Ratio Analysis About S.R. Steel Industries
Ratio Analysis About S.R. Steel Industries
Ratio Analysis About S.R. Steel Industries
STEEL
INDUSTRIES PVT, LTD.
CHAPTER NO. I
INTRODUCTION
1.1 INTRODUCTION
The ratio analysis is the most powerful tool of financial analysis. Several ratios
calculated from the accounting data can be grouped into various classes according to
financial activity or function to be evaluated. Information about a business
organization, its activities, profitability, financial condition and investment potential
can come from a number of different sources. Foremost amongst these are the firm's
financial reports and therefore it is not surprising to find that traditionally financial
statement analysis has played an important role in providing specialized information
to particular decision makers.
The principal analytical tool employed by financial statement analysts is the ratio,
and as a result ratio analysis has become synonymous with financial statement
analysis. Ratio Analysis is the technique which is used to compare business
performance with other business’ performance. While in same business, it can be
used to measure or compare the business performance of two years. It is systematic
analysis which measures the performance of the business with some determined
formulas. Quantitative analysis of information contained in a company’s financial
statements. Ratio analysis is based on line items in financial statements like the
balance sheet, income statement and cash flow statement, and calculating the ratios
of one item or a combination of items-to another item or combination.
The technique involves the calculation of a number of ratios indicators which attempt
to express the relationships which exist between key financial variables which appear
principally in the published financial statements. The values for individual ratios are
then compared with an appropriate standard to ascertain whether they are satisfactory
or otherwise. Financial statements helps to show the financial performance of
business for year. On that performance Ratio Analysis works to measure or to
compare the performance of the business. It has wider scope. Financial Analysis is
the selection, evaluation and interpretation of financial data, along with other
1|PAGE
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
To express the relationship between different financial aspects in such a way that
it allows the user to draw conclusions about the performance, strengths and
weaknesses of the company.
The study helps to know a liquidity, solvency, profitability and turnover position
of the company.
2|PAGE
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
2. Historical Information:
Financial statements provide historical information. They do not reflect current
conditions. Hence, it is not useful in predicting the future.
5. Quantitative Analysis:
Ratios are tools of quantitative analysis only and qualitative factors are ignored
while computing the ratios. For example, a high current ratio may not necessarily
mean sound liquid position when current assets include a large inventory
consisting of mostly obsolete items.
3|PAGE
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
6. Window-Dressing:
The term ‘window-dressing’ means presenting the financial statements in such a
way to show a better position than what it actually is. If, for instance, low rate of
depreciation is charged, an item of revenue expense is treated as capital
expenditure etc.
The study is purely base on the secondary data which were taken primarily
from publish annual report of S. R. Steel Industries Ltd.
The ratio is calculated from past financial statements and these are not
indicator of future.
4|PAGE
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
1. Research
Any efforts which are directed to study of strategy needed to identify the problems
and selection of best solutions for better results are known as research.
2. Research Design
In view of the objects of the study listed above an exploratory research design has
been adopted. Exploratory research is one which is largely interprets and already
available information and it lays particular emphasis on analysis and interpretation
of the existing and available information.
2. Secondary data
Company balance sheet and profit and loss account.
5|PAGE
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
CHAPTER NO. II
THEORETICAL BACKGROUND
6|PAGE
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
large quantities of financial data and to make qualitative judgment about the firm's
financial performance. The persons interested in the analysis of financial statements
can be grouped under three head owners (or) investors who are desired primarily a
basis for estimating earning capacity. Creditors are the people who are concerned
primarily with Liquidity and ability to pay interest and redeem loan within a specified
period. Management is interested in evolving analytical tools that will measure costs,
efficiency, liquidity and profitability with a view to make intelligent decisions.
1. Past Ratios:
Ratios calculated from the past financial statements of the same firm.
2. Competitor's Ratios:
Ratios of some selected firms, especially the most progressive and successful
competitor at the same point in time. Industry Ratios: Ratios of the industry to
which the firm belongs.
3. Projected Ratios:
Ratios developed using the projected financial statements of the same firm.
7|PAGE
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
change and reflects whether the firm's financial performance has improved,
deteriorated or remind constant over time.
1. Internal users
Financial executives
Top management
8|PAGE
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
2. External users
Investors
Creditor
Workers
Customers
Government
Public
Researchers
2. Budgeting:
Budget is an estimate of future activities on the basis of past experience.
