RTP May2022 - Paper 8 FM Eco
RTP May2022 - Paper 8 FM Eco
RTP May2022 - Paper 8 FM Eco
Additional information:
I. Equity shares are quoted at ` 130 per share and a new issue priced at ` 125 per
share will be fully subscribed; flotation costs will be ` 5 per share on face value.
II. During the previous 5 years, dividends have steadily increased from ` 10 to ` 16.105
per share. Dividend at the end of the current year is expected to be ` 17.716 per
share.
III. 15% Preference shares with face value of ` 100 would realise ` 105 per share.
IV. The company proposes to issue 11-year 15% debentures but the yield on debentures
of similar maturity and risk class is 16%; flotation cost is 2% on face value.
V. Corporate tax rate is 30%.
You are required to DETERMINE the weighted average cost of capital of Ex Limited using
both the weights.
Capital Structure
3. The following data relates to two companies belonging to the same risk class:
Particulars Bee Ltd. Cee Ltd.
12% Debt ` 27,00,000 -
Equity Capitalization Rate - 18
Expected Net Operating Income ` 9,00,000 ` 9,00,000
You are required to:
(a) DETERMINE the total market value, Equity capitalization rate and weighted average
cost of capital for each company assuming no taxes as per M.M. Approach.
(b) DETERMINE the total market value, Equity capitalization rate and weighted average
cost of capital for each company assuming 40% taxes as per M.M. Approach.
Leverage
4. Company P and Q are having same earnings before tax. However, the margin of safety of
Company P is 0.20 and, for Company Q, is 1.25 times than that of Company P. The interest
expense of Company P is ` 1,50,000 and, for Company Q, is 1/3 rd less than that of
Company P. Further, the financial leverage of Company P is 4 and, for Company Q, is 75%
of Company P.
Other information is given as below:
Particulars Company P Company Q
Profit volume ratio 25% 33.33%
Tax rate 45% 45%
You are required to PREPARE Income Statement for both the companies.
Investment Decisions
5. ABC & Co. is considering whether to replace an existing machine or to spend money on
revamping it. ABC & Co. currently pays no taxes. The replacement machine costs
` 18,00,000 now and requires maintenance of ` 2,00,000 at the end of every year for eight
years. At the end of eight years, it would have a salvage value of ` 4,00,000 and would be
sold. The existing machine requires increasing amounts of maintenance each year and its
salvage value fall each year as follows:
Year Maintenance (`) Salvage (`)
Present 0 8,00,000
1 2,00,000 5,00,000
2 4,00,000 3,00,000
3 6,00,000 2,00,000
4 8,00,000 0
The opportunity cost of capital for ABC & Co. is 15%.
REQUIRED:
When should the company replace the machine?
The following present value table is given for you:
Present value of ` 1 at
Year
15% discount rate
1 0.8696
2 0.7561
3 0.6575
4 0.5718
5 0.4972
6 0.4323
7 0.3759
8 0.3269
Risk Analysis in Capital Budgeting
6. ASG Ltd. is considering a project “Z” with an initial outlay of ` 15,00,000 and life of 5 years.
The estimates of project are as follows:
Lower Estimates Base Upper Estimates
Sales (units) 9,000 10,000 11,000
(`) (`) (`)
Selling Price p.u. 175 200 225
Dividend Decision
7. The following figures have been collected from the annual report of ABC Ltd. for the current
financial year:
Net Profit ` 75 lakhs
Outstanding 12% preference shares ` 250 lakhs
No. of equity shares 7.50 lakhs
Return on Investment 20%
Cost of capital i.e. (K e) 16%
(a) COMPUTE the approximate dividend pay-out ratio so as to keep the share price at
` 42 by using Walter’s model?
(b) DETERMINE the optimum dividend pay-out ratio and the price of the share at such
pay-out.
(c) PROVE that the dividend pay-out ratio as determined above in (b) is optimum by using
random pay-out ratio.
Management of Cash
8. You are given below the Profit & Loss Accounts for two years for a company:
Profit and Loss Account
Year 1 Year 2 Year 1 Year 2
(`) (`) (`) (`)
To Opening stock 32,00,000 40,00,000 By Sales 3,20,00,000 4,00,00,000
To Raw materials 1,20,00,000 1,60,00,000 By Closing stock 40,00,000 60,00,000
To Stores 38,40,000 48,00,000 By Misc. Income 4,00,000 4,00,000
To Manufacturing 51,20,000 64,00,000
Expenses
average requiring full materials but only 40% of the other expenses. The company believes
in keeping materials equal to two months’ consumption in stock.
All expenses will be paid one month in advance. Suppliers of materials will extend 1 -1/2
months credit. Sales will be 20% for cash and the rest at two months’ credit. 70% of th e
Income tax will be paid in advance in quarterly instalments. The company wishes to keep
` 19,200 in cash. 10% must be added to the estimated figure for unforeseen contingencies.
