Estimate Chandpur Khad

Ref.
to
Sr. MORD Rate
Description Unit Quantity Amount
No. Specificatio (Rs.)
(Rs.)
ns
13.10 1200 Drainage spouts complete as per drawing

and technical specifications Clause 1209
Unit = 1 No
a) Material
i) Corrosion resistant structural steel kg 4.00 75.00 300.00

grating including 5 per cent wastage
ii) G I pipe 50 mm dia m 1.00 300.00 300.00
b) Labour
For fabrication
Mate day 0.02 291.67 5.83
Blacksmith, Welder etc. (Skilled) day 0.02 340.67 6.81
Mazdoor (Unskilled) day 0.20 291.67 58.33
For fixing in position
Mate day 0.01 291.67 2.92
Mason (1st Class) day 0.01 340.67 3.41
Add @ 5 per cent of cost of material and 6.78

labour (a+b) for electrodes, gas cutting,
sealant, anti-corrrosive bituminous paint,
mild steel grating etc.
c) Contractor’s profit and overhead 92.80
charges@ 12.5% on (a+b)
d) Add Labour cess @ 1% on (a+b+c) 8.35
e) Add GST @ 12% on (a+b+c) 100.23
Rate per m = a+b+c+d 943.80

Assistant Engineer Executive Engineer
Haroli Sub-Division Una Division
HPPWD Haroli. HP.PWD. Una.
5.8 509 Bituminous Concrete
Providing and laying bituminous concrete with 60-90 TPH
batch type hot mix plant producing an average output of 75
tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 5.4 to 5.6 per
cent of mix and filler, transporting the hot mix to work site,
laying with a hydrostatic paver finisher with sensor control to
the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No. 509
complete in all respects.
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 291.67 245.00
Mazdoor working with HMP, mechanical broom, paver, day 16.000 291.67 4666.72
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 291.67 1458.35
b) Machinery 0.00
Batch mix HMP @ 75 tonne per hour hour 6.000 16896.00 101376.00
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 4300.00 25800.00
cum per hour
Generator 250 KVA hour 6.000 1125.00 6750.00
Front end loader 1 cum bucket capacity hour 6.000 1281.00 7686.00
Tipper 10 tonne capacity tonne.km 450 x L 3.54x30 47790.00
Add 10 per cent of cost of carriage to cover cost of loading 4779.00
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 1319.00 5144.10
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 2417.00 9426.30
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 741.00 2889.90
roller.
c) Material
i) Bitumen VG-30 @ 5.0 per cent of weight of mix tonne 22.500 31391.82 706315.95
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 755.45 64590.98
10 - 5 mm 25 per cent cum 71.250 755.45 53825.81
5 mm and below43 per cent cum 122.550 730.45 89516.65
Filler @ 2 per cent of weight of aggregates. tonne 8.620 6222.96 53641.92
5.8 (ii) for Grading-II(10 mm nominal size)
d) Overhead &CP charges @15% on (a+b+c) 1185902.673 177885.40
e) Labour Cess @ 1% on (a+b+c+d) 1363788.074 13637.88
f) GST @ 12% on (a+b+c+d), except bitumen 657472.124 78896.65
Cost for 191 cum = a+b+c+d+e 1456322.61
Rate per cum = (a+b+c+d+e+f)/191 (For Grading-II) 7624.73
say 7625.00

Analysis of Rates
S. No. Ref. to Description Unit Quantity Rate (Rs.) Amount (Rs.)
MORD
Spec.
Providing and laying of boulder apron laid in wire

crates with 5 mm dia GI wire conforming to IS:280
and IS:4826 in 100 mm x 100 mm mesh (woven
diagonally) including 10 per cent extra for laps
and joints laid with stone boulders weighing not
less than 25 kg each as per drawing and technical
specifications Clause 1301
Unit = cum
Taking ouput = 3 m x 1.5 m x 1.25 m = 5.63 cum
a) Material
Stone boulder (25 kg minimum) cum 5.63 565.13 3181.68
Stone spalls cum 1.13 565.13 638.60
GI wires 4 mm dia @ 32 kg/10 sqm kg 64.00 82.00 5248.00
b) Labour
Mate day 0.18 291.67 52.50
Mazdoor (Skilled) day 1.50 291.67 437.51
c) Add for labour for weaving the wire crates @ 2 5,248.00 2.00% 104.96
per cent of cost of GI wire
10,538.25
D) Add 15.0% (Over Head @5.0% +10% Rs. 10538.25 15.00% 1580.74
Contractor Profit) on ( a+b+c)
Grand Total 12118.99
e) Add 1% Labour Cess on (a+b+c+d) 121.19
f) Add 12% Labour Cess on (a+b+c+d) 1454.28
13694.46
Rate per cum = (a+b+c+d+e)/5.63 2432.40

Rectangular Concrete Block Pavement
Manufacturing, laying of cement concrete blocks of
size 0.450 m x 0.300 m x 0.15 m of Cement Concrete
(C.C.) M30 garde and spreading 25 mm thick sand
under neath and filling joints with sand on existing
W.B.M. base as per Technical Specification Clause
1503.
Unit = sqm
Taking output = 112.5 sqm
Concrete M30 grade for block, 400 x (0.450 x 0.300 x cum 8.10
Concrete M30 for edge block, 2 x 50 x (0.300 x 0.300 cum 1.35
TOTAL cum 9.45
a) Labour
Labour for Manufacturing the Cement Concrete
(i) Mate day 1.70 262.50 446.25
(ii) Mazdoor (Unskilled) day 41.00 262.50 10,762.50
(iii) Mason (2nd class) day 6.00 311.50 1,869.00
(iv) Bhisti day 1.40 262.50 367.50
b) Machinery
Concrete mixer 0.28 / 0.4 cum hour 6.00 350.00 2,100.00
Plate vibrator hour 12.00 60.00 720.00
Water tanker 6 kl capacity hour 2.00 500.00 1,000.00
c) Material
(i) Coarse aggregates (9.450 x 0.84) cum 7.94 804.24 6,385.67
(ii) Sand (9.450 x 0.42) cum 3.97 688.00 2,731.36
(iii) Cement t 3.80 7,231.56 27,479.93
(iv) Sand as per Table 1500.5 cum 1.725 688.00 1,186.80
Bed = 60*0.025 = 1.5 cum
Joints = 1.5*0.15 = 0.225 cum
(v) Cost of water kl 6.00 109.08 654.48
55,703.48
D Add 15.0% (Over Head @5.0% +10% Rs. 55703.48 15.00% 8355.52
Contractor Profit) on ( a+b+c)
e Add 1% Labour Cess on 640.59
(a+b+c+d)
64699.60
Rate per Sqm = (a+b+c+d+e)/112.50 575.10

Gagret Sub-Division Bangana Division
HPPWD Gagret HP.PWD. Bangana
6.7 1500 Interlocking Concrete Block Pavement
(1) Providing and Laying of Interlocking
Unit = sqm
Taking output = 225 sqm
a) Labour
Mate day 1.00 262.50 262.50
Mazdoor (Unskilled) day 17.00 262.50 4,462.50
Mason (2nd class) day 8.00 311.50 2,492.00
b) Machinery
c) Material
(i) Providing inter-locking blocks of sqm 225.00 600.00 135,000.00
approved shape, thickness and size.
(ii) Edge blocks 60 mx2 m 120.00 90.00 10,800.00

(iii) Sand as per Table 1500.5 cum 7.23 738.00 5,335.74
Bed = 603x75x 0.03 = 6.75 cum
Joints = 60x0.08 = 0.48 cum
(iv) Water for wetting of bedding sand kl 3.00 109.08 327.24
d) Overheads @ 12.5% on (a+b+c) 19,960.00
e) Add 1% Labour Cess on (a+b+c+d) 1,796.40
Cost for 225 sqm = a+b+c+d+e 181,436.38
Rate per sqm = (a+b+c+d+e)/225 806.38
Say Rs. 806.40

Gagret Sub-Division Bangana Division
HPPWD Gagret HP.PWD. Bangana
iii) Loading of earth sand, moorum,mannre,flyash, a lead of upto 30mtr. By
mechanical means
Unit = Per Cubic Metre

Taking output = 5.50Cum
Time required for
i. Positioning of tipper at loading point Min 1.00
ii. Loading by front end loader 1Cum Min 3.30
capacity @ 100Cum per hour
iii. Waiting time unforeseen contingencies Min 2.00
etc
Total Min 6.30
a) Machinery:
Tipper 10t capacity Hour 0.105 513.00 53.87
Front end loader 1Cum capacity @ Hour 0.055 1321.00 72.66
100Cum per hour
Cost for 5.50Cum 126.52
Rate per cubic metre ` 23.00

4.9 406 Wet Mix Macadam
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam
specification including premixing the material with water at OMC in mechanical mixer (Pug Mill),
carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base course on a
well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN weight to
achieve the desired density including lighting, barricading and maintenance of diversion, etc as
per Tables 400.11 & 400.12 and Technical Specification Clause 406.
By Mechanical Means with 1 km lead

Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.40 291.67 116.67
Dresser (Skilled) for day 8.00 291.67 2,333.36
b) Machiner
y
Front end loader 1 cum hour 4.00 1,281.00 5,124.00
Wet mix plant (Pug Mill) hour 4.00 1,840.00 7,360.00
Tipper/Dumper (10-t) hour 5.00 513.00 2,565.00
capacity
Motor Grader @ 50 cum per hour 2.00 2,318.00 4,636.00
hour
Water tanker 6 kl capacity hour 1.33 500.00 665.00
Three wheel 80-100 kN hour 6.25 741.00 4,631.25
c) static roller @ 16 cum per
Material
hour
Coarse aggregate 45 mm to cum 39.90 730.45 29,144.96
22.4 mm @ 30 per cent
Aggregates 22.4 mm to 2.36 cum 53.20 755.45 40,189.94
mm @ 40 per cent
Fine aggregate/Crushed cum 39.90 730.45 29,144.96
sand 2.36 mm to 75 micron
@ 30 per cent
Water kl 8.00 57.08 456.64
d) Overheads & CP @ 15.0% 19,042.67
e) Labour Cess @ 1% on 1,459.94
f) GST @ 12% on (a+b+c+d) 17,519.25
Cost for 100 cum = a+b+c+d+e+f 164,972.96
Rate per cum = (a+b+c+d+e+f)/100 1,649.73
Say Rs.

5.3 504 Bituminous Macadam
Providing and laying bituminous macadam with hot mix plant using crushed aggregates of
grading as per Table 500.4 premixed with bituminous binder, transported to site upto a lead of
1000 m laid over a previously prepared surface with paver finisher to the required grade, level
and alignment and rolled to achieve the desired compaction as per Technical Specification
Clause 504.
Unit = cum
Taking output = 102.5 cum (225 t)
a) Labour
Mate day 0.52 291.67 151.67
Mazdoor day 10.00 291.67 2,916.70
(Unskilled)
b) Machinery
Batch mix HMP 40-60 THP @ 40 t per hour hour 6.00 16,896.00 101,376.00
Hydraulic broom actual
@ output
1250 sqm per hour hour 1.10 528.00 580.80
Air compressor 210 cfm hour 1.10 465.00 511.50
Paver finisher hour 6.00 4,300.00 25,800.00
Generator 125 hour 6.00 1,125.00 6,750.00
KVA Front end loader 1 cum bucket capacity hour 6.00 1,281.00 7,686.00
Tipper 5.5 cum, 10 t capacity hour 6.21 513.00 3,185.73
Three wheel 80-100 kN static roller for intial hour 12.00 741.00 8,892.00
break down
Vibratory roller rolling,
80-100final andintermediate
kN for finishing rolling
rolling hour 6.00 2,417.00 14,502.00
c) Material
i) Bitumen @ 3.3 per cent of mix (VG-30) t 7.425 31,391.82 233,084.26
(Weight of mix = 102.5 x 2.2 = 225 t)
ii) Aggregate
Total weight of mix = 225 t
Weight of bitumen = 7.425 t
Weight of aggregate = 225 – 7.425 = 217.575 t
Taking density of aggregate = 1.5 t/cum
Volume of aggregate = 145.05 cum
(19 mm
nominal
size)
25 -10 mm - 40 per cent cum 58.02 755.45 43,831.21
10– 5 mm - 40 per cent cum 58.02 755.45 43,831.21
5 mm and below - 20 per cum 29.01 730.45 21,190.35
d) Overheads &CP @ 15.0% on (a+b+c) 77,274.67
e) Labour Cess @ 1% on (a+b+c+d) 5,924.39
f) GST @ 12% on (a+b+c+d) 71,092.69
Cost of 102.5 cum = a+b+c+d+e+f 669,456.20
Rate per cum = a+b+c+d+e+f/102.5 6,531.28
Say Rs. 6,531.30

5.3 504 Bituminous Macadam

Providing and laying bituminous macadam with Cold mix plant using crushed aggregates of
grading as per Table 500.4 premixed with bituminous binder, transported to site upto a lead of
1000 m laid over a previously prepared surface with paver finisher to the required grade, level
and alignment and rolled to achieve the desired compaction as per Technical Specification
Clause 504.
Unit = cum
Taking output = 102.5 cum (225 t)
a) Labour
Mate day 0.52 291.67 151.67
Mazdoor day 10.00 291.67 2,916.70
(Unskilled)
b) Machinery
Cold Mix Plant hour 6.00 350.00 2,100.00
Hydraulic broom @ 1250 sqm per hour 1.10 528.00 580.80
Air compressor 210 cfm hour 1.10 465.00 511.50
Paver finisher hour 6.00 4,300.00 25,800.00
Generator 125 KVA hour 6.00 1,125.00 6,750.00
Front end loader 1 cum bucket hour 6.00 1,281.00 7,686.00
Tipper 5.5 cum, 10 t capacity hour 6.21 513.00 3,185.73
Three wheel 80-100 kN static roller for intial hour 12.00 741.00 8,892.00
Vibratory roller 80-100 kN for intermediate rolling hour 6.00 2,417.00 14,502.00
c) Material
i) Bitumen @ 5 per cent of mix (Cold mix) t 11.250 45,285.22 509,458.73
ii) Aggregate
Total weight of mix = 225 t
Weight of bitumen = 7.425 t
Weight of aggregate = 225 – 7.425 = 217.575 t
Taking density of aggregate = 1.5 t/cum
Volume of aggregate = 145.05 cum
(19 mm
nominal
size)
25 -10 mm - 40 per cent cum 58.02 755.45 43,831.21
10– 5 mm - 40 per cent cum 58.02 755.45 43,831.21
5 mm and below - 20 per cum 29.01 730.45 21,190.35
d) Overheads &CP @ 12.5% on (a+b+c) 86,532.86
f) GST @ 12% on (a+b+c+d) 93,455.49
Cost of 102.5 cum = a+b+c+d+e 880,039.22
Rate per cum = a+b+c+d+e/102.5 8,585.75
Say Rs. 8,585.75

84257882
52200.9 86117372
-1859490
Analysis of Rates
301.4 Scarifying Existing Bituminous Surface to a Depth of 150 mm by Mechanical

Means
Scarifying the existing bituminous road

surface to a depth of 150 mm and disposal
of scarified material with a lift upto 3 m and
lead upto 1000 m as per Technical
Specification Clause 301.4.
Unit = sqm
a) Labour
Mate day 0.01 291.67 2.92
b) Machinery
Tractor with ripper attachment @ 60 hour 0.25 355.00 88.75
Front end loader 1 cum bucket hour 0.30 787.00 236.10
Tipper 5.5 cum capacity, 4 trips per hour 0.68 275.00 187.00
Add 40% on Mechinery 204.74
c) Overheads &CP @ 15% on (a+b) 88.15
d) Labour Cess @ 1% on (a+b+c) 8.81
e) GST @ 12% on (a+b+c) 105.67
Cost for 100 sqm = a+b+c+d+e 995.05
Rate per sqm = (a+b+c+d+e)/100 9.95

Analysis of Rates
303 (ii) Compacting original ground supporting subgrade
Loosening of the ground upto a level of 300 mm below the subgrade level, watered,
graded and compacted in layers to meet requirement of Tables 300.1 and 300.2 for
subgrade construction as per Technical Specification Clause 303.5.2.
Unit = cum
a) Labour
Mate day 0.24 291.67 70.00
b) Machinery
Tractor with ripper hour 10.00 355.00 3,550.00
Motor grader for grading hour 6.00 2,230.00 13,380.00
Three wheel 80-100 kN Static hour 8.60 420.00 3,612.00
Add 40% on Mechinery 8,688.80
c) Material
Water kl 24.00 158.40 3,801.60
d) Overheads &CP @ 12.5% on 4,504.05
e) (a+b)
Labour Cess @ 1% on (a+b+c) 405.36
f) GST @ 12% on (a+b+c) 4,864.38
Rate per cum = (a+b+c+d+e+f)/600 76.34
Say Rs. 67.55

Analysis of Rates
401 (B) Plant Mix Method
Construction of granular sub-base by providing well graded material, mixing in a
mechanical mix plant at OMC, carriage of mixed material to work site upto lead of 1000
m spreading in uniform layers with motor grader on prepared surface and compacting
with smooth wheel roller to achieve the desired density, complete as per Technical
Specification Clause 401
(i) For Grading I Material

Unit = cum
a) Labour
Mate day 0.40 291.67 116.67
b) Machinery
Wet mix plant @ 60 t capacity hour 7.50 1,050.00 7,875.00
Water tanker 6 kl capacity 5 hour 4.00 295.00 1,180.00
Front end loader 0.9 cum hour 9.00 787.00 7,083.00
Tipper 5.5 cum @ 3 trips per hour 13.60 275.00 3,740.00
Motor grader 110 HP @ 50 hour 4.50 1,350.00 6,075.00
Three wheel 80-100 kN hour 22.50 420.00 9,450.00
c) Material
Well graded granular sub-
53 mm to 9.5 mm @ 50 per cum 144.00 962.50 138,600.00
9.5 mm to 2.36 mm @ 20 per cum 57.00 987.50 56,287.50
2.36 mm below @ 30 per cum 86.40 912.50 78,840.00
Water kl 24.00 158.40 3,801.60
d) Overheads & CP @ 12.5% 41,265.83
on (a+b+c)
e) Labour Cess @ 1% on 3,713.93
(a+b+c+d)
f) GST @ 12% on (a+b+c+d) 44,567.10
Cost for 225 cum = 419,673.53

Rate per cum = 1,865.22

Analysis of Rates
4.9 406 Wet Mix Macadam
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam
specification including premixing the material with water at OMC in mechanical mixer (Pug
Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base
course on a well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN
weight to achieve the desired density including lighting, barricading and maintenance of
diversion, etc as per Tables 400.11 & 400.12 and Technical Specification Clause 406.
By Mechanical Means with 1 km lead

Unit = cum
a) Labour
Mate day 0.40 291.67 116.67
Dresser (Skilled) for alignment day 8.00 291.67 2,333.36
b) Machinery
Front end loader 1 cum capacity hour 4.00 787.00 3,148.00
Wet mix plant (Pug Mill) hour 4.00 1,050.00 4,200.00
Tipper/Dumper (10-t) capacity hour 5.00 275.00 1,375.00
Motor Grader @ 50 cum per hour hour 2.00 1,350.00 2,700.00
Water tanker 6 kl capacity hour 1.33 295.00 392.35
Three wheel 80-100 kN static roller hour 6.25 420.00 2,625.00
c) Material
Coarse aggregate 45 mm to 22.4 mm cum 39.90 937.50 37,406.25
Aggregates 22.4 mm to 2.36 mm @ cum 53.20 937.50 49,875.00
Fine aggregate/Crushed sand 2.36 cum 39.90 912.50 36,408.75
Water kl 8.00 158.40 1,267.20
d) Overheads & CP @ 12.5% on 18,525.88
f) GST @ 12% on (a+b+c+d) 20,007.95
Rate per cum = (a+b+c+d+e+f)/100 1,884.08

Analysis of Rates
8.13 803 Road Marking with Hot Applied Thermoplastic Compound with Reflectorising Glass Beads on Bituminous
Surface
Providing and laying of hot applied thermoplastic compound 2.5 mm thick including reflectorising glass
beads @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied glass beads as per
IRC:35 .The finished surface to be level, uniform and free from streaks and holes.
Unit = sqm
a) Labour
Mate day 0.030 291.67 8.75
Mazdoor day 0.750 291.67 218.75
b) Machinery
Road marking machine @ 60 sqm per
hour 10.000 1000.00 10000.00
hour
Tractor-trolley hour 0.500 581.00 290.50
c) Material
Hot applied thermoplastic compound Litre 1500.000 160.00 240000.00
Reflectorising glass beads kg 150.000 140.00 21000.00
Overheads & CP @ 12.5% on 33939.75
(a+b+c)
Labour Cess @ 1% on (a+b+c+d) 3054.58
GST @ 12% on (a+b+c+d) 36654.93
Cost for 600 sqm = a+b+c+d+e 345167.26
Rate per sqm = a+b+c+d+e)/600 575.30

2.5 202 Dismantling of Structures
Dismantling of existing structures like culverts, bridges, retaining walls and other structure
comprising of masonry, cement concrete, wood work, steel work, including T&P and
scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable
material and stacking the serviceable material with all lifts and lead of 1000 m as per Technical
Specification Clause 202.
Unit = cum
Taking output = 1.25 cum
(I) By Manual Means
(C) Reinforced Cement Concrete
a) Labour
Mate day 0.15 233.33 35.00
Blacksmith day 0.25 282.33 70.58
Mazdoor day 3.50 233.33 816.66
(Unskilled)
b) Machinery
Tractor with trolley hour 0.27 345.00 93.15
Add Mach. 37.26

Enhancement
@40%
c) Overheads & CP @ 12.5% on 1052.65 131.58
D) (a+b+c)
E GST @ 12% on (a+b+c) 142.11
Cost for 1.25 Cum = a+b+c+d+e 1338.18
Rate per sqm = a+b+c+d+e)/1.25 1070.54
Say Rs. 1,070.54
2.7 202 Dismantling Stone Masonry as per

Technical Specification Clause 202.
Dismantling of existing structures like culverts, bridges, retaining walls and other structure
comprising of stone masonry, including disposal of unserviceable material and stacking the
serviceable material with all lift and lead of 1000 m as per Technical Specification Clause 202.
Unit = cum
Taking ouput = 1.25 cum
(B) Rubble Stone Masonry in Cement Mortar
a) Labour
Mate day 0.03 233.33 7.00
b) Machinery
Overheads & CP @ 12.5% on 275.15 34.39
(a+b+c)
GST @ 12% on (a+b+c) 37.14
Cost for 1.25 Cum = a+b+c+d 349.78
Rate per sqm = a+b+c+d)/1.25 279.82
Say Rs. 279.82
13.5 800 Providing and laying cement concrete
wearing course M 30 grade including
reinforcement complete as per drawing
and technical specifications Clauses 800
and 1206.3
Unit = cum
a) Material
Cement t 0.43 6,222.96 2,675.87
Sand cum 0.45 675.74 304.08
20 mm aggregate cum 0.54 730.45 394.44
10 mm aggregate cum 0.36 755.45 271.96
HYSD bar reinforcement (Rate as per t 0.075 45,232.00 3,392.40
Binding Wire kg 0.01 65.00 0.65
b) Labour
Mate day 0.08 291.67 23.33
Bhisti day 0.27 291.67 78.75
Mazdoor (Unskilled) for cleaning deck day 0.15 291.67 43.75
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 350.00 140.00
d) Formwork @ 3% of cost of 197.33
e) Overheads&CP @ 12.5% on 1,009.89
f) Labour Cess @ 1% on (a+b+c+d+e) 90.89
f) GST @ 12% on (a+b+c+d+e) 1,241.78
Rate per cum = a+b+c+d+e+f 10,421.67
Say Rs. 10,421.70

ANALYSIS OF RATES
Sr. Ref to
Description Unit Qty Rate Amount
No. MoRD
(i) Gravel /Soil aggregate base/sub base Nominal Maximum size Grading 80mm
Construction of( Gravel
table 2.3 of IRC
/Soil SP 77-2008)
aggregate base/sub base Nominal Maximum size Grading 80mm as per
table 2.3 of IRC SP 77-2008 spreading in uniform layers with Tractor mount appropriate grading
arrangements on prepared surface, mixing by mix place method at OMC with Tractor mount
appropriate rotavator attachment and compaction with three wheel 80-100kN static Roller capacity to
achieve the desired density, complete as per Specification contained in Para 2.2, 3.6 and 3.7 of IRC SP
77-2008 (Using Fresh GSB)

Taking output = 300Cum
a) LABOUR:
Mate Day 0.40 291.67 116.67
Mazdoor (skilled) Day 2.00 291.67 583.34
Mazdoor (unskilled) Day 8.00 291.67 2333.36
Total 3033.37
b) MACHINERY:
Tractor mount grader @25 Cum per Hour 12.00 1192.00 14304.00
Hour
Three wheel 80-100 KN Static Roller Hour 30.00 745.00 22350.00
10Cum per hour
Water tanker 6K.Ltr. Cap. Hour 5.00 500.00 2500.00
Tractor with rotavator 25 Cum per Hour 12.00 688.00 8256.00
Hour
Total 47410.00
c) MATERIAL:
Well graded Gravel /Soil aggregate Cum 360.00 505.45 181962.00
base/sub base Nominal Maximum size
Grading 80mm as per table 2.3 of IRC
SP 77-2008
Water Kl 30.00 57.08 1712.40

Total 183674.40
Net Total 234117.77
Add 15.0% (Over Head @5.0% Rs. 183674.40 15.00% 27551.16
+10% Contractor Profit) on ( a+b)
Total 261668.93
Add 1% Labour Cess on Rs 261668.93 1.00% 2616.69
Add 12%GST on Rs 261668.93 12.00% 31400.27
Cost for 300 Cum 295685.89
Rate per cubic metre Rs. 985.60

ANALYSIS OF RATES
Sr. Ref to
No. MoRD
(i) Gravel /Soil aggregate base/sub base Nominal Maximum size Grading 80mm
Construction of( Gravel
table 2.3 of IRC
/Soil SP 77-2008)
aggregate base/sub base Nominal Maximum size Grading 80mm as per
table 2.3 of IRC SP 77-2008 spreading in uniform layers with Tractor mount appropriate grading
arrangements on prepared surface, mixing by mix place method at OMC with Tractor mount
appropriate rotavator attachment and compaction with three wheel 80-100kN static Roller capacity to
achieve the desired density, complete as per Specification contained in Para 2.2, 3.6 and 3.7 of IRC SP
77-2008 (Using old scarrified WBM Material)

a) LABOUR:
Mate Day 0.40 291.67 116.67
Total 3033.37
b) MACHINERY:
Tractor mount grader @25 Cum per Hour 12.00 1192.00 14304.00
Hour
Three wheel 80-100 KN Static Roller Hour 30.00 745.00 22350.00
10Cum per hour
Tractor with rotavator 25 Cum per Hour 12.00 688.00 8256.00
Hour
Total 47410.00
c) MATERIAL:
Well graded Gravel /Soil aggregate Cum 108.00 675.74 72979.92
base/sub base Nominal Maximum size
Grading 80mm as per table 2.3 of IRC
SP 77-2008
Water Kl 30.00 57.08 1712.40
Total 74692.32
Net Total 125135.69
Add 15.0% (Over Head @5.0% Rs. 74692.32 15.00% 11203.85
+10% Contractor Profit) on ( a+b)
Total 136339.54
Add 12%GST on Rs 136339.54 12.00% 16360.74
Cost for 300 Cum 154063.68
ANALYSIS OF RATES
Ref to
Sr.
MORD Description Unit Qty Rate Amount
No. Speci.
8.3 A 1600 & Excavation in soil in Hilly Area by mechanical means including cutting and trimming of side
300 slopes and disposing of excavated earth with a lift upto 1.5 metre and a lead upto 20 metre as per
Technical Specification Clause 1603.1
i) Ordinary soil
Mechnical Means

Taking output = 260Cubic Metre
a) LABOUR:
Mate Day 0.80 291.67 233.34
Total 6066.74
b) MACHINERY:
Dozer D-50 @ 100 Cum per Hour Hour 6.00 3330.00 19980.00
Front end loader Hour 6.00 1416.60 8499.60
Total 28479.60
Net Total 34546.34
Add 12.5% (Over Head @2.5% +10% Rs. 34546.34 12.50% 4318.29
Contractor Profit) on ( a+b)
Total 38864.63
Add 1% Labour Cess on (a+b+c+d) 388.65
Add 12%GSTon (a+b+c+d) 4663.76
Cost for 260 Cum 43917.04
Rate per Cubic metre Rs. 168.91
Say Rs Rs. 168.91

ANALYSIS OF RATES
Ref to
Sr.
MoRD Description Unit Qty Rate Amount
No.
Speci.
8.3 1600 & Excavation in Hilly Area in ordinary rock not requiring blasting by mechanical means including
A(ii) 300 cutting and trimming of slopes and disposal of cut material with a lift upto 1.5 metre and a lead
upto 20 metre as per Technical Specification Clause 1603.2
Ordinary Rock (not requiring blasting)

Mechnical Means

a) LABOUR:
Mate Day 0.68 291.67 198.34
Mazdoor Day 17.00 291.67 4958.39
Mazdoor (Unskilled) Day 9.00 291.67 2625.03
Total 7781.76
b) MACHINERY:
Dozer D-50 @ 100 Cum per Hour Hour 6.00 3330.00 19980.00
Hydraulic Excavator 0.9Cum bucket capacity @ Hour 4.25 1980.00 8415.00
40Cum per Hour
Total 28395.00
Total 36176.76
c Add 12.5% (Over Head @2.5% +10% Rs. 36176.76 12.50% 4522.09
Total 40698.85
Add 12%GSTon Rs 40698.85 12.00 4883.86
Say Rs Rs. 270.50
ANALYSIS OF RATES
Ref to
Sr. MORD Description Unit Qty Rate Amount
No. Speci.
1600 & Excavation in Hilly Area in hard rock requiring blasting by mechanical means lift upto 1.5 metre
300 and disposal of excavated rock upto a lead of 20 metre as per Technical Specification Clause
1603.2
iii) Hard Rock ( requiring blasting)
Mechnical Means
a) LABOUR:
Mate Day 1.36 291.67 396.67
Driller Day 2.00 291.67 583.34
Blaster Day 10.00 340.67 3406.70
Mazdoor ( unskilled) Day 22.00 291.67 6416.74
Total 10803.45
b) MACHINERY:
Dozer D-50 @ 56.67Cum per Hour (blasted Hour 3.00 3330.00 9990.00
rock)
34Cum per Hour
Air compresser 210cfm with two jack hamber @ Hour 28.00 495.00 13860.00
6cum per hour
Total 33750.00
c) MATERIAL:
Gelatine 80 percent Kg 67.00 98.00 6566.00
Electric Detonators @ 1detonator for 1 gelatine Nos 235.00 16.00 3760.00
stick of 285gm each
Total 10326.00
Net Total 54879.45
Add 12.5% (Over Head @2.5% +10% Rs. 54879.45 12.50% 6859.93
Total 61739.38
Add 12%GSTon Rs 61739.38 12.00 7408.73
Say Rs Rs. 410.40

ANALYSIS OF RATES
Ref to
Sr.
No. Speci.
3.4 301.5 Construction of embankement with approved material obtained from borrow pits with a lift upto
1.5 metre, transporting to site, spreading, grading to required slope and compacting to meet
requirement of Table 300.1 and 300.2 with a lead upto 1000 metre as per Technical Specification
Clause 301.5

a) LABOUR:
Mate Day 0.04 291.67 11.67
Mazdoor ( Unskiled) Day 1.00 291.67 291.67
Total 303.34
b) MACHINERY:
60Cum per Hour
Tipper 5.5Cum with 10t capacity Hour 4.50 495.00 2227.50
Loading of earth Cum 100.00 23.00 2300.00
Unloading of earth Cum 100.00 7.46 746.00
Dozer D-50 For spreading @200 cum per hour Hour 0.50 6660.00 3330.00
Motor grader for grading@ 100cum per hour Hour 0.50 2430.00 1215.00
Water tanker 6KL capacity Hour 2.00 531.00 1062.00
Three wheel 80-100KN Static Roller @80cum Hour 1.00 756.00 756.00
per hour
Total 14943.10
c) Material:
Cost of water tanker KL 24.00 57.08 1369.92
Compensation for earth taken from private land Cum 100.00 74.71 7471.00
Net Total 24087.36
Add 12.5% (Over Head @2.5% +10% Rs. 24087.36 12.50% 3010.92
Total 27098.28
Add 12%GSTon Rs 27098.28 12.00 3251.79

ANALYSIS OF RATES
Ref to
Sr.
No. Speci.
3.3 301.5 Construction of embankement with approved material obtained at site from roadway cutting and
excavation from drain and foundation of other structures graded and compacted to meet
requirement of Table 300.1 and 300.2 with a lead upto 1000 metre as per Technical Specification
Clause 301.5

a) LABOUR:
Mate Day 0.02 291.67 5.83
Mazdoor ( Unskiled) Day 0.50 291.67 145.84
Total 151.67
b) MACHINERY:
Dozer D-50 For spreading @200 cum per hour Hour 0.50 6660.00 3330.00
Motor grader for grading@ 100cum per hour Hour 0.50 2430.00 1215.00
Water tanker 6KL capacity Hour 2.00 531.00 1062.00
Three wheel 80-100KN Static Roller @80cum Hour 1.25 756.00 945.00
per hour
Total 6552.00
c) Material:
Cost of water tanker KL 24.00 57.08 1369.92
Net Total 8073.59
Add 15.0% (Over Head @2.5% +10% Rs. 8073.59 15.00% 1211.04
Total 9284.63
Add 12%GSTon Rs 9284.63 12.00 1114.16

ANALYSIS OF RATES
Ref to
Sr. MORD Description Unit Qty Rate Amount
No. Speci.
300 Earth work in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 metre, dressing of sides and bottam and back filling in
trenches with excavated suitable material. Ordinary soil upto 3.00 metre depth.
Ordinary Soil
Up to 3.00mtr. Depth
a) LABOUR:
Mate Day 0.32 320.83 102.67
Total 2669.31
Add 15.0% (Over Head @5.0% +10% Rs. 2669.31 15.00% 400.40
Total 3069.70
Add 12%GSTon Rs 3069.70 12.00 368.36
Grand Total 3468.76

ANALYSIS OF RATES
Ref to
Sr.
No. Speci.
11.15 800 & Providing and laying cement concrete 1:4:8 with 15% plums and curing complete including the
1200 cost of form work plain/reinforced concrete in retaining walls, breast walls ,the size of plum
should be 150mm to 300mm as per drawing and HP.PWD Technical Specification.
For Nominal Mix(Mechancial Mixed) 1:4:8

(40mm size agg.) with 15% plum
a) LABOUR:
Mate Day 0.08 291.67 23.33
Mason 1st Class Day 0.10 432.83 43.28
Bhisti Day 0.27 291.67 78.75
Total 620.79
b) MATERIAL:
Cement Tonne 0.17 6222.96 1057.90
Course sand Cum 0.47 625.74 294.10
40mm aggregate Cum 0.55 705.45 388.00
20mm aggregate Cum 0.20 730.45 146.09
Plum Cum 0.15 565.13 84.77
Total 1970.86
C) MACHINERY:
Mechancial concrete mixer 0.4/0.28 Cum Hour 0.40 350.00 140.00
capacity fitted with water measuring device
Total 2731.65
d) Form work @ 4% on Cost of Material & Labour 2731.65 4% 109.27
2840.91
Add 12.5% (Over Head @2.5% +10% Rs. 2840.91 12.50% 355.11
Total 3196.03
Add 12%GSTon Rs 3196.03 12.00 383.52
Grand Total 3611.51
Rate per Cubic metre 3611.50

ANALYSIS OF RATES
Ref to
Sr.
No. Speci.
12.14 1200 Back filling with granular material behind abutments, wing walls, return walls and retaining walls
complete as per drawing and M.O.R.D. technical specifications clause 1204.3.8
Taking output =10Cubic Metre
Granular Material
a) LABOUR:
Mate Day 0.28 291.67 81.67
Bhisti Day 0.40 291.67 116.67
Total 3115.04
b) MATERIAL:
Granular Material Cum 12.00 325.74 3908.88
Total 3908.88
Net Total (a+b) 7023.92
Add 15.0% (Over Head @5.0% +10% Rs. 7023.92 15.00% 1053.59
Total 8077.50
Add 12%GSTon Rs 8077.50 12.00 969.30
Grand Total 9127.58
` 912.80

ANALYSIS OF RATES
Ref to
Sr.
No. Speci.
12.13 600 Providing weep holes in stone masonry, plain/ reinforced concrete abutment, wing walls,
return walls, retaining walls with 100mm ( one hundred millimeter) diameters, PVC pipe
extending through the full width of the structures with a slope of 1 ( one) vertical : 20
( twenty horizontal)
Unit = Per Nos

Taking output=30Nos
a) LABOUR:
Mate Day 0.03 291.67 8.75
Total 298.08
b) MATERIAL:
PVC pipe 100mm dia including wastage @5% Metre 31.50 260.00 8190.00
Cement mortar 1:3 (for the rate of item over Cum 0.05 4128.24 206.41
leaf)
Total 8396.41
Net Total 8694.49
Add 15.0% (Over Head @5.0% +10% Rs. 8694.49 15.00% 1304.17
Total 9998.67
Add 12%GSTon Rs 9998.67 12.00 1199.84
Rate for 30 Nos weep hole 11298.50
Rate per weep hole 376.60

ANALYSIS OF RATES
Ref to
Sr.
MoRD Description Unit Qty Rate Amount
No.
Speci.
PCC Grade M-10
11.4 800 & Providing and laying mechanically mixed plain/reinforced cement concrete in open foundation as
1200 per drawing and M.O.R.D. technical specification Clause 802, 803,1202 & 1203.
For Nominal Mix 1:3:6 (40mm size agg.)
a) LABOUR:
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total 620.79
b) MACHINERY:
Concrete Mixer 0.40/0.28 Cum Cap. Fitted with Hour 0.40 360.00 144.00
water measuring device and preferably also with
load cell.
Total 144.00
c) MATERIAL:
Cement Tonne 0.25 6222.96 1555.74
Fine sand Cum 0.48 625.74 300.36
40mm aggregate Cum 0.576 705.45 406.34
20mm aggregate Cum 0.288 730.45 210.37
10mm aggregate Cum 0.096 755.45 72.52
Total 2545.33
Grand total 3310.12
Form work @ 4% on Cost of Material & Labour 132.40
Total 3442.52
Add 12.5% (Over Head @2.5% +10% Rs. 3442.52 12.50% 430.32
Total 3872.84
Add 12%GSTon Rs 3872.84 12.00 464.74
Grand Total 4376.31
ANALYSIS OF RATES
Sr. Ref to
No. Mord
PCC Grade M-15
12.8 800 Plain/reinforced cement concrete in substructure complete as per drawings and Technical
Specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 upto 5.00 metre height. Plain
Cement concrete grade M15 nominal mix 1:2.5:5.
For Nominal Mix 1:2.5:5 (40mm size agg.)

a) LABOUR:
Mate Day 0.08 320.83 25.67
Bhisti Day 0.27 320.83 86.62
Total 682.84
b) MACHINERY:
load cell.
Total 144.00
c) MATERIAL:
Cement Tonne 0.275 6232.06 1713.82
Course sand Cum 0.48 625.74 300.36
40mm aggregate Cum 0.48 705.45 338.62
20mm aggregate Cum 0.24 730.45 175.31
10mm aggregate Cum 0.08 755.45 60.44
Total 2588.53
3415.38
Total Rs. 3756.91
Add 12.5% (Over Head @2.5% +10% Rs. 3756.91 12.50% 469.61
Total 4226.53
Add 12%GSTon Rs 4226.53 12.00 507.18
Grand Total 4775.98
ANALYSIS OF RATES
Ref to
Sr.
Mord Description Unit Qty Rate Amount
No.
Speci.
PCC Grade M-20
11.4 800 & Reinforced cement concrete grade M-25 in substructure
1200

a) LABOUR:
Mate Day 0.86 320.83 275.91
Total 7406.51
b) MACHINERY:
load cell.
Generator 33 KVA Hour 6.00 495.00 2970.00
Total 1980.00
c) MATERIAL:
Cement Tonne 6.10 5983.00 36496.30
Coarse sand Cum 6.75 1392.00 9396.00
20mm aggregate Cum 8.10 1087.00 8804.70
10mm aggregate Cum 5.40 1087.00 5869.80
Total 60566.80
72751.45
Add 12.5% (Over Head @2.5% +10% Rs. 72751.45 12.50% 9093.93
Total 81845.38
Add 12%GSTon Rs 81845.38 12.00 9821.45

ANALYSIS OF RATES Description Unit Qty Rate Amount
Ref to RCC Grade M-25
Sr.
MoRD
No.
Speci.
Reinforced cement concrete in superstructure complete as per drawings and Technical
12.8 800 Specification
For Nominal Clauses 800,
Mix 1:2:4 1205.4
(20mm sizeand 1205.5 upto 5.00 metre height. Reinforcement Cement
agg.)
(v)

a) LABOUR:
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total 658.61
b) MACHINERY:
load cell.
Total 132.00
c) MATERIAL:
Cement Tonne 0.35 6222.96 2178.04
Fine sand Cum 0.45 625.74 281.58
20mm aggregate Cum 0.54 730.45 394.44
10mm aggregate Cum 0.36 755.45 271.96
Total 3126.02
3916.64
4308.30
Add 12.5% (Over Head @2.5% +10% Rs. 4308.30 12.50% 538.54
Total 4846.84
Add 12%GSTon Rs 4846.84 12.00 581.62
Grand Total 5476.93

ANALYSIS OF RATES
Ref to RCC M-25
Sr.
MoRD
No.
Speci.
Providing and laying reinforced cement concrete in superstructure complete as per drawings and
13.1 800 Technical
For Specification
Nominal Mix 1:1.5:3Clauses 800, 1205.4 and 1205.5 Reinforced Cement Concrete Grade M25
(II)

a) LABOUR:
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total 658.61
b) MACHINERY:
Concrete Mixer 0.40/0.28 Cum Cap. Hour 0.40 330.00 132.00
Total 132.00
c) MATERIAL:
Cement Tonne 0.40 6222.96 2489.18
Fine sand Cum 0.45 625.74 281.58
20mm aggregate Cum 0.54 730.45 394.44
10mm aggregate Cum 0.36 755.45 271.96
Total 3437.17
Total 4227.79
for form work and stagimg refer to sub item (d) of I (ii) above @20% 845.56
5073.34
Add 12.5% (Over Head @2.5% +10% Rs. 5073.34 12.50% 634.17
Total 5707.51
Add 12%GSTon Rs 5707.51 12.00 684.90
Grand Total 6449.49

ANALYSIS OF RATES
Ref to Cement Mortar 1:3
Sr.
MoRD
No.
Speci.
11.5.II Unit = Per Cubic Metre
a) LABOUR:
Mate Day 0.04 291.67 11.67
Bhisti Day 0.08 291.67 23.33
Total 297.50
b) MATERIAL:
Cement Tonne 0.51 6222.96 3173.71
Sand Cum 1.05 625.74 657.03
Total 3830.74
Net Total 4128.24

Ref to Supplying, fitting and placing TMT bar reinforcement Fe-550 in superstructure complete
Sr.
MoRD as per drawing and M.O.R.D. technical specification Clause 1002, 1010 & 1202
No.
Speci.
13.2 1000 Unit = Per Tonne
a) LABOUR:
Mate Day 0.44 291.67 128.33
Black Smith Day 3.00 340.67 1022.01
Total 3483.70
b) MATERIAL:
TMT bars including 5per cent laps and wastage Tonne 1.05 45232.00 47493.60
Binding Wire Kg 8.00 65.00 520.00
Total 48013.60
Net Total 51497.30
Add 12.5% (Over Head @2.5% +10% Rs. 51497.30 12.50% 6437.16
Total 57934.47
Add 12%GSTon Rs 57934.47 12.00 6952.14
Rate per Tonne 65465.90

ANALYSIS OF RATES
Ref to Providing and laying 900mm dia reinforced cement concrete pipe NP3 for culverts on first
Sr. class bedding of granular material in single row including fixing collar with cement mortar
MoRD
No. 1:2 but excluding excavation, protection work, back filling, concrete and masonary work in
Speci.
head walls and parapets Clause 1106.
9.5B 1100 Unit = Per Pipe
Taking output=7.50 metre

a) LABOUR:
Mate Day 0.07 291.67 20.42
Total 573.65
b) MATERIAL:
Cement Tonne 0.03 6222.96 186.69
Fine sand Cum 0.04 625.74 25.03
RCC Hume Pipe including collar Metre 7.50 3169.59 23771.93
Total 23983.64
Net Total (a+b) 24557.30
Add 12.5% (Over Head @2.5% +10% Rs. 24557.30 12.50% 3069.66
Total 27626.96
Add 12%GSTon Rs 27626.96 12.00 3315.24
Rate for 7.50 metre 31218.47
Rate per R/mtr 4162.50

ANALYSIS OF RATES
Ref to RCC M-25
Sr.
Mold
No.
Speci.
Construction of reinforced cement concrete mechanically mixed and vibrated, railing of M-25
13.6 800 gradeNominal
For , nominal
Mixmix 1 : 1 ½ : 3 [ One cement : one and half sand : three graded crushed stone
1:1.5:3

Taking output = 4x12=48.00mtr span
No of Vertical post (6+1)x4 28.000

X-Sectional area of vertical post 0.25x0.275 0.069
Concrete in vertical post 0.069x28x1.00 1.932
Hand rail in 3 tiers 3x48 144.000
Concrete in hand rail 0.03x144 4.320
Total Concrete 6.252
Rate as per Item No.13.1(ii) except cost of form Day 0.27 291.67 78.75
work as deprived out on next page in sub page
analysis RCC M-25 for railing
M-25 Concrete Cum 6.252 5707.51 35683.35
HYSD reinforcement (Rate as Per item No Tonne 1.36 57934.47 78790.88
Rate for 48.00 running metre 114474.23
Rate per running metre 2384.88

ANALYSIS OF RATES
Ref to
Sr.
MoRD
No.
Speci.
Providing and laying Parapet with PCC M-10 For Nominal Mix 1:3:6 (40mm size agg.) as per
drawingof&cost
13.20 800 & Detail technical specifications
for One Parapets clauses 800 and 1208.4
1200
Unit = Per Parapet

a) Excavation in earth work:
1x1.85x0.45x0.15=0.12 Cum Rate as per Item Cum 0.12 346.90 41.63
No. 8.3(i) A
b) Providing and laying cement concrete
1:3:6
1x1.85x0.45x0.60=0.50 Cum less parapet Cum 0.48 4376.30 2100.62
1x1.85x0.15x0.15/2 =0.02 Cum Net qty 0.48
Cum Rate as per Item No. 11.4
Rate per Parapets
2142.25
Say Rs 2142.00

ANALYSIS OF RATES
Excavation in soil in Hilly Area by manual means including cutting and trimming of side slopes
Ref to and disposing of excavated earth with a lift upto 1.5 metre and a lead upto 20 metre as per
Sr. MORT Technical Specification Clause 1603.1
No. H & H
Speci.
8.3(i) 1600 & i) Ordinary soil

A 300
Manual Means

Taking output = 120 Cubic Metre
a) LABOUR:
Mate Day 2.40 291.67 700.01
Total 18200.21
Add 12.5% (Over Head @2.5% +10% Rs. 18200.21 12.50% 2275.03
Total 20475.23
Add 12%GSTon Rs 20475.23 12.00 2457.03

Say Rs. 192.80

Ref to Providing and laying cement concrete 1:5:10 with 15% plums and curing complete including the
Sr.
MoRD cost of form work plain/reinforced concrete in Parapets ,the size of plum should be 150mm to
No.
Speci. 300mm as per drawing and HP.PWD Technical Specification.
11.15 800 & For Nominal Mix(Mechancial Mixed) 1:5:10
1200 (40mm size agg.) with 15% plum

a) LABOUR:
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total 620.79
b) MATERIAL:
Cement Tonne 0.17 6222.96 1057.90
Course sand Cum 0.47 675.74 317.60
40mm aggregate Cum 0.55 705.45 388.00
20mm aggregate Cum 0.20 730.45 146.09
Plum Cum 0.15 565.13 84.77
Total 1994.36
C) MACHINERY:
Total 2759.15

2869.51
Add 12.5% (Over Head @2.5% +10% Rs. 2869.51 12.50% 358.69
Total 3228.20
Add 12%GSTon Rs 3228.20 12.00 387.38
Grand Total 3647.86


