Assignment No 1
Assignment No 1
Assignment No 1
Question no 2:
Answer:
Question no 12:
Answer:
Assets
Current assets
Cash.................................................... $6,700
Accounts receivable...................... 1,000
Supplies............................................. 180
Prepaid rent expense .................... 900
Total current assets............... $ 8,780
Equipment...................................... 15,000
Less: Accumulated depreciation...... (350) 14,650
Total assets.............................. $23,430
Stockholders’ Equity
Common stock........................................ 14,000
Retained earnings.................................. 1,910
Total stockholders’ equity 15,910
Total liabilities and
Stockholders’ equity........... $23,430
(c) The following accounts would be closed: Service Revenue, Rent Revenue, Salaries and
Wages Expense, Rent Expense, Utilities Expenses, Depreciation Expense, Supplies Expense,
Interest Expense, Dividends.
(d) Interest of 12% per year equals a monthly rate of 1%; monthly interest is $50 ($5,000 X
1%). Since total interest expense is $50, the note has been outstanding one month.
Problem no 4-4
Sales Revenue
Sales revenue ................................................... $1,578,500
Less: Sales discounts................................... $31,150
Sales returns and allowances........ 62,300 93,450
Net sales............................................................. 1,485,050
Cost of goods sold................................................. 896,770
Gross profit .............................................................. 588,280
Operating Expenses
Selling expenses
Sales commissions .................................... $97,600
Salaries and wages exp............................ 56,260
Travel expense............................................. 28,930
Freight-out..................................................... 21,400
Entertainment expense............................. 14,820
Telephone and Internet expense ........... 9,030
Maintenance and repairs expense ........ 6,200
Depreciation expense................................ 4,980
Bad debt expense ....................................... 4,850
Misc. selling expenses.............................. 4,715 248,785
Administrative Expenses
TWAIN CORPORATION
Retained Earnings Statement
For the Year Ended June 30, 2012
Less:
Dividends declared on preferred stock......... 9,000
Dividends declared on common stock.......... 37,000 46,000
Retained earnings, June 30, 2012 .............................. $494,825
TWAIN CORPORATION
Retained Earnings Statement
For the Year Ended June 30, 2012
Less:
Dividends declared on preferred stock...... 9,000
Dividends declared on common stock....... 37,000 46,000
Retained earnings, June 30, 2012............................. $494,825
Problem no 5-4
KISHWAUKEE CORPORATION
Balance Sheet
December 31, 2012
Assets
Current assets
Cash............................................................... $175,900
Accounts receivable................................. 170,000
Inventory.................................................. 312,100
Total current assets........................... $ 658,000
Long-term investments
Assets allocated to trustee for
expansion:
Cash in bank ............................................... 70,000
Debt investments
(held-to-maturity) .................................... 138,000 208,000
Long-term liabilities
Notes payable .............................................. 500,000b
Total liabilities........................................ 675,000
Stockholders’ equity
Common stock, no par; 1,000,000
shares authorized and issued;
950,000 shares outstanding.................. 1,150,000
Retained earnings........................................ 738,000c
1,888,000
Less: Treasury stock, at cost
(50,000 shares) .................................. 87,000
Total stockholders’ equity ................. 1,801,000
Total liabilities and
stockholders’ equity......................... $2,476,000
a$1,640,000 – $570,000 (to eliminate the excess of appraisal value over cost
from the Buildings account. Note that the appreciation capital account is
also deleted).
c$858,000 – $120,000 (to remove the value of goodwill from retained earnings.
Note 2 indicates that retained earnings was credited. Note that the goodwill
account is also deleted).
Exercise no 5-17
b the amount determined for current assets could be computed last and then is a
“plug” figure. That is, total liabilities and stockholders’ equity is computed because
information is available to determine this amount. Because the total assets amount is
the same as total liabilities and stockholders’ equity amount, the amount of total
assets is determined. Information is available to compute all the asset amounts except
current assets and therefore current assets can be determined by deducting the total
of all the other asset balances from the total asset balance (i.e., $556,000 – $37,500 –
$201,000 – $16,000). Another way to compute this amount, given the information, is
that beginning current assets plus the $25,000 increase in current assets other than
cash plus the $41,500 increase in cash equals $301,500.
Problem no 7-4
(b) FORTNER CORPORATION Analysis of Changes in the Allowance for Doubtful Accounts
For the Year Ended December 31, 2010
Schedule 1
Computation of Allowance for Doubtful Accounts at December 31, 2010
(To increase the allowance for doubtful accounts at December 31, 2010, resulting from a change in
accounting estimate)
Problem no 8-1
2. $1,100,000 + $69,000 = $1,169,000. The $69,000 of goods in transit on which title had
passed on December 24 (f.o.b. shipping point) should be added to 12/31/10 inventory. The
$29,000 of goods shipped (f.o.b. shipping point) on January 3, 2011, should remain part of
the 12/31/10 inventory.
2. Because no date was associated with the units issued or sold, the periodic (rather than
perpetual) inventory method must be assumed.
Problem no 10-3
1. Land (Schedule A) ........................................................ 188,700
Building (Schedule B) ................................................. 136,250
Insurance Expense (6 months X $95) .................... 570
Prepaid Insurance (16 months X $95) .................... 1,520
Organization Expense................................................. 610
Retained Earnings........................................................ 53,800
Salary Expense.............................................................. 32,100
Land and Building.............................................. 399,950
Share Premium—Preference (800 shares X $17) .......................................... 13,600
Schedule A
Amount Consists of:
Schedule B
Amount Consists of:
Schedule C
Depreciation taken....................................... $ 4,000
Problem no 11-3
Problem no 12-3
Schedule 1 Franchise
Cost of franchise on 1/1/10 ($15,000 + $43,700) ............................... $ 58,700
2010 amortization ($58,700 X 1/10) ....................................................... (5,870)
Cost of franchise, net of amortization...................................... $ 52,830
Schedule 2 Patent
Cost of securing patent on 1/2/10......................................................... $ 17,600
2010 amortization ($17,600 X 1/8) ......................................................... (2,200)
Cost of patent, net of amortization............................................ $ 15,400
Schedule 3 Trademark
Cost of trademark on 7/1/07.................................................................... $ 36,000
Amortization, 7/1/07 to 7/1/10 ($36,000 X 3/20) ................................. (5,400)
Book value on 7/1/10 ................................................................................. 30,600
Cost of successful legal defense on 7/1/10....................................... 10,200
Book value after legal defense............................................................... 40,800
Amortization, 7/1/10 to 12/31/10 ($40,800 X 1/17 X 6/12)................ (1,200)
Cost of trademark, net of amortization.................................... $ 39,600