Marston Marble Corporation Is Considering A Merger With The

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Solved: Marston Marble Corporation is considering a

merger with the

Marston Marble Corporation is considering a merger with the Conroy Concrete Company.
Conroy is a publicly traded company, and its beta is 1.30. Conroy has been barely profitable, so
it has paid an average of only 20% in taxes during the last several years. In addition, it uses
little debt; its target ratio is just 25%, with the cost of debt 9%. If the acquisition were made,
Marston would operate Conroy as a separate, wholly owned subsidiary. Marston would pay
taxes on a consolidated basis, and the tax rate would therefore increase to 35%. Marston also
would increase the debt capitalization in the Conroy subsidiary to wd = 40%, for a total of
$22.27 million in debt by the end of Year 4, and pay 9.5% on the debt. Marston’s acquisition
department estimates that Conroy, if acquired, would generate the following free cash flows and
interest expenses (in millions of dollars) in Years 1-5:

In Year 5, Conroy’s interest expense would be based on its beginning-of-year (that is, the cnd-
of-Ycar-4) debt, and in subsequent years both interest expense and free cash flows are
projected to grow at a rate of 6%.
These cash flows include all acquisition effects. .1arson’s cost of equity is 10.5%, its beta is
1.0, and its cost of debt is 9.5%. The risk-free rite is 6%, and the market risk premium is 4.5%.
a. What is the value of Conroy’s unlevered operations, and what is the value of Conroy’s tax
shields under the proposed merger and financing arrangements?
b. What is the dollar value of Conroy’s operations? If Conroy has $10 million in debt
outstanding, how much would Marston be willing to pay forConroy?

Marston Marble Corporation is considering a merger with the

ANSWER
https://solvedquest.com/marston-marble-corporation-is-considering-a-merger-with-the/

Reach out to [email protected] for enquiry.


Powered by TCPDF (www.tcpdf.org)

You might also like