Ref to Supplying and fixing in position empty bitumen drums complete in all respect
Sr.
MoRD
No.
Speci.
Unit = Each
Taking output = One drum
Supply of Empty bitumen drum Each 1 200.00 200.00

Net Total 200.00
Add 12.5% (Over Head @2.5% +10% Rs. 200.00 12.50% 25.00
Total 225.00
Add 12%GSTon Rs 225.00 12.00 27.00
Grand Total 254.25
Cost for Each Drum 254.30

ANALYSIS OF RATES
Sr. Ref to (ii) Compacting original ground supporting subgrade
No. Mord
303 Loosening of ground upto a level of 300mm below the sub-grade level, watered, graded and
compacted
Unit in layer
= Per Cubic to meet requirement of table 300.1 and 300.2 with power Road Roller 8-10
Metre

a) LABOUR:
Mate Day 0.24 291.67 70.00
Total 1820.02
b) MACHINERY:
Tractor with ripper attachment Hour 10.00 639.00 6390.00
Motor grader 110 Hp @200 Cum per hour Hour 6.00 4014.00 24084.00
Water tanker 6kl capacity Hour 4.00 531.00 2124.00
Three wheel 80-100 KN Static Roller 70Cum Hour 8.60 756.00 6501.60
per hour
Total 39099.60
c) MATERIAL:
Water Kl 24.00 57.08 1369.92
Total 1369.92
Net Total 42289.54
Add 12.5% (Over Head @2.5% +10% Rs. 42289.54 12.50% 5286.19
Total 47575.73
Add 12%GSTon Rs 47575.73 12.00 5709.09

Sr. Ref to (i) Gravel /Soil aggregate base/sub base Nominal Maximum size Grading 80mm ( table 2.3 of
No. Mord IRC SP 77-2008)
4.2 402 Construction of Gravel /Soil aggregate base/sub base Nominal Maximum size Grading 80mm as
per
Unittable
= Per2.3 of IRC
Cubic MetreSP 77-2008 spreading in uniform layers with Tractor mount appropriate
grading arrangements on prepared surface, mixing by mix place method at OMC with Tractor
mount appropriate rotavator attachment and compaction with three wheel 80-100kN static Roller
capacity to achieve the desired density, complete as per Specification contained in Para 2.2, 3.6
and 3.7 of IRC SP 77-2008

a) LABOUR:
Mate Day 0.40 233.33 93.33
Total 2426.63
b) MACHINERY:
Tractor mount grader @25 Cum per Hour Hour 12.00 1242.00 14904.00
Three wheel 80-100 KN Static Roller 10Cum Hour 30.00 756.00 22680.00
per hour
Tractor with rotavator 25 Cum per Hour Hour 12.00 702.00 8424.00
Total 48663.00
c) MATERIAL:
Well graded Gravel /Soil aggregate base/sub Cum 360.00 505.45 181962.00
base Nominal Maximum size Grading 80mm as
per table 2.3 of IRC SP 77-2008
Water Kl 30.00 57.08 1712.40
Total 183674.40
Net Total 234764.03
Add 12.5% (Over Head @2.5% +10% Rs. 234764.03 12.50% 29345.50
Total 264109.54
Add 12%GSTon Rs 264109.54 12.00 31693.14
Cost for 300 Cum 298443.78

Ref to WBM Grade-II
Sr.
MoRD
No.
Speci.
Providing, laying, spreading and compacting of stone aggregate of specific sizes to water bound Macadam
specification including spreading in uniform thickness hand packing, rolling with three wheel 80-100 K.N. static
4.8 405 A) By Mechanical Means

a) LABOUR:
Mate Day 0.68 291.67 198.34
Mazdoor (Skilled) Day 15.00 291.67 4375.05
Total 5156.73
b) MACHINERY:
Motor grader 110 HP @ 50 cum per hour for spreading Hour 7.20 2430.00 17496.00
Three wheel 80-100 kN static roller @ 10 cum per hour Hour 36.00 756.00 27216.00
Total 57456.00
c) MATERIAL: (Refer Table 400.7,8, 9 &10)
Aggregate Grading-II (63mm to 45mm) @ 0.91 Cum per Cum 435.60 755.45 329074.02
10Sqm for compacted thickness of 75mm
Type B 11.2 mm for Grading 2 @ 0.20 cum per 10 sqm Cum 96.01 730.45 70130.50
Water tanker 6K.Ltr. Cap. Kl 144.00 57.08 8219.52
Total 407424.04
Net Total 470036.77
Add 12.5% (Over Head @2.5% +10% Rs. 470036.77 12.50% 58754.60
Total 528791.37
Add 12%GSTon Rs 528791.37 12.00 63454.96
Cost for 360Cum 597534.24

Analysis of Rate Description Unit Qty Rate Amount
Ref to WBM Grade-III
Sr.
Mord
No.
Speci.
Providing, laying, spreading and compacting of stone aggregate of specific sizes to water bound Macadam
specification including spreading in uniform thickness hand packing, rolling with three wheel 80-100 K.N. static
4.8 405 A)
RoadByroller
Mechanical
in stages toMeans
proper grade and camber, applying and brooming, crushable screening at the rate of 0.22
cumper ten square metres, to fill up the intersitices of coarse aggregate, watering and compacting to the required
density grading –III, as per technical specifications clause No. 405

a) LABOUR:
Mate Day 0.68 291.67 198.34
Total 5156.73
b) MACHINERY:
Motor grader 110 HP @ 50 cum per hour for spreading Hour 7.20 2430.00 17496.00
Three wheel 80-100 kN static roller @ 10 cum per hour Hour 36.00 756.00 27216.00
Total 57456.00
c) MATERIAL: (Refer Table 400.7,8, 9 &10)
Aggregate Grading-III (53mm to 22.4mm) @ 0.91 Cum Cum 435.60 730.45 318184.02
per 10Sqm for compacted thickness of 75mm
Crushed Type such as moorum of Gravel for Grading -III Cum 105.59 730.45 77128.22
@0.22 Cum per 10Sqm
Water tanker 6K.Ltr. Cap. Kl 144.00 57.08 8219.52
Total 403531.76
Net Total 466144.48
Add 12.5% (Over Head @2.5% +10% Rs. 466144.48 12.50% 58268.06
Total 524412.54
Add 12%GSTon Rs 524412.54 12.00 62929.50
Cost for 360Cum 592586.17

ANALYSIS OF RATES
Ref to (i) Prime Coat
Sr.
MoRD
No.
Speci.
5.1 502 Providing and applying primer coat with BITUMEN emulsion SS-1 on the prepared surface of
granular
Unit = Perbase including
Square Metre cleaning of road surface with hydraulic brooms and spraying primer @
Taking output = 1750Sqm

a) LABOUR:
Mate Day 0.04 291.67 11.67
Total 303.34
b) MACHINERY:
Hydraulic broom @ 1250 Sqm per hour Hour 1.40 576.00 806.40
Air Compressor 210cfm Hour 1.40 495.00 693.00
Emulsion pressure distributor @ 1750 Sqm per Hour 1.00 1260.00 1260.00
hour
Total 2759.40
c) MATERIAL:
Bitumen emulsion (SS-I) @ 0.85Kg per Sqm Tonne 1.48 40200.22 59496.33
Water Kl 3.00 57.08 171.24
Total 59667.57
62730.30
Add 15.0% (Over Head @5.0% +10% Rs. 62730.30 15.00% 9409.55
Total 72139.85
Add 12%GSTon Rs 72139.85 12.00 8656.78
Cost for 1750Sqm 81518.03
Rate per square metre Rs. 46.60

ANALYSIS OF RATES
Ref to (ii) Tack Coat
Sr.
MoRD
No.
Speci.
5.2 503 Providing and applying tack coat with BITUMEN emulsion (RS-1) using emulsion distributor at
the rate
Unit of Square
= Per 0.25 toMetre
0.30kg per square metre on the prepared granular surface treated with primer

a) LABOUR:
Mate Day 0.04 291.67 11.67
Total 303.34
b) MACHINERY:
Hhydraulic broom @ 1250 Sqm per hour Hour 1.40 576.00 806.40
Air Compressor 210cfm Hour 1.40 495.00 693.00
Emulsion pressure distributor @ 1750 Sqm per Hour 1.00 1260.00 1260.00
hour
Total 2759.40
c) MATERIAL:
Bitumen emulsion (RS-I) @ 0.275Kg per Sqm Tonne 0.48 38393.22 18428.75
Total 18428.75
21491.48
Add 15.0% (Over Head @5.0% +10% Rs. 21491.48 15.00% 3223.72
Total 24715.20
Add 12%GSTon Rs 24715.20 12.00 2965.82

Ref to Open Graded Premix Carpet of 20mm compacted thickness
Sr.
MoRD
No.
Speci.
507 Providing, laying and rolling of open graded premix carpet of 20mm compacted thickness,
composed
Case-II By of Type-A 13.2mm
Meachanical Means to 5.6mm aggregate either using penetration grade bitumen or
(I) Bitumen (S-90)

Unit = Per Square Metre
Taking output = 4000Sqm (80Cum)
a) LABOUR:
Mate Day 0.52 291.67 151.67
Total 3943.38
b) MACHINERY:
HMP 30/40 Tonne per hour Hour 6.00 13798.00 82788.00
Electric Generator Set 125KVA Hour 6.00 1206.00 7236.00
Fron end loader 1 Cum. Bucket capacity Hour 6.00 1416.60 8499.60
Tipper 5.5 to 10 Tonne capacity Hour 3.64 495.00 1801.80
Paver finsher Hour 6.00 4464.00 26784.00
Three wheel 80-100 KN static roller Hour 16.00 756.00 12096.00
Total 139205.40
c) MATERIAL:
Bitumen (VG-10) @ 14.60 Kg per 10Sqm Tonne 5.84 31391.82 183328.23
Crushed stone chipping, 13.2mm to 5.6mm @ Cum 108.00 755.45 81588.60
0.27 Cum per 10Sqm
Total 264916.83
Add 12.5% (Over Head @2.5% +10% Rs. 408065.61 12.50% 51008.20
Total 459073.81
Add 12%GSTon Rs 459073.81 12.00 55088.86
Net Total 518753.41
Cost for 4000Sqm 518753.41
Ref to Seal Coat
Sr.
MoRD
No.
Speci.
510 Providing and laying seal coat for sealing the voids in a bituminous surface laid to specified level
grade and
Case-II cross
Type B fall using Type-B as per technical specification clause 510
(I) Bitumen (S-90)

a) LABOUR:
Mate Day 0.24 291.67 70.00
Total 1820.02
b) MACHINERY:
HMP 30/40 Tonne per hour Hour 6.00 13798.00 82788.00
Electric Generator Set 125KVA Hour 6.00 1206.00 7236.00
Fron end loader 1 Cum. Bucket capacity Hour 6.00 1416.60 8499.60
Tipper 5.5 to 10 Tonne capacity Hour 6.00 495.00 2970.00
Paver finsher Hour 15.00 4464.00 66960.00
Three wheel 80-100 KN static roller Hour 756.00 0.00
168453.60
c) MATERIAL:
Bitumen (S-90) @ 6.80 Kg per 10Sqm Tonne 7.35 31391.82 230729.88
Crushed stone chipping of 6.7 mm size 100 per Cum 67.50 675.74 45612.45
cent passing 11.2 mm sieve and retained on
2.36mm sieve applied @ 0.09 cum per 10Sqm
Total 276342.33
Net Total 446615.95
Add 12.5% (Over Head @2.5% +10% Rs. 446615.95 12.50% 55826.99
Total 502442.94
Add 12%GSTon Rs 502442.94 12.00 60293.15
Net Total 567760.52
Cost for 7500Sqm 567760.52

Ref to Cold Mix Open Graded Premix Carpet of 20mm compacted thickness
Sr.
MoRD
No.
Speci.
507 Providing, laying and rolling of open graded premix carpet of 20mm compacted thickness,
composed
Case-II Byof Type-A 13.2mm
Meachnical Means to 5.6mm aggregate either using Cold bitumen or emulsion to the
(I) Bitumen Emlusion MS

Taking output = 900Sqm (24.3Cum)
a) LABOUR:
Mate Day 0.80 291.67 233.34
Total 6066.74
b) MACHINERY:
Concrete mixer 0.4/0.28 cum capacity Hour 6.00 360.00 2160.00
Total 4881.60
c) MATERIAL:
Bitumen CRRI-BITCHEM Cold Mix @ 21.50 Tonne 1.94 45285.22 87853.33
Kg per 10Sqm
Crushed stone chipping, 13.2mm to 5.6mm @ Cum 24.30 755.45 18357.44
0.27 Cum per 10Sqm
Total 106210.76
Add 12.5% (Over Head @2.5% +10% Rs. 117159.10 12.50% 14644.89
Total 131803.99
Add 12%GSTon Rs 131803.99 12.00 15816.48
Net Total 148938.51

Ref to Seal Coat
Sr.
MoRD
No.
Speci.
510 Providing and laying seal coat using CRRI-BITCHEM Cold Mix for sealing the voids in a
bituminous
Case-II Typesurface
B laid to specified level grade and cross fall using Type-B as per technical
(I) Bitumen CRRI-BITCHEM Cold Mix

a) LABOUR:
Mate Day 0.80 291.67 233.34
Total 5483.40
b) MACHINERY:
Concrete mixer Hour 2.00 360.00 720.00
2232.00
Total
c) MATERIAL:
Bitumen CRRI-BITCHEM Cold Mix @ 10 Kg Tonne 1.25 45285.22 56606.53
per 10Sqm
Crushed stone chipping of 6.7 mm size 100 per Cum 11.25 675.74 7602.08
cent passing 11.2 mm sieve and retained on
2.36mm sieve applied @ 0.09 cum per 10Sqm
Net Total 71924.00
Add 12.5% (Over Head @2.5% +10% Rs. 71924.00 12.50% 8990.50
Total 80914.50
Add 12%GSTon Rs 80914.50 12.00 9709.74
Net Total 91433.38

Ref to Painting Two Coat on New Concrete Surfaces
Sr.
MoRD
No.
Speci.
10.05 1700 Painting two coat including primer coat after filling the surface with synthetic enamel paint in all
shades
Unit on new
= Per plastred/concrete
Square Metre surface as per drawing and MORD technical specification.

a) LABOUR:
Mate Day 0.20 320.83 64.17
Painter 1st class Day 3.00 320.83 962.49
Total 1668.32
b) MATERIAL:
Cement primer as per specification Litre 3.00 150.00 450.00
Paint confirming to requirement of clause Litre 6.00 250.00 1500.00
1701.3.8
1950.00
Add for scaffolding @ 1% of labour cost where 3618.32 36.18
ever required
Total 1986.18
Add 12.5% (Over Head @2.5% +10% Rs. 1986.18 12.50% 248.27
Total 2234.46
Add 12%GSTon Rs 2234.46 12.00 268.13
Net Total 2524.93

Ref to Painting on Concrete/Steel Surface with Epoxy:
Sr.
Mord
No.
Speci.
11.7 1700 Painting two coat including primer coat with epoxy paint of approved brand on concrete/steel
surface
Unit after
= Per through
Square cleaning of surfaces to give an even shade as per drawings and MORD
Metre

a) LABOUR:
Mate Day 0.25 291.67 72.92
Total 393.99
b) MATERIAL:
Epoxy primer/ Red oxide as per specification. Litre 0.60 180.00 108.00
Epoxy paint Litre 1.25 250.00 312.50
Total 420.50
Net Total 814.49
Add 12.5% (Over Head @2.5% +10% Rs. 814.49 12.50% 101.81
Total 916.30
Add 12%GSTon Rs 916.30 12.00 109.96
Grand Total 1035.42

Ref to Printing New letters and figures of any shade:
Sr.
MoRD
No.
Speci.
10.01 1700 Printting new letter and figures of any shade with synthetic enamel paint in all shades as per
drawings and MORD technical specification.
Unit = Percentimetre height per letter
Taking output = 100 letters of 160cm height I.e

1.60m
Hindi
a) MATERIAL:
Paint Litre 0.70 250.00 175.00
b) LABOUR:
Mate Day 0.12 291.67 35.00
Total (a+b) 1183.01
Add 12.5% (Over Head @2.5% +10% Rs. 1183.01 12.50% 147.88
Total 1330.89
Add 12%GSTon Rs 1330.89 12.00 159.71
Rate per centimetre per letter 0.94
English and Roman (Hyphens, commas and the like not use to be measured and
paid =separately.
Unit Percentimetre height per letter
Taking output = 100 letters of 160cm height I.e
1.60m
a) MATERIAL:
Paint Litre 0.50 250.00 125.00
b) LABOUR:
Mate Day 0.07 291.67 20.42
Total (a+b) 717.09
Add 12.5% (Over Head @2.5% +10% Rs. 717.09 12.50% 89.64
Total 806.73
Add 12%GSTon Rs 806.73 12.00 96.81
Rate per centimetre height per letter 0.57
Ref to ii) Ordinary Kilometre Stone (Precast)
Sr.
MoRD
No.
Speci.
10.10 1700 Reinforced cement concreteM15 grade kilometre stone of standrad design as per IRC:8-
1980,fixing in position including painting and printing etc.
Unit = Nos
Taking output = 14Nos

a) M 15 grade concrete grade As item 5.9 508 Cum 3.77 4776.00 18005.52
b) Steel reinforcement @5Kg/Sqm As per Kg 26.32 57.93 1524.84

Item No.
c) Excavation in soil for foundation Cum 2.77 346.90 960.91
d) painting two coats on concrete surface Sqm 11.41 103.54 1181.41
e) Lettering on Km post (average 12 letters of Per cm 1680 0.57 957.19
10cm height each) per letter
Trans f) LABOUR:
portin Mate Day 0.32 291.67 291.67
g& Mason Day 1.00 432.83 432.83
Fixing
Mazdoor Day 7.00 291.67 291.67
g)Machinery
Tractor -Trolly Litre 0.60 621.00 372.60
Add 12.5% (Over Head @2.5% +10% Rs. 1388.77 12.50% 173.60

Add 12%GSTon Rs 1562.37 12.00% 187.48
Cost for 14Nos 24207.85
Rate for each Km stone Rs. 1729.10

Ref to iiI) 200metre Stone (Precast)
Sr.
MoRD
No.
Speci.
11.7 Reinforced cement concreteM15 grade kilometre stone of standrad design as per IRC:8-
1980,fixing
Unit = Nos in position including painting and printing etc.
Taking output =33Nos

a) M 15 grade concrete grade As item 5.9 508 Cum 1.58 4776.00 7546.08
b) Steel reinforcement @5Kg/Sqm As per Kg 66 57.93 3823.67

Item No.
c) Excavation in soil for foundation Cum 1.39 346.90 482.19
d) painting two coats on concrete surface Sqm 6.27 63.10 395.64
e) Lettering on 200mtr post (average 12 Per cm 330 0.57 188.02
letters of 10cm height each) per letter
Transporting & Fixing
f) LABOUR:
Mate Day 0.34 291.67 3.54
Mason Day 1.50 432.83 6.58
Mazdoor Day 7.00 291.67 3.54
g)Machinery
Tractor -Trolly Litre 6.00 621.00 3726.00
Add 12.5% (Over Head @2.5% +10% Rs. 3739.66 12.50% 467.46

Add 12%GSTon Rs 4207.12 12.00% 504.85
Cost for 33Nos 16684.79
Rate for each 200mtr stone Rs. 505.60

Ref to Providing and fixing "LOGO" of PMGSY
Sr.
MoRD
No.
Speci.
11.7 Providing and fixing of typical PMGSY informatory sign board with logo as per M.O.R.D.
specifications
Unit =Each and drawings. Three M.S. plates of 1.6 thick, top and middle plate duly welded
Taking output = One Typical Board

I ) Excavation for foundation Cum 0.25 346.90 86.73
ii) M 15 grade concrete grade As item 5.9 508 Kg 0.25 4776.00 1194.00
iii) Painting on MS steel tube with primer and Sqm 1.80 103.54 186.38
two coat of epoxy paint 2x2.05x0.30=1.23
1x1.10x1.88=0.21
iv) Painting new letter and figure of any

shade with synthetic enamel paint black or
any approved colour to give an even shade.
Logo board 60x4x5=1200 per cm per letter
Middle plate words 28x5=140per cm per letter
Bottom plate border 150x2x5=1500per cm per
letter
Bottom plate border 60x2x5=1500per cm per
letter
Words 101x2.5 =252.50
Words 80x3 =240
Total 4533.00 per cm per letter Per cm 4533.00 0.57 2582.69
per letter
a) LABOUR:
Mate Day 0.03 291.67 8.75
Mazdoor Day 0.75 291.67 218.75
b)Material
2Nos MS tube 75x75mm of SWG sheet 2650mtr Kg 63.15 91.00 5746.65
long
1Nos MS tube 475x47mm of SWG sheet Kg 4.47 91.00 406.77
1100mtr long
Angle iron 5x5x5mm for lugs Kg 2.12 91.00 192.92
1.6mm thick stangled by 25x5mm MS flat iron Sqm 1.44 1554.00 2237.76
logo and middle plate iron 25x25x5mm on
bottom plate painted of with stove enameled
paint on both side as per MORD specification.
Add 3% cost of MS tube and angle iron towards 190.39
the cost of fabrications, drilling holes, nuts,
bolts, etc.
Machinery
Add 12.5% (Over Head @2.5% +10% Rs. 9151.03 12.50% 1143.88
Add 12%GSTon Rs 10294.91 12.00% 1235.39
Rate for each typical board 15683.00

ANALYSIS OF RATES
Ref to Plastering with Cement Cement Mortar 1:3
Sr.
MoRD
No.
Speci.
Plastering with Cement Cement Mortar 1:3
15mm thick on brick/concrete/stone work in
substructure as per drawing
Taking out put =10Sqm
a) LABOUR:
Mate Day 0.06 291.67 17.50
Mason 1st class Day 0.60 432.83 259.70
Bhisti Day 0.30 291.67 87.50
Total 539.70
b) MATERIAL:
Cement mortar 1:3 (Rate as per item No 11.5.II Tonne 0.24 4128.24 990.78
Total 990.78
Cost per 10Sqm 1530.48

Ref to
Sr.
MoRD
No.
Speci.
4.10 407 Construction of sub grade and earthen shoulder with approved materials obtained from borrow
pits, =with
Unit Per in all leads
Cubic Metreand lifts, transporting to site, spearding grading to required slope and

a) LABOUR:
Mate Day 0.04 291.67 11.67
Total 303.34
b) MACHINERY:
Hhydraulic excavator of 0.90Cum Bucket capacity Hour 1.00 1980.00 1980.00
@100Cum per hour
Tipper 5.50 Cum capacity 4 Tipper per hour Hour 4.50 495.00 2227.50
Add rate for loading as per Item No. 1.1 (ii) Cum 100.00 23.00 2300.00
Add rate for loading as per Item No. 1.1 (iv) Cum 100.00 7.46 746.00
Dozer D-50 for spreading @ 200Cum Per hour Hour 0.50 6660.00 3330.00
Motor grader for grading @200Cum per hour Hour 0.50 4014.00 2007.00
Water tank 6 K.Ltr. Cap. Hour 2.00 531.00 1062.00
Three wheel 80-100 KN Static Roller @ 70Cum per hour Hour 1.43 756.00 1081.08
Total 14733.58
c) MATERIAL:
Water Kl 12.00 57.08 684.96
Commpensation for earth taken from private land Cum 30.00 74.71 2241.30
Total 2926.26
17963.18
Add 15.0% (Over Head @5.0% +10% Rs. 17963.18 15.00% 2694.48
Total 20657.65
Add 12%GSTon Rs 20657.65 12.00% 2478.92

ANALYSIS OF RATES
Ref to RCC M-25
Sr.
Mord
No.
Speci.
Providing and laying reinforced cement concrete in superstructure complete as per drawings and
13.1 800 Technical
For Specification
Nominal Mix 1:1.5:3Clauses 800, 1205.4 and 1205.5 Reinforced Cement Concrete Grade M30
(II)
a) LABOUR:
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total 658.61
b) MACHINERY:
Concrete Mixer 0.40/0.28 Cum Cap. Hour 0.40 360.00 144.00
Total 144.00
c) MATERIAL:
Cement Tonne 0.43 6222.96 2675.87
Fine sand Cum 0.45 625.74 281.58
20mm aggregate Cum 0.54 730.45 394.44
10mm aggregate Cum 0.36 755.45 271.96
Total 3623.86
for form work and stagimg refer to sub item (d) of I (ii) above @20% 885.29
5311.77
Add 12.5% (Over Head @2.5% +10% Rs. 5311.77 12.50% 663.97
Total 5975.74
Add 12%GSTon Rs 5975.74 12.00% 717.09
Net Total 6752.59

ANALYSIS OF RATES
Ref to
Sr.
MoRD
No.
Speci.
Providing and laying cement concrete wearing course M-30 grade including reinforcement
13.1 800 complete as per drawing complete as per drawings and Technical Specification Clauses 800,
(III)
c) MATERIAL:
Cement concrete M30 grade ( Refer Item No Cum 1.00 6752.59 6752.59
13.1 III excluding form work
HYSD bar reinforcement ( Rate as per Item Tonne 0.075 57934.47 4345.09
a 13.2)
Form work @3% of cost of concrete 202.58

b Total 11300.25
Mazddor ( unskilled) for cleaning) for cleaning Day 0.15 291.67 43.75
deck slab concrete surface
ADD extra for cleaning) for cleaning deck slab Rs. 43.75 0.20 8.75
c concrete surface
d
Net Total 11352.75

Ref to Supplying, fitting and placing HYSD bar reinforcement Fe-550 in substructure complete as
Sr.
MoRD per drawing and M.O.R.D. technical specification Clause 1002, 1005, 1210 & 1202
No.
Speci.
13.2 1000 Unit = Per Tonne
a) LABOUR:
Mate Day 0.34 291.67 99.17
Black Smith Day 2.00 340.67 681.34
Total 2676.36
b) MATERIAL:
TMT bars including 5per cent laps and wastage Tonne 1.05 45232.00 47493.60
Binding Wire Kg 6.00 83.00 498.00
Total 47991.60
Net Total 50667.96
Add 12.5% (Over Head @2.5% +10% Rs. 50667.96 12.50% 6333.50
Total 57001.46
Add 12%GSTon Rs 57001.46 12.00% 6840.17
64411.64
Rate per Tonne Rs. 64411.60

Ref to Providing and Laying concrete for plain/reinforced concrete in open foundations complete as per
Sr.
Mord drawing and technical specification clauses 802, 803, 1202 and 1203 PCC 1:4:8
No.
Speci.
11.15 800 & For Nominal Mix(Mechancial Mixed) 1:4:8
1200 (25mm size agg.)

a) LABOUR:
Mate Day 0.08 291.67 23.33
Bhisti Day 0.27 291.67 78.75
Total 620.79
b) MATERIAL:
Cement Tonne 0.17 6222.96 1057.90
Course sand Cum 0.47 625.74 294.10
25mm aggregate Cum 0.65 730.45 474.79
20mm aggregate Cum 0.24 730.45 175.31
Total 2002.10
C) MACHINERY:
Total 2766.89
2877.57
Add 15.0% (Over Head @5.0% +10% Rs. 2877.57 15.00% 431.64
Total 3309.20
Add 12%GSTon Rs 3309.20 12.00% 397.10
Grand Total 3739.39

ANALYSIS OF RATES
Ref to RCC Railing
Sr.
MoRD
No.
Speci.
Construction of RCC railing M-30, aggregate size not exceeding 12mm, true to line and grade,
13.6 800 tolurence
For of vertical
Nominal RCC post not exceed 1 in 500, centre to centre spacing between vertical post
Mix 1:1.5:3

Taking output = 4x12=48.00mtr span
No of Vertical post (6+1)x4 28.00

Concrete in vertical post 0.069x28x1.00 1.932
Hand rail in 3 tiers 3x48 144.000
Concrete in hand rail 0.03x144 4.320
Total Concrete 6.252
M-30 Concrete Cum 6.252 7247.00 45308.24

HYSD reinforcement (Rate as Per item No Tonne 1.36 64411.60 87599.78
Rate for 48.00 running metre 132908.02
Rate per running metre 2768.92

ANALYSIS OF RATES
Ref to RCC M-25
Sr.
MoRD
No.
Speci.
Reinforced cement concrete M-25 grade approach slab including reinforcement and formwork
13.12 800 complete
For as per
Nominal drawing
Mix and technical specifications clauses 800 and 1211
1:1.5:3
a) Material
Reinforced cement concrete M-25 grade Cum 1.000 6449.50 6449.50
Rate as per item No. 13.1 II HYSD Tonne 0.050 65465.90 3273.30
reinforcement
Rate per Cum. 9722.80

Ref to RCC M-30
Sr.
MoRD
No.
Speci.
Furnishing and Placing Reinforced/ Prestressed cement concrete in super-structure as per drawing
13.1 800 and Technical
RCC Grade MSpecification
30
(II)
C Using Concrete Mixer

Case I Unit = 1 cum
a) Material
Cement tonne 6.10 6222.96 37960.06
Coarse sand cum 6.75 675.74 4561.25
20 mm Aggregate cum 8.10 730.45 5916.65
10 mm Aggregate cum 5.40 755.45 4079.43
b) Labour
Mate day 0.90 291.67 262.50
Mason day 1.50 432.83 649.25
Mazdoor day 21.00 291.67 6125.07
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 350.00 2100.00
Basic Cost of Labour, Material & Machinery 68405.00
(a+b+c) for 15 cum
For formwork and staging add the following:
For solid slab super-structure, 20-30 per cent of (a+b+c)

(i) Height upto 5m
(p) d) Formwork and staging @25 percent on 68405.00 25.00% 17101.25
(a+b+c)
e) Add 12.5% (Over Head @2.5% +10% Rs. 85506.25 12.50% 10688.28
Contractor Profit) on ( a+b+c+d)
Total 96194.53
Add 1% Labour Cess on Rs on ( a+b+c+d+e) 96194.53 1.00% 961.95
Add 12%GSTon Rs on ( a+b+c+d+e) 96194.53 12.00% 11543.34
Cost for 15 cum = a+b+c+d+e+f 108699.82

Rate per cum = (a+b+c+d+e+f)/15 7246.65
say 7247.00


Ref to Construction of flexible apron 1 m thick comprising of loose stone boulders weighing not less
Sr.
Mord then 25kg beyond curtain wall.
No.
Speci.
14.10 1300 Unit = Per Cubic Metre

a) LABOUR:
Mate Day 0.05 291.67 14.58
Total 414.46
b) MATERIAL:
Stone boulders Cum 1.00 565.13 565.13
Stone spalls Cum 0.25 565.13 141.28
Total 706.41
(a+b) 1120.87
Add 12.5% (Over Head @2.5% +10% Rs. 1120.87 12.50% 140.11
Total 1260.98
Add 12% GSTon Rs 1260.98 12.00% 151.32
Grand Total 1424.91

Ref to
Sr.
Mord
No.
Speci.
Providing and fixing in position 20 mm thick
premoulded joint filler in expansion joint for fixed ends
of simply supported spans not exceeding 10 m to
cater for a horizontal movement upto 20 mm, covered
with sealant complete as per drawing and technical
specifications.
14.18 MORTH Unit = Running meter

(iii)
Taking output = 12 m
a) Labour
Mate day 0.01 291.67 2.92
Mazdoor day 0.20 291.67 58.33
b) Material
Premoulded joint filler 12 m long,20 mm thick sqm 3.60 500.00 1800.00
and 300 mm deep.
(a+b) 1890.42
Add 12.5% (Over Head @2.5% +10% Rs. 1890.42 12.50% 236.30
Total 2126.72
Add 12% GSTon Rs 2126.72 12.00% 255.21
Grand Total 2403.20
Cost for 12 m = (a+b+c+d) 2403.20
Rate per m = (a+b+c+d)/12 200.27
say 200.00


Ref to
Sr.
Mord
No.
Speci.
Providing and filling joint sealing compound as per
drawings and technical specifications with coarse
sand and 6 per cent bitumen by weight
14.18 MORTH Unit = Running meter

(iv)
12m long x 100 mm wide x 10mm deep recess
a) Labour
Mate day 0.02 291.67 5.83
Mazdoor day 0.50 291.67 145.84
b) Material
Sand cum 0.012 675.74 8.11
Volume 12 x 0.1 x 0.01 = 0.012 cum
Weight 0.012 x 1400 = 16.8kg
Bitumen cum 0.001 31391.82 31.39
16.8 x 0.06 = 1 kg
c) Overhead charges @ 12.5 % on (a+b) 27.54
d) Contractor's profit @ 1 % on (a+b+c) 2.48
(a+b) 250.36
Add 12.5% (Over Head @2.5% +10% Rs. 250.36 12.50% 31.29
Total 281.65
Add 12% GSTon Rs 281.65 12.00% 33.80
Grand Total 318.27
Cost for 12 m = (a+b+c+d) 318.27
Rate per m = (a+b+c+d)/12 26.52
say 27.00

CHAPTER-1
CARRIAGE OF MATERIALS
Sr Ref. to
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Spec.
1.1 Loading and Unloading of Stone cum

Boulder/Stone
aggregates/Sand/Kanker/Moorum.
Placing tipper at loading point, loading with
front end loader, dumping, turning for
return trip, excluding time for haulage and
return trip
Unit = cum
Time required for
i) Positioning of tipper at loading 1 Min
point
ii) Loading by front end loader 1 cum 13 Min
bucket capacity @ 25 cum per hour
iii) Maneuvering, reversing, dumping 2 Min

and turning for return
iv) Waiting time, unforeseen 4 Min
contingencies etc
Total 20 Min
a) Machinery
Tipper 5.5 tonnes capacity hour 0.330 495.00 163.35
Front end-loader 1 cum bucket capacity hour 0.330 1416.60 467.48
@ 25 cum/hour
Cost for 5.50Cum 630.83
Rate per cubic metre 114.70
Note Unloading will be by tipping. say 115.00
1.2 Loading and Unloading of Boulders by
Manual Means
Unit = cum
a) Labour
Mate day 0.110 291.67 32.08
Mazdoor for loading and unloading day 0.750 291.67 218.75
b) Machinery
Tipper 5.5 tonne capacity hour 0.750 495.00 371.25
Cost for 5.50Cum (a+b) 622.09
Rate per cubic metre (a+b) 113.11
Note Unloading will be by tipping. say 113.00
Sr Ref. to
No Spec.
1.3 Loading and Unloading of Cement or Steel

by Manual Means and Stacking.
Unit = tonne
Taking output = 10 tonnes
a) Labour
Mate day 0.080 291.67 23.33
Mazdoor for loading and unloading day 2.000 291.67 583.34
b) Machinery
Truck 10 tonne capacity hour 2.000 495.00 990.00
Cost for10 tonnes = a+b 1596.67
Rate per tonnes = (a+b)/10 159.67
say 160.00
1.4 Cost of Haulage Excluding Loading and
Unloading
Haulage of materials by tipper excluding
cost of loading, unloading and stacking.
Unit = t.km
Taking output 10 tonnes load and lead 10
km = 100 t.km
(i) Surfaced Road
Speed with load : 25 km / hour.
Speed while Returning empty :35 km /
hour.
a) Machinery.
Tipper 10 tonne capacity
Time taken for onward haulage with hour 0.400 495.00 198.00
load
Time taken for empty return trip. hour 0.290 495.00 143.55
cost for 100 t km 341.55
Rate per tonne per km 3.42
say 3.00
1.4 (ii) Unsurfaced Graveled Road
Speed with load: 20 km / hour
Speed for empty return trip :30 km / hour
a) Machinery
Tipper 10 tonnes capacity
Time taken for onward haulage with hour 0.500 495.00 247.50
load
Time taken for empty return trip hour 0.330 495.00 163.35
say 4.00
Sr Ref. to
No Spec.
1.4 (iii) Katcha Track and Track in River

Bed/Nallah Bed and Choe Bed.
Speed with load :10 km / hour
Speed while returning empty:15 km / hour
a) Machinery
Tipper 10 tonnes capacity
Time taken for onward haulage hour 1.000 495.00 495.00
Time taken for empty return trip hour 0.670 495.00 331.65
say 8.00
1.5 Hand Broken Stone Aggregates 63 mm
Nominal Size
Supply of quarried stone, hand breaking
into coarse aggregate 63 mm nominal size
(passing 80 mm and retained on 50 mm
sieve) and stacking as directed
Unit = cum
a) Labour
Mate day 0.060 291.67 17.50
Mazdoor day 1.500 291.67 437.51
b) Material
Supply of quarried stone 150 - 200 mm cum 1.100 300.00 330.00
size
Rate per cum (a+b) 785.01
say 785.00
Sr Ref. to
No Spec.
1.6 Crushing of Stone Aggregates 13.2 mm

Nominal
CrushingSize.
of stone boulders of 150 mm size
in an integrated stone crushing unit of 200
tonnes per hour capacity comprising of
primary and secondary crushing units, belt
conveyor and vibrating screens to obtain
stone aggregates of 13.2 mm nominal size.
Unit = cum
Taking Output = 600 cum at crusher
location.
a) Labour
Mate day 0.760 291.67 221.67
Mazdoor Skilled day 2.000 291.67 583.34
Mazdoor including breaking of any day 17.000 291.67 4958.39
oversize boulder.
b) Material
Stone Boulder of size 150 mm and cum 800.000 300.00 240000.00
below
c) Machinery
Integrated stone crusher of 200 TPH Hour 6.000 3960.00 23760.00
including belt conveyor and vibrating
screens
Front end loader 1 cum bucket capacity Hour 20.000 1416.60 28332.00
Tipper 5.5 cum capacity Hour 20.000 495.00 9900.00

Cost for 600 cum = a+b+c 307755.40
Rate per cum = (a+b+c)*0.95/600 487.28
say 487.00
Note 1. 800 cum of stone boulders are needed
to get 600 cum of stone chips of size 13.2
mm.
2. 95 per cent of above cost will be
attributed to the production of 600 cum of
stone chips of 13.2 mm size and balance 5
per cent to the production of stone dust
which comes out as a by-product.
3. The integrated stone crusher includes

primary and secondary crushing units.
Sr Ref. to
No Spec.
1.7 Crushing of Stone Aggregates 20 mm

Nominal Size
Crushing of stone boulders of 150 mm size
stone aggregates of 20 mm nominal size.
Unit = cum
location.
a) Labour
Mate day 0.760 291.67 221.67
Mazdoor including breaking of any size day 17.000 291.67 4958.39
boulder.
b) Material
below
c) Machinery
screens

Cost for 670 cum = a+b+c 307755.40
Rate per cum = (a+b+c)*0.90/670 413.40
say 413.00
to get 600 cum of stone chips of size 20
and 40 mm.
stone aggregates of 20mm size and
balance 10 per centstone
3. The integrated will becrusher
for smaller size
includes
aggregates and stone dust which
primary and secondary crushing units. comes
out as a by-product.
Sr Ref. to
No Spec.
1.8 Crushing of Stone Aggregates 40 mm

Nominal Size
Crushing of stone boulders of 150 mm size
stone aggregates of 40 mm nominal size.
Unit = cum
location.
a) Labour
Mate day 0.760 291.67 221.67
Mazdoor day 17.000 291.67 4958.39
b) Material
below
c) Machinery
screens

Cost for 750 cum = (a+b+c)x0.85 261592.09
Rate per cum = (a+b+c)x0.85/750 348.79
say 349.00
to get 600 cum of stone chips of size 13.2
mm.
stone aggregates of 40mm size and
balance 15 per cent will be for smaller size
aggregates and stone dust which comes
out as a by-product.
3. The integrated stone crusher includes
primary and secondary crushing units.
CHAPTER-2
FOUNDATIONS
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Spec.
2.1 304 Excavation for Structures
Earth work in excavation of foundation
of structures as per drawing and
technical specification, including
setting out, construction of shoring and
bracing, removal of stumps and other
deleterious matter, dressing of sides
and bottom and backfilling with
approved material.
I Ordinary soil
Unit = cum
A Manual Means
(i) Depth upto 3 m
a) Labour
Mate day 0.14 320.83 44.92
Mazdoor day 3.50 320.83 1122.91
Total 1167.82
b) Overhead charges @ 20% on (a) 20.0% 233.56
c ) Contractors Profit @10% on (a+b) 10.0% 140.14
Total 1541.52
Add 12%GSTon Rs 1541.52 12.0% 184.98
Grand Total 1741.92
Through Rate per cum = (a+b+c)/10 174.20
Note 1. Cost of dewatering may be added

where required upto, 10 per cent of
labour cost Assessment for dewatering
shall be made as per site conditions.
2.The excavated earth can be used

partially for backfilling of foundation pit
and partly for road work except for
marshy soil. Hence cost of disposal
has not been added except for marshy
soil. This remark is common to all
cases of item 2.1 excluding marshy
soil.
3.The cost of shoring and shuttering,

where needed, may be added @ 1 per
cent on cost of excavation for open
foundation.

Ref. to
Spec.
2.1 (I) (ii) Depth 3 m to 6 m
A
a) Labour
Mate/Supervisor day 0.18 320.83 57.75
Mazdoor day 4.50 320.83 1443.74
Total 1501.48
b) Overhead charges @ 5% (a) 20.0% 300.30
c ) Contractors Profit @10% (a+b) 10.0% 180.18
Total 1981.96
Add 12%GSTon Rs 1981.96 12.0% 237.84
Grand Total 2239.61
Note Cost of dewatering may be added

where required upto 15 per cent of
labour cost. Assessment for
dewatering shall be done as per actual
ground conditions.
2.1 (I) (iii) Depth above 6 m
A
a) Labour
Mazdoor day 6.00 320.83 1924.98
Total 2001.98
Total 2642.61
Add 12%GSTon Rs 2642.61 12.0% 317.11
Grand Total 2986.15
Note 1. Cost of dewatering may be added

where required upto 20 per cent of
labour cost. Assessment for
dewatering shall be made as per site
conditions..
Ref. to
Spec.
2.1 (I) B Mechanical Means
(i) Depth upto 3 m

Unit = cum
a) Labour
Mate day 0.32 320.83 102.67
Mazdoor day 8.00 320.83 2566.64
Total 2669.31
b) Machinery
Hydraulic excavator 1.0 cum hour 6.00 1980.00 11880.00
bucket capacity
Total 14549.31
c) Overhead charges @ 5% (a+b) 20.0% 2909.86
d ) Contractors Profit @10% (a+b+c) 10.0% 1745.92
Total 19205.08
Add 12%GSTon Rs 19205.08 12.0% 2304.61
Through Rate per cum = 90.40
(a+b+c+d)/240
Note Cost of dewatering upto 5 per cent of

(a+b) may be added, where required.
Assessment for dewatering shall be
made as per site conditions..
2.1 (I) (ii) Depth 3 m to 6 m

B
Unit = cum
a) Labour
Mate day 0.32 291.67 93.33
Mazdoor day 8.00 291.67 2333.36
Total 2426.69
b) Machinery
bucket capacity
Total 14306.69
Total 16524.23
Add 12%GSTon Rs 16524.23 12.0% 1982.91
(a+b+c+d)/210
Note Cost of dewatering upto 7.5 per cent
of (a+b) may be added, where
required. Assessment for dewatering
shall be made as per site conditions..
Ref. to
Spec.
2.1 (I) (iii) Depth above 6m
B
Unit = cum
a) Labour
Mate day 0.40 291.67 116.67
Mazdoor day 10.00 291.67 2916.70
Total 3033.37
b) Machinery
bucket capacity
Total 14913.37
Total (a+b+c+d) 17224.94

Add 12%GSTon Rs 17224.94 12.0% 2066.99
(a+b+c+d)/180
Note 1.Labour provided for excavation by
mechanical means includes that
required for trimming of bottom and
side slopes.
2.1 II Ordinary Rock (not requiring blasting)
A Manual Means
(i) Depth upto 3 m
Unit = cum
a) Labour
Mate day 0.20 291.67 58.33
Mazdoor day 5.00 291.67 1458.35
Total 1516.68
Total (a+b+c ) 1751.77
Add 12%GSTon Rs 1751.77 12.0% 210.21
Grand Total 1979.50
Note Cost of dewatering upto 10 per cent

of labour cost may be added, where
required. Assessment for dewatering
shall be made as per site conditions..
Ref. to
Spec.
2.1(II) B Mechanical Means

Unit = cum
a) Labour
Mate day 0.24 291.67 70.00
Mazdoor day 6.00 291.67 1750.02
Total 1820.02
b) Machinery
bucket capacity
Total 13700.02
d) Contractors Profit @10% (a+b+c) 10.0% 1438.50
Total 15823.52
Add 12%GSTon Rs 15823.52 12.0% 1898.82
(a+b+c+d)/180
Note 1.Cost of dewatering upto 10 per cent

of (a+b), may be added, where
required Assessment for dewatering
2.In case of rock, foundation beyond3

m is not dug and hence not included.
2.1 III Hard Rock ( requiring blasting )

A Manual Means
Unit = cum
a) Labour
Mate day 0.35 291.67 102.08
Driller day 0.50 583.34 291.67
Blaster day 0.25 340.67 85.17
Mazdoor day 8.00 291.67 2333.36
Total 2812.28
b) Machinery
Air Compressor 250 cfm with 2 hour 1.00 495.00 495.00
jack hammer for drilling.
Total 495.00
c) Material
Blasting Material kg 3.50 75.00 262.50
Detonator electric each 14.00 7.00 98.00
Total 360.50
Total 3667.78
c) Overhead charges @ 5% (a+b+c) 5.0% 183.39
d) Contractors Profit @10% (a+b+c+d) 10.0% 385.12
Total 4236.29
Add 12%GSTon Rs 4236.29 12.0% 508.35
Grand Total 4787.01
478.70
Through Rate per cum = (a+b+c+d)/10
Ref. to
Spec.
Note Cost of dewatering @ 10 per cent of
(a+b) may be added, where
2.1 IV Hard Rock ( blasting prohibited )
Unit = cum
B Mechanical Means
a) Labour
Mate day 0.20 291.67 58.33
Mazdoor day 5.00 291.67 1458.35
Total 1516.68
b) Machinery
Air Compressor 250 cfm with 2 hour 6.00 495.00 2970.00
leads of pneumatic breaker
Total 4486.68
Total 5182.12
Add 12%GSTon Rs 5182.12 12.0% 621.85
Grand Total 5855.80
585.60
Note 1. Cost of dewatering upto10 per cent

of (a+b), may be added, where
2.In case of rock, foundation beyond3

m is not dug and hence not included.
2.1 V Marshy Soil

Unit = cum
Depth upto 3 m
A Manual means
a) Labour
Mazdoor day 10.00 291.67 2916.70
Total 3033.37
b) Machinery
Tractor-trolley for removal. hour 2.67 621.00 1658.07
Total 1915.07
Add 12%GSTon Rs 1915.07 12.0% 229.81
Grand Total 2164.03
216.40
Note 1. Cost of dewatering @ 30 per cent

of (a), may be added, where required
Assessment for dewatering shall be
made as per site conditions.
2. Shoring & strutting 15 per cent of

(a), where required may be added
Ref. to
Spec.
3. It is assumed that Marshy Soil will
be available upto 3 m depth only. For
deeper excavation below 3 m depth,
refer analysis in item 2.1 (i) to (iv) for
ordinary soil
Ref. to
Spec.
2.1 B Mechanical Means

(V)
a) Labour
Mate day 0.08 291.67 23.33
Mazdoor for dressing sides, day 2.00 291.67 583.34
bottom and backfilling
Total 606.67
b) Machinery
bucket capacity @ 60 cum per
hour
Tipper 5.5 cum capacity, 4 trips hour 0.45 495.00 222.75
per hour.
Total 559.35
Total 1166.02
Total 1346.76
Add 12%GSTon Rs 1346.76 12.0% 161.61
Grand Total 1521.84
152.20
Note 1. Cost of dewatering @ 20 per cent

of (a+b) may be added, where
required
2. Shoring & strutting @ 10 per cent
of (a+b), where required may be
added
3. It is assumed that Marshy Soil will
be available upto 3 m depth only. For
deeper excavation below 3 m depth,
refer analysis in item 2.1 (i) to (iv) for
ordinary soil
Ref. to
Spec.
VI Back Filling in Marshy Foundation Pits
Unit : Cum
Taking Output : 6 cum
a) Labour
Mate day 0.12 116.67 14.00
Mazdoor for dressing sides, day 3.00 116.67 350.01
bottom and backfilling
b) Machinery
Tractor-trolley for transportation hour 2.00 390.00 780.00
c) Overhead charges @ on (a+b) 57.20
d) Contractor's profit @ on (a+b+c) 120.12
Cost for 6 cum = a+b+c+d 1321.33

