Uma Industry Assets and Liabilities MGT
Uma Industry Assets and Liabilities MGT
Uma Industry Assets and Liabilities MGT
INTRODUCTION TO FINANCE
There is always confusion as to what finance and accounting mean. Many people
thinksr accounting is Finance and some think Finance and Economics are the same. In
reality, the two fields are different and they mean different and they mean different
things and those who study the two fields are expected to occupy different positions
Finance is the life blood of business. Without finance, the heart and brain of business
cannot function implying thereby its natural death. Right from conceiving the idea of
birth of business to its liquidation, finance is required. It is a prerequisite for obtaining
physical resources, which are needed to perform productive and carry business
operation such as sales, pay compensation, reserve for contingencies (unascertained
liquidities) and so on. So, finance is the pivot around which the whole business
operations cluster.
Finance is both art and science although these activities increasingly coverage
through the instant technical and institutional focus on measuring and heading risk
complex financial product and services for their own as well as their client’s account.
Finance is regarded as the life blood of business enterprise, because of modern money
oriented economics; Finance is one of the basic foundations of all kinds of economic
activity. It is the master key that provides access to all the sources for being employed
in the manufacturing and merchandising activities. It has been rightly sad that
business needs money to make more money. However it is also true that business
houses get more money only when it is properly managed.
ACCOUNTING
FINANCE
Meaning of finance:
Finance may be defined as the provisions of money at the time when it is required.
Definitions on finance:
Before the industrial revolution finance was not considers so important for business
organization. Because methods production were very simple, labor was more
important than capital and finance at the time. Therefore, these things did not create
any problems. However, after industrial revolution, when methods of production were
introduced finance got much importance.
CLASSIFICATIONA OF FINANCE
The subject of finance has been traditionally classified into four classes
Finance
1 .Public finance: public finance deals with the requirements, receipts, and
disbursement of funds in the government institutions like states, local self,
government and central governments.
Director (finance)
Capital expenditure
management
FINANCIAL MANAGER
Capital budgeting
A financial manager is supposed to meet financial needs of the enterprise. For this
purpose, he should determine financial needs of the concern. Funds are needed to
meet promotional expenses, fixed and working capital needs.
A number of sources may be resort to issue of share capital and debentures. Financial
institutions may be requested to provide long- term funds. Finance manager has to be
very careful and cautions in approaching different sources.
This is popularly known as “CVP relationship”. For this purpose, fixed costs, variable
costs and semi-variable costs have to be analyzed. The financial manager has to
ensure that income of the firm will cover its variable costs, for there is no point in
being in business, if this is not accomplished.
5. Capital budgeting:
Working capital refers to that part of firm’s capital which is required for financing the
short-term or current assets such as each, receivables and inventories.
FINANCIAL STATEMENT
a. Balance sheet
b. Statement of profit and loss
c. Cash flow
Notes on accounts and accounting policies and other statement and explanations
including information based on or derived from and to be read with financial
statements, for e. g segment performance, related party transactions and managerial
remuneration.
FINANCIAL ANALYSIS
Comparative statement
Common-size statement
Fund floe statement
Cash flow statement
Trend analysis
Ratio analysis
Cost- volume profit analysis
COMPARATIVE STATEMENT:
Common size financial statements are those in which figures reported are
converted into percentage to some common base. When this method is pursued, the
income statement exhibits each expenses item or group of expense items as a
percentage of net sales and net sales are taken at 100% similarly, each individual
asset and liability classification is shown as a percentage of total assets and liability
respectively. Statements prepared in this way are referred to as common size
statements. Common size statements prepared one firm over the years would
highlight relative changes in each group of expenses, assets and liability.
TREND ANALYSIS:
Fund flow statement is a financial statement describes the source from which
additional funds were derived and the uses to which these funds were put.
The fund flow statement is called by different names, such as, statement of sources
and application of funds, statement of changes in working capital.
Cash flow statement shows the movement of cash their causes during the
period under consideration. It may be prepared annually, half yearly, monthly,
weekly, or for any other duration. Cash flow is prepared to show the impact of
financial policies and procedures on the cash position of the firm and takes into
consideration of all transactions that have a direct impact upon cash.
Many projects involves through study of assets liability management concepts, the
purpose of asset liability, RBI guidelines issued with respective asset liability
management alternative approach available for managing the risk, after a thorough
study of the concept implementation of asset liability management steps in the
essential requirements of implementation.
