CommunityHall RBNagar WE

Bharat Nirman Rajiv Gandi Seva Kendra (BNRGSK)
Construction of Gramapanchayath Building
at GP Thakkalapally
Est Cost : Rs 10.00 Lakhs
Mandal : MP Yacharam
Sub Division : PRI SD Ibrahimpatnam

SPECIFICATION REPORT
Accompany the Estimate for the work Construction of Community Hall at RB
Nagar in Shamshabad(v&m) PRI Division Hyderabad RR DIST
Estt. Cost Rs. : 1250000.00

The above has been administrativily sanctioned vide Procding no B2/BW/ZPHS/2014 dt 25.02.14 h by the CEO ZP RR Dist for RS 5.0 lakhs
under SFC grant
The following provisions are made in this Etimate.
1 Brick masonry in superstructure with CM (1:6) prop: using traditional bricks from approved quarry including Cost and Conveyance of all
materials like cement, sand, bricks, water etc., to site, including materials, all operational, incidental and labour charges such as mixing
cement mortar, constructing masonry, scaffolding charges, lift charges, curing, etc., complete for finished item of work. (APSS No. 501 & 504).
2 Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge finish including Cost and Conveyance of all materials like cement,
sand, water etc., to site, including other taxes on all materials, all operational, incidental and labour charges such as mixing mortar,
finishing, scaffolding, lift charges, including cutting of Grooves wherever necessary as directed by Engineer-in-charge, curing, etc., complete
for finished item of work.(APSS 901& 903 )
3 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm thick (average) mixed with water proofing compound
manufactured by reputed manufacturers as approved by Engineer-in-charge at 1Kg/bag of cement, laid over roof slab when it is green, finished
smooth with a floating coat of neat cement and thread lining at regular intervals of 45cmx45cm including Cost and Conveyance of all materials
like cement, sand, water proofing compound, water etc., to site, on all materials, all operational, incidental and labour charges such as
mixing mortar, laying, rounding off at junctions of wall and slab, rendering smooth with thread lining, curing, lift charges, etc., complete for
finished item of work (APSS No. 901 & 903)
4 Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat CM(1:4) of 4mm thick with dubara sponge finish including c/c
of all materials like cement, sand,water etc., to site, other taxes on all materials, all operational, incidental and labour charges such as mixing
mortar, scaffolding charges, lift charges, including cutting of Grooves wherever necessary as directed by Engineer-in-charge, finishing, curing,
etc., complete for finished item of work. (APSS 901,903 & 904) - Internal Walls
5 Plastering 12mm thick double coat in CM (1:5) 8 mm thick base coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including c/c
of all materials like cement, sand,water etc., to site, other taxes on all materials, all operational, incidental and labour charges such as mixing
mortar, scaffolding charges, lift charges, including cutting of Grooves wherever necessary as directed by Engineer-in-charge, finishing, curing,
etc., complete for for finished item of work. (APSS 901,903 & 904) - External Walls
13 Supply and fixing of Country Wood Door Double shutter fully pannlled door of size 1.05 x 2.10mt with frame made of well seasonedCountry
Woodscantlings of size 100 x 75mm mm and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 8 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300
mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium,
200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete including cost and
conveyance of all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002)
16 Supply and fixing of Window size 1.50 x 1.35 mt withCountry Woodframe of size 75x100mm and S/F of 4Nos. MS Hold fasts, incl. all labour
charges such as making window frame only and fiXing 11 Nos. 16mm plain safety bars in to frame etc,
18 Supply and Fixing of 15-18mm thick Polished Shahabad stone slab (Tandur Blue Variety 1st quality) in Single piece with the edges flat nosed and
set over a CC Bed(1:5:10) 12mm thick, and fixing in position with neat cement paste including c/c of all materials like cement, sand, water,
stones etc. to site, and other taxes on all materials, all operational, incidental and labour charges such as dressing of stones to the required
sizes, mixing of cement mortar, fixing in position, curing, lift charges etc., complete for finished item of work for Risers (APSS No.701 & 707)
19 Skirting with 15 to 18mm thick polished shahbad stone 100mm height in CM (1:5) with
20 Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality to give an even shade after throughly brushing the surface
to remove all loose powdered materials including c/c of all materials and water to site, & other taxes, all operational, incidental and labour
charges such as cleaning the surface, painting, curing etc., complete for finished item of work. (APSS No.901 & 908)
21 Painting to New walls with two coats of snowcem paints of approved brand and shade over base coat of appropriate distemper primer of
approved brand making three coats in all to give an even shade after thoroughly brushing the surface to remove all loose powdered materials,
including c/c of all materials, cost of brushes, water to site, etc., & other taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc.,complete for finished item of work in all floors for external Walls.(APSS No. 911)
22 Painting to new wood work with two coats of ready mixed synthetic enamel paint first quality all shades over a base coat of wood primer
making three coats in all to give an even shade after thoroughly brushing the surface to remove all remains of loose powdered materials,
including c/c of all materials, site and other taxes, all operationa, incidental and labour charges etc., complete for finished item of work in all
flooring for external walls. (APSS No.1201,1207 &1212).
23 Electrical Work
24 Sanitory and water supply
25 Provision for VAT @ 5 %
26 Add 0.50% Q.C
The estimate is prepared with SSR 2014-15 and submitted for Technical sanction.
Asst. Executive Engineer Dy. Executive.Engineer

PRSD Rajendranagar PRSD Rajendranagar
LEAD C HA R T
DETAIED CUM ABSTRACT ESTIMATE
Construction of GP Building [Bharat Nirman Rajiv Gandi Seva Kendra (BNRGSK)] at

Thakkalapally (V) of Yacharm (M)
Sn Measurements Total
Description of item Nos. Qty Rate/Per
o Amount
L B D
1 2 3 4 5 6 7 8 9
1 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m
in Loamy & Clayey Soils like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS 20-B) including
shoring, strutting, sheeting, planking and dewatering including cost of hire charges of T & P,
labor charges etc., complete for finished item of work for Foundation of Building. (APSS No.
308)
For SBC 20 TN/sqm only
F1 Type
1 x 6 1.80 1.80 1.65 32.08
F2 Type
1 x 3 1.35 1.35 1.65 9.02
For long walls
(8.92-(1.35*0.50+1.80*1.5)) 1 x 2 5.55 0.60 0.60 3.99
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.62 1.89
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.62 3.50
for steps 1 x 1 3.45 1.80 0.30 1.86
for Septic Tank 1 x 1 3.70 2.75 2.00 20.35
72.69
Unskilled labour charges As Per RSSR 72.70 312.13 2269.00
Cum. 10cum
2 Plain Cement Concrete corresponding to M5 grade as per IS 456 equivalent to (1:5:10)

proportion nominal mix (cement: fine aggregate: Coarse aggregate) using 40mm size HBG
(SS5) metal from approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, Excluding seigniorage charges,Including,
Countryes & other taxes on all materials, all operational, incidental, and labor charges such
as mixing, laying and ramming concrete in layers in position not exceeding 15cm, finishing
top surface, curing concrete, etc., complete for finished item of work for Foundations and
Flooring Bed (APSS No. 402)
For long walls
(8.92-(1.35*0.50+1.80*1.50)) 1 x 2 5.55 0.60 0.10 0.67
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.10 0.31
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.10 0.57
for steps 1 x 1 3.45 1.80 0.10 0.62
Flooring in the rooms
For VAO Room 1 x 1 3.35 3.66 0.08 0.92
For Sarpanch Room 1 x 1 3.35 3.66 0.08 0.92
For Corridor 1 x 1 1.52 3.66 0.08 0.42
For Hall 1 x 1 8.08 4.17 0.08 2.52
For Toilets 1 x 2 1.68 1.37 0.08 0.34

In Open area of water tank 1 x 1 1.68 1.37 0.08 0.09
EPB(12.80-0.23-2*0.30) Middle 1 x 1 11.97 0.45 0.08 0.40
IPB(8.28-0.30-1*(0.30-.23)) Front 1 x 3 7.91 0.45 0.08 0.80
IPB for toilets 1 x 2 1.35 0.45 0.08 0.09
IPB for corridor 1 x 1 3.66 0.45 0.08 0.12
6.62
Page 5 of 245
6.62 4538.17 30055.00
Cum. Cum.

F1 Type
1 x 6 1.80 1.80 0.15 2.92
F2 Type
1 x 3 1.35 1.35 0.15 0.82
for Septic Tank 1 x 1 3.70 2.75 0.15 1.52
5.26
5.30 4746.91 25159.00
Cum. Cum.
4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard granite stones
from approved quarry including cost and conveyance of all materials like Granite stones,
cement, sand, water, etc., to site Excluding seigniorage charges,Including, Countryes &
other taxes on all materials, all operational, incidental, and labor charges such as cutting
stones to required size and shape, mixing of cement mortar, constructing masonry, curing
etc., complete for finished item of work for foundation and basement (APSS No. 601 & 615)
in GROUND FLOOR
Below Ground level
For long walls
(8.92-(0.30*2) 1 x 2 8.32 0.45 0.50 3.74
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.45 0.50 1.15
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.45 0.50 2.13
For Filling the Footing
pits upto RR Level 1 x 4 1.57 0.45 0.95 2.68
Steps
For Main door
Step1 1 x 1 3.30 1.80 0.35 2.08
Step2 1 x 1 2.70 1.50 0.15 0.61
Step3 1 x 1 2.10 1.20 0.15 0.38
14.69
Cum.
Material charges including skilled and semi-skilled labour charges
14.69 3959.41 58164.00
Cum. per Cum.
5 Coursed Rubble stone masonry in CM (1:6) prop: (Cement: Sand) using hard granite stones
in GROUND FLOOR
Above Ground level
For long walls
(8.92-(0.30*2) 1 x 2 8.32 0.45 0.30 2.25
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.45 0.30 0.69
Page 6 of 245
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.45 0.30 1.28
4.22
4.25 4301.00 18279.00
Cum. Per Cum
6 Vibrated reinforced cement concrete corresponding M15 grade as per IS 456 equivalent to
(1:1.5:3) prop: nominal mix (Cement: fine aggregate: coarse aggregate using 20mm size HBG
(SS5) machine crushed metal from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (Sand), coarse aggregate, water etc. to site Excluding
seigniorage charges,Including, Countryes & other taxes on all materials, all operational,
incidental, and labor charges such as centering, shuttering, scaffolding, lift charges,
machine mixing, laying concrete, vibrating, curing concrete etc, complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No.402 & 403)
A) For Column Footings
F1 Type 1 x 6 1.65 1.65 0.40 6.53

F2 Type 1 x 3 1.20 1.20 0.30 1.30
Total 7.83
7.85 8943.65 70208.00
Cum. Per Cum
B) Pedastals 1 X 9 0.45 0.45 0.60 1.09 9419.85 10268.00
Cum. Per Cum
C) Columns Below Ground level
Column C1 Type 1 x 5 0.23 0.30 0.50 0.17
Column C2 Type 1 x 4 0.23 0.30 0.55 0.15
Columns up to Basement Level 0.32
Column C1 Type 1 x 5 0.23 0.30 0.60 0.21
Column C2 Type 1 x 4 0.23 0.30 0.60 0.17
Columns up to Roof Level 0.38
Column C1 Type Including Sill level 4" rise 1 x 5 0.23 0.30 3.40 1.17
Column C2 TypeIncluding Sill level 4" rise 1 x 4 0.23 0.30 3.40 0.94
2.11
Or Say 2.81
2.85 11440.60 32606.00
Cum. PerCum.
D) Plinth beams
EPB 1 x 2 9.15 0.23 0.30 1.26
IPB(8.51-0.30*3) Front 1 x 3 7.61 0.23 0.30 1.58
EPBCurved beam 1 x 1 9.48 0.23 0.30 0.65
IPB for toilets 1 x 3 1.35 0.23 0.30 0.28
Total 4.02
Or Say 4.05 11050.25 44754.00
Cum. Per Cum.
E) For Roof Beams
A2-A4, B2-B4,C2-C4 1 x 3 9.15 0.23 0.30 1.89
A2-C2, A3-C3-A4-C4 1 x 3 7.61 0.23 0.30 1.58
Curved Beam 1 x 1 9.48 0.23 0.30 0.65

Page 7 of 245
IPB for toilets 1 x 1 1.35 0.23 0.30 0.09
Total 4.46
Or Say 4.50 11024.63 49611.00
Cum. Per Cum.
F) For Roof Slab(1:1.5:3) prop 125 mm thick
Over rooms 1 x 1 9.15 8.51 77.87
OverToilet rooms 1 x 1 1.43 3.99 5.71
For septic tank 1x 1 3.70 2.75 10.17
93.75 12616.41 118279.00
sqm Per 10 sqm
7 Plain reinforced cement concrete corresponding M15 grade as per IS 456 equivalent to
cost of steel and its fabrication charges for finished item of work (APSS No.402 & 403) for
LINTELS (G.F.)
Ground floor
over doors D1 1 x 3 1.30 0.23 0.15 0.13

over doors D2 1 x 2 1.15 0.23 0.15 0.08
over doors D 1 x 1 1.80 0.23 0.15 0.06
over windows W
1 x 5 1.35 0.23 0.15 0.23
0.50
Or Say 0.50 11464.00 5732.00
Cum. Per Cum.
cost of steel and its fabrication charges for finished item of work (APSS No.402 & 403) FOR
SUNSHADE 0.60 M WIDE.
For Ground floor
over doors D2 1 x 1 1.80 1.80

over windows W 1 x 4 1.20 4.80
total 6.60 564.26 3724.00
Rmt per R M
Page 8 of 245
(SS5) metal from from approved quarry including cost and conveyance of all materials like
Countryes & other taxes on all materials, all operational, incidental and labour charges such
as mixing, laying, curing concrete, etc., complete for finished item of work for Bed Blocks
and Hold Fasts (APSS No. 402)

For doors 4 x 6 0.23 0.20 0.15 0.17
For windows 4 x 4 0.23 0.20 0.15 0.11
total 0.28
or Say 0.30
Cum.
0.30 5733.19 1720.00
Cum. Per Cum
10 Brick Masonry in superstructure with CM (1:6) prop: using second class bricks from approved
source having minimum crushing strength of 40 Kg/Sqcm. including cost and conveyance of
all materials like cement, sand, bricks, water etc., to site, Excluding seigniorage
charges,Including, Countryes & other taxes on all materials, all operational, incidental and
labor charges such as mixing cement mortar, constructing masonry, scaffolding charges, lift
charges, curing, etc., complete for finished item of work. (APSS No. 501 & 504).
GROUND FLOOR
Back & fornt(8.92-0.23-0.50*0.30) 1 x 2 8.54 0.23 3.10 12.18
Middle((8.92-0.23-0.50*0.30) ) 1 x 1 8.54 0.23 3.10 6.09
Cross(8.51-0.30*3) 1 x 2 7.61 0.23 3.10 10.85
EPBCurved beam 1 x 1 2.00 0.23 3.10 1.43
For corridor walls 1 x 2 3.66 0.23 3.10 5.22
IPB for toilets 1 x 3 1.35 0.23 3.10 2.89