Through Rate per cum = (a+b+c+d)/6 220.22
say 220.00
Labour Rate
Labour 364.01
Overhead charges @ 5% 18.20
Contractors Profit @10% 38.22
Cost for 6 cum 420.43
Labour Rate per cum 70.07
Say 70.00
2.2 304 Filling Annular Space Around Footing

in Rock
Unit = cum
Taking out put = 1 cum
Lean cement concrete 1:3:6 nominal
mix. Rate may be taken as per item
2.4.
2.3 304 Sand Filling in Foundation Trenches
as per Drawing & Technical
Specification
Unit = cum
a) Labour
Mate day 0.01 116.67 1.17
Mazdoor day 0.30 116.67 35.00
b) Material
Sand (assuming 20 per cent cum 1.20 300.00 360.00
voids)
Through Rate per cum = a+b+c+d 457.57
say 458.00
Labour Rate
Labour 36.17
Overhead charges @ 5%= 1.81
Contractors Profit @10%= 3.80
Cost for 1cum 41.78
Say 42.00
Ref. to
Spec.
2.4 2100 PCC 1:3:6 in Foundation
Plain cement concrete 1:3:6 nominal
mix in foundation with crushed stone
aggregate 40 mm nominal size
mechanically mixed, placed in
foundation and compacted by vibration
including curing for 14 days.
Unit = cum
a) Labour
Mate day 0.64 320.83 205.33
Mason day 1.00 476.00 476.00
Mazdoor day 15.00 320.83 4812.45
Total 5493.78
b) Material
40 mm Aggregate cum 13.50 705.45 9523.58
coarse Sand cum 6.75 675.74 4561.25
cement tonne 3.45 6222.96 21469.21
Cost of water KL 18.00 57.08 1027.44
Total 36581.47
c) Machinery
Concrete mixer (cap. 0.40/0.28 hour 6.00 360.00 2160.00
cum)
Water tanker 6 KL capacity hour 2.00 531.00 1062.00
Total 5022.00
Cost of 15 cum 47097.25
c) Overhead charges @ 20% (a+b+c) 20.0% 9419.45
Total 62168.37
Add 12%GSTon Rs 62168.37 12.0% 7460.20
4683.40

Ref. to
Spec.
Note Vibrator is a part of minor T & P which
is already included in overhead
charges of the contractor.
2.5 1300 Brick Masonry Work in Cement Mortar

1:3 in Foundation complete excluding
Pointing and Plastering, as per
Drawing and Technical Specifications.
Unit = cum
a) Material
Bricks Ist class each 2500.00 3.00 7500.00
Cement mortar 1:3 (Rate as in cum 1.20 2924.00 3508.80
Item 2.6 A sub-analysis)
Total 11008.80
b) Labour
Mate day 0.48 291.67 140.00
Mason day 4.00 432.83 1731.32
Mazdoor day 8.00 291.67 2333.36
Total 4204.68
Total 15213.48
Total 17571.57
Add 12%GSTon Rs 17571.57 12.0% 2108.59
3971.20
SUB ANALYSIS FOR MORTAR

2.6 Sub- Cement Mortar 1:3 (1 cement : 3
analys sand)
is
(A) Unit = 1 cum
a) Materials
Cement tonne 0.51 6222.96 3173.71
Sand cum 1.05 625.74 657.03
Total 3830.74
b) Labour
Mate day 0.04 291.67 11.67
Mazdoor day 0.90 291.67 262.50
Total 274.17
NetTotal 4104.91
Rate per cubic meter Rs. 4104.91
Ref. to
Spec.
Sub- Cement Mortar1:2 (1cement :2 sand)
analys
is
(Addl.
)
(B) Unit = 1 cum
a) Materials
Cement tonne 0.67 6222.96 4181.83
Sand cum 0.93 625.74 581.94
Total 4763.77
b) Labour
Mate day 0.04 291.67 11.67
Mazdoor day 0.90 291.67 262.50
Total 274.17
NetTotal 5037.94
Rate per cubic meter Rs. 5037.94

analys
is
(Addl.
)
(C) Unit = 1 cum
a) Materials
Cement tonne 0.40 4900.00 1975.68
Sand cum 1.12 300.00 336.00
b) Labour
Mate day 0.04 116.67 4.67
Mazdoor day 0.90 116.67 105.00
Total Material and Labour = (a+b) say 2421.00
analys
is
(Addl.
)
(D) Unit = 1 cum
a) Materials
Cement tonne 0.29 4900.00 1411.20
Sand cum 1.34 300.00 401.14
b) Labour
Mate day 0.04 116.67 4.67
Mazdoor day 0.90 116.67 105.00
Total Material and Labour = (a+b) say 1922.00
2.7 1400 Stone Masonry Work in Cement
Mortar 1:3 in Foundation complete as
per Drawing and Technical
Specifications.
Unit = cum
1405 (A) Square Rubble Coursed Rubble
Masonry (first sort)
a) Material
Stone cum 5.50 500.00 2750.00
Through and bond stone each 35.00 10.00 350.00
(35no.x0.24mx0.24mx0.39m = 0.79
cu.m)
b) Labour
Ref. to
Spec.
Mason day 7.50 211.17 1583.78
Mate day 0.66 116.67 77.00
Mazdoor day 9.00 116.67 1050.03

Through Rate per cum (a+b+c+d)/5 2355.46
say 2355.00
Labour Rate
Labour for masonary 2710.81
Labour for mortar 164.50
Cost for 5cum 3320.98
Say 664.00
1405 Random Rubble Masonry
(B) ( coursed/uncoursed )
Unit = cum
a) Material
Stone cum 5.50 400.00 2200.00
(35nos.x0.24mx0.24mx0.39m = 0.79
cu.m)
b) Labour
Mate day 0.62 116.67 72.34
Mason day 6.00 211.17 1267.02
Mazdoor day 9.00 116.67 1050.03

Through Rate per cum (a+b+c+d)/5 2297.33
say 2297.00
The labour already considered in
cement mortar has been taken into
account while proposing labour for
masonry works.
Labour Rate
Labour for mortar 169.98
Say 591.00
Ref. to
Spec.
2.8 1500, Plain/Reinforced Cement Concrete in
1700 Open Foundation complete as per
& Drawing and Technical Specifications.
2100
2.8 A PCC Grade M15

Unit = cum
a) Material
Cement tonne 4.13 6232.06 25738.41
Coarse sand cum 6.75 675.74 4561.25
40 mm Aggregate cum 8.10 705.45 5714.15
20 mm Aggregate cum 4.05 730.45 2958.32
10 mm Aggregate cum 1.35 755.45 1019.86
Total 39991.98
b) Labour
Mate day 0.86 320.83 275.91
Mason day 1.50 476.00 714.00
Mazdoor day 20.00 320.83 6416.60
Total 7406.51
c) Machinery
cum)
Total 4260.00
Net Total 51658.49
Total 68189.21
Add 12%GSTon Rs 68189.21 12.00 8182.71

2.8 B PCC Grade M20
Unit : cum
a) Material
Cement tonne 5.16 6232.06 32157.43
Coarse sand cum 6.75 675.74 4561.25
40 mm Aggregate cum 5.40 705.45 3809.43
20 mm Aggregate cum 5.40 730.45 3944.43
10 mm Aggregate cum 2.70 755.45 2039.72
Total 46512.25
b) Labour
Mate day 0.86 320.83 275.91
Mason day 1.50 476.00 714.00
Mazdoor day 20.00 320.83 6416.60
Total 7406.51
c) Machinery
cum)
Total 3960.00
Net Total 57878.76
Total 76399.97
Add 12%GSTon Rs 76399.97 12.00 9168.00
Ref. to
Spec.

2.8 C RCC Grade M20
Case Using Concrete Mixer
I
Unit = cum
a) Material
Cement tonne 5.21 6232.06 32469.03
Coarse sand cum 6.75 675.74 4561.25
20 mm Aggregate cum 8.10 730.45 5916.65
10 mm Aggregate cum 5.40 755.45 4079.43
Total 47026.35
b) Labour
Mate day 0.86 320.83 275.91
Mason day 1.50 476.00 714.00
Mazdoor day 20.00 320.83 6416.60
Total 7406.51
c) Machinery
cum)
Total 3960.00
Net Total 58392.87
d) Formwork @ 4 % on (a+b+c) 4.0% 2335.71
e) Overhead charges @ 20% 20.0% 12145.72
(a+b+c+d )
f) Contractors Profit @10% 10.0% 7287.43
(a+b+c+d+e)
Total 80161.73
Add 12%GSTon Rs 80161.73 12.00 9619.41

2.8 C Case With Batching Plant, Transit Mixer and
II Concrete Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 41.66 4900.00 204134.00
Coarse Sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1840.00 11040.00
Loader 1 cum capacity hour 6.00 787.00 4722.00
Transit Mixer 4 cum capacity for hour 15.00 770.00 11550.00
lead upto 1 km.
Lead beyond 1 km, L-lead in km tonne.k 300L 0.00 0.00
m
Concrete Pump hour 6 210.00 1260.00
Per Cum Basic Cost of Labour, 2542.00
Material & Machinery (a+b+c)
d) Formwork @ 4 per cent on cost 12199.26
of concrete i.e. cost of material, labour
and machinery
e) Overhead charges @ on 15859.04
(a+b+c+d)
Ref. to
Spec.
f) Contractor's profit @ on 33303.99
(a+b+c+d+e)
( a+b+c+d+e+f )/120
say 3053.00
Labour Rate
Labour 2831.57
Say 27.00
Ref. to
Spec.
2.8 D PCC Grade M25
Case- Using Concrete Mixer
Unit = cum
a) Material
Cement tonne 5.99 4900.00 29351.00
Coarse sand cum 6.75 300.00 2025.00
40 mm Aggregate cum 5.40 440.00 2376.00
20 mm Aggregate cum 5.40 460.00 2484.00
10 mm Aggregate cum 2.70 480.00 1296.00
b) Labour
Mate day 0.86 116.67 100.34
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
d) Formwork @ 3.75 per cent of 1623.09
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)
( a+b+c+d+e+f )/15
say 3458.00
Labour Rate
Labour 2750.50
Say 212.00
2.8 D Case With Batching Plant, Transit Mixer and
II Concrete Pump
Unit : cum
a) Material
Cement tonne 47.95 4900.00 234955.00
Coarse sand cum 54.00 300.00 16200.00
40 mm Aggregate cum 43.20 440.00 19008.00
20 mm Aggregate cum 43.20 460.00 19872.00
10 mm Aggregate cum 21.60 480.00 10368.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
Ref. to
Spec.
lead upto 1 km.
Transit Mixer 4 cum capacity lead tonne.k 300L 0.00 0.00
beyond 1 Km, L - lead in Kilometer m
Concrete Pump hour 6 210.00 1260.00

cost of concrete i.e. cost of material,
labour and machinery
(a+b+c+d)
(a+b+c+d+e)
cost of 120 cum = a+b+c+d+e+f 400843.41
(a+b+c+d+e+f)/120
say 3340.00
Labour Rate
Labour 2831.57
Say 27.00
2.8 E RCC Grade M-25
I
Unit = cum
a) Material
Cement tonne 6.05 4900.00 29645.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.86 116.67 100.34
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
a+b+c.
(a+b+c+d)
(a+b+c+d+e)
Ref. to
Spec.
Through Rate per cum 3494.16
(a+b+c+d+e+f )/15
say 3494.00
Labour Rate
Labour 2750.50
Say 212.00
2.8 E Case With Batching Plant, Transit Mixer and
II Concrete Pump
Unit: cum
a) Material
Cement tonne 48.38 4900.00 237062.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
Loader 1 cum capacity 1 cum hour 6.00 787.00 4722.00
lead upto 1 km.
Concrete Pump hour 6.00 210.00 1260.00

d) Formwork @ 3.75 per cent on 12671.61
(a+b+c+d)
(a+b+c+d+e)
(a+b+c+d+e+f )/120
say 3374.00
Labour Rate
Labour 2831.57
Say 27.00
2.8 F PCC Grade M30
I
Unit = cum
a) Material
Cement tonne 6.08 6222.96 37835.60
Coarse sand cum 6.75 675.74 4561.25
40 mm Aggregate cum 5.40 705.45 3809.43
20 mm Aggregate cum 5.40 730.45 3944.43
10 mm Aggregate cum 2.70 755.45 2039.72
Total 14354.82
b) Labour
Mate day 0.86 291.67 250.84
Mason day 1.50 432.83 649.25
Mazdoor day 20.00 291.67 5833.40
Total 6733.48
c) Machinery
Ref. to
Spec.
cum)
Total 10693.48
Net Total 31781.78
d) Formwork @ 3.50 % of cost of 2939.03
concrete i.e. cost of material, labour
and machinery
(a+b+c+d)
(a+b+c+d+e)
(a+b+c+d+e+f )/15
say 9963.00
Labour Rate
Labour 2750.50
Say 212.00
2.8 F Case Using Batching Plant, Transit Mixer
II and Concrete Pump
Unit : cum
a) Material
Cement tonne 48.60 4900.00 238140.00
Coarse sand cum 54.00 300.00 16200.00
40 mm Aggregate cum 43.20 440.00 19008.00
20 mm Aggregate cum 43.20 460.00 19872.00
10 mm Aggregate cum 21.60 480.00 10368.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
lead upto 1 km.

(a+b+c+d)
(a+b+c+d+e)
(a+b+c+d+e+f )/120
say 3364.00
Labour Rate
Labour 2831.57
Say 27.00
2.8 G RCC Grade M30
I
Unit = cum
Ref. to
Spec.
a) Material
Cement tonne 6.10 6232.06 38015.57
Coarse sand cum 6.75 675.74 4561.25
20 mm Aggregate cum 8.10 730.45 5916.65
10 mm Aggregate cum 5.40 755.45 4079.43
Total 52572.89
b) Labour
Mate day 0.86 320.83 275.91
Mason day 1.50 476.00 714.00
Mazdoor day 20.00 320.83 6416.60
Total 7406.51
c) Machinery
cum)
Total 3960.00
Net Total 63939.40
d) Formwork @ 4 % on (a+b+c) 4.0% 2557.58
e) Overhead charges @ 20% 20.0% 13299.40
(a+b+c+d )
(a+b+c+d+e)
Total 87776.01
Add 12%GSTon Rs 87776.01 12.00 10533.12
2.8 G Case Using Batching Plant, Transit Mixer

Unit = cum
a) Material
Cement tonne 48.80 6222.96 303680.45
Coarse sand cum 54.00 675.74 36489.96
20 mm Aggregate cum 64.80 730.45 47333.16
10 mm Aggregate cum 43.20 755.45 32635.44
Total 420139.01
b) Labour
Mate day 0.84 291.67 245.00
Mason day 3.00 432.83 1298.49
Mazdoor day 18.00 291.67 5250.06
Total 6793.55
c) Machinery
lead upto 1 km.
Total 119265.60
Net Total 546198.16
d) Formwork @ 3.5 per cent of 3.5% 19116.94
e)Overhead charges @ 5 % on 5.0% 28265.75
(a+b+c+d)
f)Contractor's profit @ 10 % on 10.0% 59358.09
(a+b+c+d+e)
Total 652938.94
Add 12%GSTon Rs 652938.94 12.00 78352.67
2.8 H Grand Total 737821.00
Case Cost for 120 Cum 737821.00
I
Ref. to
Spec.

a) Material
Cement tonne 6.33 4900.00 31017.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.86 116.67 100.34
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
d) Formwork @ 3 per cent on 1353.31
a+b+c
(a+b+c+d)
(a+b+c+d+e)
(a+b+c+d+e+f)/15
say 3578.00
Labour Rate
Labour 2750.50
Say 212.00
2.8 H Case Using Batching Plant, Transit Mixer
Unit ; cum
a) Material
Cement tonne 50.64 4900.00 248136.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
Loader1 cum capacity hour 6.00 787.00 4722.00
lead upto 1 km.

d) Formwork @ 3 per cent on cost 10469.51
of concrete i.e. cost of material, labour
and machinery
Ref. to
Spec.
(a+b+c+d)
(a+b+c+d+e)
(a+b+c+d+e+f)/120
say 3460.00
Note Where ever concrete is carried out
using batching plant, transit mixer,
concrete pump, Admixtures @ 0.4 per
cent of weight of cement may be
added for achieving desired slump of
concrete.
Labour Rate
Labour 2831.57
Say 27.00
2.9 1200 WELL FOUNDATION
Providing and Constructing
Temporary Island 16 m diameter for
Construction of Well Foundation for
8m dia. Well.
A Assuming depth of water 1.0 m and
height of island to be 1.25 m.
Unit = 1 No
Taking output = 1 No.
a) Material
Earth (compacted) cum 251.20 40.0 10048.00
Sand bags each 750.00 8.00 6000.00
b) Labour
Mate day 0.40 116.67 46.67
Mazdoor for filling sand bags, day 15.00 116.67 1750.05
stitching and placing
c) Machinery
Crane with grab 1 cum capacity hour 20.00 700.00 14000.00
(35Tcapacity)
Consumables @ 2.5 per cent of (c) 350.00
above
d) Overhead charges @ on 1609.74
(a+b+c)
e) Contractor's profit @ on 3380.45
(a+b+c+d)
Through Rate per No. (a+b+c+d+e) 37184.90
say 37185.00
Note It is assumed that earth will be
available within the working space of
crane with grab bucket.
Labour Rate
Labour 1796.72
Cost for 1No. 2075.21
Labour Rate per Unit 2075.21
Say 2075.00
2.9 B Assuming depth of water 4.0 m and
height of island 4.5 m.
Unit = 1No
Taking output = 1 No
a) Material
Earth (compacted) cum 904.32 40.00 36172.80
Sand bags each 6000.00 8.00 48000.00
Wooden ballies 8" Dia and 9 m each 95.00 1800.00 171000.00
long
Wooden ballies 2" Dia for bracing metre 190.00 100.00 19000.00
b) Labour
Ref. to
Spec.
Mate day 5.60 116.67 653.35
Mazdoor for piling 8" dia ballies for day 18.00 116.67 2100.06
piling 8" dia ballies
Mazdoor for bracing with 2" dia day 12.00 116.67 1400.04
ballies
c) Machinery
Crane with grab 1 cum capacity hour 50.00 700.00 35000.00
Consumables and other arrangements 8154.00
for piling ballies @ 2.5 per cent of
(a+b+c).
(a+b+c)
(a+b+c+d)
Through Rate per No. (a+b+c+d+e) 386132.61
say 386133.00
Note For other well diameters rate can be
worked out on the basis of cross-
sectional area of well. The diameter of
the island shall be in the conformity
with clause 1203.2 of MoRTH
specifications.
Labour Rate
Labour 16987.15
Cost for 1No. 19620.16
Labour Rate per Unit 19620.16
Say 19620.00
2.9 C Providing and constructing one span
service road to reach island location
from one pier location to another pier
location
Assuming span length 30 m, width of

service road 10m and depth of water
1m
Unit = 1 meter
Taking output = 30 metre
a) Material
Earth cum 450.00 40.00 18000.00
Sand bags each 300.00 8.00 2400.00
b) Labour
Mate day 0.24 116.67 28.00
c) Machinery
Front end Loader 1 cum capacity hour 27.00 787.00 21249.00
Tipper 5.5 cum capacity hour 28.00 275.00 7700.00

(a+b+c)
(a+b+c+d)
Cost for 30 m (a+b+c+d+e) 57838.96
ThroughRate per Mtr (a+b+c+d+e)/30 1927.97
say 1928.00
Labour Rate
Labour 728.02
Cost for 30 Mtr.. 840.86
Labour Rate per Mtr. 28.03
Say 28.00
Ref. to
Spec.
2.10 1200 Providing and Laying Cutting Edge of
& Mild Steel weighing 40 kg per metre
1900 for Well Foundation complete as per
Drawing and Technical Specification.
Unit = 1 MT
Taking output = 1 MT
a) Material
Structural steel in plates, angles, tonne 1.05 45000.00 47250.00
etc including 5 per cent wastage
Nuts & bolts Kg 20.00 58.20 1164.00

b) Labour
(for cutting, bending, making holes,
joining, welding and erecting in
position)
Mate day 1.32 116.67 154.00
Fitter day 5.50 148.16 814.88
Blacksmith day 5.50 186.67 1026.69
Welder day 5.50 186.67 1026.69
Mazdoor day 16.50 116.67 1925.06
Electrodes, cutting gas and other 4841.40
consumables @ 10 per cent of cost of
(a) above
Through Rate per MT (a+b+c+d) 67224.13

say 67224.00
Labour Rate
Labour 4947.32
Cost for 1 MT. 5714.15
Labour Rate per MT. 5714.15
Say 5714.00
2.11 1200, Plain/Reinforced Cement Concrete, in
1500 Well Foundation complete as per
& Drawing and Technical Specification.
1700
Unit = 1 cum
A Well curb
(i) RCC M20 Grade
Same as for 12.8 (C) except for
formwork which shall be@ 20 per cent
of the cost of concrete instead of 4 per
cent.
I
d) formwork @ 20 per cent of the 528.40
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
Through Rate per cum (a+b+c+d+e+f) 3661.81
say 3662.00
Labour Rate
Labour 2750.50
Say 212.00
Ref. to
Spec.
2.11 Case With Batching Plant, Transit Mixer and
A (i) II Concrete Pump
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
ThroughRate per cum (a+b+c+d+e+f) 3523.21
say 3523.00
Labour Rate
Labour 2831.57
Labour Rate Rate per cum 27.25
Say 27.00
2.11 (ii) RCC M25 Grade
A
Same as for 2.8 (E) except for
of the cost of concrete instead of 3.75
per cent.
I
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 4042.00
Labour Rate
Labour 2750.50
Say 212.00
A (ii) II Concrete Pump
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3903.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 (iii) RCC M35 Grade
A
Ref. to
Spec.
Same as for 2.8 (H) except for
per cent.
I
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 4169.00
Labour Rate
Labour 2750.50
Say 212.00
A (iii) II Concrete Pump
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 4032.00
Note. If curb concrete is carried out within
steel liner, cost of formwork shall be
excluded.
Labour Rate
Labour 2831.57
Say 27.00
2.11 B Well steining
(I) PCC M15 Grade
Same as for 2.8 (A) except for
formwork which shall be @ 10 per cent
of the cost of concrete instead of 4
per cent.
I
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 2913.00
Labour Rate
Labour 2750.50
Ref. to
Spec.
Say 212.00
2.11 (ii) PCC M20 Grade
B
Same as for 2.8 (B) except for
per cent.
I
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3322.00
Labour Rate
Labour 2750.50
Say 212.00
2.11 (iii) RCC M20 Grade
B
Same as for 2.8 (C) except for
per cent.
I
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3357.00
Labour Rate
Labour 2750.50
Say 212.00
B (iii) II Concrete Pump
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3230.00
Labour Rate
Labour 2831.57
Ref. to
Spec.
Say 27.00
2.11 (iv) PCC M25 Grade
B
Same as for 2.8 (D) except for
per cent.
I
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3667.00
Labour Rate
Labour 2750.50
Say 212.00
B (iv) II Concrete Pump
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3542.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 (v) RCC M25 Grade
B
Same as for 2.8 (E) except for
per cent.
I
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3705.00
Labour Rate
Labour 2750.50
Ref. to
Spec.
Say 212.00
B (v) II Concrete Pump
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3578.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 (vi) PCC M30 Grade
B
Same as for 2.8 (F) except for
per cent.
I
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3704.00
Labour Rate
Labour 2750.50
Say 212.00
B (vi) II Concrete Pump
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3576.00
Labour Rate
Labour 2831.57
Say 27.00
Ref. to
Spec.
2.11 RCC M30 Grade
B
(vii) Same as for 2.8 (G) except for
per cent.
Using Concrete Mixer
Case Per Cum Basic Cost of Labour, 2933.00
I Material & Machinery (a+b+c)
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3726.00
Labour Rate
Labour 2750.50
Say 212.00
B (vii) II Concrete Pump

cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3601.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 (viii) RCC M35 Grade
B
Same as for 2.8 (H) except for
per cent.
I
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
say 3822.00
Labour Rate
Labour 2750.50
Ref. to
Spec.
Say 212.00
B II Concrete Pump
(viii)
cost of concrete
(a+b+c+d)
(a+b+c+d+e)
Through Rate per cum(a+b+c+d+e+f) 3695.88
say 3696.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 (ix) RCC M40 Grade
B
Using Batching Plant, Transit Mixer
and Concrete Pump
Unit = cum
a) Material
Cement tonne 51.60 4900.00 252840.00
Coarse Sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
Admixture kg 206.00 75.00 15450.00
b) Labour
Mate day 0.84 116.67 98.00
Meson day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
Batching Plant hour 6.00 1840.00 11040.00
lead upto 1 km.
Transit Mixer 4 cum capacity for tonne.k 300xL 0.00 0.00
lead beyond 1 km. m
d) Formwork @ 10 per cent on 36913.76
(a+b+c+d)
(a+b+c+d+e)
(a+b+c+d+e+f)/120
say 3908.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 C Bottom Plug
C
Concrete to be placed using tremie
pipe
Ref. to
Spec.
Note: 10% extra cement to be added
where under water concreting is
involved
(i) PCC Grade M20
I
Unit = cum
a) Material
Cement tonne 5.55 4900.00 27195.00
Coarse sand cum 6.75 300.00 2025.00
40 mm Aggregate cum 5.40 440.00 2376.00
20 mm Aggregate cum 5.40 460.00 2484.00
10 mm Aggregate cum 2.70 480.00 1296.00
Admixture Kg 18.60 75.00 1395.00
b) Labour
Mate day 0.90 116.67 105.00
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
Light Crane 3 tonnes capacity for hour 6.00 300.00 1800.00
handling tremie pipe
Add 5 per cent of cost of material and 1976.31
labour towards cost of forming sump,
protective bunds, chiselling and
making arrangements for under water
concreting with tremie pipe..

(a+b+c)
(a+b+c+d)
cost of 15 cum = a+b+c+d+e 53479.35
(a+b+c+d+e)/15
say 3565.00
Labour Rate
Labour 2755.16
Say 212.00
2.11 Case Using Batching Plant, Transit Mixer
C (i) II and Crane/concrete pump
Unit ; cum
a) Material
Cement tonne 44.40 4900.00 217560.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
Admixture Kg 148.80 75.00 11160.00
b) Labour
Mate day 0.88 116.67 102.67
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
lead upto 1 km.
Ref. to
Spec.
Transit Mixer 4 cum capacity, lead tonne.k 300L 0.00 0.00


(a+b+c)
(a+b+c+d)
cost of 120 cum = a+b+c+d+e 397882.78
(a+b+c+d+e)/120
say 3316.00
Labour Rate
Labour 2836.24
Say 27.00
2.11 (ii) PCC Grade M25
C
I
Unit = cum
a) Material
Cement tonne 5.99 4900.00 29351.00
Coarse sand cum 6.75 300.00 2025.00
40 mm Aggregate cum 5.40 440.00 2376.00
20 mm Aggregate cum 5.40 460.00 2484.00
10 mm Aggregate cum 2.70 480.00 1296.00
Admixture Kg 21.60 75.00 1620.00
b) Labour
Mate day 0.90 116.67 105.00
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
Light Crane of 3 tonnes capacity hour 6.00 300.00 1800.00
for handling tremie pipe


(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3758.00
Labour Rate
Labour 2755.16
Ref. to
Spec.
Say 212.00
C (ii) II and Crane/concrete pump
Unit = cum
a) Material
Cement tonne 47.88 4900.00 234612.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
Admixture Kg 172.80 75.00 12960.00
b) Labour
Mate day 0.88 116.67 102.67
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
lead upto 1 km.


(a+b+c)
(a+b+c+d)
cost of 120 cum = a+b+c+d+e 420745.54
(a+b+c+d+e)/120
say 3506.00
Labour Rate
Labour 2836.24
Say 27.00
2.11 (iii) PCC Grade M30
C
I
Unit = 1 cum
a) Material
Cement tonne 6.08 4900.00 29792.00
Coarse sand cum 6.75 300.00 2025.00
40 mm Aggregate cum 5.40 440.00 2376.00
20 mm Aggregate cum 5.40 460.00 2484.00
10 mm Aggregate cum 2.70 480.00 1296.00
Admixture Kg 21.60 75.00 1620.00
b) Labour
Mate day 0.90 116.67 105.00
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
Ref. to
Spec.


(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3793.00
Labour Rate
Labour 2755.16
Say 212.00
C (iii) II and Crane/concrete pump
Unit = cum
a) Material
Cement tonne 48.64 4900.00 238336.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
Admixture Kg 172.80 75.00 12960.00
b) Labour
Mate day 0.88 116.67 102.67
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
lead upto 1 km.


(a+b+c)
(a+b+c+d)
cost of 120 cum = a+b+c+d+e 425261.82
(a+b+c+d+e)/120
say 3544.00
Labour Rate
Labour 2836.24
Ref. to
Spec.
Say 27.00
2.11 (iv) PCC Grade M35
C
I
Unit = 1 cum
a) Material
Cement tonne 6.29 4900.00 30821.00
Coarse sand cum 6.75 300.00 2025.00
40 mm Aggregate cum 5.40 440.00 2376.00
20 mm Aggregate cum 5.40 460.00 2484.00
10 mm Aggregate cum 2.70 480.00 1296.00
Admixture Kg 21.60 75.00 1620.00
b) Labour
Mate day 0.90 116.67 105.00
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)


(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3877.00
Labour Rate
Labour 2755.16
Say 212.00
C (iv) II and Crane/concrete pump
Unit = cum
a) Material
Cement tonne 50.28 4900.00 246372.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
Admixture Kg 172.80 75.00 12960.00
b) Labour
Mate day 0.88 116.67 102.67
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
Ref. to
Spec.
lead upto 1 km.


(a+b+c)
(a+b+c+d)
cost of 120 cum = a+b+c+d+e 435007.48
(a+b+c+d+e)/120
say 3625.00
Labour Rate
Labour 2836.24
Say 27.00
2.11 D Intermediate plug
(i) Grade M20 PCC
Same as in bottom plug concrete,
excluding cost of forming sump,
protective bunds, chiseling etc.
I
Material & Machinery (a+b+c) .As per
item number 2.11 C-i
(a+b+c)
(a+b+c+d)
Through Rate per cum = (a+b+c+d+e) 3414.18
say 3414.00
Labour Rate
Labour 2755.16
Say 212.00
D (i) II and Crane/concrete pump

Material & Machinery (a+b+c) as per
2.11 C -i
(a+b+c)
(a+b+c+d)
say 3173.00
Labour Rate
Labour 2836.24
Ref. to
Spec.
Say 27.00
2.11 (ii) Grade M25 PCC
D
protective bunds, chiseling etc.As per
2.11 C-ii
I
(a+b+c)
(a+b+c+d)
say 3597.00
Labour Rate
Labour 2755.16
Say 212.00
D (ii) II and Crane/concrete pump

Material & Machinery (a+b+c) As per
2.11 C-ii
(a+b+c)
(a+b+c+d)
say 3354.00
Labour Rate
Labour 2836.24
Say 27.00
2.11 (iii) Grade M30 PCC
D
protective bunds, chiseling etc.As
per2.11C-iii
I
(a+b+c)
(a+b+c+d)
say 3631.00
Labour Rate
Labour 2755.16
Say 212.00
Ref. to
Spec.
D (iii) II and Crane/concrete pump

Material & Machinery (a+b+c) As per
2.11 C-iii
(a+b+c)
(a+b+c+d)
say 3390.00
Labour Rate
Labour 2836.24
Say 27.00
2.11 E Top plug
(i) Grade M15 PCC
Same as Item 2.8(a) excluding
formwork
I
(a+b+c)
(a+b+c+d)
say 2648.00
Labour Rate
Labour 2750.50
2.11 (ii) Grade M20 PCC
E
Same as Item 2.8(b) excluding
formwork
I
(a+b+c)
(a+b+c+d)
say 3020.00
Labour Rate
Labour 2750.50
2.11 (iii) Grade M25 PCC
E
Same as Item 2.8 (d) excluding
formwork
I
Ref. to
Spec.
(a+b+c)
(a+b+c+d)
say 3333.00
Labour Rate
Labour 2750.50
E (iii) II and Crane/concrete pump

(a+b+c)
(a+b+c+d)
say 3220.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 (iv) Grade M30 PCC
E
Same as Item 2.8(f) excluding
formwork
I
(a+b+c)
(a+b+c+d)
say 3367.00
Labour Rate
Labour 2750.50
Say 212.00
E (iv) II and Crane/concrete pump

(a+b+c)
(a+b+c+d)
say 3251.00
Labour Rate
Labour 2831.57
Ref. to
Spec.
Say 27.00
2.11 F Well cap
(i) RCC Grade M20
I
Unit = cum
a) Material
Cement tonne 5.12 4900.00 25088.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.86 116.67 100.34
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
Form Work @ 4 per cent of a+b+c 1567.26

(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3138.00
Labour Rate
Labour 2750.50
Say 212.00
(i) II and Concrete Pump
Unit = cum
a) Material
Cement tonne 40.92 4900.00 200508.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
Loader (capacity 1 cum) hour 6.00 787.00 4722.00
Transit Mixer ( capacity 4.0 cu.m )

lead upto 1 km.
Lead beyond 1 Km, L - lead in tonne.k 300L 0.00 0.00
Kilometer m
Formwork @ 4 per cent of 12054.22
(a+b+c)
(a+b+c)
(a+b+c+d)
cost of 120 cum = a+b+c+d+e 361988.31
(a+b+c+d+e)/120
Ref. to
Spec.
say 3017.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 F (ii) RCC Grade M25

I
Unit = cum
a) Material
Cement tonne 6.05 4900.00 29645.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.86 116.67 100.34
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
Form Work @ 3.75 per cent of 1640.19
a+b+c
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3494.00
Labour Rate
Labour 2750.50
Say 212.00
(ii) II and Concrete Pump
Unit = cum
a) Material
Cement tonne 48.40 4900.00 237160.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
lead upto 1 km.
Kilometer m
Formwork @ 3.75 per cent of 12675.28
( a+b+c)
(a+b+c)
Ref. to
Spec.
(a+b+c+d)
cost of 120 cum = a+b+c+d+e 405038.70
(a+b+c+d+e)/120
say 3375.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 F (iii) RCC Grade M30

I
Unit = cum
a) Material
Cement tonne 6.10 4900.00 29890.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.86 116.67 100.34
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
(a+b+c)
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3505.00
Labour Rate
Labour 2750.50
Say 212.00
(iii) II and Concrete Pump
Unit = cum
a) Material
Cement tonne 48.79 4900.00 239071.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery

lead upto 1 km.
Ref. to
Spec.
Kilometer m
(a+b+c)
(a+b+c)
(a+b+c+d)
cost of 120 cum = a+b+c+d+e 406347.16
(a+b+c+d+e)/120
say 3386.00
Labour Rate
Labour 2831.57
Say 27.00
2.11 F (iv) RCC Grade M35

I
Unit = cum
a) Material
Cement tonne 6.33 4900.00 31017.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.86 116.67 100.34
Mason day 1.50 211.17 316.76
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
(a+b+c)
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3578.00
Labour Rate
Labour 2750.50
Say 212.00
(iv) II and Concrete Pump
Unit = cum
a) Material
Cement tonne 50.64 4900.00 248136.00
Coarse sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
Ref. to
Spec.
lead upto 1 km.
Kilometer m
(a+b+c)
(a+b+c)
(a+b+c+d)
cost of 120 cum = a+b+c+d+e 415168.31
(a+b+c+d+e)/120
say 3460.00
Note Where ever concrete is carried out
concrete pump, Admixtures @ 0.4 per
cent of weight of cement may be
added for achieving desired slump of
concrete.
Labour Rate
Labour 2831.57
Say 27.00
2.11 F (v) RCC M40 Grade

and Concrete Pump
Unit = cum
a) Material
Cement tonne 52.20 4900.00 255780.00
Coarse Sand cum 54.00 300.00 16200.00
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
Admixture kg 206.00 75.00 15450.00
b) Labour
Mate day 0.84 116.67 98.00
Mason day 3.00 211.17 633.51
Mazdoor day 18.00 116.67 2100.06
c) Machinery
Batching Plant hour 6.00 1840.00 11040.00
lead upto 1 km.
Transit Mixer 4 cum capacity for tonne.k 300.L 0.00 0.00
lead beyond 1 km. m
Formwork @ 3 per cent on cost of 11162.33
concrete i.e. cost of material,
(a+b+c)
(a+b+c+d)
cost of 120 cum = a+b+c+d+e 442642.08
(a+b+c+d+e)/120
say 3689.00
Labour Rate
Labour 2831.57
Ref. to
Spec.
Say 27.00
2.12 Sectio Sinking of 6 m external diameter well
n (other than pneumatic method of
1200 sinking) through all types of strata
namely sandy soil, clayey soil and rock
as shown against each case, complete
as per drawing and technical
specifications. Depth of sinking is
reckoned from bed level.
Unit = Running Meter.

Taking output = 1 m
Diameter of well - 6 m.
A Sandy Soil
(i) Depth below bed level upto 3.0 M
Rate of sinking = 0.50 m per hour.

a) Labour
Mate day 0.12 116.67 14.00
Sinker ( skilled ) day 1.00 116.67 116.67
Sinking helper ( semi-skilled ) day 2.00 116.67 233.34
b) Machinery
Hire & running charges of crane hour 2.00 500.00 1000.00
with grab bucket of 0.75 cum
capacity and accessories.
Consumables in sinking @10 per 100.00
cent of (b)
Through Rate per metre = (a+b+c+d) 1690.93
say 1691.00
Labour Rate
Labour 364.01
Cost for 1 m 420.43
Labour Rate per Mtr 420.43
Say 420.00
2.12 (ii) Beyond 3m upto 10m depth
A
a) Labour
Mate day 0.15 116.67 17.50
Sinker day 1.25 116.67 145.84
b) Machinery
capacity and accessories
cent of (b)
say 2431.00
Labour Rate
Labour 455.02
Cost for 1 m 525.55
Say 526.00
Ref. to
Spec.
2.12 (iii) Beyond 10m upto 20m depth
A
Add 5 per cent for every additional
meter depth of sinking over the rate of
sinking for the previous meter
11th m 5% 2553.00
12th m 5% 2681.00
13th m 5% 2815.00
14th m 5% 2956.00
15th m 5% 3104.00
16th m 5% 3259.00
17th m 5% 3422.00
18th m 5% 3593.00
19th m 5% 3773.00
20th m 5% 3962.00
Total Cost from 10m upto 20m 32118.00
Avg Rate per metre 3212.00
Labour Rate
Beyond 10m upto 20m
11th m 5% 552.00
12th m 5% 580.00
13th m 5% 609.00
14th m 5% 639.00
15th m 5% 671.00
16th m 5% 705.00
17th m 5% 740.00
18th m 5% 777.00
19th m 5% 816.00
20th m 5% 857.00
2.12 (iv) Beyond 20m upto 30 m depth
A
Add 7.5 per cent for every additional
Add 20 per cent of cost for Kentledge Including

including supports, loading 20% for
arrangement and Labour. Kentledge
21st m 7.5% 4259.00 5111.00
22nd m 7.5% 4578.00 5494.00
23rd m 7.5% 4921.00 5905.00
24th m 7.5% 5290.00 6348.00
25th m 7.5% 5687.00 6824.00
26th m 7.5% 6114.00 7337.00
27th m 7.5% 6573.00 7888.00
28th m 7.5% 7066.00 8479.00
29th m 7.5% 7596.00 9115.00
30th m 7.5% 8166.00 9799.00
Total Cost from 20m upto 30m 60250.00 72300.00
Avg Rate per metre 6025.00 7230.00
Labour Rate
Beyond 20m upto 30 m

21st m 7.5% 921.00 1105.00
22nd m 7.5% 990.00 1188.00
23rd m 7.5% 1064.00 1277.00
24th m 7.5% 1144.00 1373.00
25th m 7.5% 1230.00 1476.00
26th m 7.5% 1322.00 1586.00
27th m 7.5% 1421.00 1705.00
Ref. to
Spec.
28th m 7.5% 1528.00 1834.00
29th m 7.5% 1643.00 1972.00
30th m 7.5% 1766.00 2119.00
2.12 (v) Beyond 30m upto 40 m depth
A

31st m 10% 8983.00 10780.00
32nd 10% 9881.00 11857.00
33rd m 10% 10869.00 13043.00
34th m 10% 11956.00 14347.00
35th m 10% 13152.00 15782.00
36th m 10% 14467.00 17360.00
37th m 10% 15914.00 19097.00
38th m 10% 17505.00 21006.00
39th m 10% 19256.00 23107.00
40th m 10% 21182.00 25418.00
Labour Rate

31st m 10% 1943.00 2332.00
32nd 10% 2137.00 2564.00
33rd m 10% 2351.00 2821.00
34th m 10% 2586.00 3103.00
35th m 10% 2845.00 3414.00
36th m 10% 3130.00 3756.00
37th m 10% 3443.00 4132.00
38th m 10% 3787.00 4544.00
39th m 10% 4166.00 4999.00
40th m 10% 4583.00 5500.00
2.12 B Clayey Soil ( 6m dia. Well )
Taking output = 1 meter
a) Labour
Mate day 0.15 116.67 17.50
b) Machinery
capacity and accessories
Consumables in sinking @ 10 per 150.00
cent of (b)
say 2431.00
Labour Rate
Ref. to
Spec.
Labour 455.02
Cost for 1 m 525.55
Say 526.00
B
a) Labour
Mate day 0.30 116.67 35.00
Sinker day 3.00 116.67 350.01
b) Machinery
Air compressor with pneumatic hour 2.00 300.00 600.00
chisel attachment for cutting hard
clay.
cent of (b)
say 5625.00
Labour Rate
Labour 910.03
Cost for 1 m 1051.08
Say 1051.00
2.12 (iii) Beyond 10 m upto 20 m depth
B
Add for dewatering @ 5 per cent of Including for
cost, if required. dewatering
@ 5% of
cost, if
required
11th m 5% 5906.00 6201.00
12th m 5% 6201.00 6511.00
13th m 5% 6511.00 6837.00
14th m 5% 6837.00 7179.00
15th m 5% 7179.00 7538.00
16th m 5% 7538.00 7915.00
17th m 5% 7915.00 8311.00
18th m 5% 8311.00 8727.00
19th m 5% 8727.00 9163.00
20th m 5% 9163.00 9621.00
Labour Rate
Beyond 10 m upto 20 m
@ 5% of
cost, if
required
11th m 5% 1103.65 1159.00
12th m 5% 1159.00 1217.00
13th m 5% 1217.00 1278.00
Ref. to
Spec.
14th m 5% 1278.00 1342.00
15th m 5% 1342.00 1409.00
16th m 5% 1409.00 1479.00
17th m 5% 1479.00 1553.00
18th m 5% 1553.00 1631.00
19th m 5% 1631.00 1713.00
20th m 5% 1713.00 1799.00

B
Add 5 per cent of cost for dewatering

of the cost, if required
Add 25 per cent of cost for Kentledge Including Including 5%
including supports, loading 25% for for
arrangement and Labour ). Kentledge dewatering, if
required
21st m 7.5% 14926.00 18658.00 19591.00
22nd m 7.5% 16045.00 20056.00 21059.00
23rd m 7.5% 17248.00 21560.00 22638.00
24th m 7.5% 18542.00 23178.00 24337.00
25th m 7.5% 19933.00 24916.00 26162.00
26th m 7.5% 21428.00 26785.00 28124.00
27th m 7.5% 23035.00 28794.00 30234.00
28th m 7.5% 24763.00 30954.00 32502.00
29th m 7.5% 26620.00 33275.00 34939.00
30th m 7.5% 28617.00 35771.00 37560.00
Total Cost from 20m upto 30m 211157.00 263947.00 277146.00
Avg Rate per metre 21116.00 26395.00 27715.00
Labour Rate
(iv) Beyond 20m upto 30 m depth

of the cost, if required
required
21st m 7.5% 1841.47 2302.00 2417.00
22nd m 7.5% 1980.00 2475.00 2599.00
23rd m 7.5% 2129.00 2661.00 2794.00
24th m 7.5% 2289.00 2861.00 3004.00
25th m 7.5% 2461.00 3076.00 3230.00
26th m 7.5% 2646.00 3308.00 3473.00
27th m 7.5% 2844.00 3555.00 3733.00
28th m 7.5% 3057.00 3821.00 4012.00
29th m 7.5% 3286.00 4108.00 4313.00
30th m 7.5% 3532.00 4415.00 4636.00
B
Add 5 per cent of cost for dewatering,

if required
arrangement and Labour). Kentledge dewatering, if
required
31st m 10% 31479.00 37775.00 39664.00
Ref. to
Spec.
32nd 10% 34627.00 41552.00 43630.00
33rd m 10% 38090.00 45708.00 47993.00
34th m 10% 41899.00 50279.00 52793.00
35th m 10% 46089.00 55307.00 58072.00
36th m 10% 50698.00 60838.00 63880.00
37th m 10% 55768.00 66922.00 70268.00
38th m 10% 61345.00 73614.00 77295.00
39th m 10% 67480.00 80976.00 85025.00
40th m 10% 74228.00 89074.00 93528.00
Labour Rate

if required
required
31st m 10% 3885.20 4662.00 4895.00
32nd 10% 4274.00 5129.00 5385.00
33rd m 10% 4701.00 5641.00 5923.00
34th m 10% 5171.00 6205.00 6515.00
35th m 10% 5688.00 6826.00 7167.00
36th m 10% 6257.00 7508.00 7883.00
37th m 10% 6883.00 8260.00 8673.00
38th m 10% 7571.00 9085.00 9539.00
39th m 10% 8328.00 9994.00 10494.00
40th m 10% 9161.00 10993.00 11543.00
2.12 C Soft Rock ( 6m dia. Well )
Taking output = 1 m
Depth in Soft rock strata up to 3m
a) Labour
Mate day 0.92 116.67 107.34
Diver day 0.50 158.67 79.34
b) Machinery
breakers
cent of (b)
Add for dewatering @ of 5 per 311.25
cent of (a+b), if required
Rate per metre = (a+b+c+d) 7549.47

say 7549.00
Labour Rate
Labour 2870.09
Rate per metre 3314.95
Say 3315.00
2.12 D Hard Rock (6m dia well )
Unit = Running Meter
Taking output = 1 m
Depth in hard rock strata upto 3 m
Ref. to
Spec.
a) Material
Gelatine 80 per cent Kg 4.00 75.00 300.00
Electric Detonators each 18.00 7.00 126.00
b) Labour
Mate day 1.56 116.67 182.01
Driller day 2.00 116.67 233.34
Blaster day 0.25 158.67 39.67
Mazdoor day 12.00 116.67 1400.04
c) Machinery
Hire & running charges of hour 2.00 300.00 600.00
compressor with pneumatic
breaker/Jack hammer for drilling.
Dewatering @ 5 per cent of cost 296.09

of (b+c), if required.
cent of cost of (b).
(a+b+c)
(a+b+c+d)
Rate per metre = (a+b+c+d+e) 8089.41
say 8089.00
Labour Rate
Labour 2321.74
Rate per metre 2681.61
Say 2682.00
n ( other than pneumatic method of
1200 sinking ) through all types of strata