Accounting ratios help to estimate budgeted figures. For example, sales budget
may be prepared with the help of analysis of past sales.
9|PAGE
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
4. Communication:
Ratios are effective means of communication and play a vital role in informing
the position of and progress made by the business concern to the owners or other
parties.
6. Inter-firm Comparison:
Comparison of performance of two or more firms reveals efficient and inefficient
firms, thereby enabling the inefficient firms to adopt suitable measures for
improving their efficiency.
10 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Inter‐firm comparison
The financial analysis makes it easy to make inter-firm comparison. This
comparison can also be made for various time periods.
11 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Traditional Functional
Composite Ratios
Activity Turnover
Liquidity Ratio Solvency Ratio Profitability Ratio
Ratio
Net Assets or
Total Assets To
Capital Employed Net profit ratio
Debt Ratio
Turnover Ratio
Return On
Interest Coverage Capital Employed
Ratio Or Investment
Ratio
Earnings Per
Share Ratio
Price Earnings
Ratio
12 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Composite Ratios:
If a ratio is computed with one variable from the statement of profit and
loss and another variable from the balance sheet, it is called composite
ratio. For example, ratio of credit revenue from operations to trade
receivables is calculated using one figure from the statement of profit and
loss and another figure from the balance sheet. Although accounting ratios
are calculated by taking data from financial statements but classification
of ratios on the basis of financial statements is rarely used in practice.
13 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Solvency Ratios:
Solvency of business is determined by its ability to meet its contractual
obligations towards stakeholders, particularly towards external
stakeholders, and the ratios calculated to measure solvency position are
known as ‘Solvency Ratios’. These are essentially long-term in nature.
Profitability Ratios:
It refers to the analysis of profits in relation to revenue from operations or
funds employed in the business and the ratios calculated to meet this
objective are known as ‘Profitability Ratios’.
a. Current Ratio
Current ratio is the proportion of current assets to current liabilities. It is
expressed as follows
Current Assets
Current Ratio =
Current Liabilities
14 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Significance:
It provides a measure of degree to which current assets cover current
liabilities. The excess of current assets over current liabilities provides a
measure of safety margin available against uncertainty in realization of
current assets and flow of funds. The ratio should be reasonable. It should
neither be very high or very low. Both the situations have their inherent
disadvantages. A very high current ratio implies heavy investment in current
assets which is not a good sign as it reflects under-utilization or improper
utilization of resources. A low ratio endangers the business and puts it at risk
of facing a situation where it will not be able to pay its short-term debt on
time. If this problem persists, it may affect firm’s credit worthiness adversely.
Normally, it is safe to have this ratio within the range of 2:1.
b. Quick Ratio
The quick assets are defined as those assets which are quickly convertible into
cash. While calculating quick assets we exclude the inventories at the end and
other current assets such as prepaid expenses, advance tax, etc., from the
current assets. Because of exclusion of non-liquid current assets it is
considered better than current ratio as a measure of liquidity position of the
business. It is calculated to serve as a supplementary check on liquidity
position of the business and is therefore, also known as ‘Acid-Test Ratio’
Quick Assets
Quick ratio =
Quick Liabilities
15 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Significance:
The ratio provides a measure of the capacity of the business to meet its short -
term obligations without any flaw. Normally, it is advocated to be safe to have
a ratio of 1:1 as unnecessarily low ratio will be very risky and a high ratio
suggests unnecessarily deployment of resources in otherwise less profitable
short-term investments.
2. Solvency Ratios
The persons who have advanced money to the business on long-term basis are
interested in safety of their periodic payment of interest as well as the
repayment of principal amount at the end of the loan period. Solvency ratios
are calculated to determine the ability of the business to service its debt in the
long run. The following ratios are normally computed for evaluating solvency
of the business.
a. Debt-Equity Ratio
Debt-Equity Ratio measures the relationship between long-term debt and
equity. If debt component of the total long-term funds employed is small,
outsiders feel more secure. From security point of view, capital structure with
less debt and more equity is considered favorable as it reduces the chances of
bankruptcy. Normally, it is considered to be safe if debt equity ratio is 2:1.
16 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Significance:
This ratio measures the degree of indebtedness of an enterprise and gives an
idea to the long-term lender regarding extent of security of the debt. As
indicated earlier, a low debt equity ratio reflects more security. A high ratio,
on the other hand, is considered risky as it may put the firm into difficulty in
meeting its obligations to outsiders. However, from the perspective of the
owners, greater use of debt may help in ensuring higher returns for them if the
rate of earnings on capital employed is higher than the rate of interest payable.