The basis for financial planning analysis and decision making is the financial
information. Financial information is needed to predict, compare and evaluate firm’s
earning ability. It is also required aid in economic decision making investment and
financing decision making. The financial information of an enterprise is contained in
the financial statement or accounting reports.
ASSETS:
Assets is derived from the French word “asses” which means enough, so literally
assets means enough or sufficient economic resource owned by a business concern
for carrying on the business. According to Finney and Miller, Assets are future
economic benefits, the rights which are owned or controlled by an organization or
individual.
The assets in the balance sheet are listed either in order of liquidity
promptness with which they are expected to be converted into cash or in reserve
order, that is fixity or listing of the liquid(fixed) first followed by other categories,
that is, assets with similar characteristics are put in one category. The standard
classification of assets divides them into:
1) Fixed assets
2) Current assets
3) Investment
4) Other assets
FIXED ASSETS
As the name suggests, such are fixed assets in the sense that they are acquired
to be retained in the business on long term basis to produce goods and services and
are not for resale. They are in sense long term resource in that they are held for longer
than one accounting period. For this reason, they are known as long term assets. Such
are obviously of crucial significance as the future earnings/revenue/profits of the firm
are basically determined by them.
A. Tangible
B. Intangible
TANGIBLE ASSETS
These assets are those which have physical existence and generate goods and
services, includes in this category are land, building, machinery, furniture and so on.
They are shown in the balance sheet, in accordance with the coat concept, at their cost
to the time they were purchased. Their cost is allocated to / charged against / spread
over their useful life. The yearly charge is referred to as depreciation. As a result, the
amount of such assets shown in the balance sheet every decline to the extent of
amount depreciation charged in that year.
INTANGIBLE ASSETS
The asset does not generate goods and services directly. In a way, they reflect
the rights if the firm. This category of asset comprises patents, copyrights, trademarks
and goodwill. They confer certain exclusive rights to their owners; patents confer an
exclusive right to use an invention; copyrights relates to production and sale of
literary, musical and artistic works; trademark represents the exclusive rights to use
names, symbols, labels designs, and so on. These are also written-off over a period of
time. They yearly charge is referred to as amortization.
CURRENT ASSETS
Cash
Marketable securities
Accounting receivables (debtors) notes/ bills receivables
Inventory
CASH
Cash is the liquid asset and includes cash in hand and cash at bank. It provides instant
liquidity and can be used meet obligations/ acquire assets without any delay.
MARKETABLE SECURITY
These are short investments which are both readily marketable and expected to be
converted into cash within a year. They provide an outlet to invest temporary
surplus/idle found/cash. According to generally accepted accounting principles,
marketable securities are shown at cost, the current market value is also shown is
parenthesis.
ACCOUNTS RECEIVABLES
These represents the amount that customer owe to the firm, arising from the sale of
goods on credit. They are shown in the balance sheet at the amount owned less an
allowance (provision for bad debts) for the portion which may not be collected.
INVENTRY
INVESTMENT
The third category of fixed asset is investment. They represent investment of funds in
the securities of another company. They are long-term outside the business of the
firm. The purpose of such investment is either to earn return or to control another
company. It is customarily shown in the balance sheet at costs with the market value
shown in parenthesis.
OTHER ASSETS
This includes in this category of assets is what is called deferred charges. That is,
advertisement expenditure, preliminary expenses, and so on. They are pre-payment
for service/benefits for period exceeding the accounting period.
LIQUID ASSETS
Liquid assets are those current assets which are either in the form of cash or which
can be converted into cash quickly without much loss.
WASTING ASSETS
Wasting assets are those which are exhausted or lost through use.
FICTICIOUS ASSETS
Fictitious assets are a mere debit balance that is unwritten off expenses and losses,
carried forward from one accounting year to another. These assets are fictitious or
real, as they are not represented by any tangible or concrete property.
LIABILITIES
The second major content of balance sheet is liabilities, defined as the claims of
outsiders against the firm. Alternatively, they represent the amount that the firm owes
to outsides. One source of fund is barrowing long term as well as short term. The
firms can borrow on a long term basis from financial institution/ banks or through
bonds/ mortgages/debentures, and so on.
These outside sources from which the company can borrow are termed as liabilities
since the finance the assets, they are, in a sense claim against the assets. The amount
shown against the liability item is on the basis of owned, not the amount payable.
Depending upon the periodicity of the funds, liabilities can be classified into:
The liabilities represent the obligation of the firm payable after the accounting period.
a. Debentures
b. Bonds
c. Mortgages
d. Secured loans
e. Loans from financial institutions and commercial banks.
