Case - Merck and Company Solution

Download as pdf or txt
Download as pdf or txt
You are on page 1of 8

INDIAN INSTITUTE OF

MANAGEMENT RANCHI

Project report on case study

Merck & company


Course: Operation Research
Batch: 2018-20
Team Members:
Jafar ghori (X012-18)
Manish kumar (X015-18)
Ujjwal kumar (X021-18)
Rohan kumar (X017-18)
Shyam kumar (X019-18)
MERCK & COMPANY
About :
• Global research –driven pharmaceutical company.
• Discovers , develop , manufacture product through
and markets healthcare products through Merck and
joint ventures

Top selling products :


• Vasotac • Vioxx
• Mevacor • Singulair
• Prinivil • Fasomax
• pepcide

Challenges :
• Patents for majority of popular drugs are to expire in 2002.
• Once the patents expire ,sales are expected to drop due to
presence of generic version.
• New drug development to counter the anticipated loss
Problem statement

1. Design a decision tree that shows the cash flow and


probability at all stages of the FDA approval process

2. Should Merck bid to license Davanrick ? How much they


should pay.

3. How much should Lab expect to receive from the


proposed deal.
Decision tree
Ans-1: Decision Tree for FDA approval process
Q-2: Should Merck bid to license Davanrik?
How much should they pay?
Cash flow Probability (in Expected value
(in Million $) %) (in Million $)
Launch depression 680 5.1 34.68
Failure -270 0.9 -2.43
Launch Wt loss 25 6.75 1.69
Failure -220 2.25 -4.95
Launch both 1280 2.1 26.88
Depression only 380 0.45 1.71
Wt loss only -325 0.15 -0.488
Failure Both -570 0.3 -1.71
Phase -1 failure -30 40 -12
Phase-2 failure -70 42 -29.4
EMV 13.98
Ans: EMV of the decision tree is positive i.e $13.98M,
hence Merck should license Davanrik
Q-3: How much should Lab expect to receive from
the proposed deal?
Expected value of success payment to LAB
Expected
Assumed Royalty = 5%
Payment Payment (in The cash flows of LAB are :
Phase (in Million $) Probability Million $) $ 5 million initial licensing fee in Phase I ( irrespective of
Initial 5 100% 5 success of Phase 1)
Phase I Success 2.5 60% 1.5 $ 2.5 million in Phase II (Probability of occurrence 0.6)
Phase II Phase III
Depression 20 60% X 10% 1.2 $ 20 million if the drug cures only depression
Phase II Wt Loss 10 60% X 15% 0.9 (Probability of occurrence 0.1)
Phase II Both 40 60% X 5% 1.2 $ 10 million for weight loss only (Probability of
Total 9.8 occurrence 0.15)
$ 40 million if drug cures both depression and weight
loss (Probability of occurrence 0.05)

Expected value of Royalty Payment to LAB


Probability at Assumed Expected
Cash Flow Stages Probability (%) Royalty (%) Royalty (%)
Depression 1200 60%*10%*85% 5.10% 5% 3.06
Weight Loss 345 60%*15%*75% 6.75% 5% 1.16
Phase-II Depression 380 60%*5%*15% 0.45% 5% 0.09
Phase-II Wt loss 325 60%*5%*5% 0.15% 5% 0.02
Phase-II Both 2250 60%*5%*70% 2.10% 5% 2.36
4500 14.55% 6.70
Expected profit = (EV of Success Payment) + (EV of Royalty Payment)
= 9.8 + 6.7
= $16.68M
Conclusion…

With an expected profit of $16.68M , Merck to move forward with the licensing
proposal from lab pharmaceuticals.

It would be beneficial for LAB also to move forward with their proposal of licensing
to Merck

You might also like