Taking output = 1 m
A Sandy Soil
a) Labour
Mate day 0.15 116.67 17.50
b) Machinery
cent of (b)
Say 2579.00
Labour Rate
Labour 455.02
Ref. to
Spec.
Cost for 1 m 525.55
Labour Rate per metre 525.55
Say 526.00
A
a) Labour
Mate day 0.18 116.67 21.00
Sinker day 1.50 116.67 175.01
b) Machinery
cent of (b)
say 3489.00
Labour Rate
Labour 546.02
Cost for 1 m 630.65
Say 631.00
A
a Add 5 per cent for every additional
11th m 5% 3664.00
12th m 5% 3847.00
13th m 5% 4039.00
14th m 5% 4241.00
15th m 5% 4453.00
16th m 5% 4676.00
17th m 5% 4910.00
18th m 5% 5156.00
19th m 5% 5414.00
20th m 5% 5685.00
Labour Rate
Beyond 10m upto 20m
11th m 5% 662.00
12th m 5% 695.00
13th m 5% 730.00
14th m 5% 767.00
15th m 5% 805.00
16th m 5% 845.00
17th m 5% 887.00
18th m 5% 931.00
19th m 5% 978.00
20th m 5% 1027.00
A
a Add 7.5 per cent for every additional
Ref. to
Spec.
b Add 20 per cent of cost for Kentledge Including
arrangement and Labour). Kentledge
21st m 7.5% 6111.00 7333.00
22nd m 7.5% 6569.00 7883.00
23rd m 7.5% 7062.00 8474.00
24th m 7.5% 7592.00 9110.00
25th m 7.5% 8161.00 9793.00
26th m 7.5% 8773.00 10528.00
27th m 7.5% 9431.00 11317.00
28th m 7.5% 10138.00 12166.00
29th m 7.5% 10898.00 13078.00
30th m 7.5% 11715.00 14058.00
8645.00 10374.00
Labour Rate

arrangement and Labour). Kentledge
21st m 7.5% 1104.00 1325.00
22nd m 7.5% 1187.00 1424.00
23rd m 7.5% 1276.00 1531.00
24th m 7.5% 1372.00 1646.00
25th m 7.5% 1475.00 1770.00
26th m 7.5% 1586.00 1903.00
27th m 7.5% 1705.00 2046.00
28th m 7.5% 1833.00 2200.00
29th m 7.5% 1970.00 2364.00
30th m 7.5% 2118.00 2542.00
A

arrangement, and Labour etc. Kentledge
31st m 10% 12887.00 15464.00

32nd 10% 14176.00 17011.00
33rd m 10% 15594.00 18713.00
34th m 10% 17153.00 20584.00
35th m 10% 18868.00 22642.00
36th m 10% 20755.00 24906.00
37th m 10% 22831.00 27397.00
38th m 10% 25114.00 30137.00
39th m 10% 27625.00 33150.00
40th m 10% 30388.00 36466.00
Labour Rate

31st m 10% 2330.00 2796.00

32nd 10% 2563.00 3076.00
33rd m 10% 2819.00 3383.00
Ref. to
Spec.
34th m 10% 3101.00 3721.00
35th m 10% 3411.00 4093.00
36th m 10% 3752.00 4502.00
37th m 10% 4127.00 4952.00
38th m 10% 4540.00 5448.00
39th m 10% 4994.00 5993.00
40th m 10% 5493.00 6592.00
(I) Depth below bed level upto 3.0 M

a) Labour
Mate day 0.18 116.67 21.00
b) Machinery
cent of (b)
d) Overhead charges @ on (a+b) 151.05
e) Contractor's profit @ on (a+b+c) 317.21
say 3489.00
Labour Rate
Labour 546.02
Cost for 1 m 630.65
Say 631.00
B
a) Labour
Mate day 0.26 116.67 30.33
Sinker day 2.00 116.67 233.34
b) Machinery
clay.
cent of (b)
say 5036.00
Labour Rate
Labour 730.35
Cost for 1 m 843.55
Say 844.00
B
Ref. to
Spec.
b Add for dewatering @ 5 per cent of Including for
@ 5% of
cost, if
required
11th m 5% 5288.00 5552.00
12th m 5% 5552.00 5830.00
13th m 5% 5830.00 6122.00
14th m 5% 6122.00 6428.00
15th m 5% 6428.00 6749.00
16th m 5% 6749.00 7086.00
17th m 5% 7086.00 7440.00
18th m 5% 7440.00 7812.00
19th m 5% 7812.00 8203.00
20th m 5% 8203.00 8613.00
Labour Rate
@ 5% of
cost, if
required
11th m 5% 885.73 930.00
12th m 5% 930.00 977.00
13th m 5% 977.00 1026.00
14th m 5% 1026.00 1077.00
15th m 5% 1077.00 1131.00
16th m 5% 1131.00 1188.00
17th m 5% 1188.00 1247.00
18th m 5% 1247.00 1309.00
19th m 5% 1309.00 1374.00
20th m 5% 1374.00 1443.00
B
b Add 5 per cent of cost for dewatering

on the cost, if required
c Add 25 per cent of cost for Kentledge Including Including 5%
required
21st m 7.5% 8818.00 11023.00 11574.00
22nd 7.5% 9479.00 11849.00 12441.00
23rd m 7.5% 10190.00 12738.00 13375.00
24th m 7.5% 10954.00 13693.00 14378.00
25th m 7.5% 11776.00 14720.00 15456.00
26th m 7.5% 12659.00 15824.00 16615.00
27th m 7.5% 13608.00 17010.00 17861.00
28th m 7.5% 14629.00 18286.00 19200.00
29th m 7.5% 15726.00 19658.00 20641.00
30th m 7.5% 16905.00 21131.00 22188.00
Labour Rate
Ref. to
Spec.

required
21st m 7.5% 1477.00 1846.00 1938.00
22nd 7.5% 1588.00 1985.00 2084.00
23rd m 7.5% 1707.00 2134.00 2241.00
24th m 7.5% 1835.00 2294.00 2409.00
25th m 7.5% 1973.00 2466.00 2589.00
26th m 7.5% 2121.00 2651.00 2784.00
27th m 7.5% 2280.00 2850.00 2993.00
28th m 7.5% 2451.00 3064.00 3217.00
29th m 7.5% 2635.00 3294.00 3459.00
30th m 7.5% 2833.00 3541.00 3718.00
B
b Add 5 per cent of cost for dewatering,

if required
required
31st m 10% 18596.00 22315.00 23431.00
32nd 10% 20456.00 24547.00 25774.00
33rd m 10% 22502.00 27002.00 28352.00
34th m 10% 24752.00 29702.00 31187.00
35th m 10% 27227.00 32672.00 34306.00
36th m 10% 29950.00 35940.00 37737.00
37th m 10% 32945.00 39534.00 41511.00
38th m 10% 36240.00 43488.00 45662.00
39th m 10% 39864.00 47837.00 50229.00
40th m 10% 43850.00 52620.00 55251.00
Labour Rate

if required
required
31st m 10% 3116.30 3740.00 3927.00
32nd 10% 3428.00 4114.00 4320.00
33rd m 10% 3771.00 4525.00 4751.00
34th m 10% 4148.00 4978.00 5227.00
35th m 10% 4563.00 5476.00 5750.00
36th m 10% 5019.00 6023.00 6324.00
37th m 10% 5521.00 6625.00 6956.00
38th m 10% 6073.00 7288.00 7652.00
39th m 10% 6680.00 8016.00 8417.00
40th m 10% 7348.00 8818.00 9259.00
2.13 C Soft Rock ( 7m dia well )
Ref. to
Spec.
Taking output = 1 m
Depth in soft rock strata upto 3m
a) Labour
Mate day 0.58 116.67 67.67
Diver day 0.75 158.67 119.00
b) Machinery
breakers
cent of (b)
say 6690.00
Labour Rate
Labour 1820.05
Say 2102.00
2.13 D Hard Rock ( 7m dia well )
Taking output = 1 m
Depth in Hard rock strata up to 3 m
a) Material
b) Labour
Mate day 1.60 116.67 186.67
Driller day 2.00 116.67 233.34
Blaster day 0.25 158.67 39.67
Mazdoor day 18.00 116.67 2100.06
Diver day 0.50 158.67 79.34
c) Machinery

(a+b+c)
(a+b+c+d)
Through Rate per metre = 9435.85
(a+b+c+d+e)
say 9436.00
Labour Rate
Labour 3105.76
Ref. to
Spec.
Say 3587.00

Taking output = 1 m
A Sandy Soil
Rate of sinking @ 0.25 m/hour
a) Labour
Mate day 0.18 116.67 21.00
b) Machinery
cent of (b)
say 3172.00
Labour Rate
Labour 546.02
Cost for 1 m 630.65
Say 631.00
A
a) Labour
Mate day 0.25 116.67 29.17
Sinker day 1.75 116.67 204.17
b) Machinery
cent of (b)
say 3917.00
Labour Rate
Labour 641.70
Cost for 1 m 741.16
Say 741.00
Ref. to
Spec.
2.14 (iii) Beyond 10m upto 20m
A
11th m 5% 4113.00
12th m 5% 4319.00
13th m 5% 4535.00
14th m 5% 4762.00
15th m 5% 5000.00
16th m 5% 5250.00
17th m 5% 5513.00
18th m 5% 5789.00
19th m 5% 6078.00
20th m 5% 6382.00
Labour Rate
Beyond 10m upto 20m
11th m 5% 778.00
12th m 5% 817.00
13th m 5% 858.00
14th m 5% 901.00
15th m 5% 946.00
16th m 5% 993.00
17th m 5% 1043.00
18th m 5% 1095.00
19th m 5% 1150.00
20th m 5% 1208.00
A

21st m 7.5% 6861.00 8233.00
22nd m 7.5% 7376.00 8851.00
23rd m 7.5% 7929.00 9515.00
24th m 7.5% 8524.00 10229.00
25th m 7.5% 9163.00 10996.00
26th m 7.5% 9850.00 11820.00
27th m 7.5% 10589.00 12707.00
28th m 7.5% 11383.00 13660.00
29th m 7.5% 12237.00 14684.00
30th m 7.5% 13155.00 15786.00
Labour Rate

21st m 7.5% 1299.00 1559.00
22nd m 7.5% 1396.00 1675.00
23rd m 7.5% 1501.00 1801.00
24th m 7.5% 1614.00 1937.00
25th m 7.5% 1735.00 2082.00
26th m 7.5% 1865.00 2238.00
27th m 7.5% 2005.00 2406.00
Ref. to
Spec.
28th m 7.5% 2155.00 2586.00
29th m 7.5% 2317.00 2780.00
30th m 7.5% 2491.00 2989.00
2.14 (v) Beyond 30m upto 40 m
A

31st m 10% 14470.00 17364.00

32nd 10% 15917.00 19100.00
33rd m 10% 17509.00 21011.00
34th m 10% 19260.00 23112.00
35th m 10% 21186.00 25423.00
36th m 10% 23305.00 27966.00
37th m 10% 25636.00 30763.00
38th m 10% 28200.00 33840.00
39th m 10% 31020.00 37224.00
40th m 10% 34122.00 40946.00
23063.00 27675.00
Labour Rate

31st m 10% 2740.00 3288.00

32nd 10% 3014.00 3617.00
33rd m 10% 3315.00 3978.00
34th m 10% 3647.00 4376.00
35th m 10% 4012.00 4814.00
36th m 10% 4413.00 5296.00
37th m 10% 4854.00 5825.00
38th m 10% 5339.00 6407.00
39th m 10% 5873.00 7048.00
40th m 10% 6460.00 7752.00
(i) Depth from bed level upto 3.0 M
a) Labour
Mate day 0.22 116.67 25.67
Sinking helper ( semi-skilled ) hour 3.50 116.67 408.35
b) Machinery
Hire & running charges of crane 5.50 500.00 2750.00
cent of (b)
say 4265.00
Ref. to
Spec.
Labour Rate
Labour 667.36
Cost for 1 m 770.80
Say 771.00
B
a) Labour
Mate day 0.32 116.67 37.33
Sinker day 2.50 116.67 291.68
b) Machinery
clay.
cent of (b)
say 6132.00
Labour Rate
Labour 854.03
Cost for 1 m 986.40
Say 986.00
2.14 (iii) Beyond 10 m upto 20 m
B
@ 5% of
cost, if
required
11th m 5% 6439.00 6761.00
12th m 5% 6761.00 7099.00
13th m 5% 7099.00 7454.00
14th m 5% 7454.00 7827.00
15th m 5% 7827.00 8218.00
16th m 5% 8218.00 8629.00
17th m 5% 8629.00 9060.00
18th m 5% 9060.00 9513.00
19th m 5% 9513.00 9989.00
20th m 5% 9989.00 10488.00
Labour Rate
@ 5% of
cost, if
required
11th m 5% 1036.00 1088.00
12th m 5% 1088.00 1142.00
Ref. to
Spec.
13th m 5% 1142.00 1199.00
14th m 5% 1199.00 1259.00
15th m 5% 1259.00 1322.00
16th m 5% 1322.00 1388.00
17th m 5% 1388.00 1457.00
18th m 5% 1457.00 1530.00
19th m 5% 1530.00 1607.00
20th m 5% 1607.00 1687.00
2.14 (iv) Beyond 20m upto 30 m
B

required
21st m 7.5% 10738.00 13423.00 14094.00
22nd m 7.5% 11543.00 14429.00 15150.00
23rd m 7.5% 12409.00 15511.00 16287.00
24th m 7.5% 13340.00 16675.00 17509.00
25th m 7.5% 14341.00 17926.00 18822.00
26th m 7.5% 15417.00 19271.00 20235.00
27th m 7.5% 16573.00 20716.00 21752.00
28th m 7.5% 17816.00 22270.00 23384.00
29th m 7.5% 19152.00 23940.00 25137.00
30th m 7.5% 20588.00 25735.00 27022.00
Labour Rate

required
21st m 7.5% 1728.00 2160.00 2268.00
22nd m 7.5% 1858.00 2323.00 2439.00
23rd m 7.5% 1997.00 2496.00 2621.00
24th m 7.5% 2147.00 2684.00 2818.00
25th m 7.5% 2308.00 2885.00 3029.00
26th m 7.5% 2481.00 3101.00 3256.00
27th m 7.5% 2667.00 3334.00 3501.00
28th m 7.5% 2867.00 3584.00 3763.00
29th m 7.5% 3082.00 3853.00 4046.00
30th m 7.5% 3313.00 4141.00 4348.00

B

if required
required
Ref. to
Spec.
31st m 10% 22647.00 27176.00 28535.00
32nd 10% 24912.00 29894.00 31389.00
33rd m 10% 27403.00 32884.00 34528.00
34th m 10% 30143.00 36172.00 37981.00
35th m 10% 33157.00 39788.00 41777.00
36th m 10% 36473.00 43768.00 45956.00
37th m 10% 40120.00 48144.00 50551.00
38th m 10% 44132.00 52958.00 55606.00
39th m 10% 48545.00 58254.00 61167.00
40th m 10% 53400.00 64080.00 67284.00
Labour Rate

if required
required
31st m 10% 3644.00 4373.00 4592.00
32nd 10% 4008.00 4810.00 5051.00
33rd m 10% 4409.00 5291.00 5556.00
34th m 10% 4850.00 5820.00 6111.00
35th m 10% 5335.00 6402.00 6722.00
36th m 10% 5869.00 7043.00 7395.00
37th m 10% 6456.00 7747.00 8134.00
38th m 10% 7102.00 8522.00 8948.00
39th m 10% 7812.00 9374.00 9843.00
40th m 10% 8593.00 10312.00 10828.00
Taking output = 1 m
a) Labour
Mate day 0.68 116.67 79.34
Diver day 1.00 158.67 158.67
b) Machinery
breakers
cent of (b)
say 7388.00
Labour Rate
Labour 2104.76
Say 2431.00
Ref. to
Spec.
Taking output = 1 m
a) Material
b) Labour
Mate day 1.09 116.67 127.17
Driller day 2.00 116.67 233.34
Blaster day 0.25 158.67 39.67
Mazdoor day 20.00 116.67 2333.40
c) Machinery

(a+b+c)
(a+b+c+d)
(a+b+c+d+e)
say 9568.00
Labour Rate
Labour 3200.26
Say 3696.30

Taking output = 1 m
A Sandy Soil
a) Labour
Mate day 0.19 116.67 22.17
b) Machinery
cent of (b)

Ref. to
Spec.
say 3207.00
Labour Rate
Labour 576.36
Cost for 1 m 665.70
Labour Rate per metre ) 665.70
Say 666.00
A
a) Labour
Mate day 0.27 116.67 31.50
Sinker day 1.75 116.67 204.17
b) Machinery
cent of (b)
say 4305.00
Labour Rate
Labour 702.35
Cost for 1 m 811.21
Labour Rate per metre ) 811.00
A
11th m 5% 4520.00
12th m 5% 4746.00
13th m 5% 4983.00
14th m 5% 5232.00
15th m 5% 5494.00
16th m 5% 5769.00
17th m 5% 6057.00
18th m 5% 6360.00
19th m 5% 6678.00
20th m 5% 7012.00
Labour Rate
Beyond 10m upto 20m
11th m 5% 852.00
12th m 5% 895.00
13th m 5% 940.00
14th m 5% 987.00
15th m 5% 1036.00
16th m 5% 1088.00
17th m 5% 1142.00
18th m 5% 1199.00
19th m 5% 1259.00
20th m 5% 1322.00
Ref. to
Spec.
A

21st m 7.5% 7537.90 9045.00
22nd m 7.5% 8103.00 9724.00
23rd m 7.5% 8711.00 10453.00
24th m 7.5% 9364.00 11237.00
25th m 7.5% 10066.00 12079.00
26th m 7.5% 10821.00 12985.00
27th m 7.5% 11633.00 13960.00
28th m 7.5% 12505.00 15006.00
29th m 7.5% 13443.00 16132.00
30th m 7.5% 14451.00 17341.00
Labour Rate

21st m 7.5% 1421.00 1705.00
22nd m 7.5% 1528.00 1834.00
23rd m 7.5% 1643.00 1972.00
24th m 7.5% 1766.00 2119.00
25th m 7.5% 1898.00 2278.00
26th m 7.5% 2040.00 2448.00
27th m 7.5% 2193.00 2632.00
28th m 7.5% 2357.00 2828.00
29th m 7.5% 2534.00 3041.00
30th m 7.5% 2724.00 3269.00
A

31st m 10% 15896.10 19075.00

32nd 10% 17486.00 20983.00
33rd m 10% 19235.00 23082.00
34th m 10% 21159.00 25391.00
35th m 10% 23275.00 27930.00
36th m 10% 25603.00 30724.00
37th m 10% 28163.00 33796.00
38th m 10% 30979.00 37175.00
39th m 10% 34077.00 40892.00
40th m 10% 37485.00 44982.00
Labour Rate
Ref. to
Spec.
31st m 10% 2996.00 3595.00

32nd 10% 3296.00 3955.00
33rd m 10% 3626.00 4351.00
34th m 10% 3989.00 4787.00
35th m 10% 4388.00 5266.00
36th m 10% 4827.00 5792.00
37th m 10% 5310.00 6372.00
38th m 10% 5841.00 7009.00
39th m 10% 6425.00 7710.00
40th m 10% 7068.00 8482.00
Rate of sinking 0.17 m / hour

a) Labour
Mate day 0.24 116.67 28.00
b) Machinery
cent of (b)
say 4494.00
Labour Rate
Labour 728.02
Cost for 1 m 840.86
Say 841.00
B
a) Labour
Mate day 0.34 116.67 39.67
Sinker day 2.50 116.67 291.68
b) Machinery
clay.
cent of (b)
say 6615.00
Labour Rate
Labour 914.70
Ref. to
Spec.
Say 1056.00
B
@ 5% of
cost, if
required
11th m 5% 6946.00 7293.00
12th m 5% 7293.00 7658.00
13th m 5% 7658.00 8041.00
14th m 5% 8041.00 8443.00
15th m 5% 8443.00 8865.00
16th m 5% 8865.00 9308.00
17th m 5% 9308.00 9773.00
18th m 5% 9773.00 10262.00
19th m 5% 10262.00 10775.00
20th m 5% 10775.00 11314.00
Labour Rate
@ 5% of
cost, if
required
11th m 5% 1109.00 1164.00
12th m 5% 1164.00 1222.00
13th m 5% 1222.00 1283.00
14th m 5% 1283.00 1347.00
15th m 5% 1347.00 1414.00
16th m 5% 1414.00 1485.00
17th m 5% 1485.00 1559.00
18th m 5% 1559.00 1637.00
19th m 5% 1637.00 1719.00
20th m 5% 1719.00 1805.00
B

required
21st m 7.5% 11583.00 14479.00 15203.00
22nd m 7.5% 12452.00 15565.00 16343.00
23rd m 7.5% 13386.00 16733.00 17570.00
24th m 7.5% 14390.00 17988.00 18887.00
25th m 7.5% 15469.00 19336.00 20303.00
26th m 7.5% 16629.00 20786.00 21825.00
27th m 7.5% 17876.00 22345.00 23462.00
28th m 7.5% 19217.00 24021.00 25222.00
29th m 7.5% 20658.00 25823.00 27114.00
30th m 7.5% 22207.00 27759.00 29147.00
Ref. to
Spec.
Labour Rate

required
21st m 7.5% 1848.00 2310.00 2426.00
22nd m 7.5% 1987.00 2484.00 2608.00
23rd m 7.5% 2136.00 2670.00 2804.00
24th m 7.5% 2296.00 2870.00 3014.00
25th m 7.5% 2468.00 3085.00 3239.00
26th m 7.5% 2653.00 3316.00 3482.00
27th m 7.5% 2852.00 3565.00 3743.00
28th m 7.5% 3066.00 3833.00 4025.00
29th m 7.5% 3296.00 4120.00 4326.00
30th m 7.5% 3543.00 4429.00 4650.00
B

if required
required
31st m 10% 24428.00 29314.00 30780.00
32nd 10% 26871.00 32245.00 33857.00
33rd m 10% 29558.00 35470.00 37244.00
34th m 10% 32514.00 39017.00 40968.00
35th m 10% 35765.00 42918.00 45064.00
36th m 10% 39342.00 47210.00 49571.00
37th m 10% 43276.00 51931.00 54528.00
38th m 10% 47604.00 57125.00 59981.00
39th m 10% 52364.00 62837.00 65979.00
40th m 10% 57600.00 69120.00 72576.00
Labour Rate

if required
required
31st m 10% 3897.00 4676.00 4910.00
32nd 10% 4287.00 5144.00 5401.00
33rd m 10% 4716.00 5659.00 5942.00
34th m 10% 5188.00 6226.00 6537.00
35th m 10% 5707.00 6848.00 7190.00
36th m 10% 6278.00 7534.00 7911.00
37th m 10% 6906.00 8287.00 8701.00
38th m 10% 7597.00 9116.00 9572.00
Ref. to
Spec.
39th m 10% 8357.00 10028.00 10529.00
40th m 10% 9193.00 11032.00 11584.00
Taking output = 1 m
Depth in soft rock strata up to 3m
a) Labour
Mate day 0.76 116.67 88.67
Diver day 1.20 158.67 190.40
b) Machinery
breakers
cent of (b)
say 8002.00
Labour Rate
Labour 2379.13
Say 2748.00
Taking output = 1 m
a) Material
b) Labour
Mate day 1.17 116.67 136.50
Driller day 2.00 116.67 233.34
Blaster day 0.25 158.67 39.67
Mazdoor day 22.00 116.67 2566.74
Diver day 1.00 158.67 158.67
c) Machinery

(a+b+c)
(a+b+c+d)
(a+b+c+d+e)
Ref. to
Spec.
say 9634.00
Labour Rate
Labour 3601.16
Say 4159.00
2.16 1200 Sinking of 10 m external diameter well
( other than pneumatic method of
sinking ) through all types of strata

Taking output = 1 m
A Sandy Soil
a) Labour
Mate day 0.20 116.67 23.33
b) Machinery
cent of (b)
say 3877.00
Labour Rate
Labour 606.69
Cost for 1 m 700.73
Say 701.00
A
a) Labour
Mate day 0.31 116.67 36.17
Sinker day 2.00 116.67 233.34
b) Machinery
cent of (b)
say 4537.00
Labour Rate
Labour 765.36
Ref. to
Spec.
Cost for 1 m 883.99
Say 884.00
A
11th m 5% 4764.00
12th m 5% 5002.00
13th m 5% 5252.00
14th m 5% 5515.00
15th m 5% 5791.00
16th m 5% 6081.00
17th m 5% 6385.00
18th m 5% 6704.00
19th m 5% 7039.00
20th m 5% 7391.00
Labour Rate
Beyond 10m upto 20m
11th m 5% 928.00
12th m 5% 974.00
13th m 5% 1023.00
14th m 5% 1074.00
15th m 5% 1128.00
16th m 5% 1184.00
17th m 5% 1243.00
18th m 5% 1305.00
19th m 5% 1370.00
20th m 5% 1439.00
A

21st m 7.5% 7945.00 9534.00
22nd m 7.5% 8541.00 10249.00
23rd m 7.5% 9182.00 11018.00
24th m 7.5% 9871.00 11845.00
25th m 7.5% 10611.00 12733.00
26th m 7.5% 11407.00 13688.00
27th m 7.5% 12263.00 14716.00
28th m 7.5% 13183.00 15820.00
29th m 7.5% 14172.00 17006.00
30th m 7.5% 15235.00 18282.00
Labour Rate

21st m 7.5% 1547.00 1856.00
22nd m 7.5% 1663.00 1996.00
23rd m 7.5% 1788.00 2146.00
Ref. to
Spec.
24th m 7.5% 1922.00 2306.00
25th m 7.5% 2066.00 2479.00
26th m 7.5% 2221.00 2665.00
27th m 7.5% 2388.00 2866.00
28th m 7.5% 2567.00 3080.00
29th m 7.5% 2760.00 3312.00
30th m 7.5% 2967.00 3560.00
A

31st m 10% 16759.00 20111.00

32nd 10% 18435.00 22122.00
33rd m 10% 20279.00 24335.00
34th m 10% 22307.00 26768.00
35th m 10% 24538.00 29446.00
36th m 10% 26992.00 32390.00
37th m 10% 29691.00 35629.00
38th m 10% 32660.00 39192.00
39th m 10% 35926.00 43111.00
40th m 10% 39519.00 47423.00
Labour Rate

31st m 10% 3264.00 3917.00

32nd 10% 3590.00 4308.00
33rd m 10% 3949.00 4739.00
34th m 10% 4344.00 5213.00
35th m 10% 4778.00 5734.00
36th m 10% 5256.00 6307.00
37th m 10% 5782.00 6938.00
38th m 10% 6360.00 7632.00
39th m 10% 6996.00 8395.00
40th m 10% 7696.00 9235.00
2.16 B Clayey Soil (10m dia. Well )
Rate of sinking 0.18m/hour.
a) Labour
Mate day 0.25 116.67 29.17
b) Machinery
cent of (b)
Ref. to
Spec.
say 4923.00
Labour Rate
Labour 962.54
Say 1112.00
B
a) Labour
Mate day 0.40 116.67 46.67
Sinker day 3.00 116.67 350.01
b) Machinery
clay
cent of (b)
say 6535.00
Labour Rate
Labour 1038.37
Say 1199.00
B
@ 5% of
cost, if
required
11th m 5% 6862.00 7205.00
12th m 5% 7205.00 7565.00
13th m 5% 7565.00 7943.00
14th m 5% 7943.00 8340.00
15th m 5% 8340.00 8757.00
16th m 5% 8757.00 9195.00
17th m 5% 9195.00 9655.00
18th m 5% 9655.00 10138.00
19th m 5% 10138.00 10645.00
20th m 5% 10645.00 11177.00
Labour Rate
Ref. to
Spec.
@ 5% of
cost, if
required
11th m 5% 1259.00 1322.00
12th m 5% 1322.00 1388.00
13th m 5% 1388.00 1457.00
14th m 5% 1457.00 1530.00
15th m 5% 1530.00 1607.00
16th m 5% 1607.00 1687.00
17th m 5% 1687.00 1771.00
18th m 5% 1771.00 1860.00
19th m 5% 1860.00 1953.00
20th m 5% 1953.00 2051.00
B


required
21st m 7.5% 11443.00 14304.00 15019.00
22nd m 7.5% 12301.00 15376.00 16145.00
23rd m 7.5% 13224.00 16530.00 17357.00
24th m 7.5% 14216.00 17770.00 18659.00
25th m 7.5% 15282.00 19103.00 20058.00
26th m 7.5% 16428.00 20535.00 21562.00
27th m 7.5% 17660.00 22075.00 23179.00
28th m 7.5% 18985.00 23731.00 24918.00
29th m 7.5% 20409.00 25511.00 26787.00
30th m 7.5% 21940.00 27425.00 28796.00
Labour Rate

required
21st m 7.5% 2099.00 2624.00 2755.00
22nd m 7.5% 2256.00 2820.00 2961.00
23rd m 7.5% 2425.00 3031.00 3183.00
24th m 7.5% 2607.00 3259.00 3422.00
25th m 7.5% 2803.00 3504.00 3679.00
26th m 7.5% 3013.00 3766.00 3954.00
27th m 7.5% 3239.00 4049.00 4251.00
28th m 7.5% 3482.00 4353.00 4571.00
29th m 7.5% 3743.00 4679.00 4913.00
30th m 7.5% 4024.00 5030.00 5282.00
B
Ref. to
Spec.

if required
required
31st m 10% 24134.00 28961.00 30409.00
32nd 10% 26547.00 31856.00 33449.00
33rd m 10% 29202.00 35042.00 36794.10
34th m 10% 32122.00 38546.00 40473.30
35th m 10% 35334.00 42401.00 44521.05
36th m 10% 38867.00 46640.00 48972.00
37th m 10% 42754.00 51305.00 53870.25
38th m 10% 47029.00 56435.00 59256.75
39th m 10% 51732.00 62078.00 65181.90
40th m 10% 56905.00 68286.00 71700.30
Labour Rate

if required
required
31st m 10% 4426.00 5311.00 5577.00
32nd 10% 4869.00 5843.00 6135.00
33rd m 10% 5356.00 6427.00 6748.35
34th m 10% 5892.00 7070.00 7423.50
35th m 10% 6481.00 7777.00 8165.85
36th m 10% 7129.00 8555.00 8982.75
37th m 10% 7842.00 9410.00 9880.50
38th m 10% 8626.00 10351.00 10868.55
39th m 10% 9489.00 11387.00 11956.35
40th m 10% 10438.00 12526.00 13152.30
2.16 C Soft Rock (10m dia well )
Taking output = 1 m
a) Labour
Mate day 0.86 116.67 100.34
Diver day 1.40 158.67 222.14
b) Machinery
breakers
cent of (b)
Add for dewatering @ 5 per cent 262.63
of cost, if required

Ref. to
Spec.
say 9438.00
Labour Rate
Labour 2655.88
Say 3068.00
Taking output = 1 m
Rate of sinking 0.12 m/ hour.
a) Material
Electric Detonators each. 44.00 7.00 308.00
b) Labour
Mate day 1.27 116.67 148.17
Driller day 2.00 116.67 233.34
Blaster day 0.25 158.67 39.67
Mazdoor day 24.00 116.67 2800.08
c) Machinery
breaker/Jack hammer or drill
(c), if required.
cent of cost of (b+c).
(a+b+c)
(a+b+c+d)
Rate per metre = (a+b+c+d+e) 12864.37
say 12864.00
Labour Rate
Labour 3687.94
Say 4260.00

Taking output = 0.50 m
A Sandy Soil
a) Labour
Mate day 0.21 116.67 24.50
Sinking helper (semi-skilled) day 3.30 116.67 385.01
b) Machinery
Ref. to
Spec.
cent of (b)
(a+b+c)
(a+b+c+d)
Cost for 0.5m = a+b+c+d 4486.62
Rate per metre = (a+b+c+d)/0.50 8973.23
say 8973.00
Labour Rate
Labour 584.52
Cost for 1 m 675.12
Say 675.00
A
a) Labour
Mate day 0.32 116.67 37.33
Sinker day 2.00 116.67 233.34
b) Machinery
cent of (b)
c) Overhead charges @ on 149.78
(a+b+c)
d) Contractor's profit @ on 314.55
(a+b+c+d)
Cost for 0.5m = a+b+c+d 3460.02
(a+b+c+d)/0.50
say 6920.00
Labour Rate
Labour 795.69
Cost for 1 m 919.02
Say 919.00
A
11th m 5% 7266.00
12th m 5% 7629.00
13th m 5% 8010.00
14th m 5% 8411.00
15th m 5% 8832.00
16th m 5% 9274.00
17th m 5% 9738.00
18th m 5% 10225.00
19th m 5% 10736.00
20th m 5% 11273.00
Labour Rate
Beyond 10m upto 20m
11th m 5% 965.00
12th m 5% 1013.00
Ref. to
Spec.
13th m 5% 1064.00
14th m 5% 1117.00
15th m 5% 1173.00
16th m 5% 1232.00
17th m 5% 1294.00
18th m 5% 1359.00
19th m 5% 1427.00
20th m 5% 1498.00
A

21st m 7.5% 12118.00 14542.00
22nd m 7.5% 13027.00 15632.00
23rd m 7.5% 14004.00 16805.00
24th m 7.5% 15054.00 18065.00
25th m 7.5% 16183.00 19420.00
26th m 7.5% 17397.00 20876.00
27th m 7.5% 18702.00 22442.00
28th m 7.5% 20105.00 24126.00
29th m 7.5% 21613.00 25936.00
30th m 7.5% 23234.00 27881.00
Labour Rate

21st m 7.5% 1610.00 1932.00
22nd m 7.5% 1731.00 2077.00
23rd m 7.5% 1861.00 2233.00
24th m 7.5% 2001.00 2401.00
25th m 7.5% 2151.00 2581.00
26th m 7.5% 2312.00 2774.00
27th m 7.5% 2485.00 2982.00
28th m 7.5% 2671.00 3205.00
29th m 7.5% 2871.00 3445.00
30th m 7.5% 3086.00 3703.00
A

31st m 10% 25557.00 30668.00

32nd 10% 28113.00 33736.00
33rd m 10% 30924.00 37109.00
34th m 10% 34016.00 40819.00
35th m 10% 37418.00 44902.00
36th m 10% 41160.00 49392.00
37th m 10% 45276.00 54331.00
38th m 10% 49804.00 59765.00
Ref. to
Spec.
39th m 10% 54784.00 65741.00
40th m 10% 60262.00 72314.00
Labour Rate

31st m 10% 3395.00 4074.00

32nd 10% 3735.00 4482.00
33rd m 10% 4109.00 4931.00
34th m 10% 4520.00 5424.00
35th m 10% 4972.00 5966.00
36th m 10% 5469.00 6563.00
37th m 10% 6016.00 7219.00
38th m 10% 6618.00 7942.00
39th m 10% 7280.00 8736.00
40th m 10% 8008.00 9610.00
2.17 B Clayey Soil (11 m dia. Well )
Taking output = 0.50 meter
a) Labour
Mate day 0.26 116.67 30.33
b) Machinery
cent of (b)
Cost for 0.5m = a+b+c+d 4087.19

say 8174.00
Labour Rate
Labour 368.69
Cost for 1 m 425.84
Say 426.00
B
a) Labour
Mate day 0.43 116.67 50.17
Sinker day 3.50 116.67 408.35
b) Machinery
clay
Ref. to
Spec.
cent of (b)
Cost for 0.5m = a+b+c+d 6735.80

say 13472.00
Labour Rate
Labour 1129.37
Say 1304.00
B
@ 5% of
cost, if
required
11th m 5% 14145.00 14852.00
12th m 5% 14852.00 15595.00
13th m 5% 15595.00 16375.00
14th m 5% 16375.00 17194.00
15th m 5% 17194.00 18054.00
16th m 5% 18054.00 18957.00
17th m 5% 18957.00 19905.00
18th m 5% 19905.00 20900.00
19th m 5% 20900.00 21945.00
20th m 5% 21945.00 23042.00
Labour Rate
@ 5% of
cost, if
required
11th m 5% 1370.00 1439.00
12th m 5% 1439.00 1511.00
13th m 5% 1511.00 1587.00
14th m 5% 1587.00 1666.00
15th m 5% 1666.00 1749.00
16th m 5% 1749.00 1836.00
17th m 5% 1836.00 1928.00
18th m 5% 1928.00 2024.00
19th m 5% 2024.00 2125.00
20th m 5% 2125.00 2231.00

B

Ref. to
Spec.
required
21st m 7.5% 23591.00 29489.00 30963.00
22nd m 7.5% 25360.00 31700.00 33285.00
23rd m 7.5% 27262.00 34078.00 35782.00
24th m 7.5% 29307.00 36634.00 38466.00
25th m 7.5% 31505.00 39381.00 41350.00
26th m 7.5% 33868.00 42335.00 44452.00
27th m 7.5% 36408.00 45510.00 47786.00
28th m 7.5% 39139.00 48924.00 51370.00
29th m 7.5% 42074.00 52593.00 55223.00
30th m 7.5% 45230.00 56538.00 59365.00
Labour Rate

required
21st m 7.5% 2284.00 2855.00 2998.00
22nd m 7.5% 2455.00 3069.00 3222.00
23rd m 7.5% 2639.00 3299.00 3464.00
24th m 7.5% 2837.00 3546.00 3723.00
25th m 7.5% 3050.00 3813.00 4004.00
26th m 7.5% 3279.00 4099.00 4304.00
27th m 7.5% 3525.00 4406.00 4626.00
28th m 7.5% 3789.00 4736.00 4973.00
29th m 7.5% 4073.00 5091.00 5346.00
30th m 7.5% 4378.00 5473.00 5747.00

B

if required
required
31st m 10% 49753.00 59704.00 62689.00
32nd 10% 54728.00 65674.00 68958.00
33rd m 10% 60201.00 72241.00 75853.00
34th m 10% 66221.00 79465.00 83438.00
35th m 10% 72843.00 87412.00 91783.00
36th m 10% 80127.00 96152.00 100960.00
37th m 10% 88140.00 105768.00 111056.00
38th m 10% 96954.00 116345.00 122162.00
39th m 10% 106649.00 127979.00 134378.00
40th m 10% 117314.00 140777.00 147816.00
Total Cost from 30m upto 40m 792930 951517 999093
Labour Rate
Ref. to
Spec.

if required
required
31st m 10% 4816.00 5779.00 6068.00
32nd 10% 5298.00 6358.00 6676.00
33rd m 10% 5828.00 6994.00 7344.00
34th m 10% 6411.00 7693.00 8078.00
35th m 10% 7052.00 8462.00 8885.00
36th m 10% 7757.00 9308.00 9773.00
37th m 10% 8533.00 10240.00 10752.00
38th m 10% 9386.00 11263.00 11826.00
39th m 10% 10325.00 12390.00 13010.00
40th m 10% 11358.00 13630.00 14312.00
a) Labour
Mate day 0.95 116.67 110.84
Diver day 1.50 158.67 238.01
b) Machinery
breakers
cent of (b)
Add for dewatering @ 5 per cent 294.25
of cost, if required
Cost for 0.5m = a+b+c+d 10538.22

(a+b+c+d)/0.50
say 21076.00
Labour Rate
Labour 2944.76
Say 3401.00
Depth in hard rock upto 3 m
a) Material
Electric Detonators each. 48.00 7.00 336.00
b) Labour
Mate day 1.35 116.67 157.50
Driller day 2.00 116.67 233.34
Blaster day 0.25 158.67 39.67
Mazdoor day 26.00 116.67 3033.42
Ref. to
Spec.
c) Machinery
(c), if required.
cent of cost of (b+c).
(a+b+c)
(a+b+c+d)
Cost for 0.5m = a+b+c+d 14457.34
(a+b+c+d)/0.50
say 28915.00
Labour Rate
Labour 3930.61
Say 4540.00

A Sandy Soil
(i) I) Depth below bed level upto 3.0 M

a) Labour
Mate day 0.22 116.67 25.67
b) Machinery
cent of (b)
Cost for 0.25m = a+b+c+d 4615.98

(a+b+c+d)/0.25
say 18464.00
Labour Rate
Labour 696.52
Cost for 1 m 804.48
Labour Rate per m 804.48
Say 804.00
A
Ref. to
Spec.
a) Labour
Mate day 0.37 116.67 43.17
Sinker day 2.50 116.67 291.68
b) Machinery
cent of (b)
Cost for 0.25m = a+b+c+d 5155.95

(a+b+c+d)/0.25
say 20624.00
Labour Rate
Labour 889.03
Say 1027.00
A
11th m 5% 21655.00
12th m 5% 22738.00
13th m 5% 23874.90
14th m 5% 25068.65
15th m 5% 26322.08
16th m 5% 27638.18
17th m 5% 29020.09
18th m 5% 30471.09
19th m 5% 31994.65
20th m 5% 33594.38
Labour Rate
Beyond 10m upto 20m
11th m 5% 1078.00
12th m 5% 1132.00
13th m 5% 1188.60
14th m 5% 1248.03
15th m 5% 1310.43
16th m 5% 1375.95
17th m 5% 1444.75
18th m 5% 1516.99
19th m 5% 1592.84
20th m 5% 1672.48
A

21st m 7.5% 36114.00 43337.00
22nd m 7.5% 38823.00 46588.00
23rd m 7.5% 41735.00 50082.00
Ref. to
Spec.
24th m 7.5% 44865.00 53838.00
25th m 7.5% 48230.00 57876.00
26th m 7.5% 51847.00 62216.00
27th m 7.5% 55736.00 66883.00
28th m 7.5% 59916.00 71899.00
29th m 7.5% 64410.00 77292.00
30th m 7.5% 69241.00 83089.00
Labour Rate

21st m 7.5% 1798.00 2158.00
22nd m 7.5% 1933.00 2320.00
23rd m 7.5% 2078.00 2494.00
24th m 7.5% 2234.00 2681.00
25th m 7.5% 2402.00 2882.00
26th m 7.5% 2582.00 3098.00
27th m 7.5% 2776.00 3331.00
28th m 7.5% 2984.00 3581.00
29th m 7.5% 3208.00 3850.00
30th m 7.5% 3449.00 4139.00
A

31st m 10% 76165.00 91398.00

32nd 10% 83782.00 100538.00
33rd m 10% 92160.00 110592.00
34th m 10% 101376.00 121651.00
35th m 10% 111514.00 133817.00
36th m 10% 122665.00 147198.00
37th m 10% 134932.00 161918.00
38th m 10% 148425.00 178110.00
39th m 10% 163268.00 195922.00
40th m 10% 179595.00 215514.00
Total Cost from 30m upto 40m 1213882 1456658
Labour Rate

31st m 10% 3794.00 4553.00

32nd 10% 4173.00 5008.00
33rd m 10% 4590.00 5508.00
34th m 10% 5049.00 6059.00
35th m 10% 5554.00 6665.00
36th m 10% 6109.00 7331.00
37th m 10% 6720.00 8064.00
38th m 10% 7392.00 8870.00
39th m 10% 8131.00 9757.00
Ref. to
Spec.
40th m 10% 8944.00 10733.00
Total Cost from 30m upto 40m 60456 72548
2.18 B Clayey Soil (12 m dia. Well )
Taking output = 0.25 meter.
a) Labour
Mate day 0.30 116.67 35.00
b) Machinery
cent of (b)
Cost for 0.25m = a+b+c+d 5021.39

(a+b+c+d)/0.25
say 20086.00
Labour Rate
Labour 910.03
Say 1051.00
B
a) Labour
Mate day 0.48 116.67 56.00
Sinker day 3.75 116.67 437.51
b) Machinery
clay.
cent of (b)
Cost for 0.25m = a+b+c+d 8385.34

say 33541.00
Labour Rate
Labour 1193.53
Say 1379.00
B
Ref. to
Spec.
@ 5% of
cost, if
required
11th m 5% 35218.00 36979.00
12th m 5% 36979.00 38828.00
13th m 5% 38828.00 40769.00
14th m 5% 40769.00 42807.00
15th m 5% 42807.00 44947.00
16th m 5% 44947.00 47194.00
17th m 5% 47194.00 49554.00
18th m 5% 49554.00 52032.00
19th m 5% 52032.00 54634.00
20th m 5% 54634.00 57366.00
Labour Rate
Beyond 10 m upto 20 m depth
@ 5% of
cost, if
required
11th m 5% 1447.00 1519.00
12th m 5% 1519.00 1595.00
13th m 5% 1595.00 1675.00
14th m 5% 1675.00 1759.00
15th m 5% 1759.00 1847.00
16th m 5% 1847.00 1939.00
17th m 5% 1939.00 2036.00
18th m 5% 2036.00 2138.00
19th m 5% 2138.00 2245.00
20th m 5% 2245.00 2357.00
B

required
21st m 7.5% 58732.00 73415.00 77086.00
22nd m 7.5% 63137.00 78921.00 82867.00
23rd m 7.5% 67872.00 84840.00 89082.00
24th m 7.5% 72962.00 91203.00 95763.00
25th m 7.5% 78434.00 98043.00 102945.00
26th m 7.5% 84317.00 105396.00 110666.00
27th m 7.5% 90641.00 113301.00 118966.00
28th m 7.5% 97439.00 121799.00 127889.00
29th m 7.5% 104747.00 130934.00 137481.00
30th m 7.5% 112603.00 140754.00 147792.00
Labour Rate
Ref. to
Spec.
required
21st m 7.5% 2413.00 3016.00 3167.00
22nd m 7.5% 2594.00 3243.00 3405.00
23rd m 7.5% 2789.00 3486.00 3660.00
24th m 7.5% 2998.00 3748.00 3935.00
25th m 7.5% 3223.00 4029.00 4230.00
26th m 7.5% 3465.00 4331.00 4548.00
27th m 7.5% 3725.00 4656.00 4889.00
28th m 7.5% 4004.00 5005.00 5255.00
29th m 7.5% 4304.00 5380.00 5649.00
30th m 7.5% 4627.00 5784.00 6073.00
B

if required
required
31st m 10% 123863.00 148636.00 156068.00
32nd 10% 136249.00 163499.00 171674.00
33rd m 10% 149874.00 179849.00 188841.00
34th m 10% 164861.00 197833.00 207725.00
35th m 10% 181347.00 217616.00 228497.00
36th m 10% 199482.00 239378.00 251347.00
37th m 10% 219430.00 263316.00 276482.00
38th m 10% 241373.00 289648.00 304130.00
39th m 10% 265510.00 318612.00 334543.00
40th m 10% 292061.00 350473.00 367997.00
Labour Rate

if required
required
31st m 10% 5090.00 6108.00 6413.00
32nd 10% 5599.00 6719.00 7055.00
33rd m 10% 6159.00 7391.00 7761.00
34th m 10% 6775.00 8130.00 8537.00
35th m 10% 7453.00 8944.00 9391.00
36th m 10% 8198.00 9838.00 10330.00
37th m 10% 9018.00 10822.00 11363.00
38th m 10% 9920.00 11904.00 12499.00
39th m 10% 10912.00 13094.00 13749.00
40th m 10% 12003.00 14404.00 15124.00
Ref. to
Spec.
a) Labour
Mate day 1.06 116.67 123.67
Diver day 1.75 158.67 277.67
b) Machinery
clay.
cent of (b)
Add for dewatering @ 5 per cent, if 353.38
required
Cost for 0.25m = a+b+c+d 12336.13

(a+b+c+d)/0.25
say 49345.00
Labour Rate
Labour 3259.76
Say 3765.00
(i) Depth in hard rock strata upto 3 m
a) Material
Gelatine80 per cent Kg 14.00 75.00 1050.00
Electric detonator each. 56.00 7.00 392.00
b) Labour
Mate day 1.44 116.67 168.00
Driller day 2.00 116.67 233.34
Blaster day 0.25 158.67 39.67
Mazdoor day 28.00 116.67 3266.76
c) Machinery
Dewatering @ 5 per cent, if 372.50
required.
cent of (c).
(a+b+c)
(a+b+c+d)
Cost for 0.25m = a+b+c+d+e 16492.87
(a+b+c+d+e)/0.25
say 65971.00
Labour Rate
Labour 4232.79
Ref. to
Spec.
Say 4889.00
2.19 1200 Sinking of Twin D Type well (other
than pneumatic method of sinking)
through all types of strata namely
sandy soil, clayey soil and rock as
shown against each case, complete as
per drawing and technical

Taking output = 1 m
Dimensions of well.
Overall length = 12 m
Overall width = 6 m
A Sandy Soil
a) Labour
Mate day 0.20 116.67 23.33
b) Machinery
cent of (b)
say 4195.00
Labour Rate
Labour 606.68
Cost for 1 m 700.72
Say 701.00
A
a) Labour
Mate day 0.30 116.67 35.00
Sinker day 1.50 116.67 175.01
b) Machinery
cent of (b)
say 4517.00
Labour Rate
Labour 676.69
Cost for 1 m 781.58
Say 782.00
2.19 (iii) Beyond10m upto 20m depth
A
Ref. to
Spec.
11th m 5% 4743.00
12th m 5% 4980.00
13th m 5% 5229.00
14th m 5% 5490.00
15th m 5% 5765.00
16th m 5% 6053.00
17th m 5% 6356.00
18th m 5% 6674.00
19th m 5% 7008.00
20th m 5% 7358.00
Labour Rate
11th m 5% 821.00
12th m 5% 862.00
13th m 5% 905.00
14th m 5% 950.00
15th m 5% 998.00
16th m 5% 1048.00
17th m 5% 1100.00
18th m 5% 1155.00
19th m 5% 1213.00
20th m 5% 1274.00
2.19 (iv) Beyond 20m upto 30 m deoth
A

21st m 7.5% 7910.00 9492.00
22nd m 7.5% 8503.00 10204.00
23rd m 7.5% 9141.00 10969.00
24th m 7.5% 9827.00 11792.00
25th m 7.5% 10564.00 12677.00
26th m 7.5% 11356.00 13627.00
27th m 7.5% 12208.00 14650.00
28th m 7.5% 13124.00 15749.00
29th m 7.5% 14108.00 16930.00
30th m 7.5% 15166.00 18199.00
Labour Rate

