONS
37 A company is to spend CU60,000 on a machine that will have an economic life of ten years and no
residual value. Depreciation is to be charged using the straight-line method. Estimated operating cash
flows are
Year CU
1 - 2,000
2 + 13,000
3 + 20,000
4-6 + 25,000 each year
7-10 + 30,000 each year
What is the average accounting rate of return (ARR), calculated as average annual profits divided by
the average investment?
A 75%
B 55%
C 38%
D 28%
(2.5 marks)
38 A project has an initial investment cost of CU200,000. It is expected to generate a net cash inflow of
CU20,000 at the end of its first year. This will rise to CU25,000 at the end of the second year and
remain at CU25,000 per annum in perpetuity. The relevant cost of capital is expected to be 8% in the
first year and 10% in the second and subsequent years.
Select the number that is the net present value of the project (to the nearest CU100).
A CU29,000
B CU45,800
C CU50,000
D CU68,500
(2.5 marks)
© The Institute of Chartered Accountants in England and Wales, March 2009 325
Management information
40 A project can be expected to generate ten annual cash inflows of CU30,000 starting immediately. The
project requires an initial cash outlay of CU150,000 and a final cash outlay at the end of ten years of
CU50,000.
If the annual cost of capital is 10%, select the number which is the net present value of the project (to
the nearest CU100).
A CU15,100
B CU23,500
C CU31,600
D CU33,500
(2.5 marks)
326 © The Institute of Chartered Accountants in England and Wales, March 2009
Management Information
© The Institute of Chartered Accountants in England and Wales, March 2009 327
328 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: ANSWERS
© The Institute of Chartered Accountants in England and Wales, March 2009 329
Management information
The statement 'When closing inventory levels are higher than opening inventory levels and overheads are
constant, absorption costing gives a higher profit than marginal costing' is true because an increase in
inventory levels will mean that with absorption costing more overhead is being carried forward at the
end of the period than at the start of the period. This means that overheads charged against profit in
the period would be lower than under marginal costing thereby increasing the reported profit.
The statement 'In a multi-product company, smaller volume products may cause a disproportionate amount
of set up overhead cost' is true because overheads would normally be apportioned based on the time a
product spends on the production line. For smaller volume products the time taken to set up the
product run becomes a larger proportion of the total time spent in production than for higher volume
products.
5 A
Explanation
Number of hours in Machining are:
Hours
Pye 4,000 0.5 = 2,000
Tan 4,000 1.0 = 4,000
6,000
Total machining overhead is CU120,000 or CU120,000/6,000 per hour = CU20 per hour
Machining overhead cost of a unit of Pye is CU20 0.5 = CU10
Number of hours in Assembly are:
Hours
Pye 4,000 x 0.20 = 800
Tan 4,000 x 0.25 = 1,000
1,800
Total Assembly overhead is CU72,000 or CU72,000/1,800 per hour = CU40 per hour
Assembly overhead cost of a unit of Pye is CU40 0.2 = CU8
Total overhead cost of a unit of Pye is therefore CU10 (Machining) + CU8 (Assembly) = CU18
If you calculated CU20 you incorrectly either just used the total Machining overhead per hour or
added together the Machining overhead cost of a Pye and the Assembly overhead cost of a Tan.
If you calculated CU28 you incorrectly added together the Machining overhead cost of a Tan and the
Assembly overhead cost of a Pye.
CU24 was just an incorrect answer.
6 B
Explanation
Because the demand for Rex is more than sufficient for division F to manufacture to capacity, the price
that the product should be transferred to G division should represent the same profit margin as if the
product were sold externally. The external selling price is CU64 but if an external sale is made then
additional selling overhead of CU8 would be incurred. The net transfer price is therefore CU56.
The CU64 price doesn’t reflect the saving in selling costs. CU40 and CU48 give lower profit margins
for the producing division F, hence they would want to sell outside.
330 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: ANSWERS
7 B
Explanation
If it is assumed that the direct cost of the product is CU100, then the indirect costs would be CU40
and the total cost CU140. The selling price is set to recover the full cost (CU140) plus 50%, ie plus
CU70. This makes the selling price CU210 (CU140 + CU70).
