Capital Budgeting Problems
Capital Budgeting Problems
Capital Budgeting Problems
Both
the projects have a life of five years and have initial cash outlays of Rs.1,00,000 each. The
company pays tax rate at 50% rate and the maximum required rate of the company has been
given as 10%. The straight line method of depreciation will be charged on the projects. The
projects are expected to generate a net cash inflow before taxes as follows
Year Project X Project Y
Rs Rs
1 40,000 60,000
2 40,000 30,000
3 40,000 20,000
4 40,000 50,000
5 40,000 50,000
With help of the above given information you are required to calculate
a)The payback period of each project
b) The Average rate of return for the project
c) The NPV and Profitability Index for each project
d) The IRR for each project
On the basis of your calculations advise the company which project it should accept giving
reasons
2) An iron ore company is considering investing in a new processing facility. The company
extracts ore from an open pit mine. During a year, 1,00,000 tonnes of ore is extracted. If the
output from the extraction process is sold immediately upon removal of dirt, rocks and other
impurities, a price of Rs.1,000 per ton can be obtained. The company has estimated that its
extraction costs amount to 70% of the net realisable value of the ore.
As an alternative to selling all the ore at Rs. 1,000 per tonne, it is possible to process further
25% of the output. The additional cash cost of further processing would be Rs. 100 lakh. The
equipment is subject to 20 percent depreciation per annum on reducing balance method. It is
expected to have useful life of 5 years. Additional working capital requirement is estimated at
Rs.10 lakh. The company’s cut-off rate for such investments is 15 percent. Corporate tax rate
is 35 percent
Assuming there is no other plant and machinery subject to 20 percent depreciation, should the
company install the equipment if a) the expected salvage is Rs.10 lakh and b) there would be
no salvage value at the end of 5 years
3) Rahave Ltd is producing articles mostly by manual labour and is considering to replace it
by a new machine. There are two alternative models X and Y of the new machines. Prepare a
statement of profitability showing the payback period from the following information
Machine X Machine Y
Estimated life of the machine 4 years 5 Years
Cost of machine 1,80,000 3,60,000
Estimated savings in Scrap 10,000 16,000
Estimated savings in direct 1,20,000 1,60,000
Wages
Additional cost of 16,000 20,000
Maintenance
Additional cost of 24,000 36,000
Supervision
4) YN Ltd is considering two alternative projects for investment. The projects are mutually
exclusive. The company wants to choose the best alternative using non-discounted cash flow
techniques. Advice the company with the help of the following details
Particulars Project Y Project N
Cost of the project 10,50,000 12,00,000
Useful life of the Project 4 5
(Years)
Estimated Salvage Value at the 50,000 1,00,000
end of life
Working capital requirement 2,50,000 3,00,000
Profit After Tax
I Year 1,00,000 2,10,000
II year 2,50,000 4,40,000
III year 4,70,000 5,70,000
IV Year 3,40,000 3,20,000
V year 1,60,000