21st m 7.5% 1370.00 1644.00
22nd m 7.5% 1473.00 1768.00
23rd m 7.5% 1583.00 1900.00
24th m 7.5% 1702.00 2042.00
25th m 7.5% 1830.00 2196.00
26th m 7.5% 1967.00 2360.00
27th m 7.5% 2115.00 2538.00
28th m 7.5% 2274.00 2729.00
29th m 7.5% 2445.00 2934.00
30th m 7.5% 2628.00 3154.00
Ref. to
Spec.
A

31st m 10% 16683.00 20020.00

32nd 10% 18351.00 22021.00
33rd m 10% 20186.00 24223.00
34th m 10% 22205.00 26646.00
35th m 10% 24426.00 29311.00
36th m 10% 26869.00 32243.00
37th m 10% 29556.00 35467.00
38th m 10% 32512.00 39014.00
39th m 10% 35763.00 42916.00
40th m 10% 39339.00 47207.00


31st m 10% 2891.00 3469.00

32nd 10% 3180.00 3816.00
33rd m 10% 3498.00 4198.00
34th m 10% 3848.00 4618.00
35th m 10% 4233.00 5080.00
36th m 10% 4656.00 5587.00
37th m 10% 5122.00 6146.00
38th m 10% 5634.00 6761.00
39th m 10% 6197.00 7436.00
40th m 10% 6817.00 8180.00
2.19 B Clayey Soil (Twin D Type Well )
a) Labour
Mate day 0.26 116.67 30.33
b) Machinery
cent of (b)
say 4881.00
Labour Rate
Labour 788.69
Ref. to
Spec.
Cost for 1 m 910.94
Say 911.00
B
a) Labour
Mate day 0.45 116.67 52.50
Sinker day 3.25 116.67 379.18
b) Machinery
clay.
cent of (b)
say 7259.00
Labour Rate
Labour 1131.70
Say 1307.00
B
@ 5% of
cost, if
required
11th m 5% 7622.00 8003.00
12th m 5% 8003.00 8403.00
13th m 5% 8403.00 8823.00
14th m 5% 8823.00 9264.00
15th m 5% 9264.00 9727.00
16th m 5% 9727.00 10213.00
17th m 5% 10213.00 10724.00
18th m 5% 10724.00 11260.00
19th m 5% 11260.00 11823.00
20th m 5% 11823.00 12414.00
Labour Rate
@ 5% of
cost, if
required
11th m 5% 1372.00 1441.00
12th m 5% 1441.00 1513.00
13th m 5% 1513.00 1589.00
14th m 5% 1589.00 1668.00
Ref. to
Spec.
15th m 5% 1668.00 1751.00
16th m 5% 1751.00 1839.00
17th m 5% 1839.00 1931.00
18th m 5% 1931.00 2028.00
19th m 5% 2028.00 2129.00
20th m 5% 2129.00 2235.00
B

required
21st m 7.5% 12710.00 15888.00 16682.00
22nd m 7.5% 13663.00 17079.00 17933.00
23rd m 7.5% 14688.00 18360.00 19278.00
24th m 7.5% 15790.00 19738.00 20725.00
25th m 7.5% 16974.00 21218.00 22279.00
26th m 7.5% 18247.00 22809.00 23949.00
27th m 7.5% 19616.00 24520.00 25746.00
28th m 7.5% 21087.00 26359.00 27677.00
29th m 7.5% 22669.00 28336.00 29753.00
30th m 7.5% 24369.00 30461.00 31984.00
Labour Rate

required
21st m 7.5% 2289.00 2861.00 3004.00
22nd m 7.5% 2461.00 3076.00 3230.00
23rd m 7.5% 2646.00 3308.00 3473.00
24th m 7.5% 2844.00 3555.00 3733.00
25th m 7.5% 3057.00 3821.00 4012.00
26th m 7.5% 3286.00 4108.00 4313.00
27th m 7.5% 3532.00 4415.00 4636.00
28th m 7.5% 3797.00 4746.00 4983.00
29th m 7.5% 4082.00 5103.00 5358.00
30th m 7.5% 4388.00 5485.00 5759.00
B

if required
required
31st m 10% 26806.00 32167.00 33775.00
32nd 10% 29487.00 35384.00 37153.00
Ref. to
Spec.
33rd m 10% 32436.00 38923.00 40869.00
34th m 10% 35680.00 42816.00 44957.00
35th m 10% 39248.00 47098.00 49453.00
36th m 10% 43173.00 51808.00 54398.00
37th m 10% 47490.00 56988.00 59837.00
38th m 10% 52239.00 62687.00 65821.00
39th m 10% 57463.00 68956.00 72404.00
40th m 10% 63209.00 75851.00 79644.00
Labour Rate

if required
required
31st m 10% 4827.00 5792.00 6082.00
32nd 10% 5310.00 6372.00 6691.00
33rd m 10% 5841.00 7009.00 7359.00
34th m 10% 6425.00 7710.00 8096.00
35th m 10% 7068.00 8482.00 8906.00
36th m 10% 7775.00 9330.00 9797.00
37th m 10% 8553.00 10264.00 10777.00
38th m 10% 9408.00 11290.00 11855.00
39th m 10% 10349.00 12419.00 13040.00
40th m 10% 11384.00 13661.00 14344.00
2.19 C Soft Rock (Twin D Type Well )
Taking output = 1 m
a) Labour
Mate day 0.86 116.67 100.34
Diver day 1.50 158.67 238.01
b) Machinery
breakers
cent of (b)
Add for dewatering @ 5 per cent, if 328.08
required
say 10976.00
Labour Rate
Labour 2613.42
Say 3019.00
2.19 D Hard Rock (Twin D Type Well )
Taking output = 1 m
Ref. to
Spec.
a) Material
Geletine80 per cent Kg 10.00 75.00 750.00
Electric detonators each. 40.00 7.00 280.00
b) Labour
Mate day 1.34 116.67 156.34
Driller day 2.00 116.67 233.34
Blaster day 0.25 158.67 39.67
Mazdoor day 25.00 116.67 2916.75
c) Machinery
cent of (b).
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)
say 13742.00
Labour Rate
Labour 3841.95
Say 4437.00
2.20 1200 Pneumatic sinking of wells with
equipment of approved design,
drawing and specifications worked by
competent and trained personnel and
comprising of compression and
decompression chambers, reducers,
two air locks separately for men and
plant & materials, arrangement for
supply of fresh air to working
chambers, check valves, exhaust
valves, shafts made from steel plates
of riveted construction not less than 6
mm thick to withstand an air pressure
of 0.50 MPa, controlled blasting of
hard rock where required, staircases
and 1 m wide landing plateforms with
railing, arrangement for compression
and decompression, electric lighting of
50 V maximum, proper rooms for rest
and medical examinations and
compliance with safety precautions as
per IS:4138, all as per clause1207.6 of
MoRTH Specifications.
Unit - 1 cum
a) Material
M35 grade RCC corbel provided Cum 8.00 2909.00 23272.00
for supporting of equipment
(Dimensions as per ground
conditions). Rate may be adopted
vide Item 2.8 (H)
HYSD bar reinforcement in corbel tonne 0.48 45000.00 21600.00
Blasting material
Ref. to
Spec.
Electric detonators each 6.00 7.00 42.00
b) Labour
Medical Officer day 0.50 1000.00 500.00
Para medical personnel day 1.00 500.00 500.00
Mate day 1.86 116.67 217.01
Driller day 1.00 116.67 116.67
Blaster day 0.50 158.67 79.34
Mazdoor (for cutting, blasting, day 30.00 116.67 3500.10
cleaning, removal of Material etc.)
Mazdoor (Skilled) (for fixation and day 10.00 116.67 1166.70

removal of adopter for air lock,
carrying out mechanical and
electrical operations and repairs
and other skilled jobs.)
Diver day 4.00 158.67 634.68
c) Machinery
(i) Induction, deinduction and hour 6.00 6000.00 36000.00
erection of plant and equipment
including all components and
accessories for pneumatic method
of well sinking.
Induction and deinduction L.S 100000.00
Erection at site and commissioning L.S 150000.00
Usage of plant and equipment for hour 6.00 3400.00 20400.00

pneumatic method of well sinking
Air compressor 250 cfm, 2 nos. hour 2x6 275.00 3300.00

Hire and running charges of crane hour 6.00 550.00 3300.00
of 15 tonne capacity
Motorised barge of 20 tonne hour 6.00 300.00 1800.00
capacity
Boat to carry atleast 20 persons hour 6.00 300.00 1800.00
Electric generating set 33 KVA hour 6.00 300.00 1800.00
Tipper 10 tonne capacity hour 6.00 275.00 1650.00
a+b+c 371790.99
(a+b+c)
(a+b+c+d)
Cost for 5 cum = a+b+c+d+e (see 429418.59
notes below)
Rate per cum = (a+b+c+d+e)/5 85883.72
Say 85884.00
Note 1.The cost of induction, deinduction
and erection of equipment shall be
divided by the total quantity of
pneumatic sinking for all the wells of a
particular bridge to arrive at the per
cum rate on account of this item.
2.Cost of pneumatic sinking per cum

of individual wells will be added to the
cost indicated at (1) above to arrive at
the final rate of pneumatic sinking per
cum.
3.The cost of induction and
deinduction will depend upon the
distance involved for shifting of
equipment which may be assessed in
individual cases as per actual ground
conditions at the time of making of
cost estimates.
4.In case pneumatic sinking is

involved on a dry bed, the provision of
barge and boat may be omitted.
5.The necessity and dimensions of the

corbel will be as per actual ground
conditions.
Ref. to
Spec.
6.Small equipments like welding sets,
pumps, vibrators, pneumatic tools,
portable lamps, fire extinguishers,
hose pipes etc., have not been
included as the same are covered as
items of minor T&P under overhead
charges.
7.Depth of sinking shall be restricted to

30 m.
Labour Rate
Labour 6714.50
Say 1551.00
2.21 1207 Sand Filling in Wells complete as per
Drawing and Technical Specifications.
Unit = 1 cum
a) Material
Sand (assuming 20 per cent voids cum 1.20 300.00 360.00
)
b) Labour
Mate day 0.01 116.67 1.17
Mazdoor day 0.30 116.67 35.00
Through Rate per cum (a+b+c+d) 457.57
say 458.00
Labour Rate
Labour 36.17
Say 42.00
2.2 1200 Providing Steel Liner 10 mm thick for
& Curbs and 6 mm thick for Steining of
1900 Wells including Fabricating and Setting
out as per Detailed Drawing.
Unit = 1 MT
a) Material
i) Structural steel including 5 per tonne 1.05 45000.00 47250.00
cent wastage
b) Labour
Mate day 1.24 116.67 144.67
Fitter day 6.00 148.16 888.96
Blacksmith day 5.00 148.17 740.85
Welder day 5.00 186.67 933.35
Mazdoor day 10.00 116.67 1166.70
Electrodes, cutting gas and other 2362.50
consumables @ 5 per cent on
cost a (a) above.
Through Rate for per MT (a+b+c+d) 61777.52
say 61778.00
Labour Rate
Labour 4110.78
Ref. to
Spec.
Cost for 1 T 4747.95
Labour Rate per MT 4747.95
Say 4748.00
2.23 1100 Bored cast-in-situ M35 grade R.C.C.
& Pile excluding Reinforcement
1700 complete as per Drawing and
Technical Specifications and removal
of excavated earth with all lifts and
lead upto 1000 m.
Pile diameter-750 mm
Unit = meter
a) Materials
PCC Grade M35 cum 6.62 3625.00 23997.50
Rate for concrete may be adopted
same as for bottom plug vide item no.
2.11( C ) (IV)
Concrete to be cast with a tremie pipe
200mm dia.
b) Machinery( for boring and
construction )
Hire and running charges of hour 6.00 4500.00 27000.00
hydraulic piling rig with power unit
and complete accessories
including shifting from one bore
location to another.
Hire and running charges of light hour 0.50 300.00 150.00
crane for lowering reinforcement
cage
Hire and running charges of hour 6.00 Rate
Bentonite pump included in
piling rig
Loader I cum bucket capacity. hour 0.30 787.00 236.10
Tipper 5.5 cum capacity for hour 0.30 275.00 82.50
disposal of muck from pile bore
hole
Bentonite kg 300.00 175.00 52500.00
c) Labour
Mazdoor day 3.50 116.67 408.35
d) Overhead charges @ on (b+c) 4019.66
e) Contractor's profit @ on (b+c+d) 8441.29
Cost for 15 m = a+b+c+d+d+e 116851.74

Through Rate per metre 7790.12
(a+b+c+d+e)/15
say 7790.00
Labour Rate
Labour 424.68
Say 33.00
2.24 Bored cast-in-situ M35 grade R.C.C.
1100, Pile excluding Reinforcement
& Technical Specifications and removal
1700 of excavated earth with all lifts and
lead upto 1000 m.
Unit = meter
a) Materials
PCC Grade M35 cum 7.85 3625.00 28456.25
Ref. to
Spec.
2.11( C ) (IV)
200mm dia.
construction )
cage
piling rig
hole
Bentonite kg 350.00 175.00 61250.00
c) Labour
Mazdoor day 4.00 116.67 466.68
Cost for 10 m = a+b+c+d+d+e 131609.47

(a+b+c+d+e)/10
say 13161.00
Labour Rate
Labour 485.35
Say 56.00
2.25 1100 Bored cast-in-situ M35 grade R.C.C.
& Pile excluding Reinforcement
Technical Specifications and removal
of excavated earth with all lifts and
lead upto 1000 m.
Unit = meter
Taking output = 9 m
a) Materials
PCC Grade M35 cum 10.17 3625.00 36866.25
2.11( C ) (IV)
200mm dia.
construction )
cage
piling rig
Ref. to
Spec.
hole
Bentonite kg 385.00 175.00 67375.00
c) Labour
Mazdoor day 4.50 116.67 525.02
Cost for 9 m = a+b+c+d+d+e 147286.58

(a+b+c+d+e)/9
say 16365.00
Labour Rate
Labour 546.02
Cost for 9 m 630.65
Say 70.00
2.26 1100 Driven cast-in-place vertical M35
& grade R.C.C. Pile excluding
1700 Reinforcement complete as per
Drawing and & Technical Specification
Pile diameter - 750 mm

Unit = Running meter
a) Materials
PCC Grade M35 cum 17.66 3625.00 64017.50
2.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 70.00 11200.00
ii) M.S. clamps for shoe @ 35 Kg Kg 70.00 70.00 4900.00
per pile of 15 m
iii) Steel helmet and cushion block Kg 50.00 70.00 3500.00
on top of casing head during
driving
c) Machinery
Hire and running charges of piling hour 6.00 1000.00 6000.00
rig Including double acting pile
driving hammer complete with
power unit and accessories..
Hiring and running charges for hour 0.50 400.00 200.00

light crane 5 tonnes lifting capacity
for lowering reinforcement and
handling steel casing.
d) Labour
Mazdoor day 3.00 116.67 350.01
(b+c+d)
(b+c+d+e)
Cost for 40 m = a+b+c+d+e 94236.93
(a+b+c+d+e)/40
say 2356.00
Note 1.The quantity of concrete required to
be removed above the designed top
level of concrete, if any, will be
provided for in the rate analysis.
Ref. to
Spec.
2.In case steel lining is included in the
design for driven cast-in-situ pile and
is planned to be retained, the same
may be included in the rate analysis.
In case the temporary steel casing
used during casting is planned to be
removed, an additional cost @ 0.50
per cent of cost of concrete may be
provided to cover its usage.
Labour Rate
Labour 364.01
Cost for 40m 420.43
Say 11.00

a) Materials
PCC Grade M35 cum 23.55 3625.00 85368.75
2.11( C ) (IV)
per pile of 15 m
iii) Steel helmet and cushion block Kg 50.00 70.00 3500.00
on top of casing head during
driving
c) Machinery
power unit and accessories.

Hire and running charges for light hour 0.50 300.00 150.00
cage.
d) Labour
Mazdoor day 4.00 116.67 466.68
(b+c+d)
(b+c+d+e)
Cost for 30 m = a+b+c+d+e 115901.58
(a+b+c+d+e)/30
say 3863.00
Ref. to
Spec.
Labour Rate
Labour 485.35
Say 19.00

a) Materials
PCC Grade M35 cum 22.61 3625.00 81961.25
2.11( C ) (IV)
per pile of 15 m
iii) Steel helmet on top of casing Kg 50.00 70.00 3500.00
head during driving
c) Machinery
power unit and accessories.

d) Labour
Mazdoor day 4.50 116.67 525.02
(b+c+d)
(b+c+d+e)
Cost for 20 m = a+b+c+d+e 112390.90
(a+b+c+d+e)/20
say 5620.00
Ref. to
Spec.
Labour Rate
Labour 546.02
Cost for 20m 630.65
Say 32.00
2.29 1100 Driven precast vertical M35 grade
& R.C.C. Piles excluding Reinforcement
1700 complete as per Drawing and &
Technical Specification
Pile Diameter = 500 mm

a) Materials
RCC Grade M35 cum 11.78 3460.00 40758.80
same as for bottom plug vide item
no. 2.11( F ) (IV)
b ) Material Pile shoes
a) C.I Shoes Kg 240.00 70.00 16800.00
b) M.S. shoes Kg 105.00 90.00 9450.00
c) Steel helmet and cushion block Kg 30.00 70.00 2100.00
on top of pile head during driving.
c) Machinery
Crane20 t capacity hour 6.00 600.00 3600.00
Vibrating Pile driving hammer hour 6.00 1500.00 9000.00
complete with power unit and
accessories.
d) Labour
Mazdoor day 3.00 116.67 350.01
Add 1 per cent of (a+b+c) for 817.09
carriage of piles from casting yard
to work site and stacking, and
other imponderables during
installation.
(b+c+d)
(b+c+d+e)
Cost for 60 m = a+b+c+d+e+f 89420.22
(a+b+c+d+e+f)/60
say 1490.00
Note The quantity of concrete required to be
removed above the designed top level
of concrete, if any, will be provided for
in the rate analysis.
Labour Rate
Labour 1181.10
Cost for 60 m 1364.17
Say 23.00
Ref. to
Spec.

a) Materials
RCC Grade M35 cum 22.08 3460.00 76396.80
no. 2.11( F ) (IV)
a) C.I. shoes Kg 160.00 70.00 11200.00
b) M.S. shoes Kg 70.00 90.00 6300.00
c) Machinery
Crane 40 T capacity hour 6.00 750.00 4500.00
accessories.
d) Labour
Mazdoor day 4.00 116.67 466.68
installation.
(b+c+d)
(b+c+d+e)
Cost for 50 m = a+b+c+d+e+f 117269.15
(a+b+c+d+e+f)/50
say 2345.00
Labour Rate
Labour 1587.32
Cost for 50 m 1833.35
Say 37.00

a) Materials
RCC Grade M35 cum 31.40 3460.00 108644.00
no. 2.11( F ) (IV)
a) C.I. shoes for the pile Kg 160.00 70.00 11200.00
b) M.S. shoes @ 35 Kg per pile of Kg 70.00 90.00 6300.00
15 m
Ref. to
Spec.
c) Machinery
Crane 50 t capacity. hour 6.00 1050.00 6300.00
accessories.
d) Labour
Mazdoor day 5.00 116.67 583.35
installation.
(b+c+d)
(b+c+d+e)
Cost for 40 m = a+b+c+d+e+f 152945.32
(a+b+c+d+e+f)/40
say 3824.00
Labour Rate
Labour 2056.12
Cost for 40 m 2374.82
Say 59.00
&170 R.C.C. Piles excluding Reinforcement
Size of pile - 300 mm x 300 mm

a) Materials
RCC Grade M-35
Rate for concrete may be adopted cum 5.40 3460.00 18684.00
no. 2.11( F ) (IV)
a) C I shoes kg 240.00 70.00 16800.00
b) M. S shoes kg 105.00 90.00 9450.00
c) Machinery
Crane 10 tonne capacity hour 6.00 500.00 3000.00
accessories.
d ) Labour
Mazdoor day 3.00 116.67 350.01
installation.
(b+c+d)
(b+c+d+e)
Cost for 60 m = a+b+c+d+e+f 66390.52
(a+b+c+d+e+f)/60
Ref. to
Spec.
say 1107.00
Labour Rate
Labour 954.35
Cost for 60 m 1102.27
Say 18.00

a) Materials
RCC Grade M-35
no. 2.11( F ) (IV)
a) C I shoes kg 160.00 70.00 11200.00
b) M. S shoes kg 70.00 90.00 6300.00
c) Machinery
accessories.
d ) Labour
Mazdoor day 4.00 116.67 466.68
installation.
(b+c+d)
(b+c+d+e)
Cost for 50 m = a+b+c+d+e+f 81873.02
(a+b+c+d+e+f)/50
say 1637.00
Labour Rate
Labour 1239.85
Cost for 50 m 1432.03
Say 29.00

Ref. to
Spec.
a) Materials
RCC Grade M-35
no. 2.11( F ) (IV)
b ) Material
Pile shoes
a) C I shoes kg 160.00 70.00 11200.00
b) M. S shoes kg 70.00 90.00 6300.00
c) Machinery
accessories.
d ) Labour
Mazdoor day 4.50 116.67 525.02
installation.
(b+c+d)
(b+c+d+e)
Cost for 40 m = a+b+c+d+e+f 116942.73
(a+b+c+d+e+f)/40
say 2924.00
Labour Rate
Labour 1646.52
Cost for 40 m 1901.73
Say 48.00
2.35 1100, Driven Vertical Steel Piles complete as
1900 per Drawing and & Technical
Specification
Section of the pile - H Section steel
column 400 x 250 mm (ISHB Series)

a) Materials
Structural steel including 5 per tonnes 6.04 45000.00 271800.00
cent wastage @ 82.20 kg/m
b) Machinery
other accessories.
c) Labour
Mazdoor day 3.00 116.67 350.01
Add 0.5 per cent of (a+b+c) for 1420.82
providing steel helmet on top of
pile head during driving, stacking
of piles at site, providing anti-
corrosion treatment and other
imponderables during installation.
Ref. to
Spec.
(a+b+c)
(a+b+c+d)
Cost for 70 m = a+b+c+d+e 329850.48
(a+b+c+d+e)/70
say 4712.00
Labour Rate
Labour 1784.83
Cost for 70 m 2061.48
Say 29.00
2.36 1100 Driven Vertical Steel Piles complete as
&190 per Drawing and & Technical
0 Specification
Section of the pile - H Section steel
column 450 x 250 mm (ISHB Series)

a) Materials
Structural steel including 5 per tonnes 5.83 45000.00 262350.00
cent wastage @92.50 kg/m
b) Machinery
accessories.
c) Labour
Mazdoor day 3.50 116.67 408.35
Add 0.5 per cent of (a+b+c) for 1373.87
providing steel helmet and cushion
block on top of pile head during
driving, stacking of piles at site,
providing anti-corrosive treatment
and other imponderables during
installation.

(a+b+c)
(a+b+c+d)
Cost for 60 m = a+b+c+d+e 318951.58
(a+b+c+d+e)/60
say 5316.00
Labour Rate
Labour 1798.55
Cost for 60 m 2077.33
Say 35.00
2.37 1100 Pile Load Test on single Vertical Pile
in accordance with IS:2911(Part-IV)
Unit = 1 MT
a) Initial and routine load test tonne 1.00 300.00 300.00
b) Lateral load test tonne 1.00 5000.00 5000.00
Note Although, this item is incidental to work
and is not required to be included in
BOQ of contract, the same is required
to be added in the estimate to assess
cost of work.
Ref. to
Spec.
2.38 1100, Cement Concrete for Reinforced
1500 Concrete in Pile Cap complete as per
&170 Drawing and Technical Specification
0
A RCC Grade M20

Unit = cum
(i) Using Concrete Mixer
a) Material
Cement tonne 5.12 4900.00 25088.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.90 116.67 105.00
Mason day 1.50 158.67 238.01
Mazdoor for concreting day 20.00 116.67 2333.40
Mazdoor for breaking pile head, day 1.00 116.67 116.67
bending bars, cleaning etc.
c) Machinery
cum)
Generator (capacity 33 KVA) hour 6.00 300.00 1800.00
Formwork @ 4 per cent on cost 1568.96
of concrete i.e. cost of a)
Material, b) Labour and c)
Machinery
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3141.00
Labour Rate
Labour 2793.08
Say 215.00
2.38A and Concrete Pump
(ii) a) Material
Cement tonne 5.12 4900.00 25088.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.16 116.67 18.67
Mason day 0.38 158.67 60.29
c) Machinery
Lead upto 1 Km hour 2.00 770.00 1540.00
Lead beyond 1 Km, L - lead in tonne.k 37.5L 0.00 0.00
Kilometer m
Ref. to
Spec.
Machinery
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3037.00
Note The value of a, b and c may be taken
as applicable i.e. either using concrete
mixer or batching plant.
Labour Rate
Labour 487.31
Say 38.00
2.38 B RCC Grade M25
Unit = cum
a) Material
Cement tonne 5.99 4900.00 29351.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.90 116.67 105.00
Mason day 1.50 158.67 238.01
c) Machinery
cum)
Machinery
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3482.00
Labour Rate
Labour 2793.08
Say 215.00
2.38B Using Batching Plant, Transit Mixer
and Concrete Pump
(ii) a) Material
Cement tonne 5.99 4900.00 29351.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.16 116.67 18.67
Ref. to
Spec.
Mason day 0.38 158.67 60.29
c) Machinery
Lead upto 1 Km hour 2.00 770.00 1540.00
Kilometer m
Machinery
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3392.00
Labour Rate
Labour 487.31
Say 38.00
2.38 C RCC Grade M30
Unit = cum
a) Material
Cement tonne 6.10 4900.00 29890.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.90 116.67 105.00
Mason day 1.50 158.67 238.01
c) Machinery
cum)
Machinery
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3526.00
Labour Rate
Labour 2793.08
Ref. to
Spec.
Say 215.00
(ii) Using Batching Plant, Transit Mixer
2.38C and Concrete Pump
a) Material
Cement tonne 6.10 4900.00 29890.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.16 116.67 18.67
Mason day 0.38 158.67 60.29
c) Machinery
Lead upto 1 Km hour 2.00 770.00 1540.00
Kilometer m
Machinery
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3421.00
Labour Rate
Labour 487.51
Say 38.00
12.38 D RCC Grade M35
Unit = cum
Using Concrete Mixer
(i) a) Material
Cement tonne 6.33 4900.00 31017.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.90 116.67 105.00
Mason day 1.50 158.67 238.01
Mazdoor day 20.00 116.67 2333.40
c) Machinery
Ref. to
Spec.
cum)
Machinery
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3616.00
Labour Rate
Labour 2793.08
Say 215.00
(ii) Using Batching Plant, Transit Mixer
'2.38D and Concrete Pump
a) Material
Cement tonne 6.33 4900.00 31017.00
Coarse sand cum 6.75 300.00 2025.00
20 mm Aggregate cum 8.10 460.00 3726.00
10 mm Aggregate cum 5.40 480.00 2592.00
b) Labour
Mate day 0.16 116.67 18.67
Mason day 0.38 158.67 60.29
c) Machinery
Lead upto 1 Km hour 2.00 770.00 1540.00
Kilometer m
of concrete i.e. cost of a) Material,
b) Labour and c) Machinery

(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 3525.00
Labour Rate
Labour 487.31
Say 38.00
2.39 1100 Levelling Course for Pile cap
&170
0
Providing and laying of PCC M15
levelling course 100mm thick below
the pile cap.
Ref. to
Spec.
Unit = cum
a) Material
Cement tonne 4.13 4900.00 20237.00
Coarse sand cum 6.75 300.00 2025.00
40 mm aggregate cum 8.10 440.00 3564.00
20 mm Aggregate cum 4.05 460.00 1863.00
10 mm Aggregate cum 1.35 480.00 648.00
b) Labour
Mate day 0.86 116.67 100.34
Mason day 1.50 158.67 238.01
Mazdoor day 20.00 116.67 2333.40
c) Machinery
cum)
(a+b+c)
(a+b+c+d)
(a+b+c+d+e)/15
say 2619.00
Labour Rate
Labour 2671.75
Say 206.00
2.40 1600 Supplying, Fitting and Placing un-
coated HYSD bar Reinforcement in
Foundation complete as per Drawing
and Technical Specifications.
Unit = 1 MT
a) Material
HYSD bars including5 per cent tonne 1.05 45000.00 47250.00
overlaps and wastage
Binding wire Kg 6.00 50.00 300.00
b) Labour for cutting, bending,
shifting to site, tying and placing in
position
Mate day 0.40 116.67 46.67
Blacksmith day 2.00 186.67 373.34
Mazdoor day 6.00 116.67 700.02
say 56214.00
Labour Rate
Labour 1120.03
Cost for 1MT 1293.63
Say 1294.00
2.41 1600 Supplying, fitting and placing un-
coated Mild steel reinforcement
complete in foundation as per drawing
and technical specification
Unit = 1 MT
a) Material
Ref. to
Spec.
MS bars including 5 per cent tonne 1.05 40000.00 42000.00
Binding wire Kg 6.00 50.00 300.00
b) Labour for straightening, cutting,
bending, shifting to site, tying and
placing in position
Mate day 0.43 116.67 50.17
Blacksmith day 2.25 186.67 420.01
Mazdoor day 6.50 116.67 758.36
say 50275.00
Labour Rate
Labour 1228.54
Cost for 1MT 1418.96
Say 1419.00
CHAPTER-3
SUB-STRUCTURE
Ref. to
Spec.
3.1 1300 Brick masonry work in 1:3 in sub-structure
& complete excluding pointing and plastering,
2200 as per drawing and Technical
Specifications
Unit = cum
a) Material
Cement mortar 1:3 (Rate as in Item 2.6 cum 0.24 2924.00 701.76
A sub-analysis)
b) Labour
Mate day 0.06 116.67 7.00
Mason day 0.80 211.17 168.94
Mazdoor day 0.80 116.67 93.34
Add for scaffolding @ 5 per cent of 123.55
cost of material and labour
Rate per cum (a+b+c+d) 2996.74
say 2997.00
Labour Rate
Labour for mortar cum 0.24 109.67 26.32
cost labour
Rate per cum 440.32
Say 440.00
3.2 1300 Pointing with cement mortar (1:3 ) on brick
& work in substructure as per Technical
2200 Specifications
Unit = 10 sqm
a) Material
)
b) Labour
Mate day 0.04 116.67 4.67
Mason day 0.50 211.17 105.59
Mazdoor day 0.50 116.67 58.34
Rate per 10 sqm (a+b+c+d) 296.03
Page 1
Ref. to
Spec.
say 296.00
Note Scaffolding is already included in item 3.1
Labour Rate
Labour 168.60
Labour for mortor cum 0.03 109.67 3.29
Cost for 10 Sqm 198.53
Rate perSqm 198.53
Say 199.00
3.3 1300 Plastering with cement mortar (1:3 ) on
& brick work in sub-structure as per Technical
2200 Specifications
Unit = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item cum 0.144 2924.00 421.06
2.6)
b) Labour
Mate day 0.04 116.67 4.67
Mason day 0.50 211.17 105.59
Mazdoor day 0.50 116.67 58.34
say 681.00
Note 1.Scaffolding is already included in item no.
3.1
2.The number of masons and Mazdoors
already catered in the cement mortar have
been taken into account while providing
these categories in brick masonry, pointing
and plastering.
Labour Rate
Labour 168.60
Labour for mortor cum 0.144 109.67 15.79
Cost for 10 Sqm 212.97
Rate per 10Sqm 212.97
Say 213.00
3.4 1400 Stone masonry work in cement mortar 1:3
& for substructure complete as per drawing
2200 and Technical Specifications
Page 2
Ref. to
Spec.
A Random Rubble Masonry
( coursed/uncoursed )
Unit = cum
a) Material
Stone cum 1.00 400.00 400.00
Through and bond stone No 7.00 10.00 70.00
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)

2.6)
b) Labour
Mate day 0.10 116.67 11.67
Mason day 1.20 211.17 253.40
Mazdoor day 1.20 116.67 140.00
cost of a) Material and b) Labour

Say 2231.00
Labour Rate
Labour 405.07
Labour for mortor 0.33 109.67 36.19
Cost for I Cum 509.66
Say 510.00
3.4 B Coursed rubble masonry (first sort )
Unit = cum
a) Material
Stone cum 1.10 400.00 440.00
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)

2.6)
b) Labour
Mate day 0.12 116.67 14.00
Mason day 1.50 211.17 316.76
Mazdoor day 1.50 116.67 175.01
Page 3
Ref. to
Spec.
say 2296.00
Labour Rate
Labour 505.77
Say 622.00
3.4 C Ashlar masonry ( first sort )
Plain ashlar
Unit = cum
a) Material
Stone cum 1.11 500.00 555.00
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)

2.6)
b) Labour for masonry work
Mate day 0.20 116.67 23.33
Mason day 2.50 211.17 527.93
Mazdoor day 2.50 116.67 291.68
cost of a) Material and b) Labour

say 2950.00
Note The labour already considered in the
cement mortar have been taken into
account while providing these categories in
the stone masonry works.
Labour Rate
Labour 842.94
Rate per cum 1015.40
say 1015.00
Page 4
Ref. to
Spec.
3.5 1500, Plain/Reinforced cement concrete in sub-
1700 structure complete as per drawing and
& Technical Specifications
2200
Unit = cum
A PCC Grade M15
(p) Height upto 5m
Same as Item 2.8 (A) upto 5 m height,
except for formwork which shall be 10 per
cent instead of 4 per cent of cost of
material, labour and machinery.
Per Cum Basic Cost of Labour, Material & 2293.00
Machinery (a+b+c) of Item 2.8 (A)
d) formwork
Add 10 per cent of cost of material, 10.00 229.30
labour and machinery (a+b+c) for
Formwork
e) Overhead charges @ on (a+b+c+d) 126.12
f) Contractor's profit @ on (a+b+c+d+e) 264.84
Rate perm (a+b+c+d+e+f) 2913.26

say 2913.00
Labour Rate
Labour 2750.50
Rate per cum 211.78
Say 212.00
3.5 B PCC Grade M20
(p) Height upto 5m
Same as Item 2.8 (B) upto 5 m height,
Machinery (a+b+c) of Item 2.8 (B)
d) formwork
Formwork
Page 5
Ref. to
Spec.
Rate percum (a+b+c+d+e+f) 3322.36

say 3322.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
3.5 C PCC Grade M25
(p) Height upto 5m
Same as Item 2.8 (D) upto 5 m height with
the only change that the provision of form
work shall be 10 per cent instead of 3.75
per cent of cost of material, labour and
machinery.
Case I Using concrete Mixer

Machinery (a+b+c) of Item 2.8 (D) Case I
d) formwork
Formwork

say 3667.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
(p) II Concrete Pump
Machinery (a+b+c) of Item 2.8 (D) Case II
d) formwork
Page 6
Ref. to
Spec.
Formwork

Say 3542.00
Labour Rate
Labour 23.60
Rate per cum 27.26
Say 27.00
3.5 C (q) Height 5m to 10m
Same as Item 2.8 (D) with the following
changes: (i) Add 2 per cent of cost of
material, Labour and machinery excluding
form work to cater for extra lift. (ii) The
provision of form work shall be 12 per cent
instead of 3.75 per cent of cost of
material, labour and machinery

d) formwork
Formwork
Labour and machinery excluding
formwork to cater for extra lift

Say 3800.00
Labour Rate
Labour 183.37
Page 7
Ref. to
Spec.
Rate per cum 211.79
Say 212.00
(q) II Concrete Pump
d) formwork
Formwork

say 3671.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 C (r) Height above 10m
material, labour and machinery excluding

d) formwork
Formwork
Page 8
Ref. to
Spec.
Rate per cum (a+b+c+d+e+f) 3939.17

Say 3967.00
Labour Rate
Labour 183.37
Rate per cum 211.79
212.00
(r) II Concrete Pump
d) formwork
Formwork

Say 3318.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 D PCC Grade M30
(p) Height upto 5m
Page 9
Ref. to
Spec.
Same as Item 2.8 (F) upto 5 m height with
machinery.

Machinery (a+b+c) of Item 2.8 (F) Case I
d) formwork
Formwork

Say 3704.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
Machinery (a+b+c) of Item 2.8 (F) Case II
d) formwork
Formwork

Say 3576.00
Labour Rate
Labour 23.60
Page 10
Ref. to
Spec.
Rate per cum 27.26
say 27.00
3.5 D (q) Height 5m to 10m
Same as Item 2.8 (F) with the following

d) formwork
Formwork

Say 3838.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork
Page 11
Ref. to
Spec.

Say 3707.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 D (r) Height above 10m
Same as Item 2.8 (F) with the following

d) formwork
Formwork

Say 4007.00
Labour Rate
Labour 183.37
Page 12
Ref. to
Spec.
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

Say 3899.00
say 3899.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 E RCC Grade M20
(p) Height upto 5m
Same as Item 2.8 (C) upto 5 m height,

Machinery (a+b+c) of Item 2.8 (C) Case I
d) formwork
Formwork
Page 13
Ref. to
Spec.

say 3357.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00

Machinery (a+b+c) of Item 2.8 (C) Case II
d) formwork
Formwork

say 3230.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 E (q) Height 5m to 10m
For height, upto 10m, add 2 per cent of
cost as above excluding formwork. For cost
of formwork add 12 per cent of cost of
material, labour and machinery instead of 4
per cent .

d) formwork
Page 14
Ref. to
Spec.
Formwork

say 3479.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

say 3347.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 E (r) Height above 10m
Page 15
Ref. to
Spec.
Same as Item 2.8 (C) with the following
instead of 4 per cent of cost of material,
labour and machinery.

d) formwork
Formwork

say 3631.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork
Page 16
Ref. to
Spec.

say 3494.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 F RCC Grade M25
(p) Height upto 5m
Same as Item 2.8 (E) upto 5m height,
excluding formwork. For cost of formwork,
add 10 per cent of cost of material, labour
and machinery instead of 3.75 per cent .

Machinery (a+b+c) of Item 2.8 (E) Case I
d) formwork
Formwork

say 3705.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
3.5 F Case With Batching Plant, Transit Mixer and
Machinery (a+b+c) of Item 2.8 (E) Case II
d) formwork
Page 17
Ref. to
Spec.
Formwork

say 3578.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 F (q) Height 5m to 10m
For height, upto 10m, add 1.8 per cent of
of formwork add 11.8 per cent of cost of

d) formwork
Add 11.8 per cent of cost of material, 11.80 344.09
Formwork

say 3826.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Page 18
Ref. to
Spec.
Say 212.00
d) formwork
Formwork

say 3199.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 F (r) Height above 10m
For height, above 10m, add 4 per cent of

d) formwork
Formwork
Page 19
Ref. to
Spec.

say 4008.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

say 3870.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 G RCC Grade M30
(p) Height upto 5m
Same as Item 2.8 (G) upto 5m height,
Page 20
Ref. to
Spec.
Machinery (a+b+c) of Item 2.8 (G) Case I
d) formwork
Formwork

say 3726.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
3.5 G Case With Batching Plant, Transit Mixer and
Machinery (a+b+c) of Item 2.8 (G) Case II
d) formwork
Formwork

say 3601.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 G (q) Height 5m to 10m
Page 21
Ref. to
Spec.
of formwork add 11.5 per cent of cost of

d) formwork
Formwork

say 3831.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork
Page 22
Ref. to
Spec.

say 3702.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 G (r) Height above 10m
For height, above 10m, add 3.5 per cent of

d) formwork
Formwork

say 3980.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
Page 23
Ref. to
Spec.
d) formwork
Formwork

say 3846.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 H RCC Grade M35
(p) Height upto 5m
Same as Item 2.8 (H) upto 5m height,
and machinery instead of 3 per cent .

Machinery (a+b+c) of Item 2.8 (H) Case I
d) formwork
Formwork

say 3822.00
Labour Rate
Page 24
Ref. to
Spec.
Labour 183.37
Rate per cum 211.79
Say 212.00
3.5 H Case With Batching Plant, Transit Mixer and
Machinery (a+b+c) of Item 2.8 (H) Case II
d) formwork
Formwork

say 3696.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 H (q) Height 5m to 10m
material, labour and machinery .

d) formwork
Formwork
Page 25
Ref. to
Spec.

say 3905.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

say 3777.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 H (r) Height above 10m
For height, above 10m, add 3 per cent of
Page 26
Ref. to
Spec.
d) formwork
Formwork

say 4030.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

say 3897.00
Labour Rate
Labour 23.60
Rate per cum 27.26
Page 27
Ref. to
Spec.
say 27.00
Note The basic components of this analysis are
the same as those of items 3.8 (A to H).
The only changes are as under:
a) Ramps/Stairs: Extra expenditure on
structures which are more than 5 m high @
2 per cent of cost for height upto 10 m and
4 per cent for heights above 10 m will be
involved for approaching the work spot by
providing higher ramp/stair case for use by
the working parties.
b) The above mentioned percentages

have been suitably modified for different
categories as cost for various categories
varies, whereas effort for access for same
height will be similar. As the cost of richer
concrete is comparatively more, the
percentage to be added has been reduced
to maintain the same cost for extra efforts.
3.6 Sectio Supplying, fitting and placing HYSD bar

n 1600 reinforcement in sub-structure complete as
& per drawing and Technical Specifications
2200
Output: MT
a) Material
HYSD bars including 5 per cent tonne 1.05 45232.00 47493.60
Binding wire kg 6.00 65.00 390.00
Total 47883.60
b) Labour for cutting, bending, shifting to
site, tying and placing in position
Mate day 0.34 291.67 99.17

Blacksmith day 2.00 340.67 681.34
Mazdoor day 6.50 291.67 1895.86
Total 2676.36
Net Total 50559.96
c) Overhead charges @ 5% (a+b ) 5.0% 2528.00
Total 58396.76
Add 12%GSTon Rs 58396.76 12.00 7007.61
Rate for per MT (a+b+c+d) 65988.34
Page 28
Ref. to
Spec.

3.7 1600 Supplying, fitting and placing Mild steel
& reinforcement complete in sub-structure as
2200 per drawing and Technical Specification
Unit = MT
a) Material
MS bars including 5 per cent overlaps tonne 1.05 40000.00 42000.00
and wastage
Binding wire kg 6.00 50.00 300.00
b) Labour for straightening, cutting,
bending, shifting to site, tying and placing
in position
Mate day 0.28 116.67 32.67
Blacksmith day 1.50 186.67 280.01
Mazdoor day 5.50 116.67 641.69
Rate for per MT (a+b+c+d) 49958.78
say 49959.00
Labour Rate
Labour 954.37
Say 1102.00
3.8 2706 Providing weep holes in Brick
& masonry/Plain/ Reinforced concrete
2200 abutment, wing wall/ return wall with 100
mm dia AC pipe, extending through the full
width of the structure with slope of 1V :20H
towards drawing face. Complete as per
drawing and Technical Specifications
Unit = Nos.
Taking output = 30 Nos.
a) Material
AC pipe 100 mm dia. (including metre 31.50 500.00 15750.00
wastage @ 5 per cent )
Page 29
Ref. to
Spec.
Average length of weep hole is taken as
one metre for the purpose of estimating.
MS clamp each. 30.00 125.00 3750.00

collar for AC pipe (average) taking 10% each. 10.00 50.00 500.00
of above pipe rate
2.6)
Total 20205.25
b) Labour
Mate day 0.03 320.83 9.62
Mason day 0.50 476.00 238.00
Mazdoor day 0.25 320.83 80.21
Total 327.83
Net Total 20533.08
Total 27103.66
Add 12%GSTon Rs 27103.66 12.00 3252.44
Cost for 30 weephole 30627.14
Rate per weephole Rs. 1020.90

Note 1. In case of stone masonry, the size of the
weep hole shall be 150 mm x 80 mm or
circular with 150 mm diameter.
2. For structure in stone masonry, the weep
holes shall be deemed to be included in the
item of stone masonry work and shall not
be paid separately.
3.9 710.1. Back filling behind abutment, wing wall and
4.of return wall complete as per drawing and
IRC:78 Technical Specification
&
2200
Unit = cum
A Granular material
a) Labour
Mate day 0.28 320.83 89.83
Mazdoor day 7.00 320.83 2245.81
Total 2335.64
b) Material
Page 30
Ref. to
Spec.
Granular material cum 12.00 325.74 3908.88
Total 3908.88
c) Machinery
Plate compactor/power rammer hour 2.50 99.00 247.50
Water Tanker hour 0.05 531.00 26.55
Total 274.05
Net Total 6518.57
Total 8604.52
Add 12%GSTon Rs 8604.52 12.00 1032.54
Grand Total 9723.11

3.9 B Sandy material
a) Labour
Mate day 0.28 116.67 32.67
Mazdoor for filling, watering, ramming day 7.00 116.67 816.69
etc.
b) Material
Sand cum 12.00 300.00 3600.00
c) Machinery
Plate compactor/power rammer hour 2.50 55.00 137.50
Water Tanker hour 0.06 295.00 17.70
d) Overhead charges @ on (a+b+c) 230.23
e) Contractor's profit @ on (a+b+c+d) 483.48
Cost for 10 cum of sandy backfill = 5318.26

a+b+c+d+e
say 532.00
Labour Rate
Labour 849.36
Rate per cum 98.10
Say 98.00
Page 31
Ref. to
Spec.
3.10 710.1. Providing and laying of Filter media with
4.of granular materials/stone crushed
IRC:78 aggregates satisfying the requirements laid
and down in clause 2504.2.2. of MoRTH
2200 specifications to a thickness of not less
than 600 mm with smaller size towards the
soil and bigger size towards the wall and
provided over the entire surface behind
abutment, wing wall and return wall to the
full height compacted to a firm condition
complete as per drawing and Technical
Specification.
Unit = cum
Taking output = 10 cum.
a) Labour
Mate day 0.32 116.67 37.33
Mazdoor for filling, watering, ramming day 7.00 116.67 816.69
etc.
b) Material
Filter media of stone aggregate cum 12.00 250.00 3000.00
conforming to clause 2504.2.2. of
MoRTH specifications.
c) Machinery
Water Tanker of 6 KL capacity hour 0.06 295.00 17.70
d) Overhead charges @ on (a+b+c) 199.42
e) Contractor's profit @ on (a+b+c+d) 418.78
cost for 10 cum of Fiter Media = 4606.60

a+b+c+d+e
say 461.00
Labour Rate
Labour 970.69
Rate per cum 112.11
Say 112.00
Page 32
Ref. to
Spec.
3.11 2000, Supplying, fitting and fixing in position true
1000 to line and level cast steel rocker bearing
& conforming to IRC: 83(Pt.-1) section IX and
2200 clause 2003 of MoRTH specifications
complete including all accessories as per
drawing and Technical Specifications.
Unit: one tonne capacity

Considering a 250 tonne capacity bearing
for this analysis
a) Labour
Mate day 0.06 116.67 7.00
Mazdoor day 1.00 116.67 116.67
b) Material
Cast steel rocker bearing assembly of each. 1.00 40000.00 40000.00
250 tonne design load capacity duly
painted complete with all its
components as per drawing and
specifications
Add 1 per cent of cost of bearing 400.00
assembly for foundation anchorage
bolts, lifting arrangements, grease and
other consumables.
cost for 250 tonnes capacity bearing = 46872.22
a+b+c+d
Rate per tonne capacity = (a+b+c+d)/250 187.49
say 187.00
Labour Rate
Labour 182.01
Cost for 250T capacity load 210.22
Rate per Tonne load 0.84
Say 1.00
3.12 2000 , Supplying, fitting and fixing in position true
1000 to line and level forged steel roller bearing
& conforming to IRC: 83(Pt.-1) section IX and
2200 clause 2003 of MoRTH specifications
Page 33
Ref. to
Spec.
for this analysis
a) Labour
Mate day 0.06 116.67 7.00
Mazdoor day 1.00 116.67 116.67
b) Material
Forged steel roller bearing of 250 tonne each. 1.00 60000.00 60000.00
design load capacity duly painted
complete with all its components as per
drawing and specifications

bolts, lifting arrangements, grease and
other consumables.
a+b+c+d
say 281.00
Labour Rate
Labour 182.01
Cost for 250 T capacity bearing 210.22
Rate per tonne capacity 0.84
Say 1.00
3.13 2000 Supplying, fitting and fixing in position true
& to line and level sliding plate bearing with
2200 PTFE surface sliding on stainless steel
drawing and Technical Specifications and
BS: 5400, section 9.1 & 9.2 (for PTFE)
and clause 2004 of MoRTH Specifications.

for this analysis
a) Labour
Mate day 0.06 116.67 7.00
Mazdoor day 1.00 116.67 116.67
Page 34
Ref. to
Spec.
b) Material
PTFE sliding plate bearing assembly of each. 1.00 120000.00 120000.00
80 tonnes design load capacity duly
painted complete with all its
Technical Specifications
Add 1 per cent for foundation 1200.00
anchorage bolts and consumables.
a+b+c+d
say 1752.00
Labour Rate
Labour 182.01
Rate per cum 0.84
Say 1.00
& to line and level elastomeric bearing
2200 conforming to IRC: 83 (Part-II) section IX
and clause 2005 of MoRTH specifications
Unit: one cubic centimetre

Considering an elastomeric bearing of size
500 x 400 x 96 mm for this analysis.
Overall volume - 19200 cu.cm

Volume of 6 nos. 488 x 388 x 4 mm size
reinforcing steel plates = 4545 cu.cm.
Hence volume of elastometer = 14655

cu.cm.
a) Labour
Mate day 0.06 116.67 7.00
Mazdoor day 1.00 116.67 116.67
b) Material
Page 35
Ref. to
Spec.
Elastomeric bearing assembly each. 1.00 50000.00 50000.00
consisting of 7 layers of elastomer
bonded to 6 nos. internal reinforcing
steel laminates by the process of
vulcanisation, complete with all
Technical Specifications.

bolts and consumables.
cost for 19200cc of elastomeric bearing = 58537.72
a+b+c+d
Rate per cc of elastomeric bearing = 3.05
(a+b+c+d)/19200
say 3.00
Labour Rate
Labour 182.01
Cost for 19200cc bearing 210.22
Rate per cc bearing 0.01
Say 0.00
& to line and level sliding plate bearing with
2200 stainless steel plate sliding on stainless
steel plate with mild steel matrix complete
including all accessories as per drawing
and Technical Specifications.