They have to be repaid/ redeemed either in lump sum at the maturity of the loan/
debenture or in installments over the life of the loan. Long term liabilities are shown
in the balance sheet net of redeemed/ repayment.
The third major content of the balance sheet is the owner’s equity /conceptually, it
refers to the claims of the owners of the business against the assets of the firm.
Alternatively, owner’s equity may be viewed as a part of the resources of firm which
are supplied by its owners. The owners of a business are known as shareholders are
entitled to a stated amount of dividend and return of principal at maturity. They are
kin to creditors (liabilities of the firm)
The ordinary stakeholders, are also as equity holder, are different from the
performance stakeholders as creditors. They are entitled to the income /assets of the
firm remaining after claim of the creditors/preferences are met in full. Their claim
against the assets of the firm is thus residual. This is also known as the equity of the
owners.
Paid up capital, that is, the initial amount of funds contributed by the
stakeholders.
Retained earnings/reserves and surplus, that is, the part of the profit belonging
to the shareholders which is not paid to them as dividends but instead is
retained back in the business
CURRENT LIABILITIES
In contrast, to the long term liabilities, such liabilities are obligations to outsiders
intended to be repayable in a short period, usually, with in the accounting period or
the operating cycle of the firm. It can be counterpart of the current assets
.Conventionally, they are paid of the current assets; in some cases, however, existing
current liabilities can be liquidated through the creation of the additional current
liabilities.
Account payable
Bill/notes payable
Tax payable
Accrued expenses
Deferred income
Short term bank credit
TRADE CREDIT
This represents the claims of such outsiders as have sold goods to firm on credit for a
short period depending upon trade practices. Usually, such credit is unsecured. One
form of the short term credit is that the buyer-firm will pay the amount after a lapse of
time but there is no formal written agreement. This is known as accounts payable.
When the claims of the supplier of the goods/services are evidenced by a note/bill
written acknowledgment of debt called bill/note payable. A bill/ note are promises in
writing pay a certain sum of money at some specific date. Another source of short
term funds is short term bank credit in the form of overdraft, cash, credit, loan and
advances.
TAX PAYABLE
DIFFERED INCOME
This represents the liability that arises out of receipt of income in advance, which is
received in advance.
BALANCE SHEET
The statement of assets and liabilities prepared on the last date of the trading period is
known as the “Balance sheet”. Balance sheet is a list of assets and liabilities of a
business.
The balance sheet is prepared with the objective of ascertaining the financial position
or soundness of a business as in particular date. The excess of assets over liabilities is
termed as “capital”. The excess of liabilities over assets is termed as “Deficiency of
capital”.
TITLE:
STATEMENT OF PROBLEM:
The basic financial statements, that is, the balance sheet and profit and loss
account or income statement of the business reveals the net effect of various
transactions on the operational and financial position of the company.
The balance sheet gives view of the resources of a business and the uses to which
these resources have put at certain point of time. It does not disclose the cause for
changes in the assets and liabilities between two different points of time. The profit
and loss account in a general way indicates the resources provided by operations. But
there are many transactions that take place in all undertakings which do not operate
through profit and loss account. For an organization, a movement of funds that is in
flow and out flow of funds is inevitable. The management has to exercise control on
movement of funds. Therefore, there is a need for studying the movement of funds in
the organization.
The study is conducted only on the basis of data provided by the company.
Only few methods are used in analyzing the data.
This study is confined only to Uma industries.
In depth study is not possible due to lack of time.
The findings and suggestions may be applicable at the period of the study
only.
STUDY METHODOLOGY:
The data collection is one of the important aspects in the research design
purely because, it is the way that how we can answer to research questions.
The essential purpose of the research methodology is to provide the information that
will facilitate the identification of the problem and also assist the organization on
carrying out best possible decisions.
DATA COLLECTION:
For the purpose of this project both primary and secondary data is used.
PRIMARY DATA:
Primary data is mainly collected from finance and H R personnel with the help of the
other departments of the company. Primary data are collected through:
SECONDARY DATA:
Internal sources:
External sources:
PLAN OF ANALYSIS
all the calculations are done with the help of M S Excel software package. Later the
inferences are arrived at the help of these graphs and tables which are easy to
understand and interpret.
A sound knowledge is gathered in Product type, Present Market scenario for press
components, Customer quality requirements, Available customers, Man power
requirement etc, Before the start up of the production.
He has worked with M/s Toyota group, TVS group Industries. He has visited
M/s Sayi Machine tools Taiwan when he was working with M/s Omax Auto ltd.
M/s Sayi Machine tools Taiwan is the company who Manufacture power presses of
cap 25 T to 2500 T.