Capital employed=
Long-term debt + shareholders’ funds. Alternatively, it may be taken as net
assets which are equal to the “total assets – current liabilities”
Significance:
Like debt-equity ratio, it shows proportion of long-term debts in capital
employed. Low ratio provides security to lenders and high ratio helps
management in trading on equity. In the above case, the debt to Capital
Employed ratio is less than half which indicates reasonable funding by debt
and adequate security of debt. It may be noted that Debt to Capital Employed
Ratio can also be computed in relation to total assets.In that case, it usually
17 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
refers to the ratio of total debts to total assets, i.e., total of non-current and
current assets and is expressed as:
Total debt
Debt to capital employed ratio =
Total assets
c. Proprietary Ratio
Proprietary ratio expresses relationship of proprietor’s (shareholders) funds to
net assets and is calculated as follows:
Shareholders’ funds
Proprietary ratio =
Capital employed (net assets)
Significance:
Higher proportion of shareholders’ funds in financing the assets is a positive
feature as it provides security to creditors. This ratio can also be computed in
relation to total assets instead of net assets. It may be noted that the total of
debt to capital employed ratio and proprietary ratio is equal to 1.
Total assets
Total assets to debt ratio =
Long term debts
The higher ratio indicates that assets have been mainly financed by owner’s
funds and the long-term loan is adequately covered by assets. It is better to
take the net assets instead of total assets for computing this ratio also.
18 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Significance:
This ratio primarily indicates the rate of external funds in financing the assets
and the extent of coverage of their debts are covered by assets.
Significance:
It reveals the number of times interest on long-term debts is covered by the
profits available for interest. A higher ratio ensures safety of interest on debts.
19 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Significance:
It studies the frequency of conversion of inventory of finished goods into
revenue from operations. It is also a measure of liquidity. It determines how
many times inventory is purchased or replaced during a year. Low turnover of
inventory may be due to bad buying, obsolete inventory, etc., and is a danger
signal. High turnover is good but it must be carefully interpreted as it may be
due to buying in small lots or selling quickly at low margin to realize cash.
Thus, it throws light on utilization of inventory of goods.
Where,
It needs to be noted that debtors should be taken before making any provision
for doubtful debts.
20 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Significance:
The liquidity position of the firm depends upon the speed with which trade
receivables are realized. This ratio indicates the number of times the
receivables are turned over and converted into cash in an accounting period.
Higher turnover means speedy collection from trade receivable. This ratio also
helps in working out the average collection period. The ratio is calculated by
dividing the days or months in a year by trade receivables turnover ratio.
Significance:
It reveals average payment period. Lower ratio means credit allowed by the
supplier is for a long period or it may reflect delayed payment to suppliers
which is not a very good policy as it may affect the reputation of the business.
21 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Significance:
High turnover of capital employed, working capital and fixed assets is a good
sign and implies efficient utilization of resources. Utilization of capital
employed or, for that matter, any of its components is revealed by the turnover
ratios. Higher turnover reflects efficient utilization resulting in higher
liquidity and profitability in the business.
4. Profitability Ratios
The profitability or financial performance is mainly summarized in the
statement of profit and loss. Profitability ratios are calculated to analyses the
earning capacity of the business which is the outcome of utilization of
resources employed in the business. There is a close relationship between the
profit and the efficiency with which the resources employed in the business
are utilized. The various ratios which are commonly used to analyses the
profitability of the business are:
22 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Gross profit
Gross Profit Ratio = X 100
Net revenue of operations
Significance:
It indicates gross margin on products sold. It also indicates the margin
available to cover operating expenses, non-operating expenses, etc. Change in
gross profit ratio may be due to change in selling price or cost of revenue from
operations or a combination of both. A low ratio may indicate unfavorable
purchase and sales policy.
b. Operating Ratio
It is computed to analyses cost of operation in relation to revenue from
operations. It is calculated as follows:
23 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Operating Profit
Operating Profit Ratio = X 100
Revenue from operations
Where,
Operating Profit = Revenue from operations - Operating Profit
Significance:
Operating ratio is computed to express cost of operations excluding financial
charges in relation to revenue from operations. A corollary of it is ‘Operating
Profit Ratio’. It helps to analyze the performance of business and throws light
on the operational efficiency of the business. It is very useful for inter-firm as
well as intra-firm comparisons. Lower operating ratio is a very healthy sign.