Considering the sliding bearing of 80
tonnes design capacity for this analysis.
a) Labour
Mate day 0.04 116.67 4.67
Mazdoor day 0.75 116.67 87.50
b) Material
Supply of sliding plate bearing of 80 each. 1.00 50000.00 50000.00
tonne design capacity complete as per
drawings and Technical Specifications.
Page 36
Ref. to
Spec.
cost for 80 tonnes of capacity bearing = 58481.12
a+b+c+d
Through rate per tonne capacity of load 731.01
say 731.00
Labour Rate
Labour 182.01
Rate of bearing per Tonne load 2.63
Say 3.00
& to line and level POT-PTFE bearing
2200 consisting of a metal piston supported by a
disc or unreinforced elastomer confined
within a metal cylinder, sealing rings, dust
seals, PTFE surface sliding against
stainless steel mating surface, complete
assembly to be of cast steel/fabricated
structural steel, metal and elastomer
elements to be as per IRC: 83 part-I & II
respectively and other parts conforming to
BS: 5400, section 9.1 & 9.2 and clause
2006 of MoRTH Specifications complete as
per drawing and approved Technical
Specifications.

Considering a Pot bearing assembly of 250
tonne capacity for this analysis.
a) Labour
Mate day 0.08 116.67 9.33
Mazdoor day 1.50 116.67 175.01
b) Material
Page 37
Ref. to
Spec.
Pot type bearing assembly consisting each. 1.00 120000.00 120000.00
of a metal piston supported by a disc,
PTFE pads providing sliding surfaces
against stainless steel mating together
with cast steel assemblies/fabricated
structural steel assemblies duly painted
with all components as per clause 2006
and complete as per drawings and
Technical Specifications.

a+b+c+d
say 561.00
Labour Rate
Labour 242.68
Cost for 250 T bearing 280.30
Rate per tonne capacity 1.12
Say 1.00
Page 38
Ref. to
Spec.
3.5 1500, Plain/Reinforced cement concrete in sub-
1700 structure complete as per drawing and
& Technical Specifications
2200
Unit = cum
A PCC Grade M15
(p) Height upto 5m
Same as Item 2.8 (A) upto 5 m height,
Machinery (a+b+c) of Item 2.8 (A)
d) formwork
Formwork

say 2913.00
Labour Rate
Labour 2750.50
Rate per cum 211.78
Say 212.00
3.5 B PCC Grade M20
(p) Height upto 5m
Same as Item 2.8 (B) upto 5 m height,
Machinery (a+b+c) of Item 2.8 (B)
d) formwork
Formwork
Page 39
Ref. to
Spec.
Rate percum (a+b+c+d+e+f) 3322.36

say 3322.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
3.5 C PCC Grade M25
(p) Height upto 5m
Same as Item 2.8 (D) upto 5 m height with
machinery.

d) formwork
Formwork

say 3667.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Page 40
Ref. to
Spec.
Formwork

Say 3542.00
Labour Rate
Labour 23.60
Rate per cum 27.26
Say 27.00
3.5 C (q) Height 5m to 10m

d) formwork
Formwork

Say 3800.00
Labour Rate
Labour 183.37
Page 41
Ref. to
Spec.
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

say 3671.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 C (r) Height above 10m

d) formwork
Formwork
Page 42
Ref. to
Spec.

Say 3967.00
Labour Rate
Labour 183.37
Rate per cum 211.79
212.00
Per Cum Basic Cost of Labour, Material & 2788.00 0.00
d) formwork
Formwork

Say 3318.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 D PCC Grade M30
(p) Height upto 5m
Page 43
Ref. to
Spec.
Same as Item 2.8 (F) upto 5 m height with
machinery.

d) formwork
Formwork

Say 3704.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

Say 3576.00
Labour Rate
Labour 23.60
Page 44
Ref. to
Spec.
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

Say 3899.00
say 3899.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 E RCC Grade M20
(p) Height upto 5m
Same as Item 2.8 (C) upto 5 m height,

d) formwork
Formwork
Page 45
Ref. to
Spec.

say 3357.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00

d) formwork
Formwork

say 3230.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 E (q) Height 5m to 10m
For height, upto 10m, add 2 per cent of
material, labour and machinery instead of 4
per cent .

d) formwork
Page 46
Ref. to
Spec.

say 3494.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 F RCC Grade M25
(p) Height upto 5m
Same as Item 2.8 (E) upto 5m height,

d) formwork
Formwork

say 3705.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Page 47
Ref. to
Spec.
d) formwork
Formwork

say 3726.00
Labour Rate
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

say 3601.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 G (q) Height 5m to 10m
Page 48
Ref. to
Spec.
d) formwork
Formwork

say 3846.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 H RCC Grade M35
(p) Height upto 5m
Same as Item 2.8 (H) upto 5m height,
and machinery instead of 3 per cent .

d) formwork
Formwork

say 3822.00
Labour Rate
Page 49
Ref. to
Spec.
Labour 183.37
Rate per cum 211.79
Say 212.00
d) formwork
Formwork

say 3696.00
Labour Rate
Labour 23.60
Rate per cum 27.26
say 27.00
3.5 H (q) Height 5m to 10m
material, labour and machinery .

d) formwork
Formwork
Page 50
CHAPTER-3
SUB-STRUCTURE
Ref. to
Spec.
3.1 1300 Brick masonry work in 1:3 in sub-structure
& complete excluding pointing and plastering,
2200 as per drawing and Technical
Specifications
Unit = cum
a) Material
A sub-analysis)
b) Labour
Mate day 0.06 116.67 7.00
Mason day 0.80 211.17 168.94
Mazdoor day 0.80 116.67 93.34
say 2997.00
Labour Rate
Labour for mortar cum 0.24 109.67 26.32
cost labour
Overhead charges @ 10% 32.45 a
Rate per cum 440.32
Say 440.00
3.2 1300 Pointing with cement mortar (1:3 ) on brick
& work in substructure as per Technical
2200 Specifications
Unit = 10 sqm
a) Material
)
b) Labour
Mate day 0.04 116.67 4.67
Mason day 0.50 211.17 105.59
Mazdoor day 0.50 116.67 58.34
Page 51
CHAPTER-4
SUPER-STRUCTURE
Ref. to
Spec.
4.1 1500 Furnishing and Placing Reinforced/
&1600 Prestressed cement concrete in super-
1700 structure as per drawing and Technical
Specification
A RCC Grade M20

I
Unit = 1 cum
a) Material
Cement tonne 5.12 #REF! #REF!
Coarse sand cum 6.75 #REF! #REF!
20 mm Aggregate cum 8.10 #REF! #REF!
b) Labour
Mate day 0.86 #REF! #REF!
Mason day 1.50 #REF! #REF!
Mazdoor day 20.00 #REF! #REF!
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 #REF! #REF!
Generator 33 KVA hour 6.00 #REF! #REF!
Basic Cost of Labour, Material & #REF!
Machinery (a+b+c) for 15 cum
For formwork and staging add the
following:
4.1A (i) For solid slab super-structure, 20-30
Case I per cent of (a+b+c)
(p) Height upto 5m
d) Formwork and staging 20 per 20.00 #REF!
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Cost for 15 cum = a+b+c+d+e+f #REF!
Rate per cum = (a+b+c+d+e+f)/15 #REF!
say #REF!
Labour Rate
Labour 2750.50
Overhead charges @05% 137.53
Contractors profit @10% 288.80
Rate for 15 Cum 3176.83
Rate per Cum 211.78
Page 1
Ref. to
Spec.
say 212.00
4.1A (q) Height 5m to 10m
Case I (i)

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Rate per Cum 211.78
say 212.00
4.1A (r) Height above 10m
Case I (i)

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Rate per Cum 211.78
say 212.00
4.1A (ii) For T-beam & slab, 25-35 per cent of
Case I (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
Page 2
Ref. to
Spec.
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Rate per Cum 211.78
say 212.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Rate per Cum 211.78
say 212.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Page 3
Ref. to
Spec.
Rate per Cum 211.78
say 212.00
4.1A Case Using Batching Plant, Transit Mixer and
II Concrete Pump
Unit = cum
a) Material
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 #REF! 11040.00
Generator 100 KVA hour 6.00 #REF! 2700.00
Loader hour 6.00 #REF! 4722.00
Transit Mixer 4 cum capacity lead upto1 hour 15.00 #REF! 11550.00
Km
Lead beyond 1 Km, L - lead in tonne.k 300L 0.00 #REF!
Kilometer m
Concrete Pump hour 6.00 #REF! 1260.00
Say #REF!
following:
4.1A (i) For solid slab super-structure, 20-30
Case II per cent of (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Page 4
Ref. to
Spec.
Rate per Cum 27.25
say 27.00
Case II
(i)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
Case II
(i)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
4.1A (ii) For T-beam & slab, 25-35 per cent of
Case II (a+b+c)
(p) Height upto 5m
Page 5
Ref. to
Spec.
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
Case II
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
Case II
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Page 6
Ref. to
Spec.
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
4.1 B RCC Grade M25
I
Unit = 1 cum
a) Material
b) Labour
c) Machinery

following:
4.1B (i) For solid slab super-structure, 20-30
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Page 7
Ref. to
Spec.
Rate per Cum 211.78
say 212.00
4.1B (q) Height 5m to 10m
Case I (i)

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Rate per Cum 211.78
say 212.00
4.1B (r) Height above 10m
Case I (i)

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Rate per Cum 211.78
say 212.00
4.1B (ii)For T-beam & slab, 25-35 per cent of
Case I (a+b+c)
(p) Height upto 5m
Page 8
Ref. to
Spec.
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Rate per Cum 211.78
say 212.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Rate per Cum 211.78
say 212.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2750.50
Page 9
Ref. to
Spec.
Rate per Cum 211.78
say 212.00
4.1B Case Using Batching Plant, Transit Mixer and
II Concrete Pump
Unit = cum
a) Material
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 #REF! #REF!
Loader hour 6.00 #REF! #REF!
Transit Mixer 4 cum capacity lead upto1 hour 15.00 #REF! #REF!
Km
Kilometer m
Concrete Pump hour 6.00 #REF! #REF!

following:
4.1B (i) For solid slab super-structure, 20-30
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Page 10
Ref. to
Spec.
Labour 2831.57
Rate per Cum 27.25
say 27.00
Case II
(i)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
Case II
(i)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
Page 11
Ref. to
Spec.
4.1B (ii)For T-beam & slab, 25-35 per cent of
Case II (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
Case II
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
Case II
(ii)
cent of (a+b+c)
Page 12
Ref. to
Spec.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2831.57
Rate per Cum 27.25
say 27.00
4.1 C RCC Grade M 30
I
Unit = 1 cum
a) Material
Cement tonne 6.10 6232.06 38015.57
Coarse sand cum 6.75 675.74 4561.25
20 mm Aggregate cum 8.10 730.45 5916.65
10 mm Aggregate cum 5.40 755.45 4079.43
b) Labour
Mate day 0.90 320.83 288.75
Mason day 1.50 476.00 714.00
Mazdoor day 21.00 320.83 6737.43
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 360.00 2160.00

Basic Cost of Labour, Material & 69710.00
4.1C (i) For solid slab super-structure, 20-30
(p) Height upto 5m
d) Formwork and staging @ 20 per 13942.00
cent of (a+b+c)
Net Total 83652.00
e) Overhead charges @ 20% (a+b+c+d 20.0% 16730.40
)
(a+b+c+d+e)
Total 110420.64
Page 13
Ref. to
Spec.
Add 12%GSTon Rs 110420.64 12.00 13250.48

4.1C (q) Height 5m to 10m
Case I (i)

d) Formwork and staging 25 per 25.00 17427.50
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
4.1C (r) Height above 10m
Case I (i)

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
Page 14
Ref. to
Spec.
4.1C (ii)For T-beam & slab, 25-35 per cent of
Case I (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Page 15
Ref. to
Spec.
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
4.1C Case Using Batching Plant, Transit Mixer and
II Concrete Pump.
Unit = cum
a) Material
Cement tonne 48.79 6222.96 303618.22
Coarse sand cum 54.60 675.74 36895.40
20 mm Aggregate cum 64.80 730.45 47333.16
10 mm Aggregate cum 43.20 755.45 32635.44
b) Labour
Mate day 0.88 291.67 256.67
Mason day 3.00 432.83 1298.49
Mazdoor day 19.00 291.67 5541.73
c) Machinery
Km
Kilometer m
4.1C (i) For solid slab super-structure, 20-30

(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Page 16
Ref. to
Spec.
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
Case II
(i)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
Case II
(i)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Page 17
Ref. to
Spec.
Rate per Cum 28.42
say 28.00
4.1C (ii)For T-beam & slab, 25-35 per cent of
Case II (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
Case II
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
Case II
(ii)
Page 18
Ref. to
Spec.
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
4.1 D RCC/PSC Grade M35
Case Using Concrete Mixer.
I
Unit = 1 cum
a) Material
b) Labour
c) Machinery

4.1D (i) For solid slab super-structure, 18-28
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Page 19
Ref. to
Spec.
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
4.1D (q) Height 5m to 10m
Case I (i)

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
4.1D (r) Height above 10m
Case I (i)

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
Page 20
Ref. to
Spec.
4.1D (ii)For T-beam & slab, 23-33 per cent of
Case I (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Page 21
Ref. to
Spec.
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
4.1D (iii) For box girder and balanced cantilever,
Case I 38-58 per cent of cost of concrete.
(p) Height upto 5m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
Case I
(iii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Page 22
Ref. to
Spec.
Rate per Cum 221.13
say 221.00
Case I
(iii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2871.83
Rate per Cum 221.13
say 221.00
Case Using Batching Plant, Transit Mixer and
II Concrete Pump
Unit = cum
a) Material
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
c) Machinery
Km
Kilometer m
Page 23
Ref. to
Spec.
4.1D (i) For solid slab super-structure, 18-28

(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
Case II
(i)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
Case II
(i)
Page 24
Ref. to
Spec.
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
4.1D (ii)For T-beam & slab, 23-33 per cent of
Case II (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
Case II
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Page 25
Ref. to
Spec.
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
Case II
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
4.1D (iii) For box girder and balanced cantilever,
Case II 38-58 per cent of cost of concrete.
(p) Height upto 5m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Page 26
Ref. to
Spec.
Rate per Cum 28.42
say 28.00
Case II
(iii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
Case II
(iii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 2952.91
Rate per Cum 28.42
say 28.00
4.1 E PSC Grade M-40
Case Using concrete mixer.
1
Page 27
Ref. to
Spec.
Unit = 1 cum
a) Material
Admixture @ 0.4 per cent of cement kg 25.80 #REF! #REF!
b) Labour
c) Machinery

4.1E (i)
Case I
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say 4434.00
Labour Rate
Labour 3101.08
Rate per Cum 238.78
say 239.00
4.1E (q) Height 5m to 10m
Case I (i)

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Page 28
Ref. to
Spec.
say #REF!
Labour Rate
Labour 3101.08
Rate per Cum 238.78
say 239.00
4.1E (r) Height above 10m
Case I (i)

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say 4803.00
Labour Rate
Labour 3101.08
Rate per Cum 238.78
say 239.00
4.1E (ii)For T-beam & slab, 25-35 per cent of
Case I (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say 4619.00
Labour Rate
Labour 3101.08
Rate per Cum 238.78
Page 29
Ref. to
Spec.
say 239.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3101.08
Rate per Cum 238.78
say 239.00
Case I
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say 4988.00
Labour Rate
Labour 3101.08
Rate per Cum 238.78
say 239.00
4.1E Case Using Batching Plant, Transit Mixer and
II Concrete Pump
Unit = cum
a) Material
20 mm Aggregate cum 64.80 460.00 29808.00
Page 30
Ref. to
Spec.
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
c) Machinery
Km
Kilometer m
following:
4.1E (i) For solid/voided slab super-structure,
Case II 18-28 per cent of (a+b+c)
(p) Height upto 5m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
Case II
(i)
Page 31
Ref. to
Spec.
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
Case II
(i)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1E (ii)For T-beam & slab, 23-33 per cent of
Case II (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Page 32
Ref. to
Spec.
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
Case II
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
Case II
(ii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
Page 33
Ref. to
Spec.
say 31.00
4.1E (iii) For cast-in-situ box girder, segment
Case II construction and balanced cantilever,
38-58 per cent of cost of concrete.
(p) Height upto 5m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
Case II
(iii)
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
Case II
(iii)
Page 34
Ref. to
Spec.
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1F F PSC Grade M-45
Unit = 1 cum
a) Material
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
c) Machinery
Km
Kilometer m

following:
Page 35
Ref. to
Spec.
4.1F (i) For solid slab/voided slab super-
structure, 16-26 per cent of cost of
concrete (a+b+c)
(p) Height upto 5m
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1F (i) (q) Height 5m to 10m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1F (i) (r) Height above 10m

cent of (a+b+c)
#REF! #REF!
Page 36
Ref. to
Spec.
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1F (ii) For T-beam & slab including launching
of precast girders by launching truss
upto 40 m span, 21-31 per cent of cost
of concrete.
(p) Height upto 5m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1F (ii) (q) Height 5m to 10m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
#REF!
Say #REF!
Labour Rate
Page 37
Ref. to
Spec.
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1F (ii) (r) Height above 10m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1F (iii) For cast-in-situ box girder, segmental
construction and balanced cantilever,
36-56 per cent of cost of concrete.
(p) Height upto 5m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
Page 38
Ref. to
Spec.
4.1F (iii) (q) Height 5m to 10m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1F (iii) (r) Height above 10m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1 G PSC Grade M-50
Unit = 1 cum
a) Material
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
Page 39
Ref. to
Spec.
b) Labour
c) Machinery
Km
Kilometer m

following:
4.1G (i) For cast-in-situ box girder, segmental
35-55 per cent of cost of concrete
(p) Height upto 5m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1G (i) (q) Height 5m to 10m

Page 40
Ref. to
Spec.
cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1G (i) (r) Height above 10m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1 H PSC Grade M- 55
Unit = 1 cum
a) Material
20 mm Aggregate cum 64.80 460.00 29808.00
10 mm Aggregate cum 43.20 480.00 20736.00
b) Labour
Page 41
Ref. to
Spec.
c) Machinery
Km
Kilometer m

following:
4.1H (i) For cast-in-situ box girder, segmental
35-55 per cent of cost of concrete
(p) Height upto 5m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1H (i) (q) Height 5m to 10m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
Page 42
Ref. to
Spec.
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
4.1H (i) (r) Height above 10m

cent of (a+b+c)
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 3182.17
Rate per Cum 30.62
say 31.00
Note 1.Where ever concrete is carried out
concrete pump, admixers conforming
IS: 9103 @ 0.4 per cent of weight of
cement may be added for achieving
desired slump of concrete.
2. Cement provided for various

components of the super structure is for
estimating purpose only. Actual quantity
of cement will be as per approved mix
design. Similarly, the provision for
coarse and fine aggregates is for
estimating purpose and the exact
quantity shall be as per the mix design.
Page 43
Ref. to
Spec.
3. The items like needle and surface
vibrators are part of minor T & P which
is already covered under the overhead
charges. As such these items have not
been added separately in the rate
analysis.
4.2 1600 Supplying, fitting and placing HYSD bar
reinforcement in super-structure
complete as per drawing and technical
specifications
Unit = 1 MT
a) Material
HYSD bars including 5 per cent for tonne 1.05 45251.96 47514.56
laps and wastage
Binding wire Kg 8.00 65.00 520.00
b) Labour for cutting, bending, tying
and placing in position
Mate day 0.44 320.83 141.17

Blacksmith day 3.00 374.50 1123.50
Mazdoor day 8.00 320.83 2566.64
Basic Cost of Labour & Material (a+b) 51866.00
b) Overhead charges @ 20% on (a) 20.0% 10373.20

c ) Contractors Profit @10% on (a+b) 10.0% 6223.92
Total 68463.12
Add 12%GSTon Rs 68463.12 12.0% 8215.57
Cost for M.T 77363.33
Through Rate per M.T 77363.30

4.3 1800 High tensile steel wires/strands
including all accessories for stressing,
stressing operations and grouting
Specifications
Unit = 1 MT
Taking output = 0.377 MT
Page 44
Ref. to
Spec.
Details of cost for 12T13 strand 40 m
long cable (weight = 0.377 MT)
a) Material
H.T. Strand @ 9.42 kg/m including 2 tonne 0.39 #REF! #REF!
per cent for wastage and extra length
for jacking
Sheathing duct ID 66 mm along with 5 metre 42.00 #REF! #REF!
per cent extra length 40 x 1.05 = 42 m.
Tube anchorage set complete with each 2.00 #REF! #REF!

bearing plate, permanent wedges etc
Cement for grouting including 3 per tonne 0.125 #REF! #REF!

cent wastage @ 3.00 kg/m = 3 x 1.03 x
40 = 123.60 kg (say, = 125 kg)
Add 0.50 per cent cost of material for #REF!

Spacers, Insulation tape and
miscellaneous items
b) Labour
i) For making and fixing cables,
anchorages
Blacksmith day 1.00 #REF! #REF!
ii) For prestressing
Mate/Supervisor day 0.05 #REF! #REF!
Prestressing operator / Fitter day 0.25 #REF! #REF!
iii) For grouting
c) Machinery
Stressing jack with pump hour 2.50 #REF! #REF!
Grouting pump with agitator hour 1.00 #REF! #REF!
Generator 33 KVA. hour 3.50 #REF! #REF!
#REF! #REF!
#REF! #REF!
Cost for 0.377 MT (a+b+c+d+e) #REF!
Rate per MT = (a+b+c+d+e)/0.377 #REF!
say #REF!
Labour Rate
Labour 890.18
Rate for 0.377 MT 1028.16
Page 45
Ref. to
Spec.
Rate per MT 2727.21
say 2727.00
Note Cost of HT steel has been taken for
delivery at site. Hence carriage has not
been considered.
4.4 2702 Providing and laying Cement concrete
wearing coat M-30 grade including
reinforcement complete as per drawing
and Technical Specifications
Unit = 1 cum
a) Material
Cement concrete M30 Grade Refer cum 1.00 4647.33 4647.33
relevant item of concrete in Item 4.1-C
-ii excluding formwork
HYSD bar reinforcement Rate as per tonne 0.075 51866.00 3889.95

item No 4.2(Excluding OH & CP)
b) Labour
Mazdoor for cleaning deck slab day 0.15 320.83 48.12
concrete surface.
Total 8585.41
c)Overhead charges @ 20% on 20.0% 1717.08
(a+b+c+d)
d)Contractor's profit @ 10 % on 10.0% 1030.25
(a+b+c+d+e)
Total 11332.74
Add 12%GSTon Rs 11332.74 12.00 1359.93

4.5 515 & Mastic Asphalt
2702
Page 46
Ref. to
Spec.
Providing and laying 12 mm thick
mastic asphalt wearing course on top of
deck slab excluding prime coat with
paving grade bitumen meeting the
requirements given in table 500-29,
prepared by using mastic cooker and
laid to required level and slope after
cleaning the surface, including
providing antiskid surface with bitumen
precoated fine grained hard stone
chipping of 9.5 mm nominal size at the
rate of 0.005cum per 10 sqm and at an
approximate spacing of 10 cm center to
center in both directions, pressed into
surface when the temperature of
surfaces not less than 100 deg. C,
protruding 1 mm to 4 mm over mastic
surface, all complete as per clause 515.
Unit = sqm
Taking output = 72.46 sqm (2 tonnes)
(0.869 cum) assuming a density of 2.3
tonnes/cum.
a) Labour
Mazdoor (Skilled) day 1.25 #REF! #REF!
b) Machinery
Mechanical broom @ 1250 sqm per hour 0.06 #REF! #REF!
hour
Air compressor 250 cfm hour 0.06 #REF! #REF!
Mastic cooker 1 tonne capacity hour 6.00 #REF! #REF!
Bitumen boiler 1500 litres capacity hour 6.00 #REF! #REF!
Tractor for towing and positioning of hour 1.00 #REF! #REF!
mastic cooker and bitumen boiler
c) Material
Base mastic (without coarse
aggregates) = 60 per cent
Coarse aggregate(3.35mm to 9.5 mm
size) = 40 per cent .
Proportion of material required for
mastic asphalt with coarse aggregates
(based on mix design done by CRRI for
a specific case)
Page 47
Ref. to
Spec.
i) Bitumen 80/100 or 60/70 or 30/40 @ tonne 0.204 #REF! #REF!
10.2 per cent by weight of mix. 2 x
10.2/100 = 0.204
ii) Crusher stone dust @ 31.9 per cent cum 0.39 #REF! #REF!
by weight of mix = 2 x 31.9/100 = 0.638
tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium tonne 0.36 #REF! #REF!
carbonate content not less than 80 per
cent by weight @ 17.92 per cent by
weight of mix = 2 x 17.92/100 = 0.36
iv) Coarse aggregates 9.5 mm to 3.35 cum 0.55 #REF! #REF!

mm size @ 40 per cent by weight of
mix = 2 x 40/100 = 0.8 MT = 0.8/1.456
= 0.55
v) Pre-coated stone chips of 9.5 mm cum 0.036 #REF! #REF!
nominal size for skid resistance =
72.46x0.005/10 = 0.036
vi) Bitumen for coating of chips @ 2 per kg 1.05 #REF! #REF!
cent by weight = 0.036 x 1.456 x 2/100
= 0.001048MT = 1.05kg
#REF! #REF!
#REF! #REF!
Cost for 72.46 sqm = a+b+c+d+e #REF!
Rate per sqm = (a+b+c+d+e)/72.46 #REF!
say #REF!
Labour Rate
Labour 1486.38
Rate for 72.46 sqm 1716.77
Rate per sqm 23.69
say 24.00
Note 1.The rates for 6 mm or any other

thickness may be worked out on pro-
rata basis.
2. Where tack coat is required to be
provided before laying mastic asphalt,
the same is required to be measured
and paid separately.
Page 48
Ref. to
Spec.
3.The quantities of binder, filler and
aggregates are for estimating purpose.
Exact quantities shall be as per mix
design.
4.This rate analysis is based on design
made by CRRI for a specific case and
is meant for estimating purposes only.
Actual design is required to be done for
each case.
5.The quantity of bitumen works out 17
per cent of the mastic asphalt blocks
without aggregates and falls within the
standards laid down by MoRTH
Specifications.
4.6 2703, Construction of precast RCC railing of
1500, M30 Grade, aggregate size not
1600 & exceeding 12 mm, true to line and
1700 grade, tolerance of vertical RCC post
not to exceed 1 in 500, centre to centre
spacing between vertical post not to
exceed 2000 mm, leaving adequate
space between vertical post for
expansion, complete as per approved
drawings and technical specifications.
Unit = 1 RM
Taking output = 2 x 24 m span = 48 m
a) Material
Cement concrete M30 Grade Refer cum 6.25 4647.33 29055.13
relevant item of concrete in Item 4.1-C
-ii excluding formwork
No. of vertical posts = (12 + 2)2 = 28
Nos., External area of vertical post
0.25x0.275 = 0.069sqm, Concrete in
Vertical posts = 0.069 x 28 = 1.932
cum, Hand rail in 3 tiers = 3 x 24 = 72
m, External area = 0.170 x 0.175 = 0.03
sqm, Concrete in hand rails = 0.03 x 72
= 2.16 cum, Total Concrete = 1.932 +
2.16 = 4.092 cum. (Refer MoRTH SD /
202).
Page 49
Ref. to
Spec.
Add 5 per cent of above cost for form 1452.76
work for casting in casting yard.

Refer MoRTH SD / 202.

Add 5 per cent of (a) for handling and 5052.28
fixing of precast panels in position
Total 106097.93
b)Overhead charges @ 5 % on (a) 5.0% 5304.90
c)Contractor's profit @ 10 % on (a+b) 10.0% 11140.28
Total 122543.11
Add 12%GSTon Rs 122543.11 12.00 14705.17
Cost for 1RM 138473.71
Rate per 1 RM Rs. 2884.90

Note 1.Quantities of material have been

adopted from standard plans of MoRTH
vide drawing no. SD/202.
2. 48 m length is the total linear length
adding both sides of 24 m span.
4.7 2703, Construction of RCC railing of M30

1500, Grade in-situ with 20 mm nominal size
1600 & aggregate, true to line and grade,
1700 tolerance of vertical RCC post not to
exceed 1 in 500, centre to centre
spacing between vertical post not to
exceed 2000 mm, leaving adequate
space between vertical post for
expansion, complete as per approved
drawings and technical specifications.
Unit = 1 RM
Taking output = 2 x 24 m span = 48 m.
Page 50
Ref. to
Spec.
a) Material
Cement concreteM30 Grade Refer cum 4.092 2835.00 11600.82
relevant item of concrete in Item 4.1(C)
by using batching plant, excluding
formwork i.e. per cum basic cost
(a+b+c)
No. of vertical posts = (12 + 2)2 = 28
Nos., External area of vertical post
0.25x0.275 = 0.069sqm, Concrete in
vehicle posts = 0.069 x 28 = 1.932 cum,
Hand rail in 3 tiers = 3 x 24 = 72 m,
External area = 0.170 x 0.175 = 0.03
sqm, Concrete in hand rails = 0.03 x 72
= 2.16 cum, Total Concrete = 1.932 +
2.16 = 4.092 cum. (Refer MoRTH SD /
202).
Add 12 per cent of above cost for form 1392.10

work.
HYSD bar reinforcement Rate as per tonne 0.87 #REF! #REF!
refer MoRTH SD / 202.

#REF! #REF!
#REF! #REF!
Rate for 48 m (a+b+c) #REF!
Rate per metre (a+b+c)/48 #REF!
say #REF!
Labour Rate
Labour Rate ( Same as per item 100.66
No.4.1-C
Rate for 48 m 116.26
Say 2.00
Note 1. Quantities of material have been
adopted from standard plans of MoRTH
vide drawing no. SD/202.
2. 48 m length is the total linear length
adding both sides of 24 m span.
4.8 2703.2 & Providing, fitting and fixing mild steel

1900 railing complete as per drawing and
Page 51
Ref. to
Spec.
Unit = 1 RM
Taking output = 2 x 50 m span = 100 m
a) Material:
1) ISMC 100 = 2.806 x 1.05 = 2.946 MT tonne 2.95 45000.00 132570.00
2) MS Flat = 0.964 x 1.05 = 1.012 MT tonne 1.01 45000.00 45540.00
3) MS bars = 0.17 x 1.05 = 0.180 MT tonne 0.18 45000.00 8100.00
4) MS bolts, nuts and washers tonne 0.15 58200.00 8730.00

Add @ 5 per cent of cost of material 9747.00
for painting one shop coat with red
oxide primer and three coats of
synthetic enamel paint and
consumables to safeguard against
weathering and corrosion.
Add for cost of concrete for fixing 1949.40
vertical posts in the performed recess
@ 1 per cent of cost of material.
Add for electricity charges, welding and 1949.40

drilling equipment, electrodes and other
consumables @ 1 per cent of cost of
material.
b) Labour
#REF! #REF!
#REF! #REF!
Cost for 100 m steel railing = a+b+c+d #REF!
Rate per metre (a+b+c+d)/100 #REF!

say #REF!
Labour Rate
Labour 8493.58
Rate for 100 m 9810.08
Rate per RM 98.10
say 98.00
4.9 2705 Drainage Spouts complete as per
drawing and Technical specification
Unit = 1 No.
Page 52
Ref. to
Spec.
a) Material
Corrosion resistant Structural steel Kg 4.00 80.00 320.00
including 5 per cent wastage
GI pipe 100mm dia metre 6.00 120.00 720.00
GI bolt 10 mm Dia each 6.00 55.00 330.00
Galvanised MS flat clamp each 2.00 35.00 70.00
b) Labour
For fabrication
Mate day 0.02 320.83 6.42
Skilled (Blacksmith, welder etc.) day 0.02 374.50 7.49
Mazdoor day 0.02 320.83 6.42
For fixing in position
Mate day 0.01 320.83 3.21
Mason day 0.01 374.50 3.75
Mazdoor day 0.20 320.83 64.17
Add @ 5 per cent of cost of material 4.57
and labour for electrodes, cutting gas,
sealant, anti-corrosive bituminous paint,
mild steel grating etc.
Total 1536.01
c)Overhead charges @ 20 % on (a+b) 20.0% 307.20
d)Contractor's profit @ 10 % on (a+b+c) 10.0% 184.32
Total 2027.54
Add 12%GSTon Rs 2027.54 12.00 243.30
Grand Total 2291.12
Cost for 1 No. 2291.12
Rate per No. Rs. 2291.10
Note 1. In case of viaducts in urban areas,
the drainage spouts should be
connected with suitably located
pipelines to discharge the surface run-
off to drains provided at ground level.
2. In case of bridges, sufficient length of

G.I Pipe shall be provided to ensure
that there is no splashing of water from
the drainage spout on the structure.
Page 53
Ref. to
Spec.
4.10 2700 PCC M15 Grade leveling course below
approach slab complete as per drawing
and Technical specification
Unit = 1 cum
Material
Concrete, Rate as per item No. 2.8 (A) cum 1.00 5136.90 5136.90
excluding formworks
Rate per cum say 5137.00
4.11 1500,16 Reinforced cement concrete approach
00,1700 slab including reinforcement and
& 2704 formwork complete as per drawing and
Technical specification
Unit = 1 cum
a) Material
Cement concreteM30 Grade Refer cum 1.00 6612.50 6612.50
relevant item of concrete in item
2.8(G)by using batching plant,
excluding formwork i.e. per cum basic
cost (a+b+c) (Excluding OH & CP)
( Refer relevant item of concrete in item 6612.50 2% 132.25

No. 2.8 (G) except that form work may
be added at the rate of 2 per cent of
cost against 3.5 per cent provided in
the foundation concrete.

Total 9338.05
b)Overhead charges @ 20% on (a) 20.0% 1867.61
c)Contractor's profit @ 10 % on (a+b) 10.0% 1120.57
Total 12326.23
Add 12%GSTon Rs 12326.23 12.00 1479.15

Page 54
Ref. to
Spec.
Note The grade of reinforced cement
concrete may be adopted as M30 for
severe conditions and M25 for
moderate conditions.
4.12 1600 Providing anti-corrosive treatment to
HYSD reinforcement with Fusion
Bonded Epoxy Coating (FBEC)
Unit = 1 MT
To be taken as per the prevailing
market rates.
Note Contractors generally do not have
expertise for this item . The job is
therefore, got done from specialised
firms who have the expertise in the field
of construction chemicals. The
prevailing rate in the market is required
to be ascertained from the market and
added in the cost estimate. Detailed
guidelines in this regard have been
issued by MoRTH vide their circular no.
RW/NH-34041/44/91-S&R dated
21.3.2000.
4.13 1800 & Precast - pretensioned Girders

2300
Providing, precasting, transportation
and placing in position precast
pretensioned concrete girders as per
drawing and technical specifications
Unit = 1 cum
Grade of concrete - M40
a) Material
20 mm Aggregate cum 0.54 460.00 248.40
10 mm Aggregate cum 0.36 480.00 172.80
Admixture @ 0.4 per cent of cement Kg 1.88 #REF! #REF!
HYSD steel . tonne 0.10 #REF! #REF!

HT strand with 5 per cent as wastage tonne 0.06 #REF! #REF!
and extra length for anchoring
LDO for steam curing Litre 37.00 #REF! #REF!
Page 55
Ref. to
Spec.
Add consumables such as binding wire, #REF!
foam, packing tape, shuttering oil,
HDPE pipe for unbonding of strand, bolt
& nuts etc @ 1 per cent of material
cost
b) Labour
(i) Cutting, bending, making
reinforcement cage, placing in position,
binding etc. complete
Taking quantity of steel 100 Kg/cum of
concrete including laps and wastage

(ii) Cable cutting and threading in
position including binding by insulation
tape with HDPE pipes etc., prestessing
and cutting of extra length of HT strand
after de-stressing.
Taking quantity of HT strand 60 Kg/cum

(iii) Erection and dismantling of

shuttering
Taking shuttering area 10 sqm/cum of
concrete
(iv) Concreting by Batching plant and
stationary concrete pump

(v) Steam curing and manual curing

(vi) Handling of precast girder, stacking
in stockyard and again loading in trailor
Page 56
Ref. to
Spec.
(vii) Placement of girders in position
over pier caps including placement of
sand jacks, channel, levelling etc.

c) Machinery
i) At casting yard
Transit Mixer 4 cum capacity hour 0.10 #REF! #REF!
Concrete Pump stationary hour 0.05 #REF! #REF!
Crane 35 tonne capacity hour 0.10 #REF! #REF!
Trailor 30 tonne capacity hour 0.10 #REF! #REF!
ii) For transportation and placement at
site
Crane 35 tonne capacity hour 0.15 #REF! #REF!
Trailer 30 tonne capacity for tonne.k 2.5xL #REF! #REF!
transporting to site. m
(L - Lead in Kilometer)
Trailor 30 tonne capacity during hour 0.15 #REF! #REF!
placement.
Cost of formwork, steam curing #REF!
arrangement, pretensioning
arrangement etc @ 5 per cent of cost
#REF! #REF!
#REF! #REF!
Rate per cum = (a+b+c+d+e) #REF!
say #REF!
Labour Rate
Labour 840.02
Rate per cum 970.22
say 970.00
4.14 1700 & Providing and fixing Helical pipes in
1800 voided concrete slabs
Unit = 1 RM
Taking output = 1 RM
a) Material
Helical pipes 600mm diameter metre 1.00 #REF! #REF!
Tie rods 20mm diameter each 1.00 #REF! #REF!
Page 57
Ref. to
Spec.
Consumables for sealing joints etc.@ 5 #REF!
per cent of cost of material
b) Labour
Fitter day 0.05 #REF! #REF!
#REF! #REF!
#REF! #REF!
Rate per RM (a+b+c+d) #REF!
say #REF!
Labour Rate
Labour 31.91
Rate for 1 RM 36.86
Rate per RM 36.86
say 37.00
4.15 800 Crash Barriers
4.16 800 Painting on concrete surface
Providing and applying 2 coats of water
based cement paint to unplastered
concrete surface after cleaning the
surface of dirt, dust, oil, grease,
efflorescence and applying paint @ of 1
litre for 2 sqm.
Unit = sqm
a) Labour
Painter day 0.25 #REF! #REF!
b) Material
Water based paint of approved quality Litres 5.00 200.00 1000.00
for cement concrete surface
#REF! #REF!
#REF! #REF!
Cost for 10 sqm (a+b+c+d) #REF!
Rate per sqm (a+b+c+d)/10 #REF!
say #REF!
Labour Rate
Labour 67.38
Rate for 10 sqm 77.82
Rate per sqm 7.78
say 8.00
Page 58
Ref. to
Spec.
4.17 2604 Burried Joint
Providing and laying a burried
expansion joint, expansion gap being
20 mm, covered with 12 mm thick, 200
mm wide galvanised weldable structural
steel plate as per IS: 2062, placed
symmetrical to centre line of the joint,
resting freely over the top surface of the
deck concrete, welding of 8 mm dia.
100 mm long galvanised nails spaced
300 mm c/c along the centre line of the
plate, all as specified in clause 2604.

a) Labour
b) Material
Galvanised M.S plate 200 mm wide,12 kg 237.50 50.00 11875.00
mm thick @ 94.20 kg/sqm including 5
per cent wastage
Add 1 per cent of cost of steel plate 118.75
cutting, welding consumables and
galvanised nails.
#REF! #REF!
#REF! #REF!
Cost for 12 m = (a+b+c+d) #REF!
Rate per m = (a+b+c+d)/12 #REF!
say 1161.00
Labour Rate
Labour 72.33
Rate for 12 m 83.54
Rate per RM 6.96
say 7.00
Note Guidelines laid down vide the MoRTH
circular No. RW/NH-34059/1/96-S&R
dated 30.11.2000 and subsequent
corrigendum dated 25.01.2001 may be
reffered for expansion joints.
4.18 2605 Filler joint
Page 59
Ref. to
Spec.
(i) Providing & fixing 2 mm thick
corrugated copper plate in expansion
joint complete as per drawing &
Technical Specification.

a) Labour
Cutting, bending, carrying & fixing etc.

b) Material
Copper plate - 12m long x 250 mm kg 55.00 #REF! #REF!
wide
Area = 12 x 0.25 = 3 sqm
Weight = 3 x 0.002 x 8900 = 53.4 kg
Wastage @ 2.5 per cent = 1.33

kg/54.73 kg say = 55 kg.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 121.35
Rate per RM 11.68
say 12.00
4.18 (ii) Providing & fixing 20 mm thick
compressible fibre board in expansion
joint complete as per drawing &

a) Labour
For carrying, placing & fixing.
b) Material
Page 60
Ref. to
Spec.
20 mm thick compressible fibre board sqm 3.00 #REF! #REF!
12 m long x 25 cm deep.
Area = 12 x 0.25 = 3 sqm
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 24.27
Rate for 12 m 28.03
Rate per RM 2.34
say 2.00
4.18 (iii) Providing and fixing in position 20 mm
thick premoulded joint filler in expansion
joint for fixed ends of simply supported
spans not exceeding 10 m to cater for a
horizontal movement upto 20 mm,
covered with sealant complete as per
drawing and technical specifications.

a) Labour
Mate day 0.01 320.83 3.21
Mazdoor day 0.20 320.83 64.17
b) Material
Premoulded joint filler 12 m long,20 mm sqm 3.60 500.00 1800.00
thick and 300 mm deep.
Total 1899.46
e)Overhead charges @ 20% on 20.0% 379.89
(a+b+c+d)
f)Contractor's profit @ 10 % on 10.0% 227.93
(a+b+c+d+e)
Total 2507.28
Add 12%GSTon Rs 2507.28 12.00 300.87
Grand Total 2833.22
Cost for 12 m 2833.22
Rate per metre Rs. 236.10

Page 61
Ref. to
Spec.
4.18 (iv) Providing and filling joint sealing
compound as per drawings and
technical specifications with coarse
sand and 6 per cent bitumen by weight

12m long x 100 mm wide x 10mm deep
recess
a) Labour
b) Material
Sand cum 0.012 #REF! #REF!
Volume 12 x 0.1 x 0.01 = 0.012 cum
Weight 0.012 x 1400 = 16.8kg

Bitumen cum 0.001 #REF! #REF!
16.8 x 0.06 = 1 kg
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 72.34
Rate for 12 m 83.55
Rate per RM 6.96
say 7.00
Note For arriving at the final rate of filler
joints per m
length and per cm depth of joint filling
compound,
the rates at Sl. No. i), ii), iii) & iv) shall
be added
4.19 2600 Asphaltic Plug joint
Page 62
Ref. to
Spec.
Providing and laying of asphaltic plug
joint to provide for horizontal movement
of 25 mm and vertical movement of 2
mm, depth of joint varying from 75 mm
to 100 mm, width varying from 500 mm
to 750 mm (in traffic direction), covered
with a closure plate of 200mm x 6mm of
weldable structural steel conforming to
IS: 2062, asphaltic plug to consist of
polymer modified bitumen binder,
carefully selected single size aggregate
of 12.5 mm nominal size and a heat
resistant foam caulking/backer rod, all
as per approved drawings and
specifications.

a) Labour
b) Material
Crushed stone aggregate 12.5 mm cum 0.75 #REF! #REF!
nominal size
Polymer modified bitumen kg 77.50 #REF! #REF!
2.4 Galvanised structural steel plate 200 kg 113.00 #REF! #REF!
mm wide,6 mm thick, 12 m long (2.4
sqm) @ 47.10 kg/sqm including 5 per
cent wastage
Add 1 per cent for welding and foam #REF!
caulking/backer rod and other
incidentals.
c) Machinery
Mastic cooker 1 tonne capacity hour 1.00 #REF! #REF!
Smooth 3-wheeled steel roller 8-10 hour 0.50 #REF! #REF!
capacity
#REF! #REF!
#REF! #REF!
Cost for 12 m asphalt plug joint = #REF!
(a+b+c+d+e)
Rate per m = (a+b+c+d+e)/12 #REF!
say #REF!
Page 63
Ref. to
Spec.
Labour Rate
Labour 157.74
Rate per RM 15.18
say 15.00
Note The nominal size of aggregates shall be
12.5 mm for depth of joint upto 75 mm
and 20 mm for joints of depth more
than 75 mm.
4.20 2606 Elastomeric Slab Steel Expansion Joint
Providing and laying of an elastomeric

slab steel expansion joint, catering to
right or skew (less than 20 deg.,
moderately curved with maximum
complete as per approved drawings
and standard specifications to be
installed by the manufacturer/supplier
or their authorised representative
ensuring compliance to the
manufacturer's instructions for
installation and clause 2606 of MoRTH
specifications for road & bridge works.

a) Labour
b) Material
Supply of elastomeric slab seal metre 12.00 #REF! #REF!
expansion joint assembly manufactured
by using chloroprene, elastomer for
elastomeric slab unit conforming to
clause 915.1 of IRC: 83 (part II),
and standard specification conforming
to clause 2606 of MoRT&H
Specification
Page 64
Ref. to
Spec.
Add 5 per cent of cost of material for #REF!
anchorage reinforcement, welding and
other incidentals.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 182.01
Rate per RM 17.52
say 18.00
4.21 2600 Compression Seal Joint
Providing and laying of compression
seal joint consisting of steel armoured
nosing at two edges of the joint gap
suitably anchored to the deck concrete
and a preformed chloroprene elastomer
or closed cell foam joint sealer
compressed and fixed into the joint gap
with special adhesive binder to cater for
a horizontal movement upto 40 mm and
vertical movement of 3 mm.

a) Labour
b) Material
1. Galvanised angle sections 100mm x kg 446.00 #REF! #REF!
100mm of 12mm thickness weldable
structural steel as per IS: 2062, 2 nos.
of 12 m length each @ 17.7 kg/m and 5
per cent wastage.
Add 5 per cent of cost of above for #REF!

structural steel for anchorage, welding
and other incidentals.
Page 65
Ref. to
Spec.
Preformed continuous chloroprene metre 12.00 #REF! #REF!
elastomer or closed cell foam sealing
element with high tear strength,
vulcanised in a single operation for the
full length of a joint to ensure water
tightness.
Add 1 per cent of cost of sealing #REF!
element for lubricant-cum-adhesive and
other consumables.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 109.20
Rate per RM 10.51
say 11.00
Note 1. The installation shall be done by the
manufacturer or his authorised
representative to the satisfaction of the
Engineer.
2. The concreting for joining the
expansion joint assembly with the deck
has not been included in this analysis
as the same is catered in the quantities
of RCC deck.
3. The anchoring bars of the expansion
joint assembly shall be welded to the
main reinforcement of the deck.
4.22 2607 Strip Seal Expansion Joint

Providing and laying of a strip seal
expansion joint catering to maximum
and standard specifications to be
installed by the manufacturer/supplier
or their authorised representative
ensuring compliance to the
manufacturer's instructions for
installation.
Page 66
Ref. to
Spec.
a) Labour
b) Material
Supply of complete assembly of strip metre 12.00 #REF! #REF!
seal expansion joint comprising of edge
beams, anchorage, strip seal element
and complete accessories as per
approved specifications and drawings.
Add 5 per cent of cost of material for #REF!

anchorage reinforcement, welding and
other incidentals.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 151.67
Rate per RM 14.59
say 15.00
Engineer.
of RCC deck.
4.23 2600 Modular Strip / Box Seal Joint
Page 67
Ref. to
Spec.
Providing and laying of a modular strip
Box seal expansion joint including
anchorage catering to a horizontal
movement beyond 70 mm and upto
140mm, complete as per approved
drawings and standard specifications to
be installed by the
manufacturer/supplier or their
authorised representative ensuring
compliance to the manufacturer's
instructions for installation.

a) Labour
b) Material
Supply of a modular strip/box seal joint metre 12.00 #REF! #REF!
assembly comprising of edge beams,
central beam,2 modules chloroprene
seal, anchorage elements, support and
control system, all steel sections
protected against corrosion and
installed by the manufacturer or his
authorised representative.
#REF! #REF!
#REF! #REF!
Cost for 12 m Modular strip/box seal #REF!
joint = (a+b+c+d)
say #REF!
Labour Rate
Labour 169.87
Rate per RM 16.35
say 16.00
Engineer.
Page 68
Ref. to
Spec.
of RCC deck.
4.24 2600 Modular Strip / Box Seal Joint

Providing and laying of a modular strip
box seal expansion joint catering to a
horizontal movement beyond 140mm
and upto 210mm, complete as per
approved drawings and standard
specifications to be installed by the
manufacturer/supplier or their
authorised representative ensuring
compliance to the manufacturer's
instructions for installation.

a) Labour
b) Material
Supply of a modular box/box seal joint metre 12.00 #REF! #REF!
assembly containing 3 modules/cells
and comprising of edge beams, two
central beams, chloroprene seal,
anchorage elements, support and
control system, all steel sections
protected against corrosion and
installed by the manufacturer or his
authorised representative.
#REF! #REF!
#REF! #REF!
Cost for 12 m Modular strip/box seal #REF!
joint = (a+b+c+d)
say #REF!
Labour Rate
Page 69
Ref. to
Spec.
Labour 212.35
Rate per RM 20.44
say 20.00
Engineer.
of RCC deck.
Page 70
CHAPTER - 5
RIVER TRAINING AND PROTECTION WORKS
Sr Ref. to
No Spec.
5.1 2503 Providing and laying boulders apron on
river bed for protection against scour
with stone boulders weighing not less
than 40 kg each complete as per
drawing and Technical specification.
A Boulder Laid Dry Without Wire Crates.
Unit = cum
a) Material
Stone cum 1.00 #REF! #REF!
a) Material cum 0.20 #REF! #REF!
b) Labour
Mazdoor * day 0.75 #REF! #REF!
#REF! #REF!
#REF! #REF!
Rate per cum = (a+b+c+d) #REF!
say #REF!
* Including excavation for trimming for
preparation of bed.
Note Nominal excavation required for
preparation of bed has been taken into
account while making provision for
labour.
Labour Rate
Labour 166.08
Rate per Cum 191.82
say 192.00
5.2 2503 Boulder Apron Laid in Wire Crates
Providing and laying of boulder apron

laid in wire crates made with 4mm dia GI
wire conforming to IS: 280 & IS:4826 in
100mm x 100mm mesh (weaved
diagonally) including 10 per cent extra
for laps and joints laid with stone
boulders weighing not less than 40 kg
each.
Page 71
Sr Ref. to
No Spec.
Unit = cum
Taking output = 3 mx1.5mx1.25m = 5.63
cum
a) Material
4mm GI wire crates woven in mesh sqm 22.00 192.00 4224.00
size of 100 mm x 100 mm.
Rate for 1 Sqm = 3.2x 60 =192.00 Rs.
(Mentioned in note)
add 2% of weaving of GI wire as note 2.0% 84.48
given below
Stone cum 5.63 565.13 3181.68
Stone Spalls cum 1.13 565.13 638.60
Total 8128.76
b) Labour
Mate day 0.18 291.67 52.50
Mazdoor day *3.00 291.67 875.0
Total 1365.02
Net Total 9493.77
c) Overhead charges @ 5% (a+b ) 5.0% 474.69
Total 10965.31
Add 12%GSTon Rs 10965.31 12.00% 1315.84
Cost for 5.63 Cum 12390.80
* Including excavation for trimming for

preparation of bed.
Note Readymade woven wire crate rolls have
been considered in the rate analysis. In
case readymade rolls are not available,
GI wire 4mm dia. @ 32 kg per 10 sqm
may be provided. In that case 2 per cent
of the cost of GI wire may be added for
weaving the wire crates.