2.Subrat Das:
3. Shreekant.B:
4. Bharathi.S.Patil:
The company started the Industry with only one customer i.e. M/s Polyflex
Engineering Pvt. Ltd. Around 4 months the company made only Labor business with
M/s Polyflex Engineering Pvt. Ltd.In span of one year Uma industries gathered the
business from different corners that is with our quality level, on time delivery at low
cost and customer satisfaction through their regular interaction for quality problem
and delivery problem.
In 2009 the company have purchased KSSIDC Industrial plot around 7000 SFT at
Jigani Industrial Area. In 2010 they built 5000 sft industrial building at jigani in
their own industrial plot.
c) Good consumers
When the company is shifted their facility to the new location at Jigani
Industrial area, they made the survey of industries and found that there was a
requirements of Heat Treatment facilities and metal finishing equipments.
The company started the Heat Treatment project in November 2011 and operation has
been started may 2012 with following facilities.
LIST OF MACHINERYS:
LAB EQUIPMENTS:
With 300 KVA, KPTCL power and 300KVA DG set (Back up Power) We have total
set up in one roof that includes Sheet Metal / Machinery components manufacturing
Heat Treatment Process, Shot Blasting Process, Linishing and Barreling operation.
PRODUCT RANGE
5.00 mm.
Our product mainly goes to automotive industries, Elect equipments and Defense
PRODUCTION PROCESS
Machining
Machining is a collection of material-working processes in which power-
driven machine tools, such as saws, lathes, milling machines, and drill presses,
are used with a sharp cutting tool to mechanically cut the material to achieve
the desired geometry. Machining is a part of the manufacture of almost all
metal products, and it is common for other materials, such as wood and
plastic, to be machined.
Heat treatment
Heat treatment is a group of metalworking processes used to alter
the physical, and sometimes chemical, properties of a material. The most
common application is metallurgical.
Heat treatments are also used in the manufacture of many other materials, the
most common method is metallurgical. There is a gas plant that has been set
up from which there is a gas pipeline to various furnaces which helps in heat
treatment. The heat treatment plant has heat treat furnaces which are all set at
the same temperature during heat treatment.
Shot blasting
Shot blasting is the operation of cleaning or preparing a surface by forcibly
propelling a stream of abrasive material against it. Usually explained as the
use of a material against another material to make it smoother, remove surface
contaminants or to roughen a surface.
After the above processes the components are then sent to the storage room.
Once sent to the storage room they are then visually inspected.
After the visual inspection they are packed accordingly and then dispatched.
There is also a diesel storage area from where the diesel that is need for the
running of the different machines are received.
ORGNISATION STRUCTURE
SHARANU PATIL
STORES PROCESS
TOOL TOOL
INCHARGE QUALITYN
SETTERS MAKER
ENGINEER
List of Machinery
UMA
Machinery Capacity Qty Date of
Sl.N
Machin Name Purpose Installa
o
e No tion
Sheet Metal
1 PP1 Power Press 20 Ton 5 2010
Parts Manf.
Sheet Metal
2 PP2 Power Press 50 Ton 4 2013
Parts Manf.
Sheet Metal
3 PP3 Power Press 50 Ton 2 2013
Parts Manf.
Sheet Metal
4 PP4 Power Press 75 Ton 1 2013
Parts Manf.
Sheet Metal
5 PP5 Power Press 50 Ton 1 2013
Parts Manf.
Sheet Metal
6 PP6 Power press 30 Ton 3 1996
Parts Manf.
Sheet Metal
7 PP7 Power press 30 Ton 2 2011
Parts Manf.
Sheet Metal
8 PP8 Power Press 30 Ton 1 2007
Parts Manf.
Sheet Metal
9 PP9 Power Press 20 Ton 2 2008
Parts Manf.
Sheet Metal
10 PP10 Power Press 10 Ton 2 2008
Parts Manf.
Sheet Metal
11 PP11 Power Press 10 Ton 2 2008
Parts Manf.
Sheet Metal
12 PP12 Power Press 10 Ton 1 2008
Parts Manf.
Sheet Metal
13 PP13 Power Press 20 Ton 2 2010
Parts Manf.
Sheet Metal
14 PP14 Power Press 20 Ton 1 2013
Parts Manf.
Sheet Metal
15 PP15 Power Press 20 Ton 1 2013
Parts Manf.
16 Power Sheet Metal
PP16 200 Ton 1 2016
Press(Pneumatic) Parts Manf.