The mark-up on direct costs is therefore CU210 (selling price) less CU100 (direct cost) = CU110.
The percentage mark-up is therefore CU110/CU100 = 110%
If you calculated the mark up as 210% you probably calculated the selling price (CU210) as a
percentage of the direct cost in error.
If you calculated the mark up as 190% or 110% you probably made calculating errors.
8 C
Explanation
The total sales will use 25,000 tonnes of material, at a cost of:
(18,000 CU10) + (7,000 CU10 95%) =
(CU180,000) + (CU70,000 95%) =
CU246,500
The variable labour and overhead cost for this level of production would increase to:
(CU96,000 + CU48,000) 125% =
CU144,000 125% =
CU180,000
The fixed costs remain at CU72,000
Total costs are therefore (CU246,500 + CU180,000 + CU72,000) = CU498,500
The requirement is to earn the same budget profit of CU64,000. This means the total required sales
income will be (CU498,500 + CU64,000) = CU562,500.
The sales revenue without the extra order is CU480,000 and therefore the revenue to be generated
from the extra order is (CU562,500 – CU480,000) = CU82,500.
If you calculated the answer as CU100,500 then you probably incorrectly increased the fixed costs by
25% as well, from CU72,000 to CU90,000, meaning an extra CU18,000 would need to be recovered
through the selling price.
If you calculated the answer as either CU83,500 or CU101,500 then you either followed the correct
logic or the incorrect logic set out above, and also made an arithmetical error.
9 B
Explanation
The manufacturing cost per unit, on an absorption costing basis, is:
CU6.00 + (CU90,000/75,000) =
CU6.00 + CU1.20 =
CU7.20
The cost of sales is therefore 70,000 x CU7.20 = CU504,000
The sales revenue is 70,000 CU8 = CU560,000
The profit before selling and administration costs is therefore: CU560,000 – CU504,000 = CU56,000
The selling and administration costs are: (70,000 CU0.20) + CU22,500 = CU36,500
© The Institute of Chartered Accountants in England and Wales, March 2009 331
Management information
332 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: ANSWERS
inventory levels are increased by an increase in the bank overdraft then the denominator of the ratio
would increase, reducing the ratio itself. This will always be the case regardless of the relative values
of current assets and current liabilities.
It is worth noting that if inventory levels are increased by reducing the cash at bank balance then the
quick ratio would again decrease.
14 A
Explanation
The high-low method of cost estimation is a method of linear extrapolation or interpolation between
two actual data points. It is a method for flexing a budget by calculating the budgeted cost for the
actual activity.
The high-low method uses the highest and lowest costs in the budget period for the extrapolation
process itself.
The measurement of actual cost for the budgeted activity is irrelevant.
The high-low method estimates a single cost at a certain level of activity and not a range of costs.
15 Current ratio increases, quick ratio decreases
Explanation
The current ratio is current assets divided by current liabilities. If cash is used to reduce trade
payables then both the numerator and denominator will reduce. As the current ratio is greater than
1:1 the numerator is larger than the denominator. This means that the same absolute change to the
numerator would represent a larger proportionate change to the denominator than the numerator,
thereby reducing the ratio.
The quick ratio is current assets (excluding inventory) divided by current liabilities. If cash is used to
reduce trade payables then both the numerator and denominator will reduce. As the quick ratio is
less than 1:1 the denominator is larger than the numerator. This means that the same absolute change
to the numerator would represent a smaller proportionate change to the denominator than the
numerator, thereby increasing the ratio.
16 A
Explanation
The inventory value is CU2,100. The rate of inventory turnover is 10 times p.a., therefore the annual
cost of sales is CU21,000 (we are told opening inventory equals closing inventory). The gross profit
margin is 30% which means annual sales are CU21,000/0.7 = CU30,000.
The receivables collection period is 1 month, which means closing receivables are CU30,000/12 =
CU2,500.
The payables payment period is 1.6 months, which means closing payables are CU21,000/12 1.6 =
CU2,800.