Page 72
Sr Ref. to
No Spec.
5.3 2503 Cement Concrete Blocks (size 0.5 x 0.5

x 0.5 m)
Providing and laying of apron with
cement concrete blocks of size
0.5x0.5x0.5 m cast in-situ and made with
nominal mix of M-15 grade cement
concrete with a minimum cement content
of 250 kg/cum as per IRC: 21-2000.
Unit = cum
Taking out put = 1 cum
Concrete Grade M15 Rate as per cum 1.00 5136.90 5136.90
item No. 2.8 (A) including OH,CP
labour cess and GST
Add 2 per cent of cost to account for 102.74
excavation for preparation of bed,
nominal surface reinforcement and
filling of granular material in
recesses between blocks.

say

5.4 2504 Providing and laying Pitching on slopes
laid over prepared filter media including
boulder apron laid dry in front of toe of
embankment complete as per drawing
and Technical specifications
A Stone/Boulder
Unit = cum
a) Material
Stone weighing not less than 40kg cum 1.00 #REF! #REF!
Stone spalls of minimum 25 mm size cum 0.20 #REF! #REF!
b) Labour
Page 73
Sr Ref. to
No Spec.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 166.08
Rate per Cum 191.82
say 192.00
5.4 B Cement Concrete Blocks of size 0.3x0.3
x0.3 m cast in cement concrete of Grade
M15
Unit = cum
Concrete Grade M15 Rate as per cum 1.00 #REF! #REF!
item No. 2.8 (A)
Add 2 per cent of cost to account for #REF!
nominal surface reinforcement and
filling of granular material in
recesses between blocks.
Rate per cum #REF!
say #REF!
Labour Rate per cum(Same as initem 212.00
2.8-A
5.5 2504 Providing and laying Filter material
underneath pitching in slopes complete
as per drawing and Technical
specification
Unit = cum
a) Material
Graded stone aggregate of required cum 1.20 #REF! #REF!
size
b) Labour
Mazdoor * day 1.00 #REF! #REF!
#REF! #REF!
#REF! #REF!
say #REF!
Includes Mazdoor required for trimming
of slope to proper profile and preparation
of bed.
Labour Rate
Page 74
Sr Ref. to
No Spec.
Labour 151.67
say 175.00
5.6 700 & Geotextile Filter
2504
Laying of a geotextile filter between

pitching and embankment slopes on
which pitching is laid to prevent escape
of the embankment material through the
voids of the stone pitching/cement
concrete blocks as well as to allow free
movement of water without creating any
uplift head on the pitching.
Unit = sqm
Taking output = 10 sqm.
a) Labour
b) Material
Permeable synthetic geotextile sqm 11.00 #REF! #REF!
including 5 per cent for overlap and
wastage
#REF! #REF!
#REF! #REF!
Cost for 10 sqm = a+b+c+d #REF!
Rate per sqm = (a+b+c+d)/10 #REF!
say #REF!
Labour Rate
Labour 49.00
Rate for 10 Sqm 56.60
Rate per Sqm 5.66
say 6.00
5.7 2504.4 Toe protection
Page 75
Sr Ref. to
No Spec.
A toe wall for toe protection can either be
in dry rubble masonry in case of dry
rubble pitching or pitching with stones in
wire crates or it can be in PCC M15
nominal mix if cement concert block
have been used for pitching . Rates for
toe wall can be adopted from respective
clauses depending upon approved
design. The rate for excavation for
foundation, dry rubble masonry and PCC
M15 have been analysed and given in
respective chapters.
5.8 2505 Providing and laying Flooring complete

as per drawing and Technical
specifications laid over cement concert
bedding.
A Rubble stone laid in cement mortar 1:3
Unit = cum
a) Cement mortor 1:3 (Rate as in Item cum 0.33 #REF! #REF!
2.6 sub-analysis) excluding OH & CP
b) Add for cement concrete bedding cum 0.33 #REF! #REF!

(M15 Nominal mix) vide Item 2.8 (A)
excluding OH & CP . Quantity shall be
adopted as per design ( Assume Rubble
stone Flooring thickness 300mm and
cement concrete bedding thickness
100mm)

excavation for preparation of bed.
c) Material
Stone Spalls cum 0.20 #REF! #REF!
d) Labour
Mazdoor (for laying stones, filling of day 1.50 #REF! #REF!
quarry spalls)
#REF! #REF!
#REF! #REF!
Page 76
Sr Ref. to
No Spec.
Rate per cum = (a+b+c+d+e+f) #REF!
say #REF!
* Includes cement mortar for laying and
filling of joints.
Labour Rate
Labour 289.93
Rate per Cum 334.87
say 335.00
5.8 B Cement Concrete blocks Grade M15
Unit = cum
Concrete Grade M15 block. (Rate as cum 1.00 #REF! #REF!
per item No. 2.8 (A) including OH &
CP.
Add for cement concrete bedding cum 0.33 #REF! #REF!
(M15 Nominal mix) vide Item 2.8 (A)
including OH & CP. Quantity shall be
adopted as per design ( Assume
Cement Concrete blocks thickness
300mm and cement concrete
bedding thickness 100mm)

excavation for preparation of bed.
Rate per cum #REF!

say #REF!
Labour Rate per cum (Same as in item 282.00
2.8-A
5.9 2506 Dry Rubble Flooring
Construction of dry rubble flooring at
cross drainage works for relatively less
important works.
Unit = cum
a) Material
b) Labour
mazdoor day 1.50 #REF! #REF!
Page 77
Sr Ref. to
No Spec.
Add 1 per cent of (b) for trimming #REF!
and preparation of base.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 295.19
Rate per Cum 340.94
say 341.00
5.10 2507.2 Curtain wall complete as per drawing
and Technical specification
A Stone masonry in cement mortar (1:3)
Coursed rubble masonry (1st sort) cum 1.00 #REF! #REF!
Rate same as per item No. 2.7 (A)

including OH & CP
Rate per cum say #REF!
or
5.10 B Cement concrete Grade M15
Concrete Grade M15 Rate as per cum 1.00 #REF! #REF!
item No. 2.8 (A) including OH & CP
Rate per cum say #REF!

Note Other items like excavation for
foundation, filling behind wall, filter
media, weep holes etc. shall be added
separately as per approved design.
5.11 2507.2 Flexible Apron :Construction of flexible

apron 1 m thick comprising of loose
stone boulders weighing not less than 40
kg beyond curtain wall.
Unit = cum
a) Material
b) Labour
Page 78
Sr Ref. to
No Spec.
Add 1 per cent of cost of (a+b) for #REF!
trimming and preparation of bed.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 180.44
Rate per Cum 208.41
say 208.00
5.12 2503.3 Gabian Structure for Retaining Earth
Providing and construction of a gabian

structure for retaining earth with
segments of wire crates of size 7 m x 3
m x 0.6 m each divided into 1.5 m
compartments by cross netting, made
from 4 mm galvanised steel wire @ 32
kg per 10 sqm having minimum tensile
strength of 300 Mpa conforming to
IS:280 and galvanizing coating
conforming to IS:4826, woven into mesh
with double twist, mesh size not
exceeding 100 x 100 mm, filled with
boulders with least dimension of 200
mm, all loose ends to be tied with 4 mm
galvanised steel wire
Unit = cum
Taking output = 7 x 3 x 0.6 = 12.60 cum
a) Labour
b) Material
Page 79
Sr Ref. to
No Spec.
Galvanised steel wire crates of mesh sqm 61.00 #REF! #REF!
size 100 mm x 100 mm woven with
4mm dia. GI wire in rolls of required
size.
Stone boulders with least dimension cum 12.60 #REF! #REF!
of 200 mm
Stone spalls of minimum size 25 mm cum 2.52 #REF! #REF!
#REF! #REF!
#REF! #REF!
Cost for 12.60 cum (a+b+c+d) #REF!
Rate per cum (a+b+c+d)/12.60 #REF!
say #REF!
Labour Rate
Labour 849.36
Rate for 12.60 Cum 981.01
Rate per Cum 77.85
say 78.00
5.13 2503.3 Gabian Structure for Erosion Control,
River Training Works and Protection
works
Page 80
Sr Ref. to
No Spec.
Providing and constructing gabian
structures for erosion control, river
training works and protection works with
wire crates of size 2 m x 1 m x 0.3 m
each divided into 1m compartments by
cross netting, made from 4 mm
galvanised steel wire @ 32 kg per 10
sqm having minimum tensile strength of
300 Mpa conforming to IS:280 and
galvanizing coating conforming to
IS:4826, woven into mesh with double
twist, mesh size not exceeding 100 mm
x 100 mm, filled with boulders with least
dimension of 200 mm, all loose ends to
be securely tied with 4 mm galvanised
steel wire.
Unit = cum
Taking output = 2 x 1 x 0.3 x 10 Nos. =
6.00 cum
a) Labour
b) Material
Galvanised steel wire crates of mesh sqm 65.00 #REF! #REF!
size 100 mm x 100 mm woven with
4mm dia. GI wire in rolls of required
size to cover 6.00 cum.
Stone boulders with least dimension cum 6.00 #REF! #REF!

of 200 mm
Stone spalls of minimum size 25 mm cum 1.20 #REF! #REF!
#REF! #REF!
#REF! #REF!
Cost for 6.00 cum (a+b+c+d) #REF!
Rate per cum (a+b+c+d)/6.00 #REF!
say #REF!
Labour Rate
Labour 424.68
Rate per Cum 81.75
say 82.00
Page 81
Sr Ref. to
No Spec.
Page 82
CHAPTER-6
REPAIR AND REHABILITATION
Ref. to
Spec.
6.1 2809 Unit = Sq m ( Thickness 75 mm)
Removal of existing cement concrete
wearing coat including its disposal
complete as per Technical Specification
without causing any detrimental effect to
any part of the bridge structure and
removal of dismantled material with all
lifts and lead upto 1000 m
a) Labour
b) Machinery
Air Compressor 250 cfm with hour 1.00 #REF! #REF!
pneumatic breaker/jack hammer
along with accessories.
Tractor Trolly hour 0.50 390.00 195.00
#REF! 29.68
#REF! 62.33
Cost for 10 sqm = (a+d+c+d) #REF!
Rate per sqm = (a+b+c+d)/10 68.56
say 69.00
Labour Rate
Labour 123.67
Rate per Sqm 14.28
say 14.00
6.2 2809 Removal of existing asphaltic wearing
coat comprising of 50 mm thick asphaltic
concert laid over 12 mm thick mastic
asphalt including disposal with all lift and
lead upto 1000 m.
Unit = Sq m
a) Labour
b) Machinery
Air Compressor 250 cfm with hour 0.75 #REF! #REF!
pneumatic breaker.
Page 1
Tractor-trolley. hour 0.40 #REF! #REF!
#REF! #REF!
#REF! #REF!
Cost for 10 sqm = (a+d+c+d) #REF!
say #REF!
Labour Rate
Labour 91.00
Rate per Sqm 10.51
say 11.00
6.3 2807 Guniting concrete surface with cement
mortar applied with compressor after
cleaning surface and spraying with
epoxy complete as per Technical
Specification
Unit = Sq m
Assuming thickness 25 mm
a) Material
Cement kg 16.00 #REF! #REF!
Graded sand cum 0.04 #REF! #REF!
Wire mesh 50mm x 50mm size of kg 2.00 #REF! #REF!
3mm wire
Epoxy kg 0.67 #REF! #REF!
Accelerator compound for guniting kg 0.64 #REF! #REF!
@ 4 per cent of weight of cement
Add 2 per cent of cost of material #REF!

for miscellaneous consumables like
nozzles, wire brush, cotton waste
etc.
b) Labour
c) Machinery
Compressor with guniting equipment hour 0.10 #REF! #REF!
along with accessories
#REF! #REF!
#REF! #REF!
Rate per sqm = (a+b+c+d+e) #REF!
say 505.00
Labour Rate
Labour 25.95
Page 2
Rate for per Sqm 29.97
Rate per Sqm 29.97
say 30.00
6.4 2800 Providing and inserting nipples with
approved fixing compound after drilling
holes for grouting as per Technical
Specifications including subsequent
cutting/removal and sealing of the hole
as necessary of nipples after completion
of grouting with Cement/Epoxy
Unit = Number
a) Material
Nipples each 1.00 #REF! #REF!
Cement, fixing compound and #REF!
consumables @ 15 per cent of cost
of nipple
b) Labour
Mazdoor (Skilled) labour for drilling day 0.08 #REF! #REF!
Mazdoor (Skilled) labour for fixing day 0.08 #REF! #REF!

nipple and sealing inlets
Mazdoor for cutting and removing of day 0.04 #REF! #REF!
nipples
Add 10 per cent of labour cost for #REF!
drilling holes etc
#REF! #REF!
#REF! #REF!
Rate per No. = (a+b+c+d) #REF!
say #REF!
Labour Rate
Labour 26.95
Rate per Sqm 31.15
say 31.00
6.5 2806 Sealing of cracks/porous concrete by
injection process through
nipples/Grouting complete as per
A Cement Grout
Unit = kg
Taking output = 1 kg
a) Material
Page 3
Cement including 10 per cent kg 1.10 #REF! #REF!
wastage
Admixtures (anti shrinkage #REF!
compound) @ 20 per cent of
cost of cement
b) Labour
c) Machinery
Grout pump with agitator and hour 0.10 #REF! #REF!
accessories
#REF! #REF!
#REF! #REF!
Rate per kg = (a+b+c+d+e) #REF!
say #REF!
Labour Rate
Labour 32.67
Rate for per kg 37.73
Rate per kg 37.73
say 38.00
B Cement Mortar (1:1) Grouting
Unit = kg
a) Material
Cement including 10 per cent kg 0.55 #REF! #REF!
wastage
Sand including 10 per cent wastage kg 0.55 #REF! #REF!
Admixtures (anti shrinkage #REF!

compound) @ 20 per cent of
cost of cement
b) Labour
c) Machinery
accessories
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 32.67
Page 4
37.73
say 38.00
6.6 2800 Patching of damaged concrete surface
with polymer concrete and curing
compounds, initiator and promoter,
available in present formulations, to be
applied as per instructions of
manufacturer and as approved by the
Engineer.
Unit = sqm
Taking output = 10 sqm for an average
thickness of 25mm.
a) Labour
b) Material
a Pre-packed polymer concrete based kg 315.00 #REF! #REF!
on epoxy system complete with
curing compound, intiator and
promoter including 5 per cent
wastage.
c) Machinery
accessories
#REF! #REF!
#REF! #REF!
Cost for 10 sqm = a+b+c+d+e #REF!
Rate per sqm = (a+b+c+d+e)/10 #REF!
say #REF!
Note This item is a proprietory item available
in market as pre-packed polymer
concrete and is required to be applied
as per instructions of the manufacturer.
Labour Rate
Labour 182.00
Rate for per 10 Sqm 210.21
Rate per Sqm 21.02
say 21.00
6.7 2803 Sealing of crack / porous concrete with
Epoxy Grout by injection through nipples
complete as per clause 2803.1.
Unit = kg
a) Material
Page 5
Epoxy including 10 per cent kg 1.10 #REF! #REF!
wastage
b) Labour
c) Machinery
Epoxy Injection gun hour 0.10 #REF! #REF!
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 32.67
Rate for per kg. 37.73
37.73
say 38.00
6.8 2804 Applying epoxy mortar over leached,
honey combed and spalled concrete
surface and exposed steel
reinforcement complete as per
Unit = sqm
Assume average 10mm thickness of
epoxy mortar
a) Material
Epoxy resin-hardener mix for prime kg 2.50 #REF! #REF!
coat
Epoxy mortar kg 2.20 #REF! #REF!
Epoxy resin -hardener mix for seal kg 2.00 #REF! #REF!
coat.
Add 3 per cent cost of material for #REF!
other consumables like acetone etc
and to cover wastage.
b) Labour
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 121.35
Page 6
Rate per Sqm 14.02
say 14.00
6.9 2807 Removal of defective concrete, cleaning
the surface up to 40 mm thickness
thoroughly, applying the shotcrete
mixture mechanically with compressed
air under pressure, comprising of
cement, sand, coarse aggregates, water
and quick setting compound in the
proportion as per clause 2807.1., sand
and coarse aggregates conforming to
IS: 383 and table 1 of IS: 9012
respectively, water cement ratio ranging
from 0.35 to 0.50, density of gunite not
less than 2000 kg/cum, strength not less
than 25 Mpa and workmanship
conforming to clause 2807.6.
unit: sqm
Taking output = 10 sqm, 40 mm average
thickness.
a) Labour
b) Machinery
Air compressor 250 cfm hour 1.00 #REF! #REF!
Shotcreteing equipment hour 1.00 #REF! #REF!
water tanker 6 KL capacity hour 0.02 #REF! #REF!
c) Material
Cement kg 120.00 #REF! #REF!
Sand cum 0.15 #REF! #REF!
Coarse aggregate of size 4.75mm cum 0.15 #REF! #REF!
Quick setting compound kg 2.50 #REF! #REF!

Water KL 0.10 #REF! #REF!
#REF! #REF!
#REF! #REF!
Cost for 10 sqm = a+b+c+d+e #REF!
Rate per sqm = (a+b+c+d+e)/10 #REF!
say #REF!
Labour Rate
Labour 121.35
Page 7
Rate per Sqm 14.02
say 14.00
6.10 2800 Applying pre-packed cement based
polymer mortar of strength 45 Mpa at 28
days for replacement of spalled concrete
Unit = sqm
Assumed thickness - 10 mm
a) Material
Acrylic polymer bonding coat Litre 1.40 #REF! #REF!
pre-packed cement based polymer kg 12.00 #REF! #REF!
mortar of strength 45 Mpa at 28
days
Add 3 per cent of (a ) above for #REF!
wastage.
b) Labour
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 121.35
Rate per Sqm 14.02
say 14.00
6.11 2805 Epoxy bonding of new concrete to old
concrete
Unit = sqm
a) Material
Epoxy resin with pot life not less kg 8.00 #REF! #REF!
than 60-90 minutes and satisfying
testing as per clause 2803.9
Add 3 per cent of (a ) above for #REF!

wastage.
b) Labour
#REF! #REF!
Page 8
#REF! #REF!
say #REF!
Labour Rate
Labour 121.35
Rate per Sqm 14.02
say 14.00
6.12 2810 Providing external prestressing with high
tensile steel wires/strands including
drilling for passage of prestessing steel,
all accessories for stressing and
stressing operation and grouting
Specification
Span assumed: 25 m
No. of cables: 4 no.
No. of anchorages : 8 no.
Unit = MT
Assume 12.7mm dia. Strand in 12T13
system. Weight-9.42 kg/m of cable.
a) Material
HTS strand including 5 per cent tonne 1.05 #REF! #REF!
wastage and extra length for jacking
HDPE pipes 75mm dia including 5 metre 112.00 #REF! #REF!

per cent wastage
Cement for grouting kg 400.00 #REF! #REF!
bearing plate, permanent wedges
etc
MS plates for deviator (where tonne 2.10 #REF! #REF!
deviator blocks are not provided)
other materials like lead sheet,
sleeves, deviator fixtures etc.
b) Labour
i) For making holes in the structure .

Mazdoor Semi-skilled) day 3.00 #REF! #REF!
Page 9
ii) For making and fixing anchorages for
cables and placement of cables .

iii) For prestressing
iv) For grouting
c) Machinery
#REF! #REF!
#REF! #REF!
Rate per MT = (a+b+c+d+e) #REF!
Say 211169.00
Labour Rate
Labour 3172.95
Rate for per MT 3664.76
say 3665.00
Specification
Span assumed: 50 m
Unit = MT
a) Material
HDPE pipes 90mm dia including 5 metre 224.00 #REF! #REF!

per cent wastage
Cement for grouting tonne 1.01 #REF! #REF!
Page 10
etc
b) Labour


iv) For grouting
c) Machinery
#REF! #REF!
#REF! #REF!
Cost for 3.10 MT = a+b+c+d+e #REF!
say #REF!
Labour Rate
Labour 7817.44
Rate for 3.10 MT 9029.14
Rate per MT 2912.63
say 2913.00
Page 11
Specification
Span assumed: 100 m

Unit = MT
a) Material
HDPE pipes 90 mm dia including 5 metre 672.00 #REF! #REF!

per cent wastage
Cement for grouting tonne 3.04 #REF! #REF!
etc
b) Labour


iv) For grouting
Page 12
c) Machinery
#REF! #REF!
#REF! #REF!
Cost for 9.28 MT = a+b+c+d+e #REF!
Say 183860.00
Labour Rate
Labour 21113.94
Rate for 9.28 MT 24386.60
Rate per MT 2627.86
say 2628.00
6.15 2808 Replacement of Bearings complete as
per Technical Specification
Unit = No
Lifting of superstructure span by jacking
up from below i.e. by placing the jacks
on pier/abutment caps for span length of
30m.
a) Lifting of span
i) Hire charges for jack of 40 tonne Day 3.00 #REF! #REF!
lifting capacity.
v) Wooden packing cum 0.15 #REF! #REF!
b) Replacement of bearing
Cost of bearing. each 3.00 #REF! #REF!
#REF! #REF!
#REF! #REF!
Cost of repair of 3 bearings = a+b+c+d #REF!
Rate of repair per bearing = (a+b+c+d)/3 #REF!
say #REF!
Note The work entails replacement of all the
bearings on one side of the span.
Labour Rate
Labour 1941.39
Page 13
Rate for 3 No 2242.31
Rate per Unit 747.10
say 747.00
6.16 2808 Rectification of Bearings as per
Technical Specifications
Unit = 1 No
a) Lifting of superstructure span by
jacking up from below i.e. by placing the
jacks on pier/abutment caps for span
length of 30m.
i) Hire charges for jack of 40 tonne each 3.00 #REF! #REF!

lifting capacity.
ii) Mate day 0.64 #REF! #REF!
iii) Mazdoor (Skilled) day 4.00 #REF! #REF!
iv) Mazdoor day 12.00 #REF! #REF!
v) Wooden packing cum 0.15 #REF! #REF!
b) Cost of parts to be replaced for 3 each 3.00 #REF! #REF!
bearings.
#REF! #REF!
#REF! #REF!
Cost of repair of 3 bearings = a+b+c+d #REF!
Rate of repair per bearing = (a+b+c+d)/3 #REF!
say #REF!
Note The rectification of 3 bearings included
in this analysis are on the same side of
the span.
Labour Rate
Labour 1941.39
Rate for 3 No 2242.31
Rate per Unit 747.10
say 747.00
6.17 Replacement of Expansion Joints
complete as per drawings
Unit -1 RM
a) Material
Epoxy for bonding new concrete to kg 9.60 #REF! #REF!
old concrete @ 0.8 kg/sqm
M-30 grade cement concrete cum 3.60 #REF! #REF!
excluding OH & CP (Rate as per
items 14.1 C (i)
b) Labour
Page 14
Removal of old expansion joint including
breaking of concrete, cutting of lugs and
shifting of broken material etc.

#REF! #REF!
#REF! #REF!
Cost for replacement of 12 RM = #REF!
a+b+c+d
Rate per RM = (a+b+c+d)/12 #REF!
say #REF!
Note The rate for the installation of new
expansion joints may be taken from the
chapter on superstructure. Broken
concrete will have to be replaced which
has been included in this analysis.
Labour Rate
Labour 788.69
Rate for 12 RM 910.94
Rate per RM 75.91
say 76.00
6.18 Replacement of Damaged Concrete
Railing.
Unit = RM
a) Labour
Labour for dismantling old railing and
disposal of dismantled material.
b) Machinery
Tractor-trolley for disposal of hour 1.00 #REF! #REF!
dismantled material
#REF! #REF!
#REF! #REF!
Cost for 10 m = a+b+c+d #REF!
Rate per metre = (a+b+c+d)/10 #REF!
say #REF!
Note The rate for the provision of new railing
may be adopted from the chapter on
superstructure.
Labour Rate
Labour 606.68
Page 15
Rate per RM 70.07
say 70.00
6.19 Replacement of Crash Barrier.
Unit = RM
Taking output = 10 M
a) Labour
b) Machinery
dismantled material
#REF! #REF!
#REF! #REF!
say #REF!
Note The rate for the construction of new
crash barrier may be adopted from
chapter 8 on Traffic and Transportation.
Labour Rate
Labour 1213.37
Rate per RM 140.14
say 140.00
6.20 Replacement of Damaged Mild Steel
Railing
Unit = RM
Taking output = 10 M
a) Labour
b) Machinery
dismantled material
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 485.35
Page 16
Rate per RM 56.06
say 56.00
6.21 Repair of Crash Barrier
Repair of concrete crash barrier with
cement concert of M-30 grade by cutting
and trimming the damaged portion to a
regular shape, cleaning the area to be
repaired thoroughly, applying cement
concert after erection of proper form
work.
Unit = Running meter.

Taking output = 10 M.
It is assumed that damage is to the
extent of 10 per cent of the volume of
concrete .This will require 0.30 cum of
concrete.
a) Manpower*
* For dismantling and trimming the
surface to a regular shape and removal
of damaged material.
b) Material
items 14.1 C (i)
This may be priced based on the rate
given the chapter of superstructure.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 121.34
Rate per RM 14.02
say 14.00
6.22 Repair of RCC Railing
Carrying out repair of RCC M30 railing
to bring it to the original shape.

Page 17
It is assumed that damage is to the
extent of 10 per cent .
a) Material
items 4.1 C (i)
HYSD bar reinforcement Rate as tonne 0.01 #REF! #REF!
per item No 4.2(Excluding OH & CP)
b) Labour*
mazdoor day 0.20 #REF! #REF!
* For dismantling and trimming the
surface to a regular shape and removal
of damaged material.
#REF! #REF!
#REF! #REF!
say #REF!
Labour Rate
Labour 25.20
Rate per RM 2.91
say 3.00
6.23 Repair of Steel Railing
Repair of steel railing to bring it to the
original shape
It is assumed that the damage to the
steel railing is to the extent of 10 per
cent .
a) Material
Mild steel ISMC series kg 29.00 #REF! #REF!
Flat iron kg 10.00 #REF! #REF!
MS Bolt and nuts kg 1.00 #REF! #REF!
Add 5 per cent of cost of material #REF!
for painting.
b) Labour
#REF! #REF!
#REF! #REF!
Cost of repair for10m = a+b+c+d #REF!
Cost of meter = (a+b+c+d)/10 #REF!
say #REF!
Page 18
Labour Rate
Labour 48.53
Rate per RM 5.60
say 6.00
6.24
Extra for providing and mixing polyester
trinagular synthetic fibres in specified
ratio 6-18mm length''
melting point 240-260 degree centigrade
and having specific gravity of 1.33-1.40
as per IS-456 ammndment August 2007
& IRC 44-2008 @ 125 grams/50kg of

cement bag in all types of CC, RCC,
plastering and flooring works etc.
Detail of cost for 1 bag of cement 50 kg
weight
MATERIAL :
Polyester synthetic fibres kg. KG 0.125 308 38.50
Carriage & labour for mixing L.S. 5.00
Total 43.50
2.18
Add for overhead charges------- @5%
Cost of mixing the fibre in 1 bag(50 kg) 50.25
of cement
Cost of mixing the fibre per tonne of Tonne 1005.00
cement
Page 19
MACHINERY RATE
USAGE RATES OF PLANT & MACHINERY
Item Output of
Sr. No. Description of Usage Rates in Rs. Enhancement
Code machine
@ 80%
Machine Activity Unit Output Unit Rate
Supplying
301 PM-001 Air Compressor 210 cfm cfm 210.00 per hour 275.00 495.00
compressed air
BM, DBM, SDBC,
302 PM-002 Batch mix HMP 40-60 TPH t/h 50.00 per hour 10300.00 18540.00
PM
BM, DBM, SDBC,
303 PM-003 Batch type HMP 30/40 TPH t/h 35.00 per hour 8400.00 15120.00
PM
Bitumen boiler oil fired
304/305 PM-004 200 litre Heating of Bitumen litre / h 400.00 per hour 240.00 432.00
1000 litre litre / h 2000.00 per hour 845.00 1521.00
Bitumen emulsion pressure Applying bitumen

306 PM-005 sqm/h 1750.00 per hour 950.00 1710.00
distributor tack coat
307 PM-006 Concrete mixer 0.28/0.4 cum Mixing of ingradients cum/h 2.50 per hour 200.00 360.00
309 PM-007 Crane upto 8T Lifting of materials per hour 500.00 900.00
cum/h 200.00 per hour 3700.00 6660.00

319 PM-008 Dozer D 50 Dozing cutting
cum/h 100.00 per hour 1850.00 3330.00
Electric Generator set,125

321 PM-009 Electric Generation KVA 100.00 per hour 670.00 1206.00
KVA
325 PM-010 Emulsion sprayer with tractor Spraying of emulsion per hour 700.00 1260.00
Front end-loader 1 cum Loading Aggregates cum/h 45.00 787.00 1416.60

320 PM-011 bucket capacity @ 45 per hour
cum/hour Loading Soil cum/h 100.00 787.00 1416.60
327 PM-012 Hydraulic broom with tractor Surface cleaning sqm/h 1250.00 per hour 320.00 576.00
326 PM-013 Hydraulic Excavator 0.9 cum Excavation cum/h 100.00 per hour 1100.00 1980.00
Hydraulic self propelled chip

328 PM-014 Surface dressing sqm/h 1500.00 per hour 2460.00 4428.00
spreader
Pavement breaking &

331 PM-015 Jack Hammer with tractor cum/h 05. to1 per hour 1353.00 2435.40
rock drilling
Joint Cutting Machine with

333 PM-016 Cutting og joints h per hour 720.00 1296.00
2-3 blades
Mixing of bituminous
335 PM-017 Mixall 6-10 t capacity t/h 8.00 per hour 1450.00 2610.00
materials
200.00 2230.00 4014.00

336 PM-018 Motor Grader Scarifier & levelling cum/h per hour
50.00 1350.00 2430.00
Vibrating cement
338 PM-019 Needle vibrator cum/h 3.50 per hour 55.00 99.00
concrete mix
339 PM-020 Paver finisher Laying/spreading t/h 75.00 per hour 2480.00 4464.00
Item Output of
Code machine
@ 80%
340 PM-021 Plate compactor Compaction cum/h per hour 55.00 99.00
341 PM-022 Plate vibrator Compaction cum/h per hour 55.00 99.00
342 PM-023 Screed vibrator Compaction cum/h per hour 55.00 99.00
Smooth wheeled 80-100 kN Compaction of Sub-

334 PM-024 cum/h 30.00 per hour 745.00 1341.00
tandem roller base/asphalt
Stone crusher (integrated) of

343 PM-025 Crushing of Spalls t/h 200.00 per hour 2200.00 3960.00
200 TPH
Three wheel 80-100 kN

344 PM-026 Compaction/ Rolling per hour 420.00 756.00
Static Roller
Earth:- Embankment
cum/h 1.14 420.00 756.00
or subgrade
Sub-base G-I cum/h 10.00 420.00 756.00
Sub-base G-II/G-III cum/h 8.00 420.00 756.00
WMM cum/h 16.00 420.00 756.00
BUSG cum/h 10.00 420.00 756.00
BM 50/75 mm cum/h 12.00 420.00 756.00
Premix 20 mm sqm/h 250.00 420.00 756.00
Seal Coat sqm/h 500.00 420.00 756.00
Surfaces Dressing 1st

sqm/h 400.00 420.00 756.00
Coat
Surfaces Dressing 2
sqm/h 500.00 420.00 756.00
nd Coat
345 PM-027 Tipper 5.5 cum/10 t Carriage cum/trip 5.50 per hour 275.00 495.00
346 PM-028 Tractor with Disc Harrows Pulverisation of Soil cum/h 80.00 per hour 390.00 702.00
Tractor with ripper @ 60 Ripping Pavements

347 PM-029 cum/h 60.00 per hour 355.00 639.00
cum per hour uprooting trees
Transportation of
348 PM-030 Tractor with trolley t/trip 3 to 5 per hour 345.00 621.00
material
Tractor with Rotavator Scarifice cum/h 25.00 per hour 390.00 702.00
349 PM-031
Tractor Mount Grader Spreading cum/h 26.00 per hour 690.00 1242.00
350 PM-032 Truck 10 t capacity Carriage cum/trip 5.50 per hour 275.00 495.00
Compaction of Soil
cum/h 100.00 1,390.00 2502.00
WMM
351 PM-033 Vibratory roller 80-100 kN per hour
Compaction of BM cum/h 60.00 1,390.00 2502.00
Item Output of
Code machine
@ 80%
Water tanker 6 kl capacity
352 PM-034 Carriage of water liter/h 12000.00 per hour 295.00 531.00
(Truck Mounted)
354 PM-035 Wet mix plant (Pug Mill) Wet mix cum/h 25.00 per hour 1050.00 1890.00
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell
Bridge over Chandpur Khad at Km-29/650 on Panjawar - Bathri road Under NABARD.
Sr. Reference Description Unit Quantity Rate Amount

to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
10.2 1700, Traffic Signs

300, 800
A. Retro-reflectorised Traffic Signs 900x900x900mm triangular
(1) Providing and fixing of retro-reflectorised cautionary, mandatory and
informatory sign as per IRC:67 made of encapsulated lens type
reflective sheeting vide Clause 1701.2.3 fixed over aluminium sheeting,
1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm
x 6 mm firmly fixed to the ground by means of properly designed
foundation with M15 grade cement concrete 450 mm x 450 mm x 600
mm, 600 mm below ground level as per drawings and Technical
Unit = each
Taking output = one traffic sign
i) Excavation for foundation
As per item No.11.1 of Chapter 11 cum 0.126 346.90 43.71
ii) Cement concrete M15 grade
As per item No.11.4 of Chapter 11 cum 0.126 4,776.00 601.78
iii) Painting Angle Iron Post with
Primer and two coats of ready
mixed Paint as per specifications
As per item No.10.6 of this Chapter sqm 0.887 103.54 91.84

a) labour (For fixing at site)
Mate day 0.01 291.67 2.92
b) Material
Mild steel angle iron 75 x 75 x 6 mm kg 24.56 55.00 1,350.80
3.50m long
Aluminium sheeting fixed with sqm 0.47 500.00 235.00
encapsulated lens type reflective
sheeting of size including lettering and
signs as applicable background with
epoxy paint
Add 3 per cent of cost of angle iron 40.52

towards cost of fabrication, drilling
holes, nuts, bolts, etc.
c) Machinery
d) Overheads and Contractor's profit 262.30
@ 15% on (a+b+c)
e) Add Labour cess @ 1% on (a+b+c+d) 20.11
f) Add GST @ 12% on (a+b+c+d) 241.31
Rate per traffic sign = 3,009.68

(i+ii+iii+a+b+c+d+e)
Say Say 3,010.00


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
10.4 1700, 800 Direction and Place Identification signs with size 900x600mm
& 300 A. Retro-reflectorised Traffic Signs
(i) Providing and erecting direction and place identification

retro-\reflectorised sign as per IRC:67 made of encapsulated lens type
reflective sheeting vide Clause 1701.2.3, fixed over aluminium
sheeting, 2 mm thick with area exceeding 0.9 sqm supported on mild
steel angle iron posts 75 mm x 75 mm x 6 mm, 2 Nos. firmly fixed to
the ground by means of properly designed foundation with M-15 grade
cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground
level as per approved drawing and Technical Specification Clause
1701
Unit = sqm
ii) Cement concrete M-15 grade
As per item No.11.4 of Chapter 11 cum 0.126 4,776.00 601.78
mixed Paint specifications
As per item No.10.7 of Chapter 10 sqm 0.887 103.54 91.84
a) Labour (For fixing at site)
Mate day 0.01 291.67 2.92
b) Material
Mild steel angle iron 75 mm x 75 mm x kg 24.56 55.00 1,350.80
6 mm, 3.50 m long, 2 nos. with 5 per
cent wastage
Aluminium sheeting fixed with 2 mm sqm 0.54 500.00 270.00
epoxy paint

c) Machinery
@ 15.00% on (a+b+c)
f) Add GST @ 12% on (a+b+c+d) 246.14
Rate for 1 board 3,055.16

Say Say 3,055.00


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
10.4 1700, 800 Direction and Place Identification signs with size 1200x900mm
& 300
A. Retro-reflectorised Traffic Signs
(i) Providing and erecting direction and place identification
retro-\reflectorised sign as per IRC:67 made of encapsulated lens type
reflective sheeting vide Clause 1701.2.3, fixed over aluminium
sheeting, 2 mm thick with area exceeding 0.9 sqm supported on mild
steel angle iron posts 75 mm x 75 mm x 6 mm, 2 Nos. firmly fixed to
the ground by means of properly designed foundation with M-15 grade
cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground
level as per approved drawing and Technical Specification Clause
1701
Unit = sqm
ii) Cement concrete M-15 grade
As per item No.11.4 of Chapter 11 cum 0.243 4,776.00 1,160.57
mixed Paint specifications

a) Labour (For fixing at site)
Mate day 0.02 291.67 5.83
b) Material
Mild steel angle iron 75 mm x 75 mm x kg 49.12 55.00 2,701.60
6 mm, 3.50 m long, 2 nos. with 5 per
cent wastage
Aluminium sheeting fixed with sqm 1.08 500.00 540.00
epoxy paint

c) Machinery
@ 15.0% on (a+b+c)
f) Add GST @ 12% on (a+b+c+d) 489.08
Rate for 1 board 6,034.02

Say Say 6,034.00


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
10.10 1700 5th Kilometre Stone

Reinforced cement concrete M15 grade kilometre stone/local stone of
standard design as per IRC:8 fixing in position including painting and
printing, etc as per drawing and Technical Specification Clause 1703
Unit = each
a) M-15 grade of concrete
b) Steel reinforcement @ 5 kg per sqm
As per item No.12.6 of Chapter 12 kg 22.08 45.23 998.72
c) Excavation in soil for foundation
d) Painting two coats on concrete surface
e) lettering on km post (average 30
letters
As per of 10 No.10.1
item cm height
of each)
Chapter 10 per cm 1,800 0.57 1,025.56
Transportation and fixing high per
litre
f) Labour
Mate day 0.26 291.67 75.83
g) Machinery
50 HP Tractor with trolley hour 6.00 581.00 3,486.00
h) Overheads and Contractor's profit 694.26
@ 12.5% on (f+g)
i) Add Labour cess @ 1% on (f+g+h) 62.48
j) Add GST @ 12% on (a+b+c+d) 749.80
Cost for 6 Nos. 5th km stone = 21,512.79

a+b+c+d+e+f+g+h
Rate for each 5th km stone = 3,585.47
(a+b+c+d+e+f+g+h)/6
Say 3,585.00


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
10.10 1700 Kilometre Stone

standard
Unit =design
each as per IRC:8 fixing in position including painting and
a) M15 grade of concrete
As per item No.12.6 of Chapter 12 kg 26.32 45.23 1,190.51
e) lettering on km post (average 12
letters
As per of 10 No.10.1
item cm height
of each)
Chapter 10 per cm 1,680.00 0.57 957.19
Transportation and fixing high per
letter
f) Labour
Mate day 0.32 291.67 93.33
g) Machinery
@ 12.5% on (f+g)
j) Add GST @ 12% on (a+b+c+d) 813.33
Cost for 14 Nos. ordinary km stone = 29,492.98

(a+b+c+d+e+f+g+h)
Rate for each ordinary km stone = 2,106.64
(a+b+c+d+e+f+g+h)/14 Say 2,107.00


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
10.10 1700 200m Stone

standard design as per IRC:8 fixing in position including painting and
Unit = each
a) M15 grade of concrete
As per item No.12.6 of Chapter 12 kg 66.00 45.23 2,985.31
e) lettering on km post (average 1 letter
of
As10percm height
item No. each)
10.1 of Chapter 10 per cm 330.00 0.57 188.02
Transportation and fixing per
letter
f) Labour
Mate day 0.34 291.67 99.17

g) Machinery
i) @
Add12.5% oncess
Labour (f+g)@ 1% on (f+g+h) 70.11
j) Add GST @ 12% on (a+b+c+d) 841.37
Cost for 33 Nos. 200 m stone = 19,520.11
(a+b+c+d+e+f+g+h)
Rate for each 200 m stone = 591.52
(a+b+c+d+e+f+g+h)/33 Say 592.00


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
10.11 1700 Boundary Pillar

Reinforced cement concrete M15 grade boundary pillars/local stone of
standard design as per IRC:25, fixed in position including finishing and
lettering but excluding painting as per drawing and Technical Specification
Clause 1704
Unit = each
a) M-15 grade of Concrete
As per Item No. 12.5 of Chapter 12 cum 1.25 4,776.00 5,970.00
b) Steel reinforcement
As per Item No. 12.6 of Chapter 12 kg 79.80 45.23 3,609.51
c) Excavation in soil
As per Item No. 11.1 of Chapter 11 cum 10.72 346.90 3,718.77
d) lettering, each 10 cm high
As per Item No. 10.1 of Chapter 10 per cm 2,280.00 0.57 1,299.04

height per
letter
Transportation and fixing

e) Labour
Mate day 0.57 291.67 166.25
f) Machinery
Tractor with trolley hour 6.00 581.00 3,486.00
g) Material
Stone spall cum 11.97 565.13 6,764.61
h) Overheads and Contractor's profit 1,821.64
@ 12.5% on (f+g)
j) Add GST @ 12% on (a+b+c+d) 1,967.38
Cost for 57 Nos. boundary pillar = 33,123.44
a+b+c+d+e+f+g+h
Rate for each boundary pillar = 581.11
(a+b+c+d+e+f+g+h)/57
Say 581.00


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
1700 Providing and Fixing 'Logo' of PMGSY Project (Title Informatory

Board).
Providing and fixing of typical PMGSY Title informatory sign board with
Logo as per MORD specifications and drawing. Three MS Plates of 1.6 mm
thick, top and middle plate duly welded with MS flat iron 25mm x 5m size on
back on edges. The lower plate will be welded with MS angle iron frame of
25mm x 25mm x 5mm. The angle iron frame of the lower most plate and
flat iron frame of middle plate will be welded to 2 nos. 75mm x 75 mm of 12
SWG sheet tubes posts duly embedded in cement concrete M-15 grade
blocks of 450mm x 450mm x 600mm, 600mm below ground level. The top
most diamond plate will be welded to middle plate by 47mm x 47mm of 12
SWG steel plate tube. All M.S. will be stove enameled on both sides.
Lettering and printing arrows, border etc. will be painted with ready mixed
synthetic enamel paint of superior quality in required shade and colour. All
sections of framed posts and steel tube will be painted with primer and two
coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1
Unit = Each
Taking out put = one typical board
(i) Excavation for foundations
As per item No. 11.1 of Chapter 11 cum 0.252 346.90 87.42
(ii) Cement Concrete M15 grade
As per item No. 11.4 of Chapter 11 cum 0.252 4,776.00 1,203.55
(iii) Painting on MS Steel tubes with

primer and two coats of ready
mixed paint= 1.23
2x2.05x.30
1x1.10x188 = 0.21
As per item no. 10.6 of Chapter 10 sqm 1.80 103.54 186.38
iv) Printing new letters and figures of
any shade with synthetic enamel
paint black or any other approved
colour to give an even shade.
Logo Border 60x4x5 = 1200 per cm

height per letter
Figure 60x10 = 600 per cm height per
letter
Middle plate words 28x5 = 140 per cm
height per letter
Bottom plate border 150x2x5 = 1500
per cm height per letter
Bottom plate border 60x2x5 = 600 per
cm height per letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total = 4532.5 per cm height per letter
As per item No.10.1 of Chapter 10 per cm 4,532.50 0.94 4,260.29
height per
letter
a) Labour (for fixing at site)

