Massignment3-Rena Gungon-6219 A-116

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

GUNGON, Rena Marie C.

(A-116)
TTh 10:10AM - 11:40AM

YMATHBUSFIN - 6219
Midterm Assignment #3: Financial Statement (Ratio) Analysis

Problem 1

RATIO FORMULA

Liquidity
Current assets 1,545,016
Current = = = 2.14
Current liabilities 722,000

Current assets - Inventory 651,016


Quick = = = 0.90
Current liabilities 722,000

Asset Management
Cost of Goods Sold 3,250,000
Inventory Turnover = = = 3.64
Inventory 894,000

Daily Sales Accounts Receivable 550,000


= = = 41.69
Outstanding (DSO) [(Annual Sales)/360] 13,192

Sales 4,749,118
Fixed Assets Turnover = = = 5.99
Net Fixed Assets 793,000

Sales 4,749,118
Total Assets Turnover = = = 2.03
Total Assets 2,338,016

Debt Management
Total Liabilities 1,222,000
Debt Ratio = = = 0.52
Total Assets 2,338,016

Profitability
Net Income 440,504
Net Profit Margin = = = 9.28%
Sales 4,749,118

Net Income 440,504


Return on Assets (ROA) = = = 18.84%
Total Assets 2,338,016

Net Income 440,504


Return on Equity (ROE) = = = 39.47%
Common Equity 1,116,016

Ratio Industry Comment


1. Current 2.14 1.0 HIGH
2. Quick 0.90 2.7 LOW
3. Inventory Turnover 3.64 5.8 LOW
4. Daily Sales Outstanding 41.69 32 HIGH
5. Fixed Assets Turnover 5.99 13.0 LOW
6. Total Assets Turnover 2.03 2.6 LOW
7. Debt Ratio 0.52 0.6 LOW
8. Net Profit Margin 9.28% 4.0% HIGH
9. Return on Assets 18.84% 9.1% HIGH
10. Return on Equity 39.47% 18.2% HIGH

You might also like