The quick ratio is 2:1 which means current assets (excluding inventory) are CU2,800 2 = CU5,600.
As receivables are CU2,500 the cash balance must be (CU5,600 – CU2,500) = CU3,100.
If you calculated incorrectly the cash balance as CU1,000 then you probably incorrectly calculated
closing payables as CU21,000/12 = CU1,750 which would mean current assets (excluding inventory)
of CU3,500 and cash of (CU3,500 – CU2,500) = CU1,000.
If you calculated incorrectly the cash balance as CU100 then you probably incorrectly calculated
closing receivables as CU2,100/12/0.7 = CU250 and closing payables as CU2,100/12 = CU175 and
therefore current assets (excluding inventory) of CU350.
© The Institute of Chartered Accountants in England and Wales, March 2009 333
Management information
17 B
Explanation
January sales are CU350,000 12% = CU42,000. Sales in each of the other months are (CU350,000
– CU42,000)/11 = CU28,000.
March cash collections will be:
50% of March sales = CU28,000 50% = CU14,000
45% of February sales = CU28,000 45% = CU12,600
Total = (CU14,000 + CU12,600) = CU26,600
If you incorrectly calculated the cash collections in March as CU28,000 then you probably calculated
collections using 50% on both March and February sales.
If you incorrectly calculated the cash collections in March as CU32,900 then you probably used
January sales of CU42,000 45% and February sales of CU28,000 50% in error.
18 C
Explanation
The company’s cash operating cycle is calculated as:
(Inventory days + receivables days – payables days)
Inventory days = CU490,000/CU4,500,000 365 = 39.7 days
Receivables days = CU610,000/(CU4,500,000/0.68) 365 = 33.6 days
Payables days = CU340,000/CU4,660,000 365 = 26.6 days
Note: The cost of sales value is used for the inventory days and also to calculate sales (using the gross
margin of 32%). However, the purchases figure is used to calculate the payables days.
The answer is therefore (39.7 + 33.6 – 26.6) days = 46.7 days (rounded to 47).
If you incorrectly calculated the answer as 34 days then you probably rounded up the inventory days
to 40 days, added the payables days in error (also rounded up at 27 days) and then deducted the
receivables days (rounded down to 33 days).
If you incorrectly calculated the answer as 44 days then you probably used the purchases figure of
CU4,660,000 in the calculations for inventory days and receivables days rather than the cost of sales
figure.
If you incorrectly calculated the answer as 51 days you probably calculated the inventory days and
payables days correctly but used the wrong gross margin to calculate the sales figure in the receivables
days formula (using 22% margin rather than 32%).
19 B
Explanation
As sales are increasing at 20% per month the expected sales for February are CU120,000 120% =
CU144,000. As the gross margin is 30% on sales the cost of sales for February is expected to be
CU144,000 70% = CU100,800.
The company policy is to maintain closing inventory at 10% of the expected next month’s sales. The
closing inventory for January is therefore CU10,080. The cost of a unit is CU2 70% = CU1.40,
meaning the closing inventory for January is CU10,080/CU1.40 = 7,200 units.
The budgeted cost of production for January would therefore need to cover January sales
(CU120,000/CU2 units = 60,000 units) plus an increase in inventory from 6,000 to 7,200 units, ie a
total of 61,200 units. This is a cost of 61,200 CU1.40 = CU85,680.
334 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: ANSWERS
If you incorrectly calculated the cost of production as CU84,000 then you calculated the production
volume as 60,000 units (the number sold in January) and did not allow for an increase in inventory
levels.
If you incorrectly calculated the cost of production as CU120,000 then you again calculated the
production volume as 60,000 units in error and made a further error in valuing this volume at the
selling price of CU2 per unit rather than the cost price.
If you incorrectly calculated the cost of production as CU122,400 then you correctly calculated the
production volume as 61,200 units but in error valued this volume at the selling price of CU2 per unit
rather than the cost price.
20 A
Explanation
Month 4 materials cost included within cost of sales is CU116,000 40% = CU46,400. Inventory of
materials are budgeted to reduce from CU22,000 to CU12,000 and therefore budgeted materials
purchased in the month would be (CU46,400 + CU12,000 – CU22,000) = CU36,400.
CU46,400 (or above) represent the materials cost of sales rather than purchases CU46,400 -
CU12,000 + CU22,000 = CU56,400 incorrectly deducts closing stock and adds the opening. 40%
(CU116,000 + CU12,000 - (-22,000) = CU42,400 incorrectly applies the 40% adjustment to the
materials inventory figures.
21 B
Explanation
Cost centres have the lowest degree of autonomy with managers only able to control costs. Profit
centres have a higher degree of autonomy as managers can not only control costs but can also control
sales prices and revenue. Investment centres have the highest degree of autonomy as managers can
not only control costs and revenues but can also make investment decisions not open to managers in
either of the other two centres.
22 A
Explanation
Controllable residual income is defined as controllable profit less the 'cost of capital' utilised in the
business, to the extent that capital is controllable.
Controllable profit is not N (as management cannot control the head office management charges) but
is P.
The cost of capital will be R multiplied by the controllable capital. As head office collects cash from
receivables and pays suppliers then D and L do not form part of controllable capital. The division has
complete control over non-current assets (F) and inventory (S) and therefore controllable capital is
(F + S). The 'cost of capital' is therefore (F + S) R.
The controllable residual income is therefore P – [(F + S) R]
If you selected the formula N – [(F + S) R] then you correctly excluded the non-controllable
receivables and payables balances but you included the non-controllable head office management
charges.
If you selected the formula P – (Z R) then you incorrectly included the non-controllable receivables
and payables balances.
If you selected the formula N – (Z R) then as well as incorrectly including the non-controllable
receivables and payables balances you included the non-controllable head office management charges.
© The Institute of Chartered Accountants in England and Wales, March 2009 335
Management information
336 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: ANSWERS
If you selected CU230 adverse then you had ignored the fact that the inventory is valued at standard
cost.
If you selected CU230 favourable then you had ignored the fact that the inventory is valued at
standard cost and also misinterpreted the additional cost of the material to be a favourable variance.
If you selected CU250 favourable then you correctly calculated the variance but made the mistake of
thinking that the additional cost of the material was a favourable variance. An additional cost will
always be adverse whereas additional revenue will be favourable.
27 D
Explanation
The first important consideration is to ignore the effect of the wage rise, because this did not arise
because of the decision to procure the superior quality material. The adverse labour rate variance
should therefore be discounted.
The favourable material usage variance arose because the superior material generated less waste.
However, the superior material was more expensive leading to the adverse material price variance,
and also could be converted by the workforce more efficiently, leading to the favourable labour
efficiency variance.
The answer is therefore 8,000F + 4,800F – 10,800A = 2,000F. A favourable cost variance means that
profits will rise.
If you selected a rise of CU4,800 then you incorrectly ignored the labour efficiency and material price
variances.
If you selected a fall of CU1,600 then you incorrectly also included the adverse labour rate variance of
CU3,600.
If you selected a fall of CU6,000 then you included the material price and usage variances but
incorrectly ignored the favourable labour efficiency variance.
28 D
Explanation
The sales volume variance is defined as variance in sales volume x the budgeted unit contribution.
The volume variance is 100 units favourable.
The budgeted contribution was:
CU16,000/10,000 = CU1.60 per unit
The favourable sales volume variance is therefore CU1.60 100 = CU160
If you incorrectly calculated the sales volume variance as CU180 then you used the actual
contribution per unit rather than the budgeted contribution per unit.
100 x CU10.20 = CU1,020 uses the standard selling price rather than contribution and 100 x
CU10.40 uses the actual selling price.
29 D
Explanation
The labour efficiency variance (L) is defined as the variance in labour hours (V) x the standard rate per
hour (R), or
L=VR
Or V = L/R
L = CU10,000 (positive, as it is a favourable variance)
R = CU2.00
Therefore V = CU10,000/CU2 = 5,000
© The Institute of Chartered Accountants in England and Wales, March 2009 337
Management information
The variance in labour hours is therefore 5,000 favourable meaning the actual hours taken were 5,000
lower than the standard. The actual hours were 130,000 therefore the standard hours were 130,000
+ 5,000 = 135,000
130,000 – 5,000 = 125,000 incorrectly deducts the favourable hours variance from the actual hours.
CU10,000 / CU4 = 2,500 incorrectly uses the actual rather than the standard rate of pay. 130,000 +
2,500 = 127,500 and 132,500 hours.
30 C
Explanation
Residual income is calculated by comparing the actual return with the target return using the cost of
capital. The ranking of the three divisions based on return on investment is:
P 3rd
Q 2nd
R 1st
To establish the ranking using residual income the following table is produced:
Actual return Cost of capital
using ROI At 11.9% At 13.9% At 17.9% At 23.9%
P CU132k CU130.9k CU152.9k CU196.9k CU262.9k
Q CU156k CU142.8k CU166.8k CU214.8k CU286.8k
R CU210k CU178.5k CU208.5k CU268.5k CU358.5k
The residual income at each cost of capital is calculated by subtracting the cost of capital from the
actual return:
Residual income
At 11.9% At 13.9% At 17.9% At 23.9%
P CU1.1k -CU20.9k -CU64.9k -CU130.9k
Q CU13.2k -CU10.8k -CU58.8k -CU130.8k
R CU31.5k CU1.5k -CU58.5k -CU148.5k
The ranking of the divisional projects is therefore:
Residual income
At 11.9% At 13.9% At 17.9% At 23.9%
P 3rd 3rd 3rd 2nd
Q 2nd 2nd 2nd 1st
R 1st 1st 1st 3rd
The highest cost of capital where the rankings agree to the RoI rankings is therefore 17.9%.
31 IRR: No change
DPP: Increase
Explanation
A project’s IRR is the return at which the net present value (NPV) of the cash flows is zero. The IRR
is therefore independent of a company’s cost of capital. The revision to the cost of capital by the
project analyst will therefore not impact on the IRR, hence there is no change.
A project’s DPP is the period of time taken for the project’s cumulative discounted cash flows to turn
from the initial negative outflow to a cumulative positive position. The revision to the cost of capital
from 10% to 12% will reduce each future discounted cash inflow, and therefore increase the time
taken for the cumulative discounted cash flows to become positive.
32 D
Explanation
A project’s IRR is defined as the return at which the net present value (NPV) of the cash flows is zero.
This means that for a project with a normal pattern of cash flows the internal rate of return is the
interest rate that equates the present value of expected future cash inflows to the initial cost of
the investment outlay.
338 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: ANSWERS
A project’s cost of capital is the benchmark return that is used to evaluate the residual income of a
project.
Zero is the present value of expected future cash inflows and the initial cash outflow discounted at a
project’s IRR.
The terminal (compounded) value of future cash receipts for a project will bear no resemblance to the
present value of expected future cash inflows.
33 A
Explanation
As the net present value of the project’s cash flows is positive at the opportunity cost of capital, this
means that the project is viable and its IRR must be higher than the cost of capital.
If the internal rate of return of a project were sometimes lower than the opportunity cost of capital
then the net present value in those instances would be negative.
If the internal rate of return were always lower than the opportunity cost of capital then the net
present value would always be negative.
If the internal rate of return of a project were sometimes higher than the opportunity cost of capital
then this would imply that sometimes it would be lower.
34 D
Explanation
This question relates to limiting factor analysis. The key to these questions is ranking the contribution
per unit of the limiting factor, in this case Grunch. In this question the contribution per unit of
Grunch will be calculated pre-fixed costs, as these will be constant whatever production schedule is
chosen.
Product X: Contribution = CU1.50 and CU1.50/0.3 = CU5 contribution per unit of Grunch
Product Y: Contribution = CU1.60 and CU1.60/0.40 = CU4 contribution per unit of Grunch
Product Z: Contribution = CU2.40 and CU2.40/0.80 = CU3 contribution per unit of Grunch
The ranking of the products is therefore X, Y, Z.
The production schedule that will maximise profit will therefore be:
4,000 units of X (maximum demand), utilising 4,000 x 0.3kg of Grunch, ie 1,200kg
3,000 units of Y (maximum demand), utilising 3,000 x 0.4kg of Grunch, ie 1,200kg
This is a total of 2,400kg and therefore 3,600kg of the 6,000kg will be available to manufacture Product
Z. This will produce 3,600/0.8 units = 4,500 units.
Any other production schedule will not maximise profit.
35 B
Explanation
The best way to attempt this question is to draw graphs of the net present value of each project at
various discount rates. The IRR of each project tells us at what point the x-axis is crossed and the
number of changes in sign of the cash flows (from positive to negative or vice versa) tells us how many
changes in direction each graph will have. The starting sign for the graph can be easily established at a
discount factor of 0% by adding the cash flows up.
© The Institute of Chartered Accountants in England and Wales, March 2009 339
Management information
The graphs of net present values for Projects X, Y and Z must look like this:
y Project X
10% x
y Project Y
7% x
y Project Z
5% 50% x
The answer is 8% because at a discount factor of 8% the NPV of project X is positive (accepted),
project Y is also positive (accepted) and project Z is also positive (accepted).
Examining the other discount factors shows that:
At a discount factor of 12% the NPV of project X is negative (rejected), project Y is positive
(accepted) as is project Z.
At a discount factor of 6% the NPV of project X is positive (accepted), project Y is negative (rejected)
and project Z is positive (accepted).
At a discount factor of 4% the NPV of project X is positive (accepted), project Y is negative (rejected)
and project Z is also negative (rejected).
340 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: ANSWERS
36 D
Explanation
The first step is to calculate the profit achieved in 20X7. Contribution is CU120 per unit and 12,000
units were produced and sold generating CU120 12,000 = CU1,440,000. Fixed costs were CU20
10,000 (per the budget) = CU200,000 meaning the net profit was CU1,240,000.
In 20X8 the unit selling price will be CU200 1.05 = CU210. Unit variable costs will be CU80 1.1
= CU88. The unit contribution is therefore (CU210 – CU88) = CU122. In 20X8 fixed costs will be
CU200,000 1.1 = CU220,000.
Profits in 20X8 are the same as 20X7, ie CU1,240,000, meaning the contribution must be
CU1,240,000 + CU220,000 = CU1,460,000. The number of units sold to generate this contribution
will be CU1,460,000/CU122 = 11,967.
If you calculated the number of units as 12,000 then you probably incorrectly calculated the fixed costs
in 20X7 as CU20 x 12,000 = CU240,000 and the 20X7 profits as CU1,200,000. This would mean
that you calculated the 20X8 fixed costs as CU240,000 1.1 = CU264,000 and therefore the
required contribution in 20X8 as CU1,464,000. At a unit contribution of CU122 this would mean
12,000 units.
If you calculated the number of units as 11,639 then you probably also incorrectly calculated the fixed
costs in 20X7 as CU20 12,000 = CU240,000 and the 20X7 profits as CU1,200,000. However, in
20X8 you correctly calculated the fixed costs as 10,000 CU20 1.1 = CU220,000 and therefore
the required contribution in 20X8 as CU1,420,000. At a unit contribution of CU122 this would mean
11,639 units.
37 B
Explanation
The ARR in this question is defined as average annual profits divided by the average investment.
In Year 1 profits are –CU2,000 less depreciation of (CU60,000/10), ie –CU8,000
In Year 2 profits are CU13,000 less depreciation of CU6,000, ie CU7,000
In Year 3 profits are CU20,000 less depreciation of CU6,000, ie CU14,000
In Year 4 to 6 profits are CU25,000 less depreciation of CU6,000, ie CU19,000
In Year 7 to 10 profits are CU30,000 less depreciation of CU6,000, ie CU24,000
The average profits are therefore:
(-8,000 + 7,000 + 14,000 + (19,000 3) + (24,000 x 4))/10 = CU166,000/10 = CU16,600
The investment in Year 1 is CU60,000 and the investment in Year 10 is CUnil. The average
investment is therefore (CU60,000)/2 = CU30,000
The ARR is therefore CU16,600/CU30,000 = 55%
The average cash flow (rather than profit) = (16,600 + 60,000 ) = CU22,600
10
CU531 CU31,000 = 75%
CU16,600 CU60,000 = 218% i.e. incorrect using the initial investment
CU23,600 CU60,000 = 38%, i.e. incorrect using the initial investment and average cast flow
© The Institute of Chartered Accountants in England and Wales, March 2009 341
Management information
38 C
Explanation
The cash flows for the project are:
T0 -CU200,000
T1 +CU20,000
T2 +CU25,000 and each year thereafter
The T0 outflow is not discounted.
The T1 inflow is discounted for one year at 8%, giving a NPV of CU20,000/(1.08) = CU18,519
Thereafter we have an perpetuity at a discount rate of 10% starting after one year. The perpetuity
factor is 1/0.1 = 10, and therefore the NPV is CU25,000 10/1.08 = CU231,481.
The NPV of the project is therefore (–CU200,000 + CU18,519 + CU231,481) = CU50,000
B
Incorrect discount the perpetuity back from T 1 at 10% gives (rather than 8%)
CU20,000 x 10 1.1 = CU227,273 + CU18,519 - CU200,000 =
CU45,7952 i.e. CU45,800
Not discounting the perpetuity at 8% gives (or 10%)
39 A
Explanation
Contribution is defined as sales revenue less variable cost. The current contribution ratio is therefore
(600,000 – 216,000 – 132,000)/600,000 = 42%.
The variable manufacturing cost is expected to increase by 10% to CU237,600 and therefore total
variable costs will be (CU237,600 + CU132,000) = CU369,600. If the contribution ratio is maintained
at 42% then these costs would represent 58% of sales revenue. Sales revenue is therefore
CU369,600/0.58 = CU637,241.
As the sales volume remains at 1,200 units the unit selling price must be CU637,241/1,200 = CU531.
If you incorrectly calculated the selling price as CU550 then you either calculated the contribution as
sales revenue less manufacturing variable costs only (64%) and incorrectly ignored variable selling costs
or alternatively increased both manufacturing and selling variable costs by 10%.
If you incorrectly calculated the selling price as CU518 then you probably calculated the current
contribution correctly but then inflated the selling variable costs by 10% rather than the manufacturing
variable overheads.
342 © The Institute of Chartered Accountants in England and Wales, March 2009
SAMPLE PAPER: ANSWERS
40 D
Explanation
As the ten annual inflows start immediately then in Year 0 the net outflow is actually -CU150,000 +
CU30,000 = –CU120,000.
The NPV of this initial outflow is –CU120,000.
The NPV of the nine remaining annual cash inflows (years 1 to 9) of CU30,000 each can be found
from the discount tables by taking the annuity factor for years 1 to 9 at 10%. This is 5.759. Therefore
the NPV of these cash inflows is CU30,000 5.759 = CU172,770.
The NPV of the outlay at the end of ten years is –CU50,000 0.386 = –CU19,300.
The project NPV is therefore (–CU120,000 + CU172,770 – CU19,300) = CU33,470 or CU33,500
to the nearest CU100.
If you incorrectly calculated the NPV as CU15,100 (to the nearest CU100) then you treated the ten
annual inflows as being received in Years 1 to 10 rather than Years 0 to 9. This meant you calculated
the NPV as –CU150,000 + CU30,000 6.145 – CU19,300 = CU15,050.
If you incorrectly calculated the NPV as CU31,600 (to the nearest CU100) then you probably
completed every calculation correctly except the discounting of the final CU50,000. You probably
used a discount factor of 0.424 rather than 0.386 meaning the NPV became CU31,570 (CU31,600 to
the nearest CU100).
© The Institute of Chartered Accountants in England and Wales, March 2009 343
Management information
344 © The Institute of Chartered Accountants in England and Wales, March 2009
REVIEW FORM – MANAGEMENT INFORMATION STUDY MANUAL
Your ratings, comments and suggestions would be appreciated on the following areas of
this Study Manual.
www.icab.org.bd
REVIEW FORM (continued)