Mate day 0.03 291.67 8.75

to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
b) Material
2 nos. MS tubes 75mx75mm of 12 kg 63.15 55.00 3,473.25
SWG sheet 2550 mm long
1 nos. MS tubes 75mx75mm of 12 kg 14.29 55.00 785.95
1 No. MS tube 47mm x 47mm of 12 kg 4.47 55.00 245.85
SWG 1100 mm long
Angle iron 50mm x 50mm x 5 mm for kg 2.12 55.00 116.60
lugs
1.6 mm thick MS sheet strengthened sqm 1.44 2,000.00 2,880.00
by 25mm x 5 MS flat iron on logo and
middle plate angle iron 25mm x 25mm
x 5mm on bottom plate painting with
stove enameled paint on both sides as
per MORD specifications
Add 3% cost of MS tube and angle 138.65

iron towards the cost of fabrications,
drilling holes, nuts, bolts, etc.
c) Machinery
d) Overheads and Contractor's profit 1,201.09
@ 15.00% on (a+b+c)
f) Add GST @ 12% on (a+b+c+d) 1,105.00
Cost for one Board= 16,143.04

(i+ii+iii+iv+a+b+c+d)
Say 16,143.00


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
10.16 1700 Providing and Fixing 'Logo' of PMGSY Project double sided
Providing and fixing of typical PMGSY Logo as per MORD specifications
and drawing. All M.S. will be stove enameled on both sides. Lettering and
printing arrows, border etc. will be painted with ready mixed synthetic
enamel paint of superior quality in required shade and colour. All sections
of framed posts and steel tube will be painted with primer and two coats of
epoxy paint as per drawing Clause 1701 and Annexure 1700.1
Unit = Each

As per item No. 11.4 of Chapter 11 cum 0.121 4,776.00 577.90
mixed paint
3.05x0.30 =0.92

Logo Border 2x60x4x5 = 2400 per cm

height per letter
Figure 2x60x10 = 1200 per cm height
per letter
Middle plate words 2x28x5 = 280 per

height per
letter

Mate day 0.03 291.67 8.75
b) Material
1 nos. MS tubes 75mx75mm of 12 kg 9.14 55.00 502.70

by 25mm x 5 MS angle iron 25mm x
25mm x 5mm painting with stove
enameled paint on both sides as per
MORD specifications

c) Machinery


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns

@ 15.00% on (a+b+c)
f) Add GST @ 12% on (a+b+c+d) 497.34

Say Say 9,045.00


to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
10.16 1700 Providing and Fixing Citizen Informatory Board of PMGSY Project
Providing and fixing of typical PMGSY Citizen informatory sign board as per
MORD specifications and drawing. Two MS Plates of 1.6 mm thick duly
welded with MS angle iron frame of 25mm x 25mm x 3mm. The angle iron
frame will be welded to 2 nos. 75mm x 75 mm of 12 SWG sheet tubes
posts duly embedded in cement concrete M-15 grade blocks of 600mm x
600mm x 750mm, 600mm below ground level. All M.S. will be stove
enameled on both sides. Lettering and printing arrows, border etc. will be
painted with ready mixed synthetic enamel paint of superior quality in
required shade and colour. All sections of framed posts and steel tube will
be painted with primer and two coats of epoxy paint as per drawing Clause
1701 and Annexure 1700.1
Unit = Each

As per item No. 11.4 of Chapter 11 cum 0.540 4,776.00 2,579.04
mixed paint
2x2.45x0.30 = 1.47
2x1.00x0.30 = 0.60
2x14x0.05x0.05 = 0.07

Logo Border 7x4x5 = 140 per cm
height
Figure per
7x10letter
= 70 per cm height per
letter
Top plate words 80x2.5 = 200 per cm
height per letter
Top plate words 450x1.70 = 765 per
Bottom plate words 1260x1.70 = 2142
per cm height per letter
Top & Bottom plate border 660x5 =
3300 per cm height per letter
Total = 5617.00 per cm height per
letter
height per
letter

Mate day 0.03 291.67 8.75

to
No. MORD
(Rs.) (Rs.)
Specificatio
ns
b) Material
Angle iron 50mm x 50mm x 5 mm for kg 2.12 55.00 116.60
lugs
by 25mm x 5 MS flat iron on logo and
middle plate angle iron 25mm x 25mm
x 5mm on bottom plate painting with
stove enameled paint on both sides as
per MORD specifications

c) Machinery
d) Overheads and Contractor's profit 1,301.56
@ 15.0% on (a+b+c)
f) Add GST @ 12% on (a+b+c+d) 1,197.44
Say 19,543.00

Labour Rate
Sr. Descriptio Unit Basic Rate i/c weekly

No.
1. n
Bhisti Day holiday
291.67(Rs.)
2. Bitumen Sprayer Day 291.67
3. Blaster Day 340.67
4. Carpenter 1st class Day 432.83
5. Chips spreader Day 291.67
6. Dresser (skilled) Day 291.67
7. Driller Day 291.67
8. Electrician Day 340.67
9. Fitter Day 340.67
10. Mason 1st class Day 432.83
11. Mason 2nd class Day 340.67
12. Mate Day 291.67
13. Mazdoor (Unskilled) Day 291.67
14. Mazdoor (Semi-Unskilled) Day 291.67
15. Mazdoor (Skilled) Day 291.67
16. Painter 1st class Day 340.67
17. Plumber Day 340.67
18 Black Simth Day 340.67

RATES FOR CARRIAGE OF MATERIAL
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur
Khad at Km-29/650 on Panjawar - Bathri road Under NABARD.
Sr. Sr.No.as per Description Rate per Weight of material Rate per Cum/ Lead as Rate per
No. list of basic Km Tonne/ per lead Cum
rate of Weight (in Unit Kl/Pipe/KM Chart (in /Tonne/Kl or
material tonne) Km) part of total
lead
1 2 3 4 5 6 7 8 9
1 M-119 Sand (Coarse) 3.54 1.60 Per Cum 5.66 8.000 45.28
2 M-120 Sand (Fine) 3.54 1.60 Per Cum 5.66 8.000 45.28
3 M-015 Agg.10mm 3.54 1.86 Per Cum 6.58 8.000 52.64
4 M-016 Agg.20mm 3.54 1.86 Per Cum 6.58 8.000 52.64
5 Agg.25mm 3.54 1.86 Per Cum 6.58 8.000 52.64
6 M-017 Agg.40mm 3.54 1.86 Per Cum 6.58 8.000 52.64
7 M-018 Agg. Crushable type such as 3.54 1.86 Per Cum 6.58 8.000 52.64
moorum /gravel for grading
8 M-021 WBM Grade-I (90-45mm) 3.54 1.86 Per Cum 6.58 8.000 52.64
9 M-022 WBM Grade-II (63-45mm) 3.54 1.86 Per Cum 6.58 8.000 52.64
10 M-023 WBM Gr-III (53-22.4mm) 3.54 1.86 Per Cum 6.58 8.000 52.64
11 M-031 Earth/Binding Material 3.54 1.60 Per Cum 5.66 1.00 5.66
12 M-033 Bitumen VG-30 3.54 1.00 Per Tonne 3.54 305.000 1079.70
13 Bitumen emlusion/ MS 3.54 1.00 Per Tonne 3.54 15.000 53.10
14 M-045 Cement 3.54 1.00 Per Tonne 3.54 4.000 14.16
15 M-108 RCC Hume Pipe 3.54 0.89 Per Pipe 3.15 15.000 47.25
16 M-125 Steel 3.54 1.00 Per Tonne 3.54 4.000 14.16
17 M-140 Water 3.54 1.00 Per Kl 3.54 2.000 7.08
18 - Stone 3.54 2.20 Per Cum 7.79 8.000 62.32
19 M-082 Granular material 3.54 1.60 Per Cum 5.66 8.000 45.28
20 Earth 3.54 1.20 Per Cum 4.25 1.000 4.25
21 Paver Block 3.54 0.25 Per sqm 0.89 8.000 7.12
22 G.I Pipe 100 mm dia. 3.54 0.25 per meter 0.89 4.000 3.56
23 G.I Bolt 10 mm dia. 3.54 0.25 Each 0.89 4.000 3.56
24 Galvanized MS Flat Clamp 3.54 0.25 Each 0.89 4.000 3.56
Certify that lead taken above is shortest and economical
RATES FOR CARRIAGE OF MATERIAL AT SITE OF WORK
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur Khad at Km-29/650
on Panjawar - Bathri road Under NABARD.
Sr. Sr.No.as per list
of basic rate of
Description Unit Market Rate Loading Un-loading Extra Rate at
No. material
Carriage Site of
Work
1 2 3 4 5 6 7 8 9
1 M-119 Sand (Coarse) Cum 600.00 23.00 7.46 45.28 675.74
2 M-120 Sand (Fine) Cum 550.00 23.00 7.46 45.28 625.74
3 M-015 Agg.10mm Cum 650.00 45.35 7.46 52.64 755.45
4 M-016 Agg.20mm Cum 625.00 45.35 7.46 52.64 730.45
5 Agg.25mm Cum 625.00 45.35 7.46 52.64 730.45
6 M-017 Agg.40mm Cum 600.00 45.35 7.46 52.64 705.45
7 M-018 Agg. Crushable type such as
Cum 625.00 45.35 7.46 52.64 730.45
moorum /gravel for grading
8 M-021 GSB Cum 400.00 45.35 7.46 52.64 505.45
9 25-10mm Cum 650.00 45.35 7.46 52.64 755.45
10 10-5mm Cum 650.00 45.35 7.46 52.64 755.45
11 5mm and below Cum 625.00 45.35 7.46 52.64 730.45
12 45-22.4mm Cum 625.00 45.35 7.46 52.64 730.45
13 M-022 22.4-2.36mm Cum 650.00 45.35 7.46 52.64 755.45
14 M-023 2.36mm to 75micron Cum 625.00 45.35 7.46 52.64 730.45
15 9.5-4.75mm Cum 625.00 45.35 7.46 52.64 730.45
16 4.75mm below Cum 600.00 45.35 7.46 52.64 705.45
17 M-031 Binding Material Cum 200.00 23.00 7.46 5.66 236.12
18 M-033 Bitumen (VG-30) Tonne 30080.00 122.04 110.08 1079.70 31391.82
19 Bitumen Emulsion MS Tonne 45000.00 122.04 110.08 53.10 45285.22
20 M-038 Bitumen Emulsion RS-I Tonne 38108.00 122.04 110.08 53.10 38393.22
21 M-039 Bitumen Emulsion SS-I Tonne 39915.00 122.04 110.08 53.10 40200.22
22 M-045 Cement Tonne 6000.00 104.40 104.40 14.16 6222.96
23 M-108 RCC Hume Pipe 900mm dia Per meter 3000.00 72.04 50.30 47.25 3169.59
23 M-108 RCC Hume Pipe 1200mm dia Per meter 4500.00 72.04 50.30 47.25 4669.59
24 M-125 Steel Tonne 45000.00 113.44 104.40 14.16 45232.00
25 M-140 Water K.L. 50.00 0.00 0.00 7.08 57.08
26 - Stone boulder/stone spalls Cum 450.00 45.35 7.46 62.32 565.13
27 M-082 Granular material Cum 250.00 23.00 7.46 45.28 325.74
28 Earth Cum 40.00 23.00 7.46 4.25 74.71
29 Paver Block Per sqm 650.00 45.35 7.46 7.12 709.93
30 G.I Pipe 100 mm dia. Per meter 120.00 0.00 0.00 0.00 120.00
31 G.I Bolt 10 mm dia. Each 55.00 0.00 0.00 0.00 55.00
32 Galvanized MS Flat Clamp Each 35.00 0.00 0.00 0.00 35.00
Certify that lead taken above is shortest and economical

GENERAL ABSTRACT OF COST
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur Khad at
Km-29/650 on Panjawar - Bathri road Under NABARD.
Sr. No. Description of item Amount in Rs. Amount in

Lacs
1 C/o Sub Structure of RCC Box Cell Bridge 34.550 metre ( 2 Nos 3.0m As per Annexure attached
x3.0m three Unit Cell and 1 No. 3.0m X 3.0m four unit cell)
6158219.00 61.58
2 C/o Super Structure of RCC Box Cell Bridge 34.550 metre ( 2 Nos 3.0m As per Annexure attached
x3.0m three Unit Cell and 1 No. 3.0m X 3.0m four unit cell)
5083708.00 50.84
3 Construction of approaches
3.1 Formation cutting & filling As per Annexure attached 251847.00 2.52
3.2 Construction of Retaining walls/ Breast walls As per Annexure attached 1555250.00 15.55
3.3 Mettaling Tarring As per Annexure attached 955034.00 9.55
3.4 Providing and Fixing PMGSY Logo Board, KM Stone & 200metre stone As per Annexure attached 255743.00 2.56
Total approaches = 3017874.00 30.18
4 Costruction of Guide Bundh As per Annexure attached 2065738.00 20.66
Total of S.No. ( 1 + 2 + 3+4) 16325539.00 163.26

5 Cost of Preparing DPR including survey and investigations @ 1% of As per Annexure attached
the DPR Cost
163255.39 1.63
Sub Total = 16488794.39 164.89
Five Year Maintenance after construction 329775.89 3.30
Periodical Renewal coat after five year maintenance As per Annexure attached 356884.88 3.57
Grand Total 17175455.15 171.75

COST ESTIMATE FOR CONSTRUCTION OF SUBSTRUCTURE WORKS
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur Khad at Km-29/650 on
Panjawar - Bathri road Under NABARD.
Amount
S. No. Description of Items Unit Quantity Rate (Rs.)
(Rs.)
1 Earth work in excavation of foundation of structures as per drawing and technical Per Cubic 1039.53 174.20 181086.00
specification, including setting out, construction of shoring and bracing, removal Metre
of stumps and other deleterious matter, dressing of sides and bottom and
backfilling with approved material.
2 Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone Per Cubic 7.95 4683.40 37217.00
aggregate 40 mm nominal size mechanically mixed, placed in foundation and Metre
compacted by vibration including curing for 14 days.
3 Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone Per Cubic 86.55 4683.40 405338.00
aggregate 40 mm nominal size mechanically mixed, placed in foundation and Metre
compacted by vibration including curing for 14 days.
4 Plain/Reinforced Cement Concrete in Open Foundation complete as per Drawing Per Cubic 43.27 5136.90 222294.00
and Technical Specifications. PCC Grade M15 Metre
and Technical Specifications. PCC Grade M 20 Metre
and Technical Specifications. PCC Grade M15 Metre
7 Providing and laying plain / reinforced cement concrete in Sub- structure Per Cubic 57.70 6038.90 348435.00
complete as per drawing and technical specifications. RCC grade M-20 Metre
8 Providing and laying of boulder apron laid in wire crates made with 4mm dia GI Per Cubic 785.92 2200.90 1729731.00
wire conforming to IS: 280 & IS:4826 in 100mm x 100mm mesh (weaved Metre
diagonally) including 10 per cent extra for laps and joints laid with stone
boulders weighing not less than 40 kg each.
Amount
S. No. Description of Items Unit Quantity Rate (Rs.)
(Rs.)
9 Providing and laying of apron with cement concrete blocks of size 0.5x0.5x0.5 m Per Cubic 207.30 5239.64 1086177.00
cast in-situ and made with nominal mix of M-15 grade cement concrete with a Metre
minimum cement content of 250 kg/cum as per IRC: 21-2000. Cement Concrete
Blocks (size 0.5 x 0.5 x 0.5 m)
10 Back filling behind abutment, wing wall and return wall complete as per Per Cubic 38.40 972.30 37336.00
drawings and Technical Specification Clause 1204.3.8 Metre
11 Providing weep holes in Brick masonry/Plain/ Reinforced concrete abutment, Each 16.00 1020.90 16334.00
wing wall/ return wall with 100 mm dia AC pipe, extending through the full
width of the structure with slope of 1V :20H towards drawing face. Complete as
per drawing and Technical Specifications
Total 6158219.00

COST ESTIMATE FOR CONSTRUCTION OF SUPERSTRUCTURE WORKS
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur Khad at Km-
29/650 on Panjawar - Bathri road Under NABARD.
Sr. Rate Amount

Description Of Items Unit Quantity
No. (Rs.) (Rs.)
1 Furnishing and placing reinforced/ prestressed cement concrete M30 in super Per Cubic 211.16 8318.40 1756546.00
structure as per drawing and technical specifications. Using concrete mixer Metre
for T-Beam and Slab. RCC grade M-30
2 Supplying, fitting and placing HYSD bar reinforcement in super-structure Per Tonne 20.974 77363.30 1622618.00
complete as per drawing and technical specifications
3 PCC M15 Grade leveling course below approach slab complete as per Per Cubic 10.020 5137.00 51473.00
drawing and Technical specification Metre
4 Furnishing and placing reinforced/ prestressed cement concrete M30 in super Per Cubic 89.888 8318.40 747722.00
structure as per drawing and technical specifications. Using concrete mixer Metre
for T-Beam and Slab. RCC grade M-30
5 Reinforced cement concrete approach slab including reinforcement and Per Cubic 20.040 13928.60 279129.00
formwork complete as per drawing and Technical specification Metre
6 Providing and laying Cement concrete wearing coat M-30 grade including Per Cubic 23.934 12806.00 306504.00
reinforcement complete as per drawing and Technical Specifications Metre
Sr. Rate Amount
No. (Rs.) (Rs.)
7 Construction of precast RCC railing of M30 Grade, aggregate size not Per 85.10 2884.90 245505.00
exceeding 12 mm, true to line and grade, tolerance of vertical RCC post not to Running
exceed 1 in 500, centre to centre spacing between vertical post not to exceed Metre
2000 mm, leaving adequate space between vertical post for expansion,
complete as per approved drawings and technical specifications.
8 Providing and fixing Drainage Spout of 100mm dia galvanished MS down No.s 20.00 2291.10 45822.00
pipes typical head of 6mm thick plate, flat iron grating etc complete shown as
per standrad drawing .
9 Providing and fixing in position 20 mm thick premoulded joint filler in Per Metre 120.24 236.10 28389.00
expansion joint for fixed ends of simply supported spans not exceeding 10 m
to cater for a horizontal movement upto 20 mm, covered with sealant
complete as per drawing and technical specifications.
Total 5083708.00

Sr. Rate Amount
No. (Rs.) (Rs.)
1`
COST ESTIMATE FOR THE CONSTRUCTION OF APPROACHES OF THE BRIDGE
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur Khad at Km-29/650 on Panjawar -
Bathri road Under NABARD.
Sr. No L B D/H Qty Unit Rate Amount

No Description of Item
1 2 3 4 5 6 7 8 9 10
Cutting & Filling
1 Construction of embankement with approved material obtained at site from 2 60 7.5 2.0 1800.00 Per 104.90 188820
roadway cutting and excavation from drain and foundation of other structures Cubic
graded and compacted to meet requirement of Table 300.1 and 300.2 with a lead Metre
upto 1000 metre as per Technical Specification Clause 301.5
2 Construction of sub grade and earthen shoulder with approved materials obtained 2 60 7.5 0.30 270.00 Per 233.43 63027
from borrow pits, with in all leads and lifts, transporting to site, spearding Cubic
grading to required slope and compacted to meet requirement of table 300.2 as per Metre
M.O.R.D. technical specifications Clause 303.1
Total 251847

1 2 3 4 5 6 7 8 9 10
Retaining wall/ Breast wall
1 Earth work in excavation for structures as per drawing and technical specifications 118.85 Per 346.90 41229
Clause 305.1 including setting out, construction of shoring and bracing, removal of Cubic
stumps and other deleterious material and disposal upto a lead of 50 metre, dressing of Metre
sides and bottam and back filling in trenches with excavated suitable material. Ordinary
soil upto 3.00 metre depth.
2 Providing and laying cement concrete 1:4:8 complete including the cost of form 346.50 Per 3739.40 1295702
work plain/reinforced concrete in retaining walls, breast walls , as per drawing Cubic
and Technical Specification. Metre
3 Backfilling behind abutment, wing wall and return wall complete as per drawings & 155.01 Per 912.80 141493
technical specification Clause 1204.3.8 Cubic
Metre
4 Providing and laying 100mm dia PVC. pipe weep holes in brick masonry/ stone 204.00 Each 376.60 76826
masonry, plain/reinforced concrete abutment, wing wall, return wall and retaining/breast
walls extending through the full width of the structures with slope of 1(V): 20(H)
towards drawing face complete as per drawing and M.O.R.D. technical specifications
clause 614,709,1204.3.7
Total
1555250

1 2 3 4 5 6 7 8 9 10
METALING & TARRING Hot Mix
1 Construction of Gravel /Soil aggregate base/sub base Nominal Maximum size 2 60 7.0 0.150 126.00 P/Cum 985.60 124186
Grading 80mm as per table 2.3 of IRC SP 77-2008 spreading in uniform layers
with Tractor mount appropriate grading arrangements on prepared surface, mixing
by mix place method at OMC with Tractor mount appropriate rotavator
attachment and compaction with three wheel 80-100kN static Roller capacity to
achieve the desired density, complete as per Specification contained in Para 2.2,
3.6 and 3.7 of IRC SP 77-2008
2 Providing, laying, spreading and compacting graded stone aggregate to wet mix 2 60 7.0 0.225 189.00 P/Cum 1649.73 311799
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying
in uniform layers in sub-base/base course on a well prepared sub-base and
compacting with smooth wheel roller of 80 to 100kN weight to achieve the
desired density including lighting, barricading and maintenance of diversion, etc
as per Tables 400.11 & 400.12 and Technical Specification Clause 406.
3 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared 2 60 7.0 -- 840.00 Per 46.60 39144
surface of granular base including cleaning of road surface and spraying primer at Sqm
the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical
4 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion 2 60 7.0 -- 840.00 Per 16.00 13440
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces Sqm
treated with primer & cleaned with Hydraulic broom as per Technical
Specification Clause 503.
5 Providing and laying 50mm thick Bituminous Macadam with hot mix plant 2 60 7.0 0.050 42.00 P/Cum 6531.30 274315
using crushed aggregates of grading as per Table 500.4 premixed with
bituminous binder, transported to site upto a lead of 1000 m laid over a previously
prepared surface with paver finisher to the required grade, level and alignment and
rolled to achieve the desired compaction as per Technical Specification Clause
504.
1 2 3 4 5 6 7 8 9 10
6 Providing and laying 30mm thick Bituminous concrete with 60-90 TPH batch 2 60 7.0 0.030 25.20 P/Cum 7625.00 192150
type hot mix plant producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous binder @ 5.4
to 5.6 per cent of mix and filler, transporting the hot mix to work site, laying
with a hydrostatic paver finisher with sensor control to the required grade, level
and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MORTH specification clause No. 509
complete in all respects.
Total 955034

1 2 3 4 5 6 7 8 9 10
Road Furniture
1 Providing and fixing of typical PMGSY informatory sign board with Logo as per MORD 2 Each 16143.00 32286
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly welded
with MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded with MS
angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the lower most plate and flat
iron frame of middle plate will be welded to 2 nos. 75mm x 75 mm of 12 SWG sheet tubes posts
duly embedded in cement concrete M-15 grade blocks of 450mm x 450mm x 600mm, 600mm
below ground level. The top most diamond plate will be welded to middle plate by 47mm x 47mm
of 12 SWG steel plate tube. All M.S. will be stove enameled on both sides. Lettering and printing
arrows, border etc. will be painted with ready mixed synthetic enamel paint of superior quality in
required shade and colour. All sections of framed posts and steel tube will be painted with primer
and two coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1 (Providing and
Fixing 'Logo' of PMGSY Project (Title Informatory Board).
6 Providing and fixing of retro-reflectorised cautionary, mandatory and informatory sign as

per IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3 fixed
over aluminium sheeting, 1.5 mm thick supported on a mild steel angle iron post 75 mm
x 75 mm x 6 mm firmly fixed to the ground by means of properly designed foundation
with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground
level as per drawings and Technical Specification Clause 801
6.1 Retro-reflectorised Traffic Signs 900x900x900mm triangular 4 Each 3010.00 12040

7 Providing and erecting direction and place identification retro-\reflectorised sign
as per IRC:67 made of encapsulated lens type reflective sheeting vide Clause
1701.2.3, fixed over aluminium sheeting, 2 mm thick with area exceeding 0.9
sqm supported on mild steel angle iron posts 75 mm x 75 mm x 6 mm, 2 Nos.
firmly fixed to the ground by means of properly designed foundation with M-15
grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level
as per approved drawing and Technical Specification Clause 1701
7.1 Direction and Place Identification signs with size 900x600mm 4 Each 3055.00 12220
7.2 Direction and Place Identification signs with size 1200x900mm 4 Each 6034.00 24136
1 2 3 4 5 6 7 8 9 10
8 Providing and fixing of typical PMGSY Logo as per MORD specifications and drawing. 2 Each 9045.00 18090
All M.S. will be stove enameled on both sides. Lettering and printing arrows, border etc.
will be painted with ready mixed synthetic enamel paint of superior quality in required
shade and colour. All sections of framed posts and steel tube will be painted with primer
and two coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1,
{ Providing and Fixing 'Logo' of PMGSY Project double sided}
9 Providing and fixing of typical PMGSY Citizen informatory sign board as per MORD 2 Each 19543.00 39086
specifications and drawing. Two MS Plates of 1.6 mm thick duly welded with MS angle
iron frame of 25mm x 25mm x 3mm. The angle iron frame will be welded to 2 nos.
75mm x 75 mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15
grade blocks of 600mm x 600mm x 750mm, 600mm below ground level. All M.S. will
be stove enameled on both sides. Lettering and printing arrows, border etc. will be
painted with ready mixed synthetic enamel paint of superior quality in required shade
and colour. All sections of framed posts and steel tube will be painted with primer and
two coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1 Providing
and Fixing Citizen Informatory Board of PMGSY Project
10 Providing and laying of hot applied thermoplastic compound 2.5 mm thick including
reflectorising glass beads @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of
surface applied glass beads as per IRC:35 .The finished surface to be level, uniform and
free from streaks and holes.
Edge Line+zebra crossing = 2 x 60 x 0.15 = 18+ 100 = 118 118 sqm 575.30 67885
11 Providing & fixing Road Cat Eyes complete as per drawing and technical 200 Each 250.00 50000
specification clause 805 of MORDSpecifications 2013 and direction of the
Engineer.
Total 255743

1 2 3 4 5 6 7 8 9 10
ABSTRACT OF COST
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur Khad at Km-29/650 on
Panjawar - Bathri road Under NABARD.
(SH: C/o Guide Bundh )
Sr. No. Description of Item

Qty Unit Rate Amount
1 Earth work in excavation of foundation of structures as per drawing and 170.10 Per Cubic 346.90 59008
technical specification, including setting out, construction of shoring and Metre
bracing, removal of stumps and other deleterious matter, dressing of sides
and bottom and backfilling with approved material.
2 Providing and laying of boulder apron laid in wire crates made with 4mm 825.00 Per Cubic 2432.40 2006730
dia GI wire conforming to IS: 280 & IS:4826 in 100mm x 100mm mesh Metre
(weaved diagonally) including 10 per cent extra for laps and joints laid
with stone boulders weighing not less than 40 kg each.
Total 2065738

COST ESTIMATE FOR RENEWAL COAT AFTER FIVE YEAR MAINTENANCE
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur Khad at Km-29/650 on Panjawar -
Bathri road Under NABARD.
S.No. Item Description No. L W H Qty. Unit Rate Amount
1 Providing and applying tack coat with Bitumen emulsion (RS-1) 1 120 7.00 -- 840.00 Per Sqm 16.00 13440
using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on
the prepared granular surfaces treated with primer & cleaned with
Hydraulic broom as per Technical Specification Clause 503.
2 Providing and laying 30mm thick bituminous concrete with 60-90 1 120 7.00 0.030 25.20 P/Cum 7625.00 192150
TPH batch type hot mix plant producing an average output of 75
tonnes per hour using crushed aggregates of specified grading,
premixed with bituminous binder @ min.5.40 per cent of mix and
filler, transporting the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers
to achieve the desired compaction as per MORTH specification clause
No. 509 complete in all respects.
3 Providing and laying of hot applied thermoplastic compound 2.5 mm

thick including reflectorising glass beads @ 250 gms per sqm area,
thickness of 2.5 mm is exclusive of surface applied glass beads as per
IRC:35 .The finished surface to be level, uniform and free from
streaks and holes.
Edge Line+zebra crossing = 2 x 60 x 0.15 = 18+ 100 = 118 118.00 Each 575.30 67885
Total = 273475
Add Enhancement @ 30.5% 83410
G.Total = 356885

Detail of measurement
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box
Cell Bridge over Chandpur Khad at Km-29/650 on Panjawar - Bathri road Under
NABARD.
(SH: C/o Sub Structure of RCC Box Cell Bridge )
Sr. Description of Item No. L B H/D Qty
No.
1 Earth work in excavation of
foundation of structures as per
drawing and technical
specification, including setting out,
construction of shoring and
bracing, removal of stumps and
other deleterious matter, dressing of
sides and bottam and back filling
with approved material a) Depth
upto 3.00 mtr
Under Box Cells LHS 1 30.00 8.35 1.38 345.69 Cum
(Avg. NSL 380.19-378.81= 1.38m)
Under Box Cells RHS 1 15.00 8.35 1.29 161.57 Cum
(Avg. NSL 380.10-378.81= 1.29m)
Toe wall D/S 1 34.550 1.25 4.60 198.66 Cum
( 379.76-375.16= 4.60m)
Toe wall U/S 1 34.550 1.05 3.10 112.46 Cum
( 379.76-376.66= 3.10m)
Wing walls for approach slab both 2*2 4.00 3.761 3.675 221.15 Cum
side (Avg. Ht. 380.40-376.725)
Total 1039.53 Cum
2 Plain cement concrete 1:3:6
nominal mix in foundation with
crushed stone aggregate 40 mm
nominal size mechanically mixed,
placed in foundation and
compacted by vibration including
curing for 14 days.
Box Cell D/S Toe wall 1 34.550 1.25 0.10 4.32 Cum
Box Cell U/S Toe wall 1 34.550 1.05 0.10 3.63 Cum
Toe wall for Apron U/s & D/s 2 34.550 0.75 0.10 5.18 Cum
Total 7.95 Cum
No.
3 Plain cement concrete 1:3:6
nominal mix in foundation with
crushed stone aggregate 40 mm
nominal size mechanically mixed,
placed in foundation and
compacted by vibration including
curing for 14 days.
Under Box Cells 1 34.550 8.35 0.300 86.55 Cum

Total 86.55 Cum
4 Plain/Reinforced Cement Concrete
in Open Foundation complete as
Specifications. PCC Grade M15
Under Box Cells 1 34.550 8.35 0.150 43.27 Cum

Total 43.27 Cum
Specifications. PCC Grade M 20
Toe wall D/S 1st step 1 34.550 1.05 0.70 25.39 Cum
2nd step 1 34.550 0.95 0.70 22.98 Cum
3rd step 1 34.550 0.85 0.70 20.56 Cum
4th step 1 34.550 0.75 0.60 15.55 Cum
5th step 1 34.550 0.65 0.60 13.47 Cum
6th step 1 34.550 0.55 0.60 11.40 Cum
Toe wall U/S 1st step 1 34.550 0.85 0.70 20.56 Cum
2nd step 1 34.550 0.75 0.60 15.55 Cum
3rd step 1 34.550 0.65 0.60 13.47 Cum
4th step 1 34.550 0.55 0.50 9.50 Cum
Both wing walls Base 4 4.00 3.761 0.20 12.04 Cum
1st step 4 4.00 3.561 0.20 11.40 Cum
2nd step 4 4.00 3.361 0.20 10.76 Cum
3rd step 4 4.00 3.161 0.20 10.12 Cum
4th step 4 4.00 2.961 0.20 9.48 Cum
5th step 4 4.00 2.761 0.20 8.84 Cum
6th step 4 4.00 2.661 0.20 8.52 Cum
No.
7th step 4 4.00 2.561 0.20 8.20 Cum
Apron D/s & U/S Ends 2 34.550 0.45 0.60 18.66 Cum
Total 266.41 Cum
Specifications. PCC Grade M15
Wing wall GL to top of abutment 4x4.00x(2.311+0.40)/2x4.610 109.20 Cum

Total 109.20 Cum
7 Providing and laying plain /
reinforced cement concrete in Sub-
structure complete as per drawing
and technical specifications. RCC
grade M-20
Flooring 1 34.550 8.350 0.20 57.70 Cum

Total 57.70 Cum
8 Providing and laying of boulder
apron laid in wire crates made with
4mm dia GI wire conforming to IS:
280 & IS:4826 in 100mm x 100mm
mesh (weaved diagonally)
including 10 per cent extra for laps
and joints laid with stone boulders
weighing not less than 40 kg each.
Wire crates D/S bottam 1 34.550 6.00 207.30 Sqm

Top 1 34.550 6.00 207.30 Sqm
Long sides 2 34.550 0.60 41.46 Sqm
Short sides 2 6.00 0.60 7.20 Sqm
Wire crates U/S bottam 1 34.550 4.00 138.20 Sqm
Top 1 34.550 4.00 138.20 Sqm
Long sides 2 34.550 0.60 41.46 Sqm
Short sides 2 4.00 0.60 4.80 Sqm
Total 785.92 Cum
No.
9 Providing and laying of apron with
cement concrete blocks of size
0.5x0.5x0.5 m cast in-situ and
made with nominal mix of M-15
grade cement concrete with a
minimum cement content of 250
kg/cum as per IRC: 21-2000.
Cement Concrete Blocks (size 0.5 x
0.5 x 0.5 m)
Apron D/S 1 34.550 6.00 0.60 124.38 Cum

Apron U/S 1 34.550 4.00 0.60 82.92 Cum
Total 207.30 Cum
10 Back filling behind abutment, wing
wall and return wall complete as
per drawings and Technical
Specification Clause 1204.3.8
Haroli Side Return wall 2 4.00 0.60 4.00 19.20 Cum

Tahliwal side Return wall 2 4.00 0.60 4.00 19.20 Cum
Total 38.40 Cum
11 Providing weep holes in Brick
masonry/Plain/ Reinforced concrete
abutment, wing wall/ return wall
with 100 mm dia AC pipe,
extending through the full width of
the structure with slope of 1V :20H
towards drawing face. Complete as
per drawing and Technical
Specifications
Both side Return walls 2*2 4 16.00 Nos

HPPWD Haroli HP.PWD. Una.
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box
Cell Bridge over Chandpur Khad at Km-29/650 on Panjawar - Bathri road Under
NABARD.
(SH: C/o Super Structure of RCC Box Cell Bridge)

No.
1 Furnishing and placing reinforced/
prestressed cement concrete M30 in
sub structure as per drawing and
technical specifications. Using
concrete mixer for T-Beam and
Slab. RCC grade M-30
Box Cells
Bottam 1 34.550 8.35 0.30 86.55 Cum
3-Unit Box cell side walls LHS 2 8.35 0.40 3.00 20.04 Cum
Box Cell Middle walls 2 8.35 0.30 3.00 15.03 Cum
4-Unit Box Cell Sides walls Middle 2 8.35 0.40 3.00 20.04 Cum
(Side Walls)
Box Cell Middle Walls 3 8.35 0.30 3.00 22.55 Cum
3-Unit Box cell side walls RHS 2 8.35 0.40 3.00 20.04 Cum
Box Cell Middle walls 2 8.35 0.30 3.00 15.03 Cum
Bottam Hunch 20 8.35 1/2x(0.20x0.20) 3.34 Cum
202.61 Cum
(0.475+0.425
)/2
Road kerb both side 2 34.550 0.45 0.275 8.55 Cum
Total 211.16 Cum
2 Supplying, fitting and placing
HYSD bar reinforcement in super-
structure complete as per drawing
and technical specifications
Qty. of steel as per bar bending 20.974 Tonne

schedule
Total 20.974 Tonne
No.
3 PCC M15 Grade leveling course
below approach slab complete as
per drawing and Technical
specification
Under Approach slab both side 2 4.0x8.35x0.15 10.02 Cum

Total 10.02 Cum
4 Furnishing and placing reinforced/
prestressed cement concrete M30 in
super structure as per drawing and
technical specifications. Using
concrete mixer for T-Beam and
Slab. RCC grade M-30
Box Cells
Top of Box Cell 1 34.550 8.35 0.30 86.55 Cum
Top Hunch 20 8.35 1/2x(0.20x0.20) 3.34 Cum
Total 89.89 Cum
5 Reinforced cement concrete
approach slab including
reinforcement and formwork
complete as per drawing and
Technical specification
2 4.00 8.35 0.30 20.04 Cum

Total 20.04 Cum
6 Providing and laying cement
concrete wearing coat grade M-30
grade including reinforcement
complete as per approved drawing
and technical specifications.
Wearing coat 1 34.550 7.50 0.075 19.43 Cum

Approach slab 2 4.00 7.50 0.075 4.50 Cum
Total 23.93 Cum
No.
7 Construction of precast RCC
railing M-30, aggregate size not
exceeding 12mm, true to line and
grade, tolurence of vertical RCC
post not exceed 1 in 500, centre to
centre spacing between vertical
post not exceed 2000mm, leaving
adequate space between vertical
post for expansion, complete as per
approved drawing and technical
specifications.
Bridge 2 34.550 69.100 Rmt

Approaches Slab 4 4.00 16.00 Rmt
Total 85.100 Rmt
8 Providing and fixing Drainage
Spout of 100mm dia galvanished
MS down pipes typical head of
6mm thick plate, flat iron grating
etc complete shown as per standrad
drawing .
Drainage Spout 2 10 20.00 Nos

Total 20.00 Nos
9 Proving and laying in position
20mm thick premoulded joint filler
in expansion joint for fixed ends of
simply supported spans not
exceeding 10m to cater for a
horizontal movement upto 20mm,
covered with sealant complete as
per drawing and technical
specifications.
4 8.35 3.60 120.24 Metre

Total 120.24 Metre

No.
ABSTRACT OF QUANTITY
Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur Khad at Km-29/650 on Panjawar - Bathri
road Under NABARD.
P.C.C. RETAINING WALL
Sr. Kilometre Excavation in earth Cement concrete 1:4:8 Back filling Weep Hole Remarks
Length in
Height in
Location
No. work
mtr.
Mtr
From To Area Qty in Area Qty Area Qty Nos Row Qty
Cum
Retaining
1 22450 22480 RHS 3.00 30.00 1.04 31.19 3.15 94.50 Cum 1.38 41.40 Cum 28 2 56 Nos
wall
Retaining
2 22450 22480 LHS 3.00 30.00 1.13 33.82 3.15 94.50 Cum 1.39 41.76 Cum 28 2 56 Nos
wall
Retaining
3 22520 22545 RHS 3.00 25.00 0.99 24.81 3.15 78.75 Cum 1.43 35.85 Cum 23 2 46 Nos
wall
Retaining
4 22520 22545 LHS 3.00 25.00 1.16 29.03 3.15 78.75 Cum 1.44 36.00 Cum 23 2 46 Nos
wall
110.00 118.85 346.50 Cum 155.01 Cum 204 Nos

9.00
0.60 0.60 7.00 0.60 0.60

Proposed Road Level
0.30 0.30
BF
Earth Filling
2.30
2.32
3.00
3.00
0.50
0.65
1.04
1.02
1.35 1.35
0.34 0.34
1.39 1.39
Earth Work 1x1.35x(0.50+1.04)/2 1.04 Sqm Earth Work 1x1.35x(0.65+1.02)/2 1.13 Sqm
CC 1:4:8 1x1.35x0.34/2 0.23 Sqm CC 1:4:8 1x1.35x0.34/2 0.23 Sqm
1x(1.35+0.60)/2x3.0 2.92 Sqm 1x(1.35+0.60)/2x3.0 2.92 Sqm
3.15 Sqm 3.15 Sqm
Total Total
Back filling 1x0.60x2.30 1.38 Sqm Back filling 1x0.60x2.32 1.39 Sqm
X-SECTION OF Approach road R/ WALL on LHS

9.00
0.60 0.60 7.00 0.60 0.60

Proposed Road Level
0.30 0.30
BF
Earth Filling
2.39
2.40
3.00
3.00
0.52
0.58
0.95
1.14
1.35 1.35
0.34 0.54
1.39 1.39
Earth Work 1x1.35x(0.52+0.95)/2 0.99 Sqm Earth Work 1x1.35x(0.58+1.14)/2 1.16 Sqm
CC 1:4:8 1x1.35x0.34/2 0.23 Sqm CC 1:4:8 1x1.35x0.34/2 0.23 Sqm
1x(1.35+0.60)/2x3.0 2.92 Sqm 1x(1.35+0.60)/2x3.0 2.92 Sqm
3.15 Sqm 3.15 Sqm
Total Total
Back filling 1x0.60x2.39 1.43 Sqm Back filling 1x0.60x2.40 1.44 Sqm
X-SECTION OF Approach road R/ WALL on RHS

Name of work: Detailed Project Report for Construction of 34.550m R.C.C. Box Cell Bridge over Chandpur
Khad at Km-29/650 on Panjawar - Bathri road Under NABARD.
(SH: C/o Guide Bundh )

No.
1 Earth work in excavation of
foundation of structures as per
drawing and technical
specification, including setting out,
construction of shoring and
bracing, removal of stumps and
other deleterious matter, dressing of
sides and bottom and backfilling
with approved material.
Guide Bund U/S 2 25.00 2.86 0.60 85.80 Cum

Guide Bund D/S 2 25.00 2.81 0.60 84.30 Cum
Total 170.10 Cum
2 Providing and laying of boulder
apron laid in wire crates made with
4mm dia GI wire conforming to IS:
280 & IS:4826 in 100mm x 100mm
mesh (weaved diagonally)
including 10 per cent extra for laps
and joints laid with stone boulders
weighing not less than 40 kg each.
Guide Bund U/S 1st step 2 25.00 2.50 1.25 156.25 Cum
Guide Bund 2nd step 2 25.00 2.20 1.25 137.50 Cum
Guide Bund U/S 3rd step 2 25.00 1.90 1.25 118.75 Cum
Guide Bund D/S 1st step 2 25.00 2.50 1.25 156.25 Cum
Guide Bund D/S 2nd step 2 25.00 2.20 1.25 137.50 Cum
Guide Bund D/S 3rd step 2 25.00 1.90 1.25 118.75 Cum
Total 825.00 Cum

SCHEDULE OF REINFORCEMENT FOR RCC BOX CELL BRIDGE CLEAR OPENING 3.0 X3.0m
Length of Unit Weight

Sr. Types of Dia.of Spacing Total
Each Bar No of Bars (Nos.) of one bar
No. Bars Bars (mm) (mm) Length (m)
(mm) (Kg/m)
8250/190 = 44
1 a 12 190 5940
6x44 264 1568.16 0.888
8250/95 = 87
2 b 10 95 2210
25x87 = 2175 2175 4806.75 0.617
8250/190 = 44
3 c 8 190 2220
44x25 =1100 1100 2442.00 0.395
8250/200 = 41
4 d 10 200 3520
6x41 = 246 246 865.92 0.617
10300/300 = 35
10 300 7950
2x4x35 = 280 280 2226.00 0.617
5 d1
13600/300 = 45
10 300 7950
4x45 = 180 180 1431.00 0.617
3500/200 = 18
6 d2 10 200 7950
18 x 26 = 468 468 3720.60 0.617
8250/190 = 44
7 e 12 190 7384
7 x44 = 308 2274.27 0.888
8250/150 = 55
10 150 10300
2 x 55 110 1133.00 0.617
8 f
10 150 13600 8250/150 = 55

55 748.00 0.617
8250/150 = 55
9 g 8 150 3660
7 x 55 = 385 385 1409.10 0.395
8250/190 = 44
10 190 10300
2x 44 = 88 88 906.40 0.617
10 h
10 190 13600 8250/190 = 44

44 598.40 0.617
8250/95 = 87
11 i 12 95 1900
7 x 87 = 609 609 1157.10 0.888
8250/190 = 44
10 190 10300
2 x 44 = 88 88 906.40 0.617
12 j
10 190 13600
8250/190 = 44 44 598.40 0.617
8250/95 = 87
13 k 12 95 1900
7 x 87 = 609 609 1157.10 0.888
8250/120 = 69
12 120 10300
2 x 69 = 138 138 1421.40 0.888
14 l
12 120 13600
8250/120 = 69 69 938.40 0.888
8250/150 = 55
15 m 8 150 824
14 x 55 = 770 770 634.48 0.395
8250/150 = 55
16 n 8 150 812
12 x 55 = 660 660 535.92 0.395
3761/150 = 25 50
12 150 4000
25 x 2 200.00 0.888
17 o
4000/150 = 27 54
12 150 3761
27 x 2 = 54 203.09 0.888
Total Weight
of steel in
Tonne
EAR OPENING 3.0 X3.0m
Total
Remarks
Weight (Kg)
Side walls
400mm
1392.53 thick
2965.76
964.59
534.27
3-Unit Cell
1373.44
4-Unit Cell
882.93
2295.61
2019.55
3-Unit Cell
699.06
4-Unit Cell
461.52
556.59
3-Unit Cell
559.25
4-Unit Cell
369.21
1027.50
3-Unit Cell
559.25
4-Unit Cell
369.21
1027.50
3-Unit Cell
1262.20
4-Unit Cell
833.30
250.62
211.69
177.60 Approach
slab
180.35
20973.55
PCC Grade M15
Unit = cum
a) Material
Cement tonne 0.275 6483.30 1782.91
Coarse sand cum 0.48 1345.77 645.97
40 mm Aggregate cum 0.48 963.10 462.29
20 mm Aggregate cum 0.24 1013.10 243.14
10 mm Aggregate cum 0.08 1013.10 81.05
Total 3215.36
b) Labour
Mate day 0.08 320.83 25.67
Mason day 0.10 476.00 47.60
Mazdoor day 1.63 320.83 522.95
Bhisti day 0.27 320.83 86.62
Total 682.84
c) Machinery
Concrete mixer (cap. hour 0.40 360.00 144.00
0.40/0.28 cum) Total 144.00
Total (a+b+c) 4042.20
Formwork @ 4% on cost of labour,material and machinery 161.69
Total 4203.89
Add 15% overhead charges +
C.P. 630.58
Total 4834.47
Add 1% L.cess 48.34
Add 12% GST 580.14
Total 5462.95
Rate per cubic meter 5462.95

Estimate Chandpur Khad

Uploaded by

Copyright:

Available Formats

Estimate Chandpur Khad

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Estimate Chandpur Khad

Uploaded by

Copyright:

Available Formats

Ref.

13.10 1200 Drainage spouts complete as per drawing

i) Corrosion resistant structural steel kg 4.00 75.00 300.00

ii) G I pipe 50 mm dia m 1.00 300.00 300.00

Mate day 0.02 291.67 5.83

Blacksmith, Welder etc. (Skilled) day 0.02 340.67 6.81

Mazdoor (Unskilled) day 0.20 291.67 58.33

For fixing in position

Mate day 0.01 291.67 2.92

Mason (1st Class) day 0.01 340.67 3.41

Mazdoor (Unskilled) day 0.20 291.67 58.33

Add @ 5 per cent of cost of material and 6.78

d) Add Labour cess @ 1% on (a+b+c) 8.35

e) Add GST @ 12% on (a+b+c) 100.23

Rate per m = a+b+c+d 943.80

Assistant Engineer Executive Engineer

Providing and laying of boulder apron laid in wire

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

(ii) Edge blocks 60 mx2 m 120.00 90.00 10,800.00

Assistant Engineer Executive Engineer

Unit = Per Cubic Metre

Assistant Engineer Executive Engineer

By Mechanical Means with 1 km lead

Assistant Engineer Executive Engineer

Volume of aggregate = 145.05 cum

Assistant Engineer Executive Engineer

5.3 504 Bituminous Macadam

Assistant Engineer Executive Engineer

301.4 Scarifying Existing Bituminous Surface to a Depth of 150 mm by Mechanical

Scarifying the existing bituminous road

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

(i) For Grading I Material

Cost for 225 cum = 419,673.53

Assistant Engineer Executive Engineer

By Mechanical Means with 1 km lead

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Add Mach. 37.26

2.7 202 Dismantling Stone Masonry as per

Assistant Engineer Executive Engineer

Unit = Per Cubic Metre

Water Kl 30.00 57.08 1712.40

Assistant Engineer Executive Engineer

Unit = Per Cubic Metre

Unit = Per Cubic Metre

Assistant Engineer Executive Engineer

Ordinary Rock (not requiring blasting)

Unit = Per Cubic Metre

Assistant Engineer Executive Engineer

Unit = Per Cubic Metre

Assistant Engineer Executive Engineer

Unit = Per Cubic Metre

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

For Nominal Mix(Mechancial Mixed) 1:4:8

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer