Accounting Worksheet Problem 3
Accounting Worksheet Problem 3
Accounting Worksheet Problem 3
DATE ACCOUNT DR CR
1 Cash ₱ 100,000.00
Owner's Equity ₱ 100,000.00
4 Cash ₱ 270,000.00
Accounts Receivables ₱ 270,000.00
Cash Account
1 ₱ 100,000.00 ₱ 60,000.00 2 3
4 ₱ 270,000.00 ₱ 60,000.00 5
₱ 180,000.00 6
₱ 370,000.00 ₱ 300,000.00
₱ 70,000.00
LIABILITIES
EQUITY
Owner's Equity Owne
₱ 100,000.00 1 5
₱ 100,000.00
INCOME
Service Fees
₱ 400,000.00 3
₱ 400,000.00
EXPENSES
Salaries Expense
₱ 180,000.00
₱ 180,000.00
"Guitar Doc"
Unadjusted Trial Balance
For the year ended xxx
Debit Credit
ASSETS ₱ 70,000.00
Cash ₱ 130,000.00
Accounts Receivables
EQUITY
Owner's Equity ₱ 100,000.00
Owner's Drawings ₱ 60,000.00
INCOME
Service Fees ₱ 400,000.00
EXPENSES
Supplies Expense ₱ 60,000.00
Salaries Expense ₱ 180,000.00
TOTAL ₱ 500,000.00 ₱ 500,000.00
ADJUSTING ENTRIES
DATE ACCOUNT DR CR
1 Bad Debt Expense ₱ 10,000.00
Allowance For Bad Debt ₱ 10,000.00
₱ 10,000.00 ₱ 10,000.00
₱ 10,000.00 ₱ 10,000.00
₱ 20,000.00 ₱ 20,000.00
₱ 30,000.00 ₱ 30,000.00
₱ 60,000.00 ₱ 540,000.00 ₱ 540,000.00 ₱ 260,000.00 ₱ 400,000.00 ₱ 280,000.00
PROFIT ₱ 140,000.00
₱ 400,000.00 ₱ 400,000.00 ₱ 280,000.00
Balance Sheet Closing Entries Post Closing Trial Balance
₱ 10,000.00
₱ 10,000.00 ₱ 10,000.00
₱ 20,000.00
₱ 30,000.00 ₱ 30,000.00
₱ 140,000.00 ₱ 460,000.00 ₱ 460,000.00 ₱ 220,000.00 ₱ 220,000.00
₱ 140,000.00
₱ 280,000.00
CLOSING ENTRIES
DATE ACCOUNT DR CR
1 Service Fees ₱ 400,000.00
Supplies Expense ₱ 40,000.00
Salaries Expense ₱ 210,000.00
Bad Debt Expense ₱ 10,000.00
INCOME ₱ 400,000.00
EXPENSES
Supplies Expense ₱ 40,000.00
Salaries Expense ₱ 210,000.00
Bad Debt Expense ₱ 10,000.00
₱ 260,000.00 minus to total income
ASSETS
Cash ₱ 70,000.00
Accounts Receivables ₱ 130,000.00
(Allowance For Bad Debt) ₱ (10,000.00)
Prepaid Supplies ₱ 20,000.00
TOTAL ASSETS ₱ 210,000.00
LIABILTY
Salaries Payable ₱ 30,000.00
TOTAL LIABILITY ₱ 30,000.00
EQUITY
Owner's Equity ₱ 180,000.00
TOTAL EQUITY ₱ 180,000.00