Power Sheet Metal
17 PP 17 150 Ton 1 2016
Press(Pneumatic) Parts Manf.
Power Sheet Metal
18 PP18 100 Ton 1 2016
Press(Pneumatic) Parts Manf.
Power Sheet Metal
19 PP19 75 Ton 1 2016
Press(Pneumatic) Parts Manf.
MACHINE WELDING 16
Press Tool
01 SF1 Sur Grinding Mc Blohm 2012
Manf
EDM Wire Press Tool
02 WC Sodic 2010
Cutting Machine Manf
Press Tool
03 DRO DRO Milling 2010
Manf
QUALITY SYSTEM
The company is Certified for ISO 9001:2008 standards by BSCIC Certifications
Pvt. Ltd. Apart from this Since Mr. Sharanu Patil was worked with many MNC
companies, he is aware of QS 9000, ISO 9001,TS 16949 and ISO 14000 systems.
PAN : ADQPP5587N
CONTACT DETAIL
Contact persons
COMPANY WEBSITE
E LE
C T .S
W I TC
H
S EA
T I N
G
EXMINE STOVE
COMPONENTS COMPONENTS
FENDER
BOX COVER
A comparative study of balance sheet will reveals the cause for changes in the
financial position on the account of the numerous business translation that took place
between two periods of tie in the business. The comparative study of balance sheet
throws light on financial policies adopted by the management during the relavant
accounting period. As the income statement presents the review of the operating
activities of the business, the comparative balance sheet shows the effects of
operation, on assets and liabilities.
The comparative balance sheet consists of two columns for the original data. A
third column is used to show increase or decrease in various items. A fourth column
containing the percentage of increase and decrease may be added.
The following methodology has been adopted for the analysis of the balance sheet.
In the first step change in absolute figure that is, increase or decrease should
be calculated.
In the second step percentage of change should be calculated by using the
following formula:
Percentage of change = change in amount \base year amount *100
After calculation of percentage of changes, interpretation should be made.
TABLE-4.1
VALUE OF INCREASE \
PROPRIETOR DECREASE INCREASE \
CURRENT A\C
YEARS (RS) DECREASE (%)
3736494-3736494 0 0%
2013-2014
ANALYSIS:
The above table shows value of proprietor current a\c of the company during the
period of 2013 to 2017. In the year of 2014-15 the proprietor current a\c was having
high value compared to rest of the years. In the year 2016-17 we can see the negative
value of proprietor current a\c comparatively.
GRAPH-4.1
100%
50% 26.27%
0.00%
0%
2013-2014 2014-2015 2015-2016 2016-2017
-50%
-52.52%
-100%
Years
INTERPRETATION:
From the above graph it can be interpreted that the value of proprietor current a\c of
the company for the period 2013 to 2017. In the year 2016-2017 the proprietor
current a\c is showing the negative value because the company has used more
drawings and interest on drawings is also more.
TABLE-4.2
VALUES OF INCREASE \
SHARANU PATIL DECREASE INCREASE \
YEARS A\C (RS) DECREASE (%)
2015-2016 4112014-4112014 0 0%
ANALYSIS:
From the above table it can be analyzed that the value of Sharanu patil a\c has been
increased in the year 2016-2017 when compared to rest of the 3 years. In the year
2015-2016 Sharanu patil’s a\c remain same as in the year 2014-2015 and there is no
increase or decrease in the value.
GRAPH-4.2
150.00%
100.00%
50.00% 30.73%
1.75% 0.00%
0.00%
2013-2014 2014-2015 2015-2016 2016-2017
Years
INTERPRETATION:
From the above graph it can be interpreted that the value of Sharanu patil a\c for the
period 2013 to 2017. In the year 2016-2017 the value has increased because Shranu
patil has invested more capital in the company when compared to rest of the 3 years.
TABLE-4.3
INCREASE \
VALUES OF NET DECREASE INCREASE \
YEARS PROFIT (RS) DECREASE (%)
ANALYSIS:
The above table shows that net profit of the company for the period 2013 to
2017.Where the company is having the negative value in the year 2013-2014. In the
year net profit is increased. Later on the net profit of the company is decreasing from
one year to another year.
GRAPH-4.3
Net Profit
60.00% 53.41%
48.78%
Increase \ decrease (%) 40.00%
20.00% 12.69%
0.00%
2013-2014 2014-2015 2015-2016 2016-2017
-20.00%
-40.00%
-47.97%
-60.00%
Years
INTERPRETATION:
From the above graph it can be interpreted that the value of net profit of the company
is having the fluctuations. In the years 2014-2015, 2015-2016, 2016-2017 net profit
of the company is having the positive increase. In the year 2013-2014 company is
having negative value because the company incurred loss or more expenses when
compared to rest of the years.
TABLE-4.4
INCREASE \
VALUES OF DECREASE INCREASE \
YEARS DRAWINGS (RS) DECREASE (%)
ANALYSIS:
The table shows the value of drawings of the company for the period 2013 to 2017. In
the year 2013-2014 the value of drawings is increased (83.47%). In the year 2014-
2015 it is showing the negative value. In the year 2015-2016 drawings again
increased. In the year 2016-2017 the drawings of the company is showing the
negative value.
GRAPH-4.4
Drawings
150.00%
100.00% 92.73%
83.47%
Increase \Dcrease(%)
50.00%
0.00%
2013-2014 2014-2015
-8.82% 2015-2016 2016-2017
-50.00%
-77.39%
-100.00%
Years
INTERPRETATION:
The above graph shows that the value of drawings of the company for the period
2013 to 2017. In the year 2016-2017 drawings of the company is having negative
value because the company drawn more amount then their balance.
TABLE-4.5
VALUES OF INCREASE \
LOANS AND DECREASE INCREASE \
YEARS LIABILITIES (RS) DECREASE (%)
ANALYSIS:
The above table represents the value of loans and liabilities for the period of 2013 to
2017. In the year of 2013-2014 the value of loans and liabilities is more compared to
rest of the years. In the year 2016-2017 the company is having the negative value of
loans and liabilities. It has been decreased to -39.23% .
GRAPH-4.5
40.00%
20.00% 13.02%
0.00%
2013-2014 2014-2015 2015-2016 2016-2017
-20.00%
-40.00%
-39.23%
-60.00%
Years
INTERPRETATION:
From the above graph it can be interpreted that the value of loans and liabilities of the
company for the period 2013 to 2017. In the year of 2013-2014, 2014-2015, 2015-
2016 the company has paid more loans later in the year 2016-2017 the company has
taken less loans comparatively so it is showing the negative value.
TABLE-4.6
INCREASE \
VALUES OF DUTIES DECREASE INCREASE \
YEARS AND TAXES (RS) DECREASE (%)
ANALYSIS:
From the above table it can be analyzed the value of the duties and taxes for the
period of 2013 to 2017. In the year of 2013-2014, 2016-2017 the company is having
the negative value of duties and taxes. We can see increase in value of duties and
taxes in the year 2014-2015, 2015-2016.
GRAPH-4.6
300.00% 285.65%
250.00% 243.38%
Increase \ Decrease(%)
200.00%
150.00%
100.00%
50.00%
0.00%
2013-2014 2014-2015 2015-2016 2016-2017
-50.00% -33.63% -31.67%
Years
INTERPRETATION:
The above graph shows the value of duties and taxes of the company. In the year
2014-2015, 2015-2016 the company has paid more duties and taxes has it is showing
the increase value. In the year 2013-2014, 2016-2017 value of duties and taxes is
having the negative value because the company has taken some steps to reduce their
tax payment burden.
TABLE-4.7
VALUES OF INCREASE \
SUNDRY DECREASE INCREASE \
YEARS CREDITORS (RS) DECREASE (%)
ANALYSIS:
From the above table it can be analyzed that the sundry creditors of the company. In
the year 2014-2015 there is increase in percentage of sundry creditors. In the year
2016-2017 the sundry creditors percentage is decreased to 13.60%.
GRAPH-4.7
Sundry creditors
120.00%
100.00% 96.68%
83.19%
Increase \Decrease(%)
80.00%
61.03%
60.00%
40.00%
20.00% 13.60%
0.00%
2013-2014 2014-2015 2015-2016 2016-2017
Years
INTERPRETATION:
In the year 2014-2015 the sundry creditor is increased up to 96.68%. It shows the
company didn’t had proper working capital in that year so only that company
purchased materials on credit basis and later the company taken some steps to
maintain proper working capital so the company decreased in the value of sundry
creditors. It shows that the company is giving lot of concentration to maintain proper
liquidity position in the company.
TABLE-4.8
2013-2014 0-0 0 0%
2014-2015 0-0 0 0%
ANALYSIS:
The above table shows the value of other current liabilities of the company from the
period 2013-2017. The company is showing zero balance of other current liabilities
from 2013-14, 2014-2015. In the year 2016-2017 the company is having the negative
value of other current liabilities.
GRAPH-4.8
-30%
-40%
-50%
-60%
-61%
-70%
Years
INTERPRETATION:
From the above graph it can be interpreted that the value of other current liabilities of
the company for the period 2013 to 2017. Other current liabilities of the company is
showing the nil and negative sing which means the company has the ability to pay its
current liabilities.
TABLE-4.9
INCREASE \ INCREASE \
VALUES OF FIXED DECREASE DECREASE
YEARS ASSETS (RS) (%)
ANALYSIS:
The above table it can be analyzed that the value of fixed assets of the company for
the period 2013 to 2017. In the year 2014-2015 the company is having the high value
of fixed assets when compared to rest of the years. In the year 2015-2016 and 2016-
2017 value of fixed assets is decreasing.
GRAPH-4.9
Fixed assets
60.00% 56.98%
50.00%
Increase \Dcrease (%) 42.24%
40.00%
30.00%
23.48%
20.00% 18.67%
10.00%
0.00%
2013-2014 2014-2015 2015-2016 2016-2017
Years
INTERPRETATION:
The above graph helps to interpret the value of fixed assets for the period 2013 to
2017. The company has purchased more fixed assets in the year 2014-2015 and rest
of the years 2013-2014, 2015-2016, 2016-2017 company spent less amount to
purchase the fixed assets compared to 2014-2015
TABLE-4.10
INCREASE\ INCREASE\
VALUE OF DECREASE DECREASE
YEARS CLOSING STOCK (RS) (%)
ANALYSIS:
The above table shows the value of closing stock of the company for the period 2013
to 2017. In the year 2015-2016 the value of the closing stock of the company is
increased to 144.41% and in the year of 2016-2017 the value of closing stock of the
company decreased to 0.08% .
GRAPH-4.10
Closing stock
160.00%
146.41%
140.00%
120.00%
Increase \ Dcrease(%)
100.00% 87.70%
80.00%
60.00%
40.00% 33.70%
20.00%
0.08%
0.00%
2013-2014 2014-2015 2015-2016 2016-2017
Years
INTERPRETATION:
From the above graph it can be interpreted that in the year 2015-2016 the value of
closing stock of the company is increased it shows that the company fails to sell more
products. In the year 2016-2017 value of closing stock is decreased because the
company sold more products.
TABLE-4.11
INCREASE \ INCREASE \
VALUES OF DECREASE DECREASE
YEARS SUNDRY DEBTORS (RS) (%)
ANALYSIS:
From the above table it can be analyzed value of sundry debtors for the period 2013
to 2017. The value of sundry debtors in the year 2014-2015 is increased 343.21%. In
the year 2013-2014, 2015-2016, 2016-2017 value of sundry debtors decreased. It is
showing negative value .
GRAPH-4.11
Sundry debtors
400.00%
343.21%
350.00%
Increase \ Decrease (%) 300.00%
250.00%
200.00%
150.00%
100.00%
50.00%
0.00%
2013-2014 2014-2015 2015-2016 -0.14%
2016-2017
-50.00%
-53.53% -68.29%
-100.00%
Years
INTERPRETATION:
The value of sundry debtors is increased in the year 2014-2015 when compared to
rest of the years. It is because the company adapts sales maximization concept so that
the company sold goods on credit basis due to that the value of debtors is increased.
TABLE-4.12
ANALYSIS:
This table indicates that the loans and advances of the company for the period 2013 to
2017. In the year 2013-2014 the value of loans and advances is increased compared to
2015-2016 and in the year 2014-2015 & 2016-2017 the loans and advances value is
decreased.
GRAPH-4.12
600%
400%
200%
11.29%
0%
2013-2014 -7.32%
2014-2015 2015-2016 2016-2017
-100.00%
-200%
Years
INTERPRETATION:
In the year 2013-2014 the loans and advances is more compare to other 3 years.
Nothing but the company improving its liquidity position through that the company is
trying to avoid to dependence on outside funds to meet day to day obligations so it is
positive sign to the company.
TABLE-4.13
INCREASE \ INCREASE \
VALUES OF CASH DECREASE DECREASE
YEARS IN HAND (RS) (%)
ANALYSIS:
The above table gives the brief information regarding the cash in hand during the
period 2013-2017. The company is having a positive value of cash in hand in the year
2014-15, 2015-16 i.e., Rs.21096 (67.54%), Rs 37693 (72.03%) respectively. And in
the year 2013-14, 2016-17 the company is having negative cash balance.
GRAPH-4.13
Cash in hand
100.00%
80.00% 67.54% 72.03%
Increase \ Decrease(%) 60.00%
40.00%
20.00%
0.00%
-20.00% 2013-2014 2014-2015 2015-2016 2016-2017
-40.00%
-60.00%
-62.56%
-80.00%
-100.00% -86.07%
Years
INTERPRETATION:
From the above graph it can be interpreted that the increase and decrease value of
cash in hand. In the year 2013-2014 the company is showing the negative value of
cash in hand because of the company fails to maintain sufficient cash balance and
shortage of working capital in the company. Later in the year 2014-2015, 2015-2016
company taken some steps to increase cash again in the year 2016-2017 value of cash
is having the negative value.
TABLE-4.14
2016-2017 229346-229346 0 0%
ANALYSIS:
From the above table it can be analyzed that the value of electricity deposit for the
period of 2013 to 2017. In the year 2014-2015 the value of electricity deposit has
been increased to 220.80% compared to rest of 3 years. In the year 2013-2014, 2015-
2016, 2016-2017 there is no increase in the value of electricity deposit.
GRAPH-4.14
Electricity deposit
250%
220.80%
Increase \ Decrease (%) 200%
150%
100%
50%
INTERPRETATION:
From the above graph it can be interpreted that the value of electricity deposit of the
company for the year 2013 to 2017. In the year the company is having high value
because the company has made deposits in the bank for the purpose electricity.
TABLE-4.15
ANALYSIS:
The above table shows the value of other current assets for the period of 2013 to
2017. In the year 2014-2015 the value of other current assets is increased to 27.62%.
In the year 2013-2014, 2015-2016, 2016-2017 the company is having the negative
value of other current assets.
GRAPH-4.15
0.00%
Increase \ Decrease (%)
-40.00%
-60.00%
-80.00%
-77.89%
-86.23%
-100.00%
-100.00%
-120.00%
Years
INTERPRETATION:
From the above graph it can be interpreted that the value of other current assets for
the period 2013 to 2017. In the year 2014-2015 the company is maintained current
assets to meet its day to day operations, but in the year 2013-2014, 2015-2016, 2016-
2017 the company fails to maintain current assets which is very mush essential for
day to day operations and showing the negative value of other current assets.
5.1 FINDINGS
The study of assets and liabilities management, with the special reference to “UMA
INDUSTRIES”, has through light on some important they can be summarized as
follows:
There is no issue with Sharanu patil a\c because he is investing enough capital
into business.
In the year 2013-2014 net profit of the company is showing the negative value
because the company i-[s under loss or incurred more expenses.
The company fails maintain sufficient balance in proprietor current a\c
because of more drawings by the in the year 2016-2017.
Proprietor is drawing proprietor amount more so only it is showing the
negative value in the year 2016-2017.
In the year the loans and liabilities to the company is more comparatively
because the company has taken more loans.
The company has paid more duties and taxes to the government in the year
2014-2015, 2015-2016.
In the year 2014-2015 sundry creditors increased because the company fails to
maintain proper working capital so they purchased goods on credit basis.
There is no issue with other current liabilities of the company. Because the
company is having the capacity to pay its current liabilities.
In the year 2013-2014 the company has purchased more fixed assets when
compared to other three years.
In the year 2015-2016 the value of closing stock is increased because the company
fails to sell their products.
The company adopted sales maximization concept in the 2014-2015 so only they are
selling the goods on credit basis.
In the year 2013-2014 the value of loans and advances is increased because the
company is improved the liquidity position.
In the year 2016-2017 the company fails to maintain sufficient cash balance in the
company which is required for day to day operations of the company.
In the year 2014-2015 the company has made more deposits in electricity.
5.2 SUGGESTIONS
Company should pay more attention towards the net profits by reducing the
company’s expenses.
The company can minimize the current liabilities by raising the long term
loans.
Company need to maintain the cash balance more which is necessary to meet its day
to day operations.
Company should give concentration towards its liquidity position.
They have maintain the proper working capital in their company by increasing the
level of current assets.
The level of loans and advances can be maximized in order to get good
reputation or Good will.
The company has to invest more in the tangible assets which may helps to
face future risks.
The company has to encourage, motivate and involve employees to achieve
set organizational growth targets.
5.3- CONCLUSION
is analyzed by using the comparative balance sheet for the 4 years. The various assets
and liabilities of the company in the year of 2013-2014, 2014-2015, 2015-2016 and
2016-2017 are compared.
It can be stated that the company’s profitability is increasing year by year and also
there is an improvement in current financial position. The liquidity position of the
company is good because there we can see the good current assets position in the
company so there is a smooth work flow can be seen in the company.