Net Profit
Net Profit Ratio = X 100
Revenue from operations
24 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Significance:
It is a measure of net profit margin in relation to revenue from operations.
Besides revealing profitability, it is the main variable in computation of
Return on Investment.
Significance:
It measures return on capital employed in the business. It reveals the
efficiency of the business in utilization of funds entrusted to it by
shareholders, debenture-holders and long-term loans.
25 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
In this context, earnings refer to profit available for equity shareholders which
is worked out as. Profit after Tax – Dividend on Preference Shares. This ratio
is very important from equity shareholders point of view and also for the share
price in the stock market.
26 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
27 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
3.2 VISION
To be most respectful and successful company with slandered quality products and
services in the steel fabrication furniture, contractions industry and it’s always front
lender in development of human society.
3.3 STRATEGY
To produces high quality, innovated and affordable products with expert resources
and talent.
3.4 BUSINESSES
With main focus on steel fabrication pipe line laying and fabrication, furniture and
constructions businesses; we serve industry related markets through four over lapping
sectors: fabrication, interiors, construction works and labour supply services.
Throughout our portfolio, we demonstrate our innovation capacity by translating
customer insights into meaningful technology and applications that improve the
quality of people’s lives and final outcome to the benefit of all our shareholders.
28 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
3. Mauli Association
Industrial services painting, job work, labour contracts, transport and storage
facilities, electrical contracts.
4. Sahara Construction
Civil construction works, plot development, road works, reservoir construction.
29 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
8. PAN Number :
9. VAT Number :
30 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
3. Show room
S. R. Steel Industries,
S. R. Enterprises
Suman Enterprises
4. Management
Rajesh : Partner of industry
5. Contract Person
Name of Person : Rajesh
Mob. No. :
E-mail :
31 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
a. Fixed Assets
Fixed asset are stated at cost of acquisition less depreciation as per income tax act.
Cost include purchase price, inward freight, duties and taxes (net of credits) and
incidental expenses incurred related to acquisition and bringing the asset in
present location and condition for its intended use.
b. Depreciation
Depreciation on fixed assets is provided on written down value method at the rates
prescribed under to income tax act, 1961. Depreciation on fixed asset disposed of
during the year is not provided and depreciation is provided at half rate, for
additions during the year, which are put to use for less than 180 days.
32 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
c. Inventories
The stock of traded goods, raw material and work in progress are valued at cost
or net realizable value of whichever is lower. Cost is determined on the first in
first out method.
d. Revenue Recognition
Revenue is recognized to the extent that is it probable that that the economic
benefit will flow the firm and the revenue can be reliably measured.
Revenues/income and cost / expenditure are generally accounted on accrual as
they are earned or incurred. Sale of good is recognized on transfer of significant
risk and reward of ownership which is generally on dispatch of goods. Gross sales
exclusive excise and sales tax.
e. Borrowing Cost
Borrowing cost that are attributable to acquisition / construction or production of
a qualifying assets are capitalized as part of cost of such assets till such time as
the asset is put to use. All other borrowing cost is recognized as an expense in the
year in which they incurred. Borrowing cost consist of interest and other cost that
an entity incurs In connection with the borrowing of funds
f. Taxes On Income
Current Tax :
tax on income for the current period is determine on the basis of the taxable
income and tax credit computed for the year in accordance with the provision
of income tax act 1961
Differed Tax :
Differed tax is recognized subject to consideration of materiality, prudence,
on timing difference, being the difference between taxable incomes and
accounting income that originated in one period and are capable of reversal in
one or more subsequent period. Defied tax asset arising on accounts of
unabsorbed depreciation are recognized only to the extent that there is virtual
certainty of its realization.
33 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Government Grants
Assesses has not received any government grants during the year.
Investment
Current investment is stated at cost or fair market value whichever is lower.
Long term investment are stated at cost.
34 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Retirement Benefits:
The concern provide only short term employee benefits which have been
accounted for as an expenses if paid and the unpaid part has been shown as a
liability. No post-employment benefits are being provided by the concern.
Intangible Assets:
Intangible assets, if any, have been recognized as a part of fixed assets and
are depreciated at the rate prescribed under the applicable act.