PREPARE an estimate of working capital.
Miscellaneous
10. (a) ‘Profit maximisation is not the sole objective of a company. It is at best a limited
objective. If profit is given undue importance, a number of problems can arise.’
DISCUSS four of such problems.
(b) DISCUSS Agency problem and its cost. HOW it arises and HOW it can be addressed?
SUGGESTED ANSWERS/HINTS
Workings:
*Calculation of Credit purchases:
Cost of goods sold = Opening stock + Purchases – Closing stock
` 36,00,000 = ` 23,85,000 + Purchases – ` 24,15,000
Purchases (credit) = ` 36,30,000
Calculation of credit purchase also can be done as below:
Or Credit Purchases =Cost of goods sold +Difference in Opening Stock
Or Credit Purchases =36,00,000 +30,000=` 36,30,000
D1 ` 17.716
2. (i) Cost of Equity (K e) = +g = + 0.10*
P0 -F ` 125 - ` 5
Ke = 0.2476
*Calculation of g:
` 10 (1+g) 5 = ` 16.105
16.105
Or, (1+g)5 = = 1.6105
10
Table (FVIF) suggests that ` 1 compounds to ` 1.6105 in 5 years at the compound
rate of 10 percent. Therefore, g is 10 per cent.
D1 ` 17.716
(ii) Cost of Retained Earnings (K r) = +g = + 0.10 = 0.2363
P0 ` 130
PD ` 15
(iii) Cost of Preference Shares (K p) = = = 0.1429
P 0 ` 105
RV -NP
I(1- t)+
(iv) Cost of Debentures (K d) = n
RV +NP
2
` 100 - ` 91.75*
` 15 (1-0.30) + ( )
11 years
= ` 100 + ` 91.75*
2
` 15 × 0.70 + ` 0.75 ` 11.25
= = = 0.1173
` 95.875 ` 95.875
*Since yield on similar type of debentures is 16 per cent, the company would be
required to offer debentures at discount.
**Market Value of equity has been apportioned in the ratio of Book Value of equity
and retained earnings i.e., 240:60 or 4:1.
Weighted Average Cost of Capital (WACC):
` 86.0022
Using Book Value = = 0.2205 or 22.05%
` 390
` 110.2216
Using Market Value = = 0.2257 or 22.57%
` 488.30
EBIT = ` 2,00,000
For Company B
Financial Leverage = EBIT/(EBIT - Interest)
3 = EBIT/(EBIT – ` 1,00,000)
3EBIT – ` 3,00,000 = EBIT
2EBIT = ` 3,00,000
EBIT = ` 1,50,000
(v) Contribution
For Company A
Operating Leverage = 1/Margin of Safety
= 1/0.20 = 5
Operating Leverage = Contribution/EBIT
5 = Contribution/` 2,00,000
Contribution = ` 10,00,000
For Company B
Operating Leverage = 1/Margin of Safety
= 1/0.25 = 4
Operating Leverage = Contribution/EBIT
4 = Contribution/` 1,50,000
Contribution = ` 6,00,000
(vi) Sales
For Company A
Profit Volume Ratio = 25%
Profit Volume Ratio = Contribution/Sales 100
25% = ` 10,00,000/Sales
Sales = ` 10,00,000/25%
Sales = ` 40,00,000
For Company B
Profit Volume Ratio = 33.33%
Therefore, Sales = ` 6,00,000/33.33%
Sales = ` 18,00,000
0.20
D+ (6 - D)
` 42 = 0.16
0.16
0.16D + 1.2 - 0.20D
6.72 =
0.16
0.04D = 1.2 – 1.0752
D = 3.12
DPS 3.12
D/P ratio = ×100 = ×100 = 52%
EPS 6
So, the required dividend payout ratio will be = 52%
(b) Since r > K e, the optimum dividend pay-out ratio would ‘Zero’ (i.e. D = 0),
Accordingly, value of a share:
r
D+ (E - D)
P = Ke
Ke
0 + 0.20
0.16
(6-0)
P = = ` 46.875
0.16
(c) The optimality of the above pay-out ratio can be proved by using 25%, 50%, 75% and
100% as pay- out ratio:
At 25% pay-out ratio
1.5 + 0.20
0.16
(6-1.5)
P = 0.16
= ` 44.531
From the above it can be seen that price of share is maximum when dividend pay -out
ratio is ‘zero’ as determined in (b) above.
8. Projected Profit and Loss Account for the year 3
Particulars Year 2 Year 3 Particulars Year 2 Year 3
Actual Projected Actual Projected
(` in (` in (` in (` in
lakhs) lakhs) lakhs) lakhs)
To Materials consumed 140.00 168.00 By Sales 400.00 480.00
To Stores 48.00 57.60 By Misc. Income 4.00 4.00
To Mfg. Expenses 64.00 76.80
To Other expenses 40.00 60.00
To Depreciation 40.00 40.00
To Net profit 72.00 81.60
404.00 484.00 484.00 484.00
Cash Flow:
Particulars (` in lakhs)
Profit 81.60
Add: Depreciation 40.00
121.60
Working Notes:
(i) Calculation of Stock of Work-in-progress
Particulars (`)
Raw Material (` 2,01,600 × 15%) 30,240
Wages & Mfg. Expenses (` 1,50,000 × 15% × 40%) 9,000
Total 39,240
10. (a) Profit maximisation cannot be the sole objective of a company. It is at best a
limited objective. If profit is given undue importance, a number of problems can arise.
Some of these have been discussed below:
(i) The term profit is vague. It does not clarify what exactly it means. It conveys
a different meaning to different people. For example, profit may be in short term
or long term period; it may be total profit or rate of profit etc.
(ii) Profit maximisation has to be attempted with a realisation of risks
involved. There is a direct relationship between risk and profit. Many risky
propositions yield high profit. Higher the risk, higher is the possibility of pro fits.
If profit maximisation is the only goal, then risk factor is altogether ignored. This
implies that finance manager will accept highly risky proposals also, if they give
high profits. In practice, however, risk is very important consideration and has
to be balanced with the profit objective.
(iii) Profit maximisation as an objective does not take into account the time
pattern of returns. Proposal A may give a higher amount of profits as compared
to proposal B, yet if the returns of proposal A begin to flow say 10 years later,
proposal B may be preferred which may have lower overall profit but the returns
flow is more early and quick.
(iv) Profit maximisation as an objective is too narrow. It fails to take into account
the social considerations as also the obligations to various interests of workers,
consumers, society, as well as ethical trade practices. If these factors are
ignored, a company cannot survive for long. Profit maximization at the cost of
social and moral obligations is a short sighted policy.
(b) Agency Problem: Though in a sole proprietorship firm, partnership etc., owners
participate in management but in corporates, owners are not active in management
so, there is a separation between owner/ shareholders and managers. In theory
managers should act in the best interest of shareholders however in reality, managers
may try to maximise their individual goal like salary, perks etc., so there is a principal
agent relationship between managers and owners, which is known as Agency
Problem. In a nutshell, Agency Problem is the chances that managers may place
personal goals ahead of the goal of owners.
Agency Problem leads to Agency Cost. Agency cost is the additional cost borne by
the shareholders to monitor the manager and control their behaviour so as to
maximise shareholders wealth. Generally, Agency Costs are of four types (i)
monitoring (ii) bonding (iii) opportunity (iv) structuring.
The agency problem arises if manager’s interests are not aligned to the
interests of the debt lender and equity investors. The agency problem of debt
lender would be addressed by imposing negative covenants i.e. the managers cannot
borrow beyond a point. This is one of the most important concepts of modern-day
finance and the application of this would be applied in the Credit Risk Management
of Bank, Fund Raising, Valuing distressed companies.
Agency problem between the managers and shareholders can be addressed if the
interests of the managers are aligned to the interests of the shareholders. It is easier
said than done.
However, following efforts have been made to address these issues:
Managerial compensation is linked to profit of the company to some extent and
also with the long-term objectives of the company.
Employee is also designed to address the issue with the underlying assumption
that maximisation of the stock price is the objective of the investors.
Effecting monitoring can be done.
X = 30
M = 25+0.02Y
(a) What is the equilibrium income.
(b) Calculate trade balance and foreign trade multiplier.
3. (a) What are the various instruments by which governments can influence resource
allocation in the economy?
(b) What are the intervention by government for correcting information failure?
(c) What is the distinction between discretionary and non-discretionary fiscal policy?
(d) What is the interrelationship between monetary policy and Money Supply?
4. (a) How is credit multiplier determined?
(b) What is Compound tariff and how it is different from Mixed Tariff?
(c) What is Voluntary Expert Restraints?
(d) Explain the situation “where a pharmaceutical Company has full information
regarding the risks of a product, but it continues to sell”?
5. (a) What are the major concern in functioning of WTO?
(b) How does income leakages effect the multiplier?
(c) Which is the most appropriate method for calculation of National Income in
developed countries?
(d) What is the significance of Liquidity Preference of behavior towards risk?
SUGGESTED ANSWERS
Income Method
Data required: Total factor incomes generated in the production of goods and
services
What is measured: Relative contribution of factor owners.
Expenditure method
Data required: Sum of expenditures of the three spending units in the economy,
namely, government, consumer households, and producing enterprises.
What is measured: Flow of consumption and investment expenditures
(b) There are many reasons to dispute the validity of GDP as a perfect measure of well-
being. In fact, GDP measures our ability to obtain many requirements to make our
life better; yet leave out many important aspects which ensure good quality of life
for all. GDP measures exclude the following which are critical for the ov erall
wellbeing of citizens.
• Countries may have significantly different income distributions and,
consequently, different levels of overall well-being for the same level of per
capita income.
• Quality improvements in systems and processes due to technological as well
as managerial innovations which reflect true growth in output from year to
year.
• Productions hidden from government authorities, either because those
engaged in it are evading taxes or because it is illegal.
• Nonmarket production (with a few exceptions) and non-economic contributors
to well-being for example: health of a country’s citizens, education levels,
political participation, or other social and political factors that may significantly
affect well-being levels.
• The disutility of loss of leisure time. We know that other things remaining the
same, a country’s GDP rises if the total hours of work increase.
• The volunteer work and services rendered without remuneration undertaken in
the economy, even though such work can contribute to social well-being as
much as paid work.
• Many things that contribute to our economic welfare such as, leisure time,
fairness, gender equality, security of community feeling etc.,
• Both positive and negative externalities which are external effects that do not
form part of market transactions.
(c) Y = C + I + G + (X – M)
= 40+0.6Yd + 20+ 40 + (30 – 25 + 0.02Y)
= 40+0.6 (Y – T) +20+40+30 – 25 – 0.02Y
= 40+0.6 (Y – 2) + 65 – 0.02Y
= 40+0.6Y – 1.2 + 65 = 0.02Y
Y = 103.8 + 0.58Y
Y – 0.58Y = 103.8
0.42Y = 103.8
103.8
Y = = 247.142
0.42
Trade Balance = (X – M)
= 30 – 25 + 0.02 (247.142)
= 5+ 4.94
= 9.94 Cr.
1
Foreign Trade multiplier =
1- b + m
1
=
1- 0.6 + 0.02
1
=
0.42
= 2.38
3. (a) The allocation responsibility of the governments involves suitable corrective action
when private market fail to provide the right and desirable combination of goods and
services. A variety of allocation instruments are available by which governments can
influence resource allocation in the economy. For example,
• Government may directly produce an economic good.
• Government may influence private allocation through incentives and
disincentives.
• Government may influence allocation through its competition policies, merger
policies etc. which affect the structure of industry and commerce.
• Governments’ regulatory activities such as licensing, controls, minimum
wages, and directives on location of industry influence resource allocation.
4. (a) The Credit Multiplier also referred to as the deposit multiplier or the deposit
expansion multiplier, describes the amount of additional money created by
commercial bank through the process of lending the available money it has in
excess of the central bank's reserve requirements. The deposit multiplier is, thus
inextricably tied to the bank's reserve requirement. This measure tells us how much
new money will be created by the banking system for a given increase in the high -
powered money. It reflects a bank's ability to increase the money supply.
The existence of the credit multiplier is the outcome of fractional reserve banking. It
explains how increase in money supply is caused by the commercial bank’s use of
depositors funds to lend money.
Credit Multiplier = 1/ Required Reserve Ratio
(b) Tariffs are aimed at altering the relative prices of goods and services imported, so
as to contract the domestic demand and thus regulate the volume of their imports.
Tariffs leave the world market price of the goods unaffected; while raising their
prices in the domestic market. The main goals of tariffs are to raise revenue for the
government, and more importantly to protect the domestic import-competing
industries. The distinction between Compound tariff and Mixed tariff is as follows:
Compound Tariff or a Compound Duty is a combination of an ad valorem and a
specific tariff. i.e., the tariff is calculated on the basis of both the value of the
imported goods (an ad valorem duty) and a unit of measure of the imported goods
(a specific duty). It is generally calculated by adding up a specific duty to an ad
valorem duty.
Mixed Tariffs: Mixed tariffs are expressed either on the basis of the value of the
imported goods (an ad valorem rate) or on the basis of a unit of measure of the
imported goods (a specific duty) depending on which generates the most income (or
least income at times) for the nation.
(c) Voluntary Export Restraints (VERs) refer to a type of informal quota administered by
an exporting country voluntarily restraining the quantity of goods that can be
exported out of that country during a specified period of time. Such restraints
originate primarily from political considerations and are imposed based on
negotiations of the importer with the exporter.
The inducement for the exporter to agree to a VER is mostly to appease the
importing country and to avoid the effects of possible retaliatory trade restraints that
may be imposed by the importer. VERs may arise when the import- competing
industries seek protection from a surge of imports from particular exporting
countries. VERs cause, as do tariffs and quotas, domestic prices to rise and cause
loss of domestic consumer surplus.