35 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
CHAPTER NO. IV
DATA ANALYSIS AND INTERPRETATION
BALANCE SHEET
TABLE NO. 1
Particulars Years
2017 2016 2015
Equity and liabilities
Shareholders’ funds
Share capital 1,039,939,765 1,039,939,765 1,039,939,765
Reserve and surplus 1,289,920,931 1,330,242,671 1,410,215,741
2,329,860,696 2,370,182,436 2,450,155,506
Share application money pending
allotment
Non-current liabilities
Long term borrowing 375,971,569 355,690,357 346,441,847
Deferred tax liabilities (net) - -
Other long term liabilities 218,124,972 32,57,88,979 372,623,974
Long term provisions 27,321,161 25,228,322 26,682,000
621,417,702 706,707,658 747,747,821
Current liabilities
Short term borrowing 368,495,542 300,023,735 304,516,203
Trade payables 1,245,675,628 1,986,490,310 1,967,479,731
Other current liabilities 150,822,775 39,530,439 73,078,406
Short term provisions 134,135,450 136,119,389 116,664,877
1,899,129,395 2,462,163,873 246,17,39,216
Total 4,850,407,793 5,539,053,967 565,96,42,543
Assets
Non-current assets
a) Fixed assets
i) Tangible assets 2,477,506,139 2,314,858,681 2,280,511,429
ii) Intangible assets 4,163,925 5,656,703
iii) Capital work in progress 176,337,360 191,824,040
2,481,670,064 2,496,852,743 2,472,335,469
b) Non-current investments 21,476,940 21,476,940 21,476,940
c) Deferred tax assets (net) 1,78,03,360 36,108,849
d) Long term loans and advances 184,974,747 191,934,988 188,055,228
e) Other non-current assets 66,464,805 281,516,301 422,055,338
2,754,586,556 3,009,584,333 3,140,031,824
Current assets
a) Current investments
b) Inventories 1,087,588,405 1,356,407,164 1,664,150,391
c) Trade receivables 400,497,644 659,223,336 411,433,969
d) Cash and cash equivalents 18,566,728 29,996,457 25,768,781
e) Short term loans and advances 304,298,359 184,714,405 157,518,135
f) Other current assets 28,4,870,101 299,128,273 260,739,443
2,095,821,237 2,529,469,634 2,519,610,720
Total 4,850,407,793 5,539,053,967 5,659,642,543
36 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Sr.
Particulars Years
No.
2017 2016 2015
Income
1 Revenue from operation (gross) 5,734,806,718 6,336,048,456 10,944,649,232
Less:- Excise duty 6,05,143,905 497,174,792 560,098,922
Revenue from operation (net) 512,96,62,813 583,88,73,663 10,384,550,310
2 Other income 52,146,810 104,709,272 99,003,129
3 Total revenue (1+2) 5,181,809,623 5,943,582,936 10,483,553,439
4 Expenditure
a) Cost of materials consumed 3,805,290,777 3,163,101,843 4,434,090,575
b) Purchase of stock in trade 323,565,623 1,770,185,893 5,073,013,743
c) Changes in investments of
finished goods, work in progress and -333,578,325 -335,995,134 -589,541,198
stock in trade
d) Employee benefits expense 178,732,303 213,615,124 207,677,447
e) Finance costs 110,298,251 98,572,432 94,797,735
f) Depreciation and amortization
153,088,368 179,198,892 183,628,723
expense
g) Other expenses 923,639,402 832,308,251 1,017,816,953
Total expenses 5,161,033,399 5,920,987,301 10,421,483,978
Profit/loss before exceptional and
5 20,776,224 22,595,635 62,069,461
extraordinary items and tax (3-4)
6 Exceptional items
Profit/loss before extraordinary
7 20,776,224 22,595,635 62,069,461
items and tax (5+6)
8 Extraordinary items
9 Profit/loss before tax (7+8) 20,776,224 22,595,635 62,069,461
10 Tax expenses:-
a) Current tax expenses for current
year
b) Less:- MAT credit ( where
applicable)
c) Current tax expense relating to
-324,625
prior years 430,000
d) Net current tax expense 430,000 -324,625
e) Deferred tax 17,803,360 18,305,489
430,000 17,803,360 17,980,864
11 Profit/loss after tax (9+10) 21,206,224 40,398,995 80,050,325
Earning per equity share of face
value of 1/- each
Basic and diluted (in Rs.) 0.05 0.1 0.2
37 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
1. CURRENT RATIO
Formula:-
Current Assets
Current Ratio =
Current Liabilities
Current Ratio
32% 35%
2017
2016
2015
33%
Interpretation:-
This graph is shows to current financial position of S.R. Steel Industries Pvt, Ltd.
on the basis of current ratio. In 2015 the current ratio is 32 % and 2016 the current
ratio is 33% will be increase with the value of 1 % on previous year. In 2017 the
current ratio is 35% will be increase with the value of 2 % on previous year.
38 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
2. QUICK RATIO
Formula:-
Quick Assets
Quick ratio =
Quick Liabilities
Quick Ratio
25%
39% 2017
2016
2015
36%
Interpretation:-
This graph is related to quick ratio of S.R. Steel Industries Pvt, Ltd. In 2015 the
quick ratio is 25 % and 2016 the quick ratio is 36 % will be increase with the value
of 11 % on previous year. In 2017 the quick ratio 39 % will be increase with the
value of 3 % on previous year.
39 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
3. DEBT-EQUITY RATIO
Formula:-
Long term loan
Debt-equity ratio =
Shareholders fund
Debt-Equity Ratio
31%
37%
2017
2016
2015
32%
Interpretation:-
This graph shows debt-equity ratio of S.R. Steel Industries Pvt, ltd. In 2015 the
debt-equity ratio is 31 % and 2016 the debt-equity ratio is 32 % will be increase
with the value of 1 % on previous year. In 2017 the debt-equity ratio 37 % will be
increase with the value of 5 % on previous year.
40 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Formula:-
TABLE NO. 4
Particulars Years
2017 2016 2015
Long Term Debt 375,971,569 355,690,357 346,441,847
Net Assets 196,691,842 67,305,761 57,871,504
Total Ratio 1.91 5.28 5.99
15%
2017
45%
2016
2015
40%
Interpretation:-
This graph shows debt to capital employed ratio of S.R. Steel Industries Pvt, ltd.
In 2015 the debt to capital employed ratio is 45 % and 2016 the debt to capital
employed ratio is 40 % will be decrease with the value of 5 % on previous year.
In 2017 the debt to capital employed ratio 15 % will be decrease with the value of
25 % on previous year.
41 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
5. PROPRIETARY RATIO
Formula:-
Shareholders’ funds
Proprietary ratio =
Capital employed (net assets)
Proprietary Ratio
13%
2017
47%
2016
2015
40%
Interpretation:-
This graph shows proprietary ratio of S.R. Steel Industries Pvt, Ltd. In 2015 the
proprietary ratio is 47 % and 2016 the proprietary ratio is 40% will be decrease
with the value of 7 % on previous year. In 2017 the proprietary ratio 13 % will be
decrease with the value of 27% on previous year.
42 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Formula:-
Total assets
Total assets to debt ratio =
Long term debts
29%
36%
2017
2016
2015
35%
Interpretation:-
This graph shows total asset to debt ratio of S.R. Steel Industries Pvt, ltd. In 2015
the total asset to debt ratio is 36 % and 2016 the total asset to debt ratio is 35%
will be decrease with the value of 1 % on previous year. In 2017 the total asset to
debt ratio 29 % will be decrease with the value of 6 % on previous year.
43 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Formula:-
28%
2017
2016
53%
2015
19%
Interpretation:-
This graph shows inventory turnover ratio of S.R. Steel Industries Pvt, Ltd. In
2015 the inventory turnover ratio is 53 % and2016 the inventory turnover ratio is
19% will be decrease with the value of 34 % on previous year. In 2017 the
inventory turnover ratio 28 % will be increase with the value of 9% on previous
year.
44 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Formula:-
27%
2017
2016
54%
2015
19%
Interpretation:-
This graph shows trade receivable turnover ratio of S.R. Steel Industries Pvt, Ltd.
In 2015 the trade receivable turnover ratio is 27 % and 2016 the trade receivable
turnover ratio is 19% will be decrease with the value of 28 % on previous year. In
2017 the trade receivable turnover ratio is 54 % will be increase with the value of
31 % on previous year.
45 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Formula:-
Gross profit
Gross Profit Ratio = X 100
Net revenue of operations
32% 34%
2017
2016
2015
34%
Interpretation:-
This graph shows gross profit ratio of S.R. Steel Industries Pvt, Ltd. In 2015 the
gross profit ratio is 32 % and 2016 the gross profit ratio is 34% will be increase
with the value of 1 % on previous year. In 2017 the gross profit ratio 34 % will be
the same value of the previous year.
46 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
Formula:-
Net Profit
Net Profit Ratio = X 100
Revenue from operations
22%
41% 2017
2016
2015
37%
Interpretation:-
This graph shows net profit ratio of S.R. Steel Industries Pvt, ltd. In 2015 the net
profit ratio is 41 % and 2016 the net profit ratio is 37% will be decrease with the
value of 7 % on previous year. In 2017 the net profit ratio 22 % will be decrease
with the value of 15% on previous year.
47 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
CHAPTER NO. V
FINDINGS AND SUGGESTIONS
5.1. FINDINGS
Current ratio analysis of S.R. Steel Industries Pvt, Ltd. shows recurring
surplus in itself. Since 2015 it increasing continuously.
Debt equity proportion of S.R. Steel Industries Pvt, Ltd. improving year by
year but it is not satisfactory.
The proportion of debt to capital employed shows distinct losses after 2015.
The ratio of total asset to long term debts ratio will be decrease with huge
losses on company financial statements.
Inventory turnover ratio will be not satisfactory for company position that’s
why company faces various losses.
Due to sudden increment in stock turnover ratio there it also affected to debtors
turnover ratio. It also improve up to 54%.
Due to decrement in gross profit it effect net profit of the company but it's no
strongly influence.
48 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
5.2 SUGGESTIONS
Current ratio of S.R. Steel Industries Pvt, Ltd. its growing good that’s why it
is better for company poisons.
Quick ratio of possessions is better for S.R. Steel Industries Pvt, Ltd.
Debt equity proportion of S.R. Steel Industries Pvt, Ltd. is not satisfactory but
increases in revenue of S.R. Steel Industries Pvt, Ltd. can keep the ratio stable.
The debt to capital employed ratio of S.R. Steel Industries Pvt, Ltd. is faces
huge losses in company position but company can also manage this ratio with
the help of proper asset management techniques
The proprietary ratio was not favorable for company position after company
analysis.
The ratio of total asset to long term debts growing slowly but this situation is
not superior for company growth
Inventory turnover ratio is not superior for company growth the company will
reduce his non profitable product that time the inventory ratio create positive
signs
Stock turnover ratio affects to debtors turnover ratio that why this ratio is an
growing position and this situation is better for company growth
The gross profit ratio proportion of S.R. Steel Industries Pvt, Ltd. is not
satisfactory but company analyses all profit margins that time company can
keep the ratio on incremental situation.
Gross profit ratio affects to net profit ratio that why this ratio is an unfavorable
and this situation is not good for company growth but company can remove
its unprofitable product, reduce inventories and reduce overheads that time the
net profit ratio will be superior for company growth.
49 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
CHAPTER NO. VI
CONCLUSION
6.1 CONCLUSION
The purpose our project report at an organization was to help us attain knowledge
about the working pattern in an organization. Appling theoretical knowledge into
practice helps in gaining additional knowledge. We learnt the skill of planning,
organizing and completing the assignment within the stipulated time. Ratio analysis
that company current ratio is better than the quick ratio and fixed / worth ratio. It
means company has invested more in current assets than the fixed assets and liquid
assets. The cash flow statement shows that net increase in cash generated from
operating and financing activities is much more than the previous year but cash
generated from investing activities is negative in both years. Therefore analysis of
cash flow statement shows that cash inflow is more than the cash outflow in
company. Thus ratio analysis and trend analysis and analysis of cash flow statement
show that company financial position is good. Company profitability is increasing
but not at high rate. The company liquidity position is fair but not good because
company invests more in current assets than the liquid assets. As we all know that a
SR Still Industry Pvt, Ltd. is on the first position among the entire private sector bank
of India in all areas but it should pay attention on its profitability and liquidity. The
company position is stable.
50 | P A G E
A STUDY OF RATIO ANALYSIS WITH REFERENCE TO S. R. STEEL
INDUSTRIES PVT, LTD.
ANNEXURE
1. Bibliography
Reference Books:-
i. Financial Account
ii. Financial Management
2. Weblography
Source of internet
www.google.co.in
www.wekipedia.org
www.scribd.com
www.slideshaer.net
51 | P A G E