For Cub board 2 x 1 0.12 0.23 2.10 0.11
For Water Tank 1 x 1 2.30 0.23 1.20 0.63
For Septic Tank 1 x 2 3.60 0.23 1.85 3.06
For Septic Tank 1 x 2 2.70 0.23 1.85 2.30
For Buffel wall 1 x 1 2.70 0.23 1.50 0.93
48.30
Deductiions
Doors D1 1 x 3 0.90 0.23 2.10 1.30
Doors D2 1 x 2 0.80 0.23 2.10 0.77
Doors D 1 x 1 1.50 0.23 2.10 0.72
over windows W 1 x 5 0.90 0.23 1.35 1.40
Ventilaters 1 x 3 0.75 0.23 0.60 0.31
Lintels On Door & Windows 0.50
Bed Blocks 0.30
5.30
Net quantity 43.00
orsay 43.00
Cum.
Material charges including skilled and semi-skilled labour charges 43.00 4926.34 211833.00
Cum. Per Cum
Page 9 of 245
11 Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15cm thick, consolidating
each deposited layer by watering and ramming including all operational, incidental, labor
charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 &
310)
For Excavated Trenches
F1 Type
1 x 6 1.80 1.80 1.65 32.08
F2 Type
1 x 3 1.35 1.35 1.65 9.02
For long walls
(8.92-(1.35*0.50+1.80*1.5)) 1 x 2 5.55 0.60 0.60 3.99
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.62 1.89
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.62 3.50
for steps 1 x 1 3.45 1.80 0.30 1.86
for Septic Tank 1 x 1 3.70 2.75 2.00 20.35
72.69
72.69
70 % Excavated Earth 50.88 267.16 13594.00
Cum. Per Cum
12 Filling with carted gravel (excluding rock) in trenches, sides of foundations and basement
with initial lead in layers not exceeding 15cm thick, consolidating each deposited layer by
watering and ramming including all operational, incidental, labor charges, hire charges of T
& P etc., complete for finished item of work. (APSS NO. 309 & 310)
F1 Type
1 x 6 1.80 1.80 1.65 32.08
F2 Type
1 x 3 1.35 1.35 1.65 9.02
For long walls
(8.92-(1.35*0.50+1.80*1.5)) 1 x 2 5.55 0.60 0.60 3.99
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.62 1.89
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.62 3.50
for steps 1 x 1 3.45 1.80 0.30 1.86
for Septic Tank 1 x 1 3.70 2.75 2.00 20.35

For Basement Filling
In rooms 1 x 1 12.58 8.05 0.60 60.74
133.43
Deductions
PCC (1:5:10)& PCC (1:4:8), 8.22
RR Masonory, 14.69
Footings ,pedastals, 8.92
Columns below Gl 1.41
Internal Plinth beams 4.02
37.26
Total Filling Qty required 133.43 - 37.26 96.17
Total available Excavated earth using 70%
Unskilled labour charges
96.17 - 50.88 45.29 444.09 20112.00
cum Per Cum
13 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20 mm
thick (average) mixed with water proofing compound manufactured by reputed
manufacturers as approved by Engineer-in-charge at 1Kg/bag of cement, laid over roof slab
when it is green, finished smooth with a floating coat of neat cement and thread lining at
regular intervals of 45cmx45cm including cost and conveyance of all materials like cement,
sand, water proofing compound, water etc., to site, seigniorage charges, sales & other
taxes on all materials, all operational, incidental and labour charges such as mixing mortar,
laying, rounding off at junctions of wall and slab, rendering smooth with thread lining,
curing, lift charges, etc., complete for finished item of work (APSS No. 901 & 903).
Over the FF Slab (Qty as per Slab)
Qty Vide Item 6(f) 77.87
Page 10 of 245
For Septic tank Inside
1 x 1 7.68 0.23 1.76
1x 1 3.30 2.30 7.59
1x 1 11.20 1.80 20.16
1x 1 2.70 1.50 4.05
1x 1 3.70 2.75 10.17
For Water Tank Inside Portion 1 x 1 5.43 1.20 6.52

128.12
Or Say 128.15 4514.95 57859.00
Sqm Per 10 sqm
14 Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge finish including
cost and conveyance of all materials like cement, sand, water etc., to site, Excluding
seigniorage charges,Including, sales & other taxes on all materials, all operational,
incidental and labour charges such as mixing mortar, finishing, scaffolding, lift charges,
including cutting of Grooves wherever necessary as directed by Engineer - in - charge,
curing, etc., complete for finished item of work.(APSS 901& 903 )

In VO Room
1 x 1 3.35 3.66 12.26
In Sarpanch Room 1 x 1 3.35 3.66 12.26
In Corridor 1 x 1 1.52 3.66 5.57
In Meeting hall 1 x 1 8.08 4.19 33.85
In Toiltet Rooms
1 x 2 1.35 1.65 4.46
In Meeting hall beam side
1 x 2 4.19 0.30 2.51
For Slab Projections
1 x 2 13.33 0.30 8.00
1 x 2 8.51 0.30 5.11
Sun shade on door (D) both sides
1 x 2 1.50 0.60 1.80
Sun shade on door (D2) both sides
2 x 2 1.50 0.60 3.60
Sun shade on window (w) both sides
1 x 5 1.20 0.60 3.60
93.02
orsay 93.05 1612.99 15009.00
Sqm Per 10 sqm
15 Plastering 12mm thick in two coats with base coat of 8mm thick in CM (1:5) and top coat of
4mm thick in CM (1:3) dubara sponge finish including cost and conveyance of all materials
like cement, sand, water etc., to site, seigniorage charges, Countryes & other taxes on all
materials, all operational, incidental and labor charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves wherever necessary as directed by
Engineer - in - charge, finishing, curing, etc., complete for Even Surfaces of Wall for
finished item of work. (APSS 901,903 & 904) For Internal walls
In side Area
In VO Room all Round
1 x 1 14.02 3.35 47.01
In Sarpanch Room all Round 1 x 1 14.02 3.35 47.01
In Corridor all Round 1 x 1 10.36 3.35 34.75
In Meeting hall all Round 1 x 1 24.54 3.35 82.27
In Toiltet Rooms
1 x 2 6.10 3.35 40.88
251.92
Deductiions
over doors D1
1 x 3 0.90 2.00 5.40
over doors D2
1 x 2 0.75 2.00 3.00
Page 11 of 245
over windows W
1 x 6 0.90 1.35 7.29
Ventilaters 1 x 3 0.75 0.60 1.35
17.04
234.88
Or Say 234.90 3916.00 91987.00
Sqm Per 10 sqm
16 Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top coat
of 4mm thick in CM (1:4) dubara sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site, seigniorage charges, Countryes & other
taxes on all materials, all operational, incidental and labor charges such as mixing mortar,
scaffolding charges, lift charges, including cutting of Grooves wherever necessary as
directed by Engineer - in - charge, finishing, curing, etc., complete for Even Surfaces of
Wall for finished item of work. (APSS 901,903 & 904) For External walls
Out Side
Back side & Frontside
1 x 2 9.15 3.47 63.44
left & right side
1 x 2 8.50 3.47 58.97
For Main door
Step1 2 x 1 1.80 0.15 0.54
Step2 2 x 1 1.50 0.15 0.45
Step3 2 x 1 1.20 0.15 0.36
For Treads 1 x 1 5.20 0.30 1.56
For Treads 1 x 1 6.10 0.30 1.83
For Treads 1 x 1 7.00 0.30 2.10
For Plotform 1 x 1 2.10 1.20 2.52

. 131.77
Or Say 131.80 4163.77 54878.00
Sqm Per 10 sqm
17 Flooring with15-18 mm thick polished Shabad stones (Tandur Blue 1st.Variety) of size 0.457
M x 0.457M set over a base coat of CM (1:8), 12mm thick (joints of stone must be flushed)
over 100mm thick C.C. bed already laid only after it is properly cured, cleaned, moistered
and where necessary treated with neat cement slurry and jointed with neat cement paste
to full depth, including cost and conveyance of all materials like cement, sand, water,
flooring stones etc. to site, seigniorage charges, Countryes and other taxes on all materials,
all operational, incidental and labour charges such as dressing of flooring stones to the
required sizes, mixing of cement mortar, laying, jointing, curing, lift charges etc., complete
for finished item of work.(APSS No.703 & 701) (GROUND FLOOR)
In VO Room
1 x 1 3.35 3.66 12.26
In Corridor 1 x 1 1.52 3.66 5.57
In Meeting hall 1 x 1 8.08 4.19 33.85
Door sills of D1
3 x 1 0.90 0.23 0.62
Door sills of D2
2 x 1 0.75 0.23 0.35
Door sills of D
1 x 1 1.50 0.23 0.35
65.26
orsay 65.30 5881.67 38407.00
Sqm Per 10 sqm
Page 12 of 245
18 Providing Skirting to internal walls to 10 Cm height with 15-18 mm thick polished
Shahabad stone slab ( Tandur Blue Variety 1st quality) with length equal to flooring stones
set over a base coat of CM (1:5), 12mm thick and jointed with neat cement paste to full
depth (joints of stone should be flushed), including cost and conveyance of all materials like
cement, sand, water, flooring stones etc. to site, seigniorage charges, sales and other taxes
on all materials, all operational, incidental and labour charges such as dressing of flooring
stones to the required sizes, mixing of cement mortar, laying, jointing, curing, lift charges
etc., complete for finished item of work.(APSS No.701 & 707)
In VO Room
1 x 1 14.02 0.10 1.40
In Corridor 1 x 1 10.36 0.10 1.04
In Meeting hall 1 x 1 24.54 0.10 2.45
Door sills of D
3 x 2 0.90 0.10 -0.54
Door sills of D1
2 x 2 0.75 0.10 -0.30
Door sills of D2
1 x 2 1.50 0.10 -0.30
5.15
orsay 5.15 6286.86 3238.00
Sqm Per 10 sqm
19 Flooring with Ceramic Tiles of 7.3mm thick 1st. quality of any shade as approved by Engineer
- in - charge set over a base coat of CM (1:8), 12mm thick laid over flooring bed / V.R.C.C.
slab, with neat grey cement slurry of honey like consistency spread at the rate of 3.3 Kgs of
cement per Sq.m and jointed with neat white cement paste mixed with pigment of matching
shade including cost and conveyance of all materials like cement, sand, water, ceramic tiles
etc. to site, seigniorage charges, sales and other taxes on all materials, all operational,
incidental and labour charges such as mixing of cement mortar, laying, curing, lift charges
In Toiltet Rooms
1 x 2 2.06 1.68 6.90
door sills
1 x 2 0.75 0.12 0.17
7.07
orsay 7.10 9086.44 6451.00
Sqm Per 10 sqm
20 Dadooing to walls with white glazed tiles 1st. quality of any size of brand as approved by
Engineer - in - charge and set over a base coat of CM (1:5), 12mm thick and neat cement
paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment
of matching shade including cost and conveyance of all materials like cement, sand, water,
tiles, etc. to site, seigniorage charges, sales and other taxes on all materials, C921 such as
mixing of cement mortar, laying in position, curing, lift charges etc., complete for finished
item of work (APSS No.701 & 707)
Toilet rooms All round
(7+7+4+1.5)
1 x 1 5.94 1.22 7.25
7.25
orsay 7.25 8996.45 6522.00
Sqm Per 10 sqm
20 Flush Pointing to RRS Masonry in CM(1:3) Prop: including cost and conveyance of all
materials like cement, sand, water etc., to site, Excluding seigniorage charges,Including,
Countryes & other taxes on all materials, all operational, incidental charges and labour
charges such as mixing mortar, finishing, curing, etc., complete for finished item of work.
(APSS 901,906)
Front & back side 1 x 2 9.15 0.75 13.73
Page 13 of 245
Left& right side 1 x 2 8.51 0.75 12.77
Deduct Steps 1 x 1 1.65 0.75 -1.24
25.26
or say 25.30 820.89 2077.00
Sqm Per 10 sqm
21 Supply and fixing of salwood Door single shutter fully pannlled door of size .90 x 2.1mt
with frame made of well seasoned sal Wood scantlings of size 100 x 75mm and bottom
reeper of size 75x38mm and shutter made of side rails 125mm X38, top rail 125mmX38mm,
bottom rail 175mmX38mm and intermediate rails of 125 x 38 mm and panels - 4 no's are of
25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long
aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no,
150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's
alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete
including cost and conveyance of all materials and labour charges etc. complete as per
specifications (APSS NO.1001 & 1002)

3.00 #REF! #REF!
Nos Per Each
with frame made of well seasoned teak Wood scantlings of size 100 x 75mm and bottom
over doors D1 2'-6"x7'-0"

1 x 3 2.00 #REF! #REF!
Nos Per Each
23 Supply and fixing of Sal wood Door Double shutter fully pannlled door of size 1.50 x
2.10mt with frame made of well seasoned sal wood scantlings of size 100 x 75mm mm and
shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm
and intermediate rails of 125 x 38 mm and panels - 8 no's are of 25mm thick as per
approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1
no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts
- 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles
150mm long 1no's, with necessary screws complete including cost and conveyance of all
materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002)
over doors D 5'-0"x7'-0"

1 x 1 1.50 1.00 #REF! #REF!
Nos Per Each
24 Supply and fixing of Window size 0.90 x 1.35 mt with sal wood frame of size 75x100mm
along with II class teak wood three shutters made with styles& rails of 100mmx30mm thick
with 12mm prelaminated particle board both side laminated interior grade and S/F of 4Nos.
MS Hold fasts, 6Nos. MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,2Nos MS
Handles 3 Nos window stays. incl. all labour charges such as making window frame & shetter
and fiXing 11 Nos. 16mm plain safety bars in to frame etc,

Window W 3'-0"x4'-6"
1 x 1 0.90 1.35 5.00 #REF! #REF!
Nos Per Each
25 Manufacture supply and fixing of RCC Jali ventilators size 0.60 x 0.75 m in position of
including cost and conveyance of all materials and labour charges complete for finished item
of work.
Ventilaters 1 x 3 0.75 0.60 1.35
Page 14 of 245
1.35 355.00 479.00
Sqm Per Sqm
26 Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality to give
an even shade after thoroughly brushing the surface to remove all loose powdered materials
including cost and conveyance of all materials and water to site, Countryes & other taxes,
all operational, incidental and labour charges such as cleaning the surface, painting, curing
etc., complete for finished item of work for internal walls. (APSS No.901 & 908)
For Ceiling Portion 93.05
For Internal walls 234.90
327.95 or say 327.95 347.31 11390.00
Sqm Per 10 sqm
27 Painting to New walls with two coats of snowcem paints of approved brand and shade over
base coat of appropriate distemper primer of approved brand making three coats in all to
give an even shade after thoroughly brushing the surface to remove all loose powdered
materials, including c/c of all materials, cost of brushes, water to site, etc., & other taxes,
all operational, incidental and labour charges such as scaffolding charges, lift charges,
curing etc.,complete for finished item of work in all floors for external Walls.(APSS No. 911)
For External walls 131.80
For Basement 25.30
157.10 or say 157.10 1638.50 25741.00
Sqm Per 10 sqm
28 Painting to New wood work with two coats of ready mixed synthetic enamel paint first
quality all shades to give an even shade over base coat Primar with Luppam finishing after
thouroughky brushing the surface to remove all remains including cost and conveyance of
all materials to site, Countryes & other taxes, all operational, incidental and labour charges
etc., complete for finished item of work.(3 coats) (APSS No. 1201 & 1212).
1 x 3 2.25 0.90 2.10 12.76
1 x 2 2.25 0.75 2.10 7.09
1 x 1 2.25 1.20 2.10 5.67
1 x 5 2.75 0.90 1.35 16.71
42.23
or say 42.25 1021.60 4316.00
Sqm Per 10 sqm
30 Providing high yield strength deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1985)
of 8mm to 40mm diameters, cutting, bending, to required sizes and shapes placing in
position with cover blocks of approved size and binding wire of 20SWG, forming grills for
reinforcement work as per approved designs and drawings including cost and conveyance of
bars from approved sources to site of work, including cost and conveyance of binding wire,
cover blocks and all operational, incidental, and labour charges such as cutting, bending,
placing in position, tying etc., and Countryes & other taxes,on cost of all materials complete
for finished item of work (APSS No.126) in all floors.
For Footings 300.00
For Columns 600.00
For Plinth Beams 600.00
For Roof Beams 800.00
For Roof Salb 750.00
For Lintels and Chazza 100.00
3150.00
3.15 46845.12 147562.00
M.T Per MT
Electrical Work
Page 15 of 245
31 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof Slabs with
all required accessories including masonary work and labour charges etc., complete.
30.00 30.00 71.78 2153.00
Rmt Per Rm
32 Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in wall with all
required accessories including chiselling the wall whereever necessaty including masonary
work for Light,fan and separate plug point wiht T.W.Deep box including all labour charges
etc & complete.
30.00 30.00 88.20 2646.00
Rmt Per Rm
33 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) Finolex P.V.C. insulated F.R. flexible copper cable
(ISI MARK) in existing pipe with 6A switch control and 3/2 pin sockets fixing on separate
board including all labour charges etc., complete.
1 x 1 20.00 20.00 455.97 9119.00
points Per Points
34 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch
board with earth continuity including wire leads, earth connections along with all labour
charges etc., complete.
1 x 1 2.00 2.00 131.30 263.00
nos Per Nos
35 Supply and fixing of 6A 5pin socket with switch in anodised GI box and front plate complete
with fixing accessories etc., including labour charges complete as required confirming to IS.
(independent)
1 x 1 2.00 2.00 245.80 492.00
nos Per Nos
36 Run of Mains: Supply & run of 2 of 1100V grade FRLS 2.5 Sq.mm & 1 run of 1.5 Sq.mm PVC
insulated Copper wires, in existing pipe including all accessories, labour charges complete
as required confirming to IS.
1.50 Sqm 1 x 1 30.00 30.00 42.13 1264.00
Rmt Per Rm
2.50 Sqm 1 x 1 30.00 30.00 56.25 1688.00

Rmt Per Rm
4.0 Sqm 1 x 1 10.00 10.00 84.29 843.00

Rmt Per Rm
37 Supply and fixing of LAN outlet with anodised GI box of with front plate and plug in type
Networking socket.
1 x 1 2.00 2.00 0.00
nos Per Nos
38 Supply and fixing of Telephone outlet with anodised GI box with front plate and other
accessories.
1 x 1 2.00 2.00 0.00
nos Per Nos
39 Supply and fixing SPN Distribution board with IP-20 protection suitable for single phase Earth
Leakage Circute Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double Pole (DP)
Isolator as incomer and 10kA SP MCBs as out going including internal connections and labour
charges for surface / flush mounting etc., complete.
1 x 1 1.00 1.00 3146.00 3146.00
No Per Nos
40 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as

per size specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing staggered holes including filling
with equal proportion of Salt and Charcoal in layers and all labour charges etc., complete
for small quarters.
For Buildinng 1 x 1 1.00 1 2593.60 2594.00
Nos Per Nos
Page 16 of 245
41 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan (ISI Mark) with 3 Blades and
double ball bearings with all standard accessories.
S/F Fans 1 x 1 4.00 4 1797.40 7190.00
Nos Per Nos
42 Supply and Transportation of 1x40W patty type tube light luminaire with copper choke,
starter etc., including 1No 40W tube etc., complete.
S/F Tubes 1 x 1 5.00 5 471.48 2357.00
Nos Per Nos
Sanitory and water supply

43 Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan with "P" or "S"
trap Hindware/Parryware/Neycer - ISI Mark 630x450 mm including cost and conveyance of all
materials and labour charges etc., complete

1 2 3 2895.00 8685.00
No Per Nos
44 Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x 457 .2 mm
0.00 0.00
No Per Nos
45 S& F GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI
fittings including the cost of pipe & its fittings & labour charges complete 20mm
dia.
20MM dia 30.00 206.00 6180.00
Rm Per Rm
46 Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
standards) 4kg/cm2 75mm dia.(double socket)

10.00 85.00 850.00
Rm Per Rm
standards) 4kg/cm2 110mm dia. double socket

15.00 161.33 2420.00
Rm Per Rm
48 Supply,fixing of 110 mm deep PVC floor traps of self cleansing design with outlet
size of 75mm diameter of approved make, including making connection with PVC
soil/waste pipes using rubber gaskets and top shall be cover with removable CP
strainer, etc., complete 110mm deep PVC floor traps(101.6)
2.00 144.00 288.00
Nos Per Nos
49 SANITARY FITTINGS:- Supply,fixing of 110 mm dia - 45 Degree Bend - UPVC/SWR

Pipe fittings [Prince/Sudhakar or any ISI Brand] including cost and conveyance of all
materials and labour charges etc., complete for finished item of work
4.00 70.00 280.00
Nos Per Nos
50 Supply,fixing of 75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings

[Prince/Sudhakar or any ISI Brand] including cost and conveyance of all materials
and labour charges etc., complete for finished item of work
4.00
39.00 156.00
Nos Per Nos
51 Supply, and fixing of approved make Vent cowl above the Soil & waste pipes for
ventilation as required to avoid foul smell. 110mm

2.00 19.00 38.00
Page 17 of 245
Nos Per Nos
52 EXTERNAL SEWERAGE: Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick

in CM (1:6) prop. Masonry inspection chamber upto 914.4mm (3'-0") and fitted with
light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of 20Kg.
including cost and conveyance of all materials to site, all labour charges, sales and
other taxes on all materials etc., complete for finished item of work. a] Depth up
to 1.50 mtr
2.00 3672.00 7344.00
Nos Per Nos
53 Supplying & fixing 150 mm x 100 mm SWG gully traps of ISI make conforming to ISI
651 & 4127 with C.I Grating & Constg. Brick masonry in CM 1:6 prop. Intermediate
chamber and fitted with 304.8 mm x 288.6mm (12"x9") C.I Frame and hinged cover.
2.00
568.00 1136.00
Per Nos
54 Providing & placing on Terrace polyethylene water storage tank with Double layer
approved brand & manufacture with cover and suitable locking arrangement &
making necessary holes for inlet & outlets and overflow pipes but without fittings &
base support for tanks.( From ssr rates sno 311)
500.00 6.00 3000.00
Lt Per Lt
55 Supplying, laying, jointing and testing 101.6 mm SWG SP-1 pipes of ISI make
conforming to ISI 651 & 4127 with airtight cement joints in CM 1:5:1 prop.including
excavation of trenches and socket pits in any soil (except rock requiring blasting)
up to 914.4 mm (3'0") depth and refilling with watering and tamping

6 408.00 2448.00
RM Per Rm
56 Supply of SWG junctions (Ts& Ys) confirming to IS standereds with length of barrel
60 cm for 150x150
1 0.00
Nos Per Nos
#REF!
57 Seigniorage Charges 1 8926.00 8926.00
58 Provision for VAT @ 5 % 1 #REF!
59 QC charges @ 0.5% 1 #REF!
59 Provision for Insurance Charges @ 0.5% 1 #REF!
60 LS Rounding and Price Adjestment 3751.00
#REF!
Page 18 of 245

o Amount
L B D
1 2 3 4 5 6 7 8 9
308)
F1 Type
1 x 7 1.80 1.80 1.65 37.42
F2 Type
1 x 5 1.35 1.35 1.65 15.04
For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.60 0.60 5.65
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.62 1.89
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.62 3.50
for steps 1 x 1 3.45 1.80 0.30 1.86
for steps 1 x 1 3.45 1.80 0.30 1.86
for Septic Tank 1 x 1 3.70 2.75 2.00 20.35
87.57
87.60 312.13 2734.00
Cum. 10cum

For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.60 0.10 0.94
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.10 0.31
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.10 0.57
for steps 1 x 1 3.45 1.80 0.10 0.62
for steps 1 x 1 3.45 1.80 0.10 0.62
For VAO Room 1 x 1 3.35 3.66 0.08 0.92
For Corridor 1 x 1 1.52 3.66 0.08 0.42
For Hall 1 x 1 8.08 4.17 0.08 2.52
For MGS Hall and Toilet (Deleted forwant of sanction) 1 x 1 3.66 8.05 0.08
For Toilets 1 x 2 1.68 1.37 0.08 0.34

EPB(12.80-0.23-2*0.30) Middle 1 x 1 11.97 0.45 0.08 0.40
IPB(8.28-0.30-1*(0.30-.23)) Front 1 x 3 7.91 0.45 0.08 0.80

Page 19 of 245
IPB for toilets 1 x 3 1.35 0.45 0.08 0.14
IPB for MGS toilet 1 x 1 3.66 0.45 0.08 0.12
6.83
6.83 4538.17 31008.00
Cum. Cum.

F1 Type
1 x 7 1.80 1.80 0.15 3.40
F2 Type
1 x 5 1.35 1.35 0.15 1.37
for Septic Tank 1 x 1 3.70 2.75 0.15 1.52
6.29
6.30 4746.91 29906.00
Cum. Cum.
in GROUND FLOOR
Below Ground level
For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.45 0.50 3.53
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.45 0.50 1.15
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.45 0.50 2.13
Steps
For Main door
Step1 1 x 2 3.30 1.80 0.35 4.16
Step2 1 x 2 2.70 1.50 0.15 1.22
Step3 1 x 2 2.10 1.20 0.15 0.76
18.70
Cum.
18.70 3959.41 74041.00
Cum. per Cum.
Page 20 of 245
in GROUND FLOOR
Above Ground level
For long Back walls(12.80-(0.30*2+1*.23) 1 x 2 11.97 0.45 0.30 3.23
For cross walls(8.280-(0.30*3+.23) 1 x 2 7.61 0.45 0.30 2.05
For curved walls 1 x 2 9.48 0.45 0.30 2.56
7.84
7.85 4301.00 33763.00
Cum. Per Cum
F1 Type 1 x 7 1.65 1.65 0.40 7.62

F2 Type 1 x 5 1.20 1.20 0.30 2.16
Total 9.78
9.80 8943.65 87648.00
Cum. Per Cum
B) Pedastals 1 X 12 0.45 0.45 0.60 1.46 9419.85 13753.00
Cum. Per Cum
Column C1 Type 1 x 7 0.23 0.30 0.50 0.24
Column C2 Type 1 x 5 0.23 0.30 0.55 0.19
Column C1 Type 1 x 7 0.23 0.30 0.60 0.29
Column C2 Type 1 x 5 0.23 0.30 0.60 0.21
2.81
Or Say 3.74
3.75 11440.60 42902.00
Cum. PerCum.
D) Plinth beams
EPB(12.80-0.23-2*0.30) Middle 1 x 3 11.97 0.23 0.30 2.48
IPB(8.51-0.30*3) Front 1 x 4 7.61 0.23 0.30 2.10
EPBCurved beam 1 x 1 9.48 0.23 0.30 0.65
Page 21 of 245
IPB for toilets 1 x 3 1.35 0.23 0.30 0.28
Total 6.09
Or Say 6.10 11050.25 67407.00
Cum. Per Cum.
E) For Roof Beams
EPB(12.80-0.23-2*0.30) Middle 1 x 3 11.97 0.23 0.30 2.48
IPB(8.51-0.30*3) Front 1 x 4 7.61 0.23 0.30 2.10
EPBCurved beam 1 x 1 9.48 0.23 0.30 0.65
IPB for toilets 1 x 1 1.35 0.23 0.30 0.09
Total 5.82
Or Say 5.85 11024.63 64494.00
Cum. Per Cum.
Over rooms 1 x 1 13.03 8.51 110.89
For septic tank 1x 1 3.70 2.75 10.17
126.77 12616.41 159938.00
sqm Per 10 sqm
LINTELS (G.F.)
Ground floor
4 over doors D1 1 x 3 1.30 0.23 0.15 0.13
3 over doors D2 1 x 2 1.15 0.23 0.15 0.08
1 over doors D 1 x 1 1.80 0.23 0.15 0.06

over windows W
8 1 x 5 1.35 0.23 0.15 0.23
0.50
Or Say 0.50 11464.00 5732.00
Cum. Per Cum.
Page 22 of 245
For Ground floor
1 over doors D 1 x 0 1.20 0.00
1 over doors D2 1 x 1 1.80 1.80
8 over windows W 1 x 5 1.20 6.00

total 7.80 564.26 4401.00
Rmt per R M

8 For doors 4 x 6 0.23 0.20 0.15 0.17
8 For windows 4 x 5 0.23 0.20 0.15 0.14
total 0.31
or Say 0.35
Cum.
0.35 5733.19 2007.00
Cum. Per Cum
GROUND FLOOR
Back & fornt((8.92+.23-2*.30-1*.23) 1 x 2 8.32 0.23 3.10 11.86
Middle(8.31+0.23-3*.23) 1 x 1 8.32 0.23 3.10 5.93
Cross((8.31+0.23-3*.23) 1 x 2 7.64 0.23 3.10 10.89
EPBCurved beam 1 x 1 4.04 0.23 3.10 2.88
IPB for toilets 1 x 3 1.35 0.23 3.10 2.89

For Cub board
2 x 1 0.12 0.23 2.10 0.11
For Water Tank 1 x 1 2.30 0.23 1.20 0.63
For Septic Tank 1 x 2 3.60 0.23 1.85 3.06
For Septic Tank 1 x 2 2.70 0.23 1.85 2.30
For Buffel wall 1 x 1 2.70 0.23 1.50 0.93
For Buffel wall 1 x 1 2.70 0.23 1.50 0.93
47.63
Deductiions
Page 23 of 245
4 Doors D1 1 x 3 0.90 0.23 2.10 1.30
3 Doors D2 1 x 2 0.75 0.23 2.10 0.72
1 Doors D 1 x 1 1.50 0.23 2.10 0.72
8 over windows W 1 x 5 0.90 0.23 1.35 1.40
Ventilaters 1 x 2 0.75 0.23 0.60 0.21
Bed Blocks 0.35
5.20
Net quantity 42.43
orsay 42.45
Cum.
Cum. Per Cum
310)
F1 Type
1 x 7 1.80 1.80 1.65 37.42
F2 Type
1 x 5 1.35 1.35 1.65 15.04
For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.60 0.60 5.65
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.62 1.89
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.62 3.50
for steps 1 x 1 3.45 1.80 0.30 1.86
for steps 1 x 1 3.45 1.80 0.30 1.86
for Septic Tank 1 x 1 3.70 2.75 2.00 20.35
87.57
70 % Excavated Earth 61.30 267.16 16377.00
Cum. Per Cum
F1 Type 1 x 7 1.80 1.80 1.65 37.42
F2 Type 1 x 5 1.35 1.35 1.65 15.04
For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.60 0.60 5.65
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.62 1.89
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.62 3.50
In rooms 1 x 1 12.58 8.05 0.60 60.74
124.24
Deductions
PCC (1:5:10)& PCC (1:4:8), 9.73
RR Masonory, 18.70
47.65
76.59 - 61.30 15.29 444.09 6791.00
cum Per Cum
Page 24 of 245
Qty Vide Item 6(f)
1 x 1 7.68 0.23 1.76
1x 1 3.30 2.30 7.59
1x 1 11.20 1.80 20.16
1x 1 2.70 1.50 4.05
1x 1 3.70 2.75 10.17

50.25
Or Say 50.25 4514.95 22688.00
Sqm Per 10 sqm

In VO Room
1 x 1 3.35 3.66 12.26
In Corridor 1 x 1 1.52 3.66 5.57
In Meeting hall 1 x 1 8.08 4.19 33.85
In MGS hall 1 x 1 7.92 3.66
In Toiltet Rooms
1 x 2 1.35 1.65 4.46
In Toiltet Rooms
1 x 1 2.13 1.20 2.56
In MGS hall beam side
1 x 2 3.66 0.30
1 x 2 4.19 0.30 2.51
1 x 2 13.33 0.30 8.00
1 x 2 8.51 0.30 5.11
1 x 2 1.50 0.60 1.80
0 x 2 1.20 0.60 0.00
1 x 5 1.20 0.60 3.60
91.98
orsay 92.00 1612.99 14840.00
Sqm Per 10 sqm
Page 25 of 245
In side Area
1 x 1 14.02 3.35 47.01
In MGS hall all Round 1 x 1 23.16 3.35
In MGS hall Toilet wall 1 x 1 6.71 3.35
In Toiltet Rooms
1 x 2 6.10 3.35 40.88
251.92
Deductiions
doors D1
4 1 x 3 0.90 2.00 5.40
doors D2
3 1 x 2 0.75 2.00 3.00
doors D
1 1 x 1 1.50 2.40 3.60
windows W
8 1 x 5 0.90 1.35 6.08
3 Ventilaters 1 x 2 0.75 0.60 0.90
18.98
232.94
Or Say 232.95 3916.00 91223.00
Sqm Per 10 sqm
Out Side
1 x 2 9.15 3.47 63.44
left & right side
1 x 2 8.50 3.47 58.97
For Main door
Step1 2 x 2 1.80 0.15 1.08
Step2 2 x 2 1.50 0.15 0.90
Step3 2 x 2 1.20 0.15 0.72
For Treads 2 x 1 5.20 0.30 3.12
For Treads 2 x 1 6.10 0.30 3.66
For Treads 2 x 1 7.00 0.30 4.20
For Plotform 2 x 1 2.10 1.20 5.04

. 141.13
Or Say 141.15 4163.77 58772.00
Sqm Per 10 sqm
Page 26 of 245
In VO Room
1 x 1 3.35 3.66 12.26
In Corridor 1 x 1 1.52 3.66 5.57
In Meeting hall 1 x 1 8.08 4.19 33.85
In MGS hall 1 x 1 7.92 3.66
Door sills of D1
4 3 x 1 0.90 0.23 0.62
Door sills of D2
3 3 x 1 0.75 0.23 0.52
Door sills of D
1 1 x 1 1.20 0.23 0.28
65.36
orsay 65.40 5881.67 38466.00
Sqm Per 10 sqm

In VO Room
1 x 1 14.02 0.10 1.40
In Corridor 1 x 1 10.36 0.10 1.04
In Meeting hall 1 x 1 24.54 0.10 2.45
In MGS hall 1 x 1 23.16 0.10
Door sills of D
4 3 x 2 0.90 0.10 -0.54
Door sills of D1
3 2 x 2 0.75 0.10 -0.30
Door sills of D2
1 1 x 2 1.20 0.10 -0.24
5.21
orsay 5.25 6286.86 3301.00
Sqm Per 10 sqm
In Toiltet Rooms
1 x 2 2.06 1.68 6.90
In Toiltet Rooms of MGS
1 x 1 2.13 1.22
door sills
1 x 3 0.75 0.12 0.26
7.16
Page 27 of 245
orsay 7.20 9086.44 6542.00
Sqm Per 10 sqm
(7+7+4+1.5)
1 x 1 5.94 1.22 7.25
In Toiltet Rooms of MGS (6.75*2+5.5+3.5) 1 x 2 6.86 1.22
7.25
orsay 7.25 8996.45 6522.00
Sqm Per 10 sqm
(APSS 901,906)
Front & back side 1 x 2 9.14 0.75 13.72
Left& right side 1 x 2 8.51 0.75 12.77
Deduct Steps 1 x 1 1.65 0.75
Deduct Steps 1 x 1 2.25 0.75 -1.69
24.80
or say 24.80 820.89 2036.00
Sqm Per 10 sqm
21 Supply and fixing of CountryDoor single shutter fully pannlled door of size .90 x 2.1mt with
frame made of well seasoned Countryscantlings of size 100 x 75mm and bottom reeper of
size 75x38mm and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail
175mmX38mm and intermediate rails of 125 x 38 mm and panels - 4 no's are of 25mm thick
as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium
aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long
Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance
of all materials and labour charges etc. complete as per specifications (APSS NO.1001 &
1002)
3.00 1991.20 5974.00
Nos Per Each
22 Supply and fixing of CountryDoor single shutter fully pannlled door of size .75 x 2.1mt with
frame made of well seasoned teak Wood scantlings of size 100 x 75mm and bottom reeper of
size 75x38mm and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail
125mmX38mm and intermediate rails of 125 x 38 mm and panels - 4 no's are of 25mm thick
as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium
aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long
Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance
of all materials and labour charges etc. complete as per specifications (APSS NO.1001 &
1002)
1 x 3 2.00 1938.83 3878.00
Page 28 of 245
Nos Per Each
23 Supply and fixing of Country Door Double shutter fully pannlled door of size 1.50 x 2.10mt
with frame made of well seasoned Countryscantlings of size 100 x 75mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 8 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's
alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long
1no's, with necessary screws complete including cost and conveyance of all materials and
labour charges etc. complete as per specifications (APSS NO.1001 & 1002)

1 x 1 1.50 1.00 2209.74 2210.00
Nos Per Each
24 Supply and fixing of Window size 0.90 x 1.35 mt with Countryframe of size 75x100mm along
with II class teak wood three shutters made with styles& rails of 100mmx30mm thick with
12mm prelaminated particle board both side laminated interior grade and S/F of 4Nos. MS
Hold fasts, 6Nos. MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,2Nos MS Handles
3 Nos window stays. incl. all labour charges such as making window frame & shetter and
fiXing 11 Nos. 16mm plain safety bars in to frame etc,

1 x 1 0.90 1.35 5.00 2533.94 12670.00
Nos Per Each
of work.
Ventilaters 1 x 2 0.75 0.60 0.90
0.90 355.00 320.00
Sqm Per Sqm
324.95 or say 324.95 347.31 11286.00
Sqm Per 10 sqm

For Basement 24.80
165.95 or say 165.95 347.31 5764.00
Sqm Per 10 sqm
4 0.33 x 3 2.25 0.90 2.10 4.21
3 0.33 x 2 2.25 0.75 2.10 2.34
1 0.33 x 1 2.25 1.20 2.10 1.87
8 0.33 x 5 2.75 0.90 1.35 5.51
13.93
Page 29 of 245
or say 13.95 1021.60 1425.00
Sqm Per 10 sqm
For Footings 375.00
For Columns 820.00
4055.00
3.00 46845.12 140535.00
M.T Per MT
Electrical Work
50.00 50.00 71.78 3589.00
Rmt Per Rm
etc & complete.
40.00 35.00 88.20 3087.00
Rmt Per Rm
1 x 1 25.00 22.00 455.97 10031.00
points Per Points
1 x 1 2.00 2.00 131.30 263.00
nos Per Nos
(independent)
1 x 1 2.00 1.00 245.80 246.00
nos Per Nos
1.50 Sqm 1 x 1 45.00 40.00 42.13 1685.00
Rmt Per Rm
2.50 Sqm 1 x 1 45.00 40.00 56.25 2250.00

Rmt Per Rm
4.0 Sqm 1 x 1 10.00 7.00 84.29 590.00

Rmt Per Rm
Networking socket.
Page 30 of 245
1 x 1 2.00 2.00 0.00
nos Per Nos
accessories.
1 x 1 2.00 2.00 0.00
nos Per Nos
1 x 1 1.00 1.00 3146.00 3146.00
No Per Nos

for small quarters.
For Buildinng 1 x 1 1.00 1 2593.60 2594.00
Nos Per Nos
S/F Fans 1 x 1 4.00 1797.40 0.00
Nos Per Nos
S/F Tubes 1 x 1 4.00 471.48 0.00
Nos Per Nos


1 3 2 2895.00 5790.00
No Per Nos
0.00 0.00
No Per Nos
dia.
20MM dia 30.00 206.00 6180.00
Rm Per Rm

12.00 85.00 1020.00
Rm Per Rm

12.00 161.33 1936.00
Rm Per Rm
Page 31 of 245
2.00 144.00 288.00
Nos Per Nos

4.00 70.00 280.00
Nos Per Nos

4.00
39.00 156.00
Nos Per Nos
2.00 19.00 38.00
Nos Per Nos

to 1.50 mtr
2.00 3672.00 7344.00
Nos Per Nos
2.00
568.00 1136.00
Per Nos
base support for tanks.( From ssr rates sno 311) 2000lts
500.00 6.00 3000.00
Lt Per Lt

10 408.00 4080.00
RM Per Rm
60 cm for 150x150
1 0.00
Nos Per Nos
1339206.00
57 Provision for VAT @ 5 % 1 66960.00
Page 32 of 245
58 QC charges @ 0.5% 1 6696.00
59 Provision for Insurance Charges @ 0.5% 1 6696.00
60 LS Rounding and Price Adjestment
1429218.00
Page 33 of 245

o Amount
L B D
1 2 3 4 5 6 7 8 9
308)
F1 Type
1 x 7 1.80 1.80 1.65 37.42
F2 Type
1 x 5 1.35 1.35 1.65 15.04
For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.60 0.60 5.65
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.62 1.89
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.62 3.50
for steps 1 x 1 3.45 1.80 0.30 1.86
for steps 1 x 1 3.45 1.80 0.30 1.86
for Septic Tank 1 x 1 3.70 2.75 2.00 20.35
87.57
87.60 312.13 2734.00
Cum. 10cum

For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.60 0.10 0.94
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.10 0.31
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.10 0.57
for steps 1 x 1 3.45 1.80 0.10 0.62
for steps 1 x 1 3.45 1.80 0.10 0.62
For VAO Room 1 x 1 3.35 3.66 0.08 0.92
For Corridor 1 x 1 1.52 3.66 0.08 0.42
For Hall 1 x 1 8.08 4.17 0.08 2.52
For MGS Hall and Toilet (Deleted forwant of sanction) 1 x 1 3.66 8.05 0.08
For Toilets 1 x 2 1.68 1.37 0.08 0.34

EPB(12.80-0.23-2*0.30) Middle 1 x 1 11.97 0.45 0.08 0.40
IPB(8.28-0.30-1*(0.30-.23)) Front 1 x 3 7.91 0.45 0.08 0.80

Page 34 of 245
IPB for toilets 1 x 3 1.35 0.45 0.08 0.14
6.83
6.83 4538.17 31008.00
Cum. Cum.

F1 Type
1 x 7 1.80 1.80 0.15 3.40
F2 Type
1 x 5 1.35 1.35 0.15 1.37
for Septic Tank 1 x 1 3.70 2.75 0.15 1.52
6.29
6.30 4746.91 29906.00
Cum. Cum.
in GROUND FLOOR
Below Ground level
For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.45 0.50 3.53
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.45 0.50 1.15
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.45 0.50 2.13
Steps
For Main door
Step1 1 x 2 3.30 1.80 0.35 4.16
Step2 1 x 2 2.70 1.50 0.15 1.22
Step3 1 x 2 2.10 1.20 0.15 0.76
18.70
Cum.
18.70 3959.41 74041.00
Cum. per Cum.
Page 35 of 245
in GROUND FLOOR
Above Ground level
For long Back walls(12.80-(0.30*2+1*.23) 1 x 2 11.97 0.45 0.30 3.23
For cross walls(8.280-(0.30*3+.23) 1 x 2 7.61 0.45 0.30 2.05
For curved walls 1 x 2 9.48 0.45 0.30 2.56
7.84
7.85 4301.00 33763.00
Cum. Per Cum
F1 Type 1 x 7 1.65 1.65 0.40 7.62

F2 Type 1 x 5 1.20 1.20 0.30 2.16
Total 9.78
9.80 8943.65 87648.00
Cum. Per Cum
B) Pedastals 1 X 12 0.45 0.45 0.60 1.46 9419.85 13753.00
Cum. Per Cum
Column C1 Type 1 x 7 0.23 0.30 0.50 0.24
Column C2 Type 1 x 5 0.23 0.30 0.55 0.19
Column C1 Type 1 x 7 0.23 0.30 0.60 0.29
Column C2 Type 1 x 5 0.23 0.30 0.60 0.21
2.81
Or Say 3.74
3.75 11440.60 42902.00
Cum. PerCum.
D) Plinth beams
EPB(12.80-0.23-2*0.30) Middle 1 x 3 11.97 0.23 0.30 2.48
IPB(8.51-0.30*3) Front 1 x 4 7.61 0.23 0.30 2.10
EPBCurved beam 1 x 1 9.48 0.23 0.30 0.65
Page 36 of 245
IPB for toilets 1 x 3 1.35 0.23 0.30 0.28
Total 6.09
Or Say 6.10 11050.25 67407.00
Cum. Per Cum.
E) For Roof Beams
EPB(12.80-0.23-2*0.30) Middle 1 x 3 11.97 0.23 0.30 2.48
IPB(8.51-0.30*3) Front 1 x 4 7.61 0.23 0.30 2.10
EPBCurved beam 1 x 1 9.48 0.23 0.30 0.65
IPB for toilets 1 x 1 1.35 0.23 0.30 0.09
Total 5.82
Or Say 5.85 11024.63 64494.00
Cum. Per Cum.
Over rooms 1 x 1 13.03 8.51 110.89
For septic tank 1x 1 3.70 2.75 10.17
126.77 12616.41 159938.00
sqm Per 10 sqm
LINTELS (G.F.)
Ground floor
4 over doors D1 1 x 3 1.30 0.23 0.15 0.13
3 over doors D2 1 x 2 1.15 0.23 0.15 0.08
1 over doors D 1 x 1 1.80 0.23 0.15 0.06

over windows W
8 1 x 5 1.35 0.23 0.15 0.23
0.50
Or Say 0.50 11464.00 5732.00
Cum. Per Cum.
Page 37 of 245
For Ground floor
1 over doors D 1 x 0 1.20 0.00
1 over doors D2 1 x 1 1.80 1.80
8 over windows W 1 x 5 1.20 6.00

total 7.80 564.26 4401.00
Rmt per R M

8 For doors 4 x 6 0.23 0.20 0.15 0.17
8 For windows 4 x 5 0.23 0.20 0.15 0.14
total 0.31
or Say 0.35
Cum.
0.35 5733.19 2007.00
Cum. Per Cum
GROUND FLOOR
Back & fornt((8.92+.23-2*.30-1*.23) 1 x 2 8.32 0.23 3.10 11.86
Middle(8.31+0.23-3*.23) 1 x 1 8.32 0.23 3.10 5.93
Cross((8.31+0.23-3*.23) 1 x 2 7.64 0.23 3.10 10.89
EPBCurved beam 1 x 1 4.04 0.23 3.10 2.88
IPB for toilets 1 x 3 1.35 0.23 3.10 2.89

For Cub board
2 x 1 0.12 0.23 2.10 0.11
For Water Tank 1 x 1 2.30 0.23 1.20 0.63
For Septic Tank 1 x 2 3.60 0.23 1.85 3.06
For Septic Tank 1 x 2 2.70 0.23 1.85 2.30
For Buffel wall 1 x 1 2.70 0.23 1.50 0.93
For Buffel wall 1 x 1 2.70 0.23 1.50 0.93
47.63
Deductiions
Page 38 of 245
4 Doors D1 1 x 3 0.90 0.23 2.10 1.30
3 Doors D2 1 x 2 0.75 0.23 2.10 0.72
1 Doors D 1 x 1 1.50 0.23 2.10 0.72
8 over windows W 1 x 5 0.90 0.23 1.35 1.40
Ventilaters 1 x 2 0.75 0.23 0.60 0.21
Bed Blocks 0.35
5.20
Net quantity 42.43
orsay 42.45
Cum.
Cum. Per Cum
310)
F1 Type
1 x 7 1.80 1.80 1.65 37.42
F2 Type
1 x 5 1.35 1.35 1.65 15.04
For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.60 0.60 5.65
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.62 1.89
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.62 3.50
for steps 1 x 1 3.45 1.80 0.30 1.86
for steps 1 x 1 3.45 1.80 0.30 1.86
for Septic Tank 1 x 1 3.70 2.75 2.00 20.35
87.57
70 % Excavated Earth 61.30 267.16 16377.00
Cum. Per Cum
F1 Type 1 x 7 1.80 1.80 1.65 37.42
F2 Type 1 x 5 1.35 1.35 1.65 15.04
For long walls
(12.80-(1.35*1.0+1.80*2)) 1 x 2 7.85 0.60 0.60 5.65
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 5.13 0.60 0.62 1.89
For cross walls
(8.280-(1*1.80 +1.35) 1 x 1 9.48 0.60 0.62 3.50
In rooms 1 x 1 12.58 8.05 0.60 60.74
124.24
Deductions
PCC (1:5:10)& PCC (1:4:8), 9.73
RR Masonory, 18.70
47.65
76.59 - 61.30 15.29 444.09 6791.00
cum Per Cum
Page 39 of 245
Qty Vide Item 6(f) 110.89
1 x 1 7.68 0.23 1.76
1x 1 3.30 2.30 7.59
1x 1 11.20 1.80 20.16
1x 1 2.70 1.50 4.05
1x 1 3.70 2.75 10.17

161.14
Or Say 161.15 4514.95 72758.00
Sqm Per 10 sqm

In VO Room
1 x 1 3.35 3.66 12.26
In Corridor 1 x 1 1.52 3.66 5.57
In Meeting hall 1 x 1 8.08 4.19 33.85
In MGS hall 1 x 1 7.92 3.66
In Toiltet Rooms
1 x 2 1.35 1.65 4.46
In Toiltet Rooms
1 x 1 2.13 1.20 2.56
In MGS hall beam side
1 x 2 3.66 0.30
1 x 2 4.19 0.30 2.51
1 x 2 13.33 0.30 8.00
1 x 2 8.51 0.30 5.11
1 x 2 1.50 0.60 1.80
0 x 2 1.20 0.60 0.00
1 x 5 1.20 0.60 3.60
91.98
orsay 92.00 1612.99 14840.00
Sqm Per 10 sqm
Page 40 of 245
In side Area
1 x 1 14.02 3.35 47.01
In MGS hall all Round 1 x 1 23.16 3.35
In MGS hall Toilet wall 1 x 1 6.71 3.35
In Toiltet Rooms
1 x 2 6.10 3.35 40.88
251.92
Deductiions
doors D1
4 1 x 3 0.90 2.00 5.40
doors D2
3 1 x 2 0.75 2.00 3.00
doors D
1 1 x 1 1.50 2.40 3.60
windows W
8 1 x 5 0.90 1.35 6.08
3 Ventilaters 1 x 2 0.75 0.60 0.90
18.98
232.94
Or Say 232.95 3916.00 91223.00
Sqm Per 10 sqm
Out Side
1 x 2 9.15 3.47 63.44
left & right side
1 x 2 8.50 3.47 58.97
For Main door
Step1 2 x 2 1.80 0.15 1.08
Step2 2 x 2 1.50 0.15 0.90
Step3 2 x 2 1.20 0.15 0.72
For Treads 2 x 1 5.20 0.30 3.12
For Treads 2 x 1 6.10 0.30 3.66
For Treads 2 x 1 7.00 0.30 4.20
For Plotform 2 x 1 2.10 1.20 5.04

. 141.13
Or Say 141.15 4163.77 58772.00
Sqm Per 10 sqm
Page 41 of 245
In VO Room
1 x 1 3.35 3.66 12.26
In Corridor 1 x 1 1.52 3.66 5.57
In Meeting hall 1 x 1 8.08 4.19 33.85
In MGS hall 1 x 1 7.92 3.66
Door sills of D1
4 3 x 1 0.90 0.23 0.62
Door sills of D2
3 3 x 1 0.75 0.23 0.52
Door sills of D
1 1 x 1 1.20 0.23 0.28
65.36
orsay 65.40 5881.67 38466.00
Sqm Per 10 sqm

In VO Room
1 x 1 14.02 0.10 1.40
In Corridor 1 x 1 10.36 0.10 1.04
In Meeting hall 1 x 1 24.54 0.10 2.45
In MGS hall 1 x 1 23.16 0.10
Door sills of D
4 3 x 2 0.90 0.10 -0.54
Door sills of D1
3 2 x 2 0.75 0.10 -0.30
Door sills of D2
1 1 x 2 1.20 0.10 -0.24
5.21
orsay 5.25 6286.86 3301.00
Sqm Per 10 sqm
In Toiltet Rooms
1 x 2 2.06 1.68 6.90
In Toiltet Rooms of MGS
1 x 1 2.13 1.22
door sills
1 x 3 0.75 0.12 0.26
7.16
Page 42 of 245
orsay 7.20 9086.44 6542.00
Sqm Per 10 sqm
(7+7+4+1.5)
1 x 1 5.94 1.22 7.25
In Toiltet Rooms of MGS (6.75*2+5.5+3.5) 1 x 2 6.86 1.22
7.25
orsay 7.25 8996.45 6522.00
Sqm Per 10 sqm
(APSS 901,906)
Front & back side 1 x 2 9.14 0.75 13.72
Left& right side 1 x 2 8.51 0.75 12.77
Deduct Steps 1 x 1 1.65 0.75
Deduct Steps 1 x 1 2.25 0.75 -1.69
24.80
or say 24.80 820.89 2036.00
Sqm Per 10 sqm
with frame made of well seasoned sal Wood scantlings of size 100 x 75mm and bottom
3.00 #REF! #REF!

Nos Per Each
with frame made of well seasoned teak Wood scantlings of size 100 x 75mm and bottom

1 x 3 2.00 #REF! #REF!
Page 43 of 245
Nos Per Each
23 Supply and fixing of Sal wood Door Double shutter fully pannlled door of size 1.50 x
2.10mt with frame made of well seasoned sal wood scantlings of size 100 x 75mm mm and
shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm
and intermediate rails of 125 x 38 mm and panels - 8 no's are of 25mm thick as per
approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1
no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts
- 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles
150mm long 1no's, with necessary screws complete including cost and conveyance of all
materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002)

1 x 1 1.50 1.00 #REF! #REF!
Nos Per Each
along with II class teak wood three shutters made with styles& rails of 100mmx30mm thick
with 12mm prelaminated particle board both side laminated interior grade and S/F of 4Nos.
MS Hold fasts, 6Nos. MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,2Nos MS
Handles 3 Nos window stays. incl. all labour charges such as making window frame & shetter
and fiXing 11 Nos. 16mm plain safety bars in to frame etc,

1 x 1 0.90 1.35 5.00 #REF! #REF!
Nos Per Each
of work.
Ventilaters 1 x 2 0.75 0.60 0.90
0.90 355.00 320.00
Sqm Per Sqm
324.95 or say 324.95 347.31 11286.00
Sqm Per 10 sqm
27 Painting to New walls with two coats of snowcem paints of approved brand and shade over
base coat of appropriate distemper primer of approved brand making three coats in all to
give an even shade after thoroughly brushing the surface to remove all loose powdered
materials, including c/c of all materials, cost of brushes, water to site, etc., & other taxes,
all operational, incidental and labour charges such as scaffolding charges, lift charges,
curing etc.,complete for finished item of work in all floors for external Walls.(APSS No. 911)
For Basement 24.80
165.95 or say 165.95 1638.50 27191.00
Sqm Per 10 sqm
Page 44 of 245
4 1 x 3 2.25 0.90 2.10 12.76
3 1 x 2 2.25 0.75 2.10 7.09
1 1 x 1 2.25 1.20 2.10 5.67
8 1 x 5 2.75 0.90 1.35 16.71
42.23
or say 42.25 1021.60 4316.00
Sqm Per 10 sqm
For Footings 375.00
For Columns 820.00
4055.00
4.06 46845.12 189957.00
M.T Per MT
Electrical Work
50.00 50.00 71.78 3589.00
Rmt Per Rm
etc & complete.
40.00 35.00 88.20 3087.00
Rmt Per Rm
1 x 1 25.00 22.00 455.97 10031.00
points Per Points
1 x 1 2.00 2.00 131.30 263.00
nos Per Nos
(independent)
1 x 1 2.00 1.00 245.80 246.00
nos Per Nos
1.50 Sqm 1 x 1 45.00 40.00 42.13 1685.00
Page 45 of 245
Rmt Per Rm
2.50 Sqm 1 x 1 45.00 40.00 56.25 2250.00

Rmt Per Rm
4.0 Sqm 1 x 1 10.00 7.00 84.29 590.00

Rmt Per Rm
Networking socket.
1 x 1 2.00 2.00 0.00
nos Per Nos
accessories.
1 x 1 2.00 2.00 0.00
nos Per Nos
1 x 1 1.00 1.00 3146.00 3146.00
No Per Nos

for small quarters.
For Buildinng 1 x 1 1.00 1 2593.60 2594.00
Nos Per Nos
S/F Fans 1 x 1 6.00 4 1797.40 7190.00
Nos Per Nos
S/F Tubes 1 x 1 8.00 4 471.48 1886.00
Nos Per Nos


1 3 2 2895.00 5790.00
No Per Nos
0.00 0.00
No Per Nos
dia.
20MM dia 30.00 206.00 6180.00
Rm Per Rm

12.00 85.00 1020.00
Rm Per Rm
Page 46 of 245

12.00 161.33 1936.00
Rm Per Rm
2.00 144.00 288.00
Nos Per Nos

4.00 70.00 280.00
Nos Per Nos

4.00
39.00 156.00
Nos Per Nos
2.00 19.00 38.00
Nos Per Nos

to 1.50 mtr
2.00 3672.00 7344.00
Nos Per Nos
2.00
568.00 1136.00
Per Nos
base support for tanks.( From ssr rates sno 311) 2000lts
1000.00 6.00 6000.00
Lt Per Lt

10 408.00 4080.00
RM Per Rm
60 cm for 150x150
Page 47 of 245
1 0.00
Nos Per Nos
#REF!
57 Provision for VAT @ 5 % 1 #REF!
58 QC charges @ 0.5% 1 #REF!
59 Provision for Insurance Charges @ 0.5% 1 #REF!
60 LS Rounding and Price Adjestment 21321.00
#REF!
Page 48 of 245

Sn Measurements
o
L B D
1 2 3 4 5 6 7 8
(1:1.5:3) prop: nominal mix (Cement: fine aggregate: coarse aggregate using 20mm size
HBG (SS5) machine crushed metal from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (Sand), coarse aggregate, water etc. to site
Excluding seigniorage charges,Including, Countryes & other taxes on all materials, all
operational, incidental, and labor charges such as centering, shuttering, scaffolding, lift
charges, machine mixing, laying concrete, vibrating, curing concrete etc, complete but
excluding cost of steel and its fabrication charges for finished item of work (APSS No.402
& 403)
F1 Type 1 x 2 0.75 0.75 0.30 0.34
0.34 8943.65
Cum. Per Cum
B) Pedastals 1 X 2 0.45 0.45 0.20 0.08 9419.85
Cum. Per Cum
Column C1 Type 1 x 2 0.23 0.30 3.00 0.41
Or Say 0.41
0.45 11440.60
Cum. PerCum.
2 Brick Masonry in superstructure with CM (1:8) prop: using second class bricks from
approved source having minimum crushing strength of 40 Kg/Sqcm. including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site, Excluding
incidental and labor charges such as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, curing, etc., complete for finished item of work. (APSS
No. 501 & 504).
For ZPHS building
Parapet wall to varndah 1 x 1 30.45 0.23 0.95 6.65
Science Room 1 x 1 1.75 0.23 0.95 0.38
1 x 1 3.00 0.23 0.95 0.66
1 x 1 4.05 0.23 3.10 2.89

10.58
10.58 4926.34
Cum. Per Cum
Page 49 of 245
3 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20
mm thick (average) mixed with water proofing compound manufactured by reputed
manufacturers as approved by Engineer-in-charge at 1Kg/bag of cement, laid over roof
slab when it is green, finished smooth with a floating coat of neat cement and thread
lining at regular intervals of 45cmx45cm including cost and conveyance of all materials
like cement, sand, water proofing compound, water etc., to site, seigniorage charges,
sales & other taxes on all materials, all operational, incidental and labour charges such as
mixing mortar, laying, rounding off at junctions of wall and slab, rendering smooth with
thread lining, curing, lift charges, etc., complete for finished item of work (APSS No. 901
& 903).
Over 6th Class 1 x 1 10.00 5.50 55.00
Over 7th Class 1x 1 7.15 6.90 49.34
Over office building 1x 1 9.30 3.20 29.76
1x 1 9.30 10.00 93.00
1x 1 3.50 3.70 12.95
240.05
Or Say 240.05 4514.95
Sqm Per 10 sqm
4 Plastering 12mm thick in two coats with base coat of 8mm thick in CM (1:5) and top coat
taxes on all materials, all operational, incidental and labor charges such as mixing
mortar, scaffolding charges, lift charges, including cutting of Grooves wherever necessary
as directed by Engineer - in - charge, finishing, curing, etc., complete for Even Surfaces
of Wall for finished item of work. (APSS 901,903 & 904) For Internal walls
In side Area
Parapet wall to varndah 1 x 2 35.20 0.95 66.88
Parapet wall to varndah 1 x 1 35.20 0.23 8.10
Or Say 74.98 3916.00
Sqm Per 10 sqm
5 Flooring with15-18 mm thick polished Shabad stones (Tandur Blue 1st.Variety) of size
0.457 M x 0.457M set over a base coat of CM (1:8), 12mm thick (joints of stone must be
flushed) over 100mm thick C.C. bed already laid only after it is properly cured,
cleaned, moistered and where necessary treated with neat cement slurry and jointed
with neat cement paste to full depth, including cost and conveyance of all materials like
cement, sand, water, flooring stones etc. to site, seigniorage charges, Countryes and
other taxes on all materials, all operational, incidental and labour charges such as
dressing of flooring stones to the required sizes, mixing of cement mortar, laying,
jointing, curing, lift charges etc., complete for finished item of work.(APSS No.703 & 701)
(GROUND FLOOR)
Class Rooms
1 x 2 7.32 6.10 89.19
Varandah 1 x 2 7.32 1.80 26.35
Door sills of D
2 x 1 1.20 0.23 0.55
Page 50 of 245
116.09
orsay 116.10 5881.67
Sqm Per 10 sqm

depth (joints of stone should be flushed), including cost and conveyance of all materials
like cement, sand, water, flooring stones etc. to site, seigniorage charges, sales and other
taxes on all materials, all operational, incidental and labour charges such as dressing of
flooring stones to the required sizes, mixing of cement mortar, laying, jointing, curing,
lift charges etc., complete for finished item of work.(APSS No.701 & 707)
Class Rooms
1 x 2 53.68 0.10 10.74
Door sills of D2
2 x 2 1.20 0.10 -0.48
10.26
orsay 10.30 6286.86
Sqm Per 10 sqm
7 Supply and fixing of salwood Door single shutter fully pannlled door of size 1.05 x
2.1mt AND bottom reeper of size 75x38mm and shutter made of side rails 125mm X38,
top rail 125mmX38mm, bottom rail 175mmX38mm and intermediate rails of 125 x 38 mm
and panels - 4 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" '
z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4
No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium, 200mm long Tower
bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary
screws complete including cost and conveyance of all materials and labour charges etc.
complete as per specifications (APSS NO.1001 & 1002)
Only shutters
2.00 4411.22
Nos Per Each
along with II class teak wood three shutters made with styles& rails of 100mmx30mm
thick with 12mm prelaminated particle board both side laminated interior grade and S/F
of 4Nos. MS Hold fasts, 6Nos. MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm
long,2Nos MS Handles 3 Nos window stays. incl. all labour charges such as making window
frame & shetter and fiXing 11 Nos. 16mm plain safety bars in to frame etc,
1 x 1 1.50 1.35 1.00 7507.48
Nos Per Each

Window W 3'-0"x4'-6" Shutterz only
1 x 1 1.50 1.35 2.00 3817.56
9 Supply , manufacture, making to specified design andLabour charges for fabricating steel
works like Window Grills, Compound Wall Grills, Iron Doors, Windows including cost of
welding rods, power charges, excluding cost of fixing in position
Iron grills 1210.00
1210.00 79.00
Page 51 of 245
Kg Per Kg
10 Painting to new walls with 2 coats of water proof cement paint of apporved brand and
shade over a base coat of approved cement primer grade I making making 3 coats in all to
give an even shade after thourughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to work site and
all operational, incidental, labour charges etc. complete for finished item of work as per
SS 912 for internal walls
Inside walls
7th Class 1 x 1 7.40 6.30 46.62
8th Class 1 x 1 7.40 6.30 46.62
9th Class 1 x 1 7.40 6.30 46.62
10th Class 1 x 1 6.00 4.80 28.80
Computer Room ceiling 1 x 1 6.00 4.80 28.80
Varandah in front 07,08,09 1 x 1 22.50 2.05 46.13
Varandah in front 10th Computer Room 1 x 1 12.60 2.60 32.76
Chajja both 1 x 1 22.50 0.90 20.25
Chajja both 1 x 1 12.60 0.90 11.34
7th Class 1 x 1 31.00 3.00 93.00
8th Class 1 x 1 31.00 3.00 93.00
9th Class 1 x 1 31.00 3.00 93.00
Varandha side walls 1 x 2 2.05 3.00 12.30
varandaface side 1 x 1 22.50 3.00 67.50
venrandah entablature walls 1 x 1 22.50 1.00 22.50
varandah parapet 1 x 1 20.10 1.00 20.10
10th Class 1 x 1 21.60 3.00 64.80
Computer Room ceiling 1 x 1 21.60 3.00 64.80
varandah side walls 1 x 2 2.60 3.00 15.60
varadah faces 1 x 1 12.60 3.00 37.80
varandah entablature walls 1 x 1 12.60 1.00 12.60
varandah parapet 1 x 1 11.40 1.00 11.40
Deductions 916.34
Doors 1 x 5 1.05 2.10 11.03
Windows 1 x 15 1.05 2.10 33.08
44.11
872.23
346.95 or say 872.23 525.00
Sqm Per 10 sqm
11 Painting to New walls with two coats of snowcem paints of approved brand and shade
over base coat of appropriate distemper primer of approved brand making three coats in
all to give an even shade after thoroughly brushing the surface to remove all loose
powdered materials, including c/c of all materials, cost of brushes, water to site, etc., &
other taxes, all operational, incidental and labour charges such as scaffolding charges, lift
charges, curing etc.,complete for finished item of work in all floors for external Walls.
(APSS No. 911)
For External walls 1 x 1 23.10 3.60 83.16
For Back side 1 x 1 23.10 2.50 57.75
Front side 1 x 2 9.05 3.60 65.16
Back side of Comp Room 1 x 1 26.80 3.60 96.48
Front side 1 x 1 26.80 2.50 67.00
Page 52 of 245
sides 1 x 2 8.15 3.60 58.68
For window chazza s 2 x 5 1.70 0.65 5.53
for Compound wall 1 x 2 10.60 1.75 37.10
1 x 2 12.60 1.65 41.58
1 x 2 32.20 1.70 109.48
1 x 2 14.60 1.50 43.80
1 x 2 5.70 1.50 17.10
682.82
46.20 or say 682.82 1638.50
Sqm Per 10 sqm
quality all shades to give an even shade over base coat Primar with Luppam finishing
after thouroughky brushing the surface to remove all remains including cost and
conveyance of all materials to site, Countryes & other taxes, all operational, incidental
and labour charges etc., complete for finished item of work.(3 coats) (APSS No. 1201 &
1212).
15 x 3 1.50 1.35 83.53
5 x 2 1.05 2.10 24.81

Grill work
1 x 1 3.65 1.10 4.02
1 x 1 3.45 1.10 3.80
1 x 1 1.20 2.00 2.40
1 x 1 2.25 1.10 2.48
1 x 1 3.45 1.10 3.80
1 x 1 3.50 1.10 3.85
1 x 1 3.70 1.10 4.07
1 x 1 2.90 1.10 3.19
1 x 1 1.75 1.10 1.93
1 x 1 1.20 2.00 2.40
1 x 1 2.90 1.10 3.19
1 x 1 3.00 1.10 3.30
1 x 1 1.20 2.00 2.40
1 x 1 1.75 1.10 1.93
1 x 1 3.00 1.10 3.30
or say 154.37 1021.60
Sqm Per 10 sqm
13 Provision for VAT @ 5 % 1.00
14 QC charges @ 0.5% 1.00
Page 53 of 245
Asst. Exe. Engineer Dy. Executive.Engineer
PRI Yacharam PRSD Rajendranagar
Page 54 of 245
BNRGSK)] at
Total
Amount
3041.00
754.00
5148.00
52121.00
Page 55 of 245
108381.00
29362.00
Page 56 of 245
68286.00
6475.00
8822.00
7507.00
7635.00
95590.00
Page 57 of 245
45792.00
Page 58 of 245
111880.00
15770.00
566564.00
28328.00
2861.00
975.00
Page 59 of 245
598728.00
Page 60 of 245
Construction of Community Hall at RB Nagar in Shamshabad(v&m)
SANITARY &WATER SUPPLY DATA 2013-14
1 Supply & fixing 580mm x 440mm size white virerous orissa pan with attached footrests of approved make
confirming to IS 2556 (part - III) with 'P' or 'S' trap, including 10 lit. low level PVC flusihing system confirming to
IS 7231 with all internal fittings, CI brackets, 32mm dia CP flush pipe, 15mm dia 450mm long PVC connerctor,
15mm dia Cp brass strop cock 300 grams of ISI make, cutting and making good the walls and floors wherever
required including cost & conveyance of all material to work site, all labour charges for all operations for fixing
etc., complete for finished item of work.
Code Material Unit Rate Coefficient Amount

BMW-D.04 Supplying & Fixing Orissa Pan white glazed Each 1440 1 1440.00
W.C 1st quality ISI marked conforming to
IS:2556-Part-3-1981 with "P" or "S" trap
Hindware/ Parryware/Neycer - ISI Mark: 580
mm x 440 mm
(BMW-G.08) Supply & fixing of PVC low level system parry Each 1455 1 1455.00
ware, slim line with internal components &
short bend: 10 Litres capacity Single Flush
Over Heads : 14.00 1440.00 0.00 0.00

1455.00 0.00 0.00
Total rate per each Rs 2895.00
1 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of Hindustan /
Neycer or Parryware make white glazed with 'P' trap
BMW-D.14 Supplying and Fixing European Water Closet Each 1785 1 1785.00
of 1st quality conforming to
IS:2556-Part-2-1973 of Hindustan / Neycer or
Parryware make white glazed
with S trap
(BMW-G.08) Supply & fixing of PVC low level system parry Each 1455 1 1455.00
ware, slim line with internal components &
short bend: 10 Litres capacity Single Flush
Over Heads : 14.00 1785.00 0.00 0.00

1455.00 0.00 0.00
2 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make first quality including cost &
conveyance of all materials, labour charges for finished item of work complete for all floors
BMW-E.09 S&F of 12.7mm N.P bib tap indian make 300 g Each 258 1 258.00
Over Heads : 14.00 258.00 0.00 0.00
3 Supplying and fixing 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe fittings of standard make of ISI
Brand ncluding fixing in CM1:3 prop. and cost and conveyance of all materials at site complete for finished item
of work.
Code Material Unit Rate CoefficientAmount

Page Sanitary&water supply DATA
BMW-G.119 4" (101.6 mm ) multi floor trap with Jali- Each 144 1 144.00
UPVC/SWR Pipe fittings (Prince/Sudhakar or
any ISI Brand)
Over Heads : 14.00 114.00 0.00 0.00

4 Providing & fixing UPVC SWR pipes TYPE-B conforming to IS 13592:1992 including necessary specials,jointing
with adhesives ,fixing vertical pipes over wooden battens including cost and conveyance of all materials at site
complete for finished item of work
a) 110 mm dia
BMW-G.13 110 mm dia 3 M Single Socket PVC/SWR pipe Each 484 1 484.00
- 4 Kg/sq.cm - Prince/Sudhakar or any ISI
Brand
Over Heads : 14.00 484.00 0.00 0.00

VAT : 0.00 0.00 0.00
Total rate per 3 mt each 1 484.00
Rate per Rmt Rs 161.33
b) 75 mm dia
BMW-G.11 75 mm dia 3 M Single Socket PVC/SWR pipe - Each 255 1 255.00
4 Kg/sq.cm - Prince/Sudhakar or any ISI
Brand
Over Heads : 14.00 255.00 0.00 0.00

Total rate per each 1 255.00
Rate per Rmt Rs 85.00
5 Supply & fixing SWG 150x100mm gully trap of 1st class as per IS standards with CI grating and constructing brick
masonry chamber of size 50x35x30cm in CM 1:6 prop. Over CC 1:5:10 prop. Bed of size 50x5x10cm and
plastering 12mm thick in CM 1:4 prop. To both inside & outside surfaces of the brick chamber and fitted with
30x22.5cm CI frame and hinged cover.

BMW-A.72 Supplying & fixing 150 mm x 100 mm SWG Each 568.00 1 568.00
gully traps conforming to ISI 651 & 4127 with
C.I Grating & Cost. Brick masonry in CM 1:6
prop.Intermediate chamber and fitted with
304.8 mm x288.6mm (12"x9") C.I Frame and
hinged cover
Over Heads : 14.00 568.00 0.00 0.00

6 Constructing inspection chamber with fly ash brick masonry in cement mortar (1:6 1 cement:6 sand over)
150mm thick foundation concrete M20 Grade Design mix.Using (MSA) 40 mm HBG metal with minimum cement
content of 210 kg/cum (portland pozzalana cement conforming to IS:1489 Part -I ) inside & outside plastering
12mm thick with cement mortar 1:4 (1 cement : 4 sand) inside & top finished with a floating coat of neat
cement and cement concrete M20 Grade Design mix.Using (MSA) 20 mm HBG metal with minimum cement
content of 240 kg/cum (portland pozzalana cement conforming to IS:1489 Part -I ) and neatly finished with
cement slurry for benching, and providing and fixing man hole frame including eartgh work excavation in all
kinds of soils, refilling the sides etc. complete including seigniorage, cost & conveyance charges of all material
all labour charges, mixing laying and curing etc. complete as per standard design, in the following sizes and
man hole covers.(SSR No.55)0.90m (upto 3' depth) deep including CI cover with frame (medium weight 40kg)
500mm internal diameter.

BMW-B.01 Constructing 904.0 mm (3’0”) dia solid block Each 6530.00 1 6530.00
masonry inspection chamber as per IS - 4111:
Part-1:1986 with cement mortar (1:6) prop
using fly-ash blocks of 225 mm thick from
approved source having a minimum crushing
strength of 10 N/sq.mm including plastering
with cement mortar 1:3 prop; ½” thick both
inside and outside fitted with 20” dia RCC
manhole covers and frames including
excavating pits up to a depth of 904 mm (3'-
0") in all sorts of soils (excluding rock) and
laying cement concrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per
Standard specification and including cost and
conveyance of all materials like cement,
sand, bricks, water etc., to site, cost of
seigniorage charges on all materials and all
incidental and operational, labour charges
like mixing cement mortar, constructing
masonry, lift charges, curing etc., complete
for finished item of work as per Standard
specification.
Over Heads : 14.00 6530.00 0.00 0.00

Total per 1.00 No 1 6530.00
7 Supplying and fixing KITEC Polyethylene-Aluminium-Polyethylene (PE-AL-PE) composite pressure pipes
conforming to IS-15450-2004 with UV stabilized, carbon black for hot & cold water supply, capable to withstand
pressure up to 80 C including all special composite fittings, plastic & brass blend inserts for elbows, tees,
reducers, couplers, connectors etc complete for external works including laying pipes, fixing in position, testing
and commissioning etc : 16 mm dia OD Pipe
Code Miscellaneous Unit Rate Coefficient Amount

BMW-I.203 S&F KITEC Polyethylene-Aluminium- 1 RM 157 1 157.00
Polyethylene (PE-AL-PE) composite pressure
pipes conforming to IS-15450-2004 with UV
stabilized, carbon black for hot & cold water
supply, capable to withstand pressure up to
80 C including all special composite fittings,
plastic & brass blend inserts for elbows,
tees, reducers, couplers, connectors etc
complete for external works including laying
pipes, fixing in position, testing and
commissioning etc : 16 mm OD pipe
Over Heads : 14.00 157.00 0.00 0.00

VAT : 0.00 0 0.00
Total per 1.00 Rmt Rs 157.00

8 Supplying and fixing KITEC Polyethylene-Aluminium-Polyethylene (PE-AL-PE) composite pressure pipes
conforming to IS-15450-2004 with UV stabilized, carbon black for hot & cold water supply, capable to withstand
pressure up to 80 C including all special composite fittings, plastic & brass blend inserts for elbows, tees,
reducers, couplers, connectors etc complete for external works including laying pipes, fixing in position, testing
and commissioning etc : 20 mm dia OD Pipe
Code Miscellaneous Unit Rate Coefficient Amount

BMW-I.204 S&F KITEC Polyethylene-Aluminium- 1 RM 195 1 195.00
Polyethylene (PE-AL-PE) composite pressure
pipes conforming to IS-15450-2004 with UV
stabilized, carbon black for hot & cold water
supply, capable to withstand pressure up to
80 C including all special composite fittings,
plastic & brass blend inserts for elbows,
tees, reducers, couplers, connectors etc
complete for external works including laying
pipes, fixing in position, testing and
commissioning etc : 20 mm OD pipe
Over Heads : 14.00 195.00 0.00 0.00

Total per 1.00 Rmt Rs 195.00
9 Providing & fixing GM gate /ball valve as per IS standards including cost & conveyance of all material to work
spot and all labour charges including fixing in position for finished item of work.20 mm dia
BMW-F.17 a) S & F Gunmetal Gate (GM peet) valve as Each 914.00 1 914.00
per IS -778 Class - I, Indian make heavy type
- 25 mm NB Size
Over Heads : 14.00 914.00 0.00 0.00

Total per 1.00 No Rs 914.00
- 20 mm NB Size
Over Heads : 14.00 621.00 0.00 0.00

- 15 mm NB Size
Over Heads : 14.00 459.00 0.00 0.00

- 32.00 mm NB Size
Over Heads : 14.00 1368.00 0.00 0.00

- 40.00 mm NB Size
Over Heads : 14.00 1864.00 0.00 0.00

- 40.00 mm NB Size
Over Heads : 14.00 2692.00 0.00 0.00

11 Supplying & Fixing 31.75 mm C.P bottle trap (Heavy type) Parryware or equivalent

BMW-D.31 Supplying & Fixing 31.75 mm C.P bottle trap Each 451.00 1 451.00
(Heavy type) Parryware or equivalent
Manpower
Over Heads : 14.00 451.00 0.00 0.00
VAT : 0.00 0 0.00
12 Supply and Fixing 31.75mm dia PVC flexible waste pipe of 914.4mm length of 1st quality.(SSR No.315)
BMW-G.05 Supply & fixing 31.75 mm dia PVC flexible Each 26.00 1 26.00
waste pipe of 914.4 mm length of Ist quality
Over Heads : 14.00 26.00 0.00 0.00

16 Supplying, laying, jointing and testing 101.6 mm SWG SP-1 pipes of ISI make conforming to ISI 651 & 4127 with
airtight cement joints in CM 1.5:1 prop. Including excavation of trenches and socket pits in any soil (except rock
requiring blasting) up to 1524 mm(5'0") depth and refilling with watering and tamping.
BMW-A-01 Rm 1.00 466 466.00

Over Heads : 14.00 466.00 0.00 0.00
Total per Rm Rs 466.00
16 Supplying, laying, jointing and testing 101.6 mm SWG SP-1 pipes of ISI make conforming to ISI 651 & 4127 with
airtight cement joints in CM 1:5:1 prop.including excavation of trenches and socket pits in any soil (except rock
requiring blasting) up to 914.4 mm (3'0") depth and refilling with watering and tamping
BMW-A-02 Rm 1.00 408 408.00

Over Heads : 14.00 408.00 0.00 0.00
Total per Rm Rs 408.00
13 Constructing 904.0 mm (3’0”) dia solid block masonry inspection chamber as per IS - 4111: Part-1:1986 with
cement mortar (1:6) prop using fly-ash blocks of 225 mm thick from approved source having a minimum crushing
strength of 10 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick both inside and outside
fitted with 20” dia RCC manhole covers and frames including excavating pits up to a depth of 904 mm (3'-0") in
all sorts of soils (excluding rock) and laying cement concrete (1:4:8) 150 mm thick using 40 mm HBG Metal and
P.C.C. 1:2:4 benching and channel 100 mm thick as per Standard specification and including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site, cost of signiorage charges on all
materials and all incidental and operational, labour charges like mixing cement mortar, constructing masonry,
lift charges, curing etc., complete for finished item of work as per Standard specification.
BMW-B- 01 Each 1.00 6530 6530.00

Over Heads : 14.00 6530.00 0.00 0.00

14 per IS - 4111: Part-1:1986 with cement mortar (1:6) prop using fly-ash blocks of 225 mm thick from approved
source having a minimum crushing strength of 10 N/sq.mm including plastering with cement mortar 1:3 prop;
½” thick both inside and outside fitted with 20” dia RCC manhole covers and frames
including excavating pits B112 up to a depth of 1524 mm (5'-0") in all sorts of soils (excluding rock) and laying
cement concrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm
thick as per Standard specification and including cost and conveyance of all materials like
cement, sand, bricks, water e+B126 etc., to site, cost of seigniorage charges on all materials and all incidental
and operational, labour charges like mixing cement mortar, constructing masonry, lift charges, curing etc.,
complete for finished item of work as per Standard specification.
BMW-B- 02 Each 1.00 10218 10218.00

Over Heads : 14.00 10218.00 0.00 0.00
15 Constructing 914.4 mm x 457.2 mm (3'0"x1'6") brick in CM 1:6 prop.Masonry Inspection chamber up to 914.4 mm
(3'0") and fitted with light weight 914.4 mm x 457.2 mm (3'0"x1'6") C.I frame and cover of 40 Kg.
BMW-B- 05 Each 1.00 6091 6091.00

Over Heads : 14.00 6091.00 0.00 0.00
16 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry.
Inspection chamber up to 914.4 mm (3'0") and fitted with light
BMW-B- 06 Each 1.00 3672 3672.00

Over Heads : 14.00 3672.00 0.00 0.00
13 Drilling of bore hole 150 mm dia using machinery etc complete
Code Unit Rate Coefficient Amount
Material
NON-SSR Drilling of bore hole 150 mm dia using machin Mt 15 0.00
etc complete 0.00
Over Heads : 14.00 0.00 0.00 0.00
VAT : 0.00 0 0.00
Total per 1.00 1 0.00
Rate for 1 Rmt Rs 0.00
14 Providing of PVC casing pipe 160 mm dia of 6 Kg / cm2 including cost of labour & materials
PH SSR PVC casing pipe 160 mm dia Rm 1 0.00

Over Heads : 14.00 0.00 0.00 0.00
VAT : 0.00 0 0.00
Total per 1.00 Rm Rs 0.00
Supply and Transportation of 5.00HP 17 Stage Three phase ISI submersible motor pumpset suitable for 6" Bore
well.Makes: Kirloskar / Crompton / CRI / L&T / Texmo / Varsha
ELEC-5.4.20 Pumpset Cost Each 1 0.00

a) Material
1.0 HP, Single Phase 30 stage submerisible pump

set including all taxes of Kirloskar
each 1 16800 16800.00

Special M.S. clamps with bolts and nuts each 2 125 250.00
Transportation Charges on Unit Cost 2% 17050
b) Labour charges for erection of pump set
including pipe connection for suction & delivery
Skilled Fitter day 0.5 480 240.00
Helper day 1 405 405.00
Plumber day 0.5 415 207.50
Sundries and rouding off LS 17902.50
Over Heads : 14.00 17902.50 0.00 0.00
VAT : 0.00 0 0.00
15 Supply and fixing of submersible pump of suitable capacity 0.5 HP for drawing water including cost of labour for
fixing transportation etc complete

ELEC-5.4.39 Supply and Transportation of 0.5HP Single No 5145.00 1 5145.00
phase ISI Mono block motor pumpset
(25x25mm). Makes:Kirloskar / Crompton /
CRI / L&T / Texmo / Varsha.
Transportation Charges on Unit Cost 2% 102.90

b) Labour charges for erection of pump set
including pipe connection for suction &
delivery
Skilled Fitter day 0.5 480 240.00

Helper day 1 405 405.00
Plumber day 0.5 480 240.00
Sundries and rounding off LS
Over Heads : 14.00 6132.90 0.00 0.00
VAT : 0.00 0 0.00
16 Supply and fixing of SWG pipe of ISI make conforming to ISI 651 4" dia (100 mm) including cost, conveyance of
materials, labour charges etc. complete for fininshed item of work.
Material
BMW-A.15 Supply of SWG SP-1 pipe conforming to ISI
651 - 4" dia (101.6mm) Rm 181.00 1 181.00
Over Heads : 14.00 181.00 0.00 0.00
Muncpal Limits 0.00 0 0.00
4 Supply of Sintex /Aqua tech or equivalent Polyethylene water storage tank double layer conforming to ISI
12701/96 mark with lid.
Material
BMW-G.01 Lt 6.00 1 6.00
a) Providing & Placing on Terrace (at all

floor levels) polyethylene water storage tank
with Double layer approved brand &
manufacture with cover and suitable locking
arrangement & making necessary holes for
inlet & outlets and over flow pipes but
without fittings & base support for tanks
Over Heads : 14.00 6.00 0.00 0.00

VAT : 0.00 0 0.00
5 a) S& F Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings including
the cost of pipe & its fittings & labour charges
Material
BMW-F.81 a) S& F 20 mm Nominal Bore GI pipe Medium Rm 206.00 1 206.00
Grade properties & weight as per IS 1239 ISI
mark with GI fittings including the cost of
pipe & its fittings & labour charges
Over Heads : 14.00 206.00 0.00 0.00

BMW-F.83 a) S& F 25 mm Nominal Bore GI pipe Medium Rm 270.00 1 270.00
Over Heads : 14.00 270.00 0.00 0.00

BMW-F.85 a) S& F32 mm Nominal Bore GI pipe Medium Rm 379.00 1 379.00
Over Heads : 14.00 379.00 0.00 0.00

BMW-F.87 a) S& F 40 mm Nominal Bore GI pipe Rm 424.00 1 424.00
Medium Grade properties & weight as per IS
1239 ISI mark with GI fittings including the
cost of pipe & its fittings & labour charges
Over Heads : 14.00 424.00 0.00 0.00

BMW-F.89 a) S& F 50 mm Nominal Bore GI pipe Rm 457.00 1 457.00
Medium Grade properties & weight as per IS
1239 ISI mark with GI fittings including the
cost of pipe & its fittings & labour charges
Over Heads : 14.00 457.00 0.00 0.00

BMW-I-105 a) Supplying and fixing TV shape mirror with Rm 513.00 1 513.00
plastic frame size 609.6 mm x 457 .2 mm
Over Heads : 14.00 513.00 0.00 0.00

BMW-G-63 110 mm dia - 45 Degree Bend - UPVC/SWR Rm 70.00 1 70.00
Pipe fittings
(Prince/Sudhakar/Kisan/Supreme or any ISI
Brand)

Over Heads : 14.00 70.00 0.00 0.00
VAT : 0.00 0 0.00
BMW-G-61 75 mm dia - 45 Degree Bend - UPVC/SWR Rm 39.00 1 39.00
Pipe fittings
(Prince/Sudhakar/Kisan/Supreme or any ISI
Brand)
Over Heads : 14.00 39.00 0.00 0.00

VAT : 0.00 0 0.00
BMW-G-100 110 mm dia - Vent Cowl - UPVC/SWR Pipe Rm 19.00 1 19.00
fittings (Prince/Sudhakar/Kisan/Supreme or
any ISI Brand)
Over Heads : 14.00 19.00 0.00 0.00

VAT : 0.00 0 0.00
BMW-B-06 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") Rm 3672.00 1 3672.00
brick in CM 1:6 prop. Masonry. Inspection
chamber up to 914.4 mm (3'0") and fitted
with light weight 457.2 mm x 457.2 mm
(1'6"x1'6") C.I frame and cover of 20 Kg.
Over Heads : 14.00 3672.00 0.00 0.00

VAT : 0.00 0 0.00
BMW-I-61 a) Constructing Brick masonry chamber over Rm 455.00 1 455.00
the gully trap or peet valve and fitted with
304.8 x 228.6 m size CI frame and hinged
cover.
Over Heads : 14.00 455.00 0.00 0.00

VAT : 0.00 0 0.00
BMW-A-03 Supplying, laying, jointing and testing 152.4 Rm 680.00 1 680.00
mm SWG SP-1 pipes of ISI make conforming
to ISI 651 & 4127 with airtight cement joints
in CM 1.5:1 prop. including excavation of
trenches and socket pits in any soil (except
rock requiring blasting) up to 1524 mm(5'0")
depth and refilling with watering and
tamping.
Over Heads : 14.00 680.00 0.00 0.00

VAT : 0.00 0 0.00
BMW-A-47 Supply of SWG Junctions (T's & Y's) Rm 281.00 1 281.00
conforming to IS standards with length of
barrel 60 cm for - 150 x 150
Over Heads : 14.00 281.00 0.00 0.00
VAT : 0.00 0 0.00

BMW-D-33 Supplying & Fixing white glazed flat back Each 845.00 1 845.00
Bowl urinals of size 440 mm x 265
mm x 315 mm with internal flushing rim
fixed with screws complete Indian
make (HSW/Parry/Neycer) conforming to
IS:2556-1995
Over Heads : 14.00 845.00 0.00 0.00
VAT : 0.00 0 0.00

BMW-D-27 Supplying & Fixing Indian make Flat Back Each 1832.00 1 1832.00
Wash Hand Basin (HSW/Parryware/Neycer)
1st quality conforming to IS:2556-Part-4:1972
with waste fittings like rubber plug, chain,
32 mm nominal size C.P. Fitting with parallel
pipe thread conforming to IS:2963-1979 and
fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make
400 grams Seiko/ Senior/ Nice/ Esso or
equivalent complete with standard CI
brackets including woodenblock: 450 x 300
mm - Double C.P. Pillar cock
Over Heads : 14.00 1832.00 0.00 0.00

VAT : 0.00 0 0.00

Executive Engineer
PR (PIU) Division Hyderabad

ELECTICAL DATA 2014-15
BLD-ELEC-1-3 1.3 P.V.C. Conduit (Surface)
1 1.3.1 Supply and Fixing of 25mm dia 2.00 mm thick
surface P.V.C. pipe (ISI MARK) with all accessories
fixing on chromium plated metallic base saddles
and decolam board for switches for Light, Fan and
separate plug point including all labour charges
etc., complete as per 1.3.1 of Sta revised data of
BLD -ELEC-1-3
Taking Output = 100 M

a) Material
ELEC-1.2.4 25mm dia 2.20 mm thick PVC pipe 100 M 1 31.80 3180.00
ELEC-8.1.6 Rawl Plugs 100 Nos 2 28.00 56.00
ELEC-1.4.23 35mm Screws 100 Nos 2 96.00 192.00
ELEC-1.1.35 Chromium Plated saddles with base 25mm dia Each 200 2.20 440.00
ELEC-1.2.39 25 mm 1,2,3, & 4 way Junction boxes Each 12 25.00 300.00
ELEC-1.2.44 25 mm PVC Bends 1.50 mm thick Each 12 6.00 72.00
ELEC-1.4.12 8" x10" Decolam Board Each 3 73.00 219.00
CSSR-A.05 Cement kg 25 5954.92 148.87
b) Labour charges :
ELEC-8.1.74 Skilled Electrician day 2 515.00 1030.00
ELEC-8.1.75 Semi skilled Electrician day 2 375.00 750.00
ELEC-8.1.82 Helpers day 2 405.00 810.00
Add Mucipal Limits 0.40 2590.00 1036.00
C) Cost for 100 RM 8233.87
Rate per Metre = C/100 82.34
OVER HEADS 0% 82.34 0
Rate per 1 RM RS 82.34
2 1.3.2 Supply and Fixing of 25mm dia 1.5mm thick
surface P.V.C. pipe (ISI MARK) with all accessories
fixing on chromium plated metallic base saddles
including all labour charges etc., complete for run
of mains and as per 1.3.2 of Sta revised data of
BLD -ELEC-1-3.2

a) Material
ELEC-8.1.6 Rawl Plugs 100 Nos 2 28.00 56.00
ELEC-1.4.23 35mm Screws 100 Nos 2 96.00 192.00
ELEC-1.1.35 Chromium Plated saddles with base 25 mm Each 200 2.20 440.00
ELEC-1.2.39 25mm 1,2,3, & 4 way Junction boxes Each 12 25.00 300.00
ELEC-1.2.44 25mm PVC Bends Each 12 6.00 72.00
CSSR-A.05 Cement kg 25 5954.92 148.87
b) Labour charges :
ELEC-8.1.82 Helpers day 2 405.00 810.00
C) Cost for 100 RM 7374.87
Ele data
3 P.V.C. Conduit (Concealed)
1.4.2 Supply and Fixing of 25mm dia 2.00 mm thick PVC
(a) pipe (ISI MARK) concealed in wall with all
BLD-ELEC required accessories including masonary work
-1-4 and labour charges etc., complete.

a) Material
U' Links 100 Nos 2 0.00
ELEC-1.2.39 25mm dia 1,2,3 & 4 way deep Junction Box PVC Each 12 25.00 300.00
ELEC-1.2.44 25mm PVC bends 1.50mmthick Each 12 6.00 72.00
CCSR Cement kg 50 5954.92 297.75
b) Labour charges :
ELEC-8.1.82 Helpers day 2 405.00 810.00
Mason Ist class day 2 480.00 960.00
k Rate per 1 RM RS 88.20
(b) Supply and Fixing of 25mm dia 2mm thick PVC
BLD-ELEC pipe (ISI MARK) concealed in Roof Slabs with all
-1-4 required accessories including masonary work
and labour charges etc., complete.

a) Material
ELEC-1.2.4 25mm dia 2 .20 mm thick PVC pipe 100 M 1 31.80 3180.00
ELEC-1.2.39 25mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 300.00
ELEC-1.2.44 25mm PVC bends Each 12 6.00 72.00
b) Labour charges :
ELEC-8.1.82 Helpers day 2 405.00 810.00
BLD-ELEC-2 2 Wiring N
2.1 Copper Wiring o
BLD-ELEC-2-1 t
e
3 2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire T
Retardant (FR) P.V.C. insulated flexible copper h
f
cable (ISI MARK) in existing pipe with 6A switch, e
o
Ceiling rose and 3mm thick hylam sheet covering
r
to switch control box including all labour charges R
etc., complete for light, bell, fan and exhaust fan &
A
points in Non-Residential Buildings and as per B
l
2.1.1 of Sta revised data of BLD -ELEC-2-1.1
l
D
e
I
p
t
a
Taking Output = 6 Points e
r
a) Material m
t
ELEC-1.5.1 14/0.3mm PVC FR flexible copper wire 100 M 1 10.51 1051.00 s
m
ELEC-1.7.1 6A Switch @ 18 /each each 6 18.00 108.00 e
f
ELEC-1.7.13 6A 2 way Ceiling Rose@ 21/each each 6 21.00 126.00 n
o
ELEC-8.1.51 25 x 20 cms (10" x8") Hylam sheet 3mm thick sqinch 80 0.60 48.00 t
r
b) Labour charges :
ELEC-8.1.74 Skilled Electrician day 0.6 515.00 309.00 P
W
ELEC-8.1.75 r
Semi skilled Electrician day 1.2 375.00 450.00 i
ELEC-8.1.82 o
Helpers day 0.6 405.00 243.00 r
p
Add Mucipal Limits 0.40 1002.00 400.80 i
o
C) Cost for 6 Points 2735.80 n
s
g
Rate per Point = C/6 455.97 e
OVER HEADS 0% 455.97 0 d
Rate per Point RS 455.97
L
Ele data a
b
o
4 2.1.2 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)
P.V.C. insulated F.R flexible copper cable (ISI
MARK) in existing pipe with 6A switch, Ceiling
rose and 3mm thick hylam sheet covering to
switch control box including all labour charges
etc., complete for light, bell, fan and exhaust fan
points in Non Residential Buildings.and as per
2.1.2 of Sta revised data of BLD -ELEC-2-1.2
Taking Output = 6 Points

a) Material
ELEC-1.5.1 14/0.3mm PVC FR flexible copper wire 100 M 1 10.51 1051.00
ELEC-1.7.1 6A Switch @ 18 /each each 6 18.00 108.00
ELEC-1.7.13 6A 2 way Ceiling Rose@ 21/each each 6 21.00 126.00
ELEC-8.1.51 25 x 20 cms (10" x8") Hylam sheet 3mm thick Sq inch 80 0.60 48.00
b) Labour charges :
ELEC-8.1.74 Skilled Electrician day 0.6 515.00 309.00
ELEC-8.1.75 Semi skilled Electrician day 1.2 375.00 450.00
ELEC-8.1.82 Helpers day 0.6 405.00 243.00
C) Cost for 6 Points 2735.80
Rate per Points = C/6 455.97
OVER HEADS 14% 0% 455.97 0
For Stair case light Point(1.5*Pt.) 455.97 x 1.50 683.96
5 3.1.2 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR
P.V.C. insulated flexible copper cable in existing
pipe for earth continuity including all labour
charges etc., complete.and as per 3.1.2 of Sta
revised data of BLD -ELEC-3-1-2

a) Material
ELEC-1.5.15 14/0.3mm 1.5 Sqm FR PVC copper wire 100 M 1 797.00 797.00
b) Labour charges :
ELEC-8.1.74 Skilled Electrician day 0.34 515.00 175.10
ELEC-8.1.75 Semi Skilled Electrician day 1 375.00 375.00
ELEC-8.1.82 Helpers day 0.34 405.00 137.70
C) Cost for 100 RM 1759.92
Note : Labour Charges considered for 150 M / day
3.1.3 Supply and run of 2 of 22/0.3mm (1.5 Sq.mm) F.R
pipe for mains inlcuding all labour charges etc.,
complete.

a) Material
ELEC-1.5.16 22/0.3mm FR PVC copper wire 100 M 2 1150.00 2300.00
Ele data
b) Labour charges :
Skilled Electrician day 0.67 515.00 345.05
Semi Skilled Electrician day 2 375.00 750.00
Helpers day 0.67 405.00 271.35
C) Cost for 100 RM 4212.96
3.1.4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R
complete.

a) Material
ELEC-1.5.17 36/0.3mm (2.5 sqmm) FR PVC copper wire 100 M 2 1856.00 3712.00
b) Labour charges :
Helpers day 0.67 405.00 271.35
C) Cost for 100 RM 5624.96
6 3.1.5 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR
complete..and as per 3.1.5 of Sta revised data of
BLD -ELEC-3.1.5

a) Material
ELEC-1.5.18 56 /0.3mm (4 sqmm)FR PVC flexible copper wire. 100 M 2 2783.00 5566.00
b) Labour charges :
Skilled Electrician day 1 515.00 515.00
Helpers day 1 405.00 405.00
C) Cost for 100 RM 8429.00
Note : Labour Charges considered for 100 M / day
7 2.1.4 Supply and fixing of 6A 3 pin wall plug socket with
6A switch control on a common switch board with
earth continuity including wire leads, earth
connections along with all labour charges etc.,
complete..and as per 2.1.4 of Sta revised data of
BLD -ELEC-2.1.4
Taking Output = each

a) Material
ELEC-1.7.4 6A 3 pin / 2 pin Socket each 1 27.00 27.00
ELEC-1.7.1 6A switch each 1 18.00 18.00
b) Labour charges :
Helpers day 0.067 405.00 27.14
Rate per each 131.30
Rate per Each RS 131.30
Ele data
Note : Labour Charges proposed for 1point
8 2.1.5 considering
Supply and 15 per day
fixing of 16A 3pin / 6A 3pin plug
socket with indicator lamp and 16Amps fuse unit
and 16 Amps switch control (5 in one) on decolam
sheet covered board including earth connection
and all labour charges etc., complete on wall.and
as per 2.1.5 of Sta revised data of BLD -ELEC-
2.1.5

a) Material
ELEC-1.4.11 20 x 15 cms (8" x6") Decolam sheet covered board each 1 44.00 44.00
16A 3 pin / 6A 3pin Plug triangle socket with each 1 50.00 50.00
ELEC-1.7.11 indicator lamp, fuse unit (5 in 1)
ELEC-1.7.10 16A Switch each 1 102.00 102.00
b) Labour charges :
Helpers day 0.1 405.00 40.50
9 2.1.5 Supply and fixing of 6A 3pin / 6A 3pin plug socket
with indicator lamp and 6Amps fuse unit and 16
Amps switch control (5 in one) on decolam
sheet/sunglass covered board including earth
connection and all labour charges etc., complete
on wall.and as per 2.1.5 of Sta revised data of
BLD -ELEC-2.1.5

a) Material
ELEC-1.4.11 20 x 15 cms (8" x6") Decolam/sunglass sheet each 1 44.00 44.00
covered
6A 3 pinboard
/ 6A 3pin Plug socket with indicator each 1 55.00 55.00
ELEC-1.7.5 & 6
lamp, fuse unit (5 in 1)
ELEC-1.7.1 6A Switch each 1 18.00 18.00
b) Labour charges :
Helpers day 0.1 405.00 40.50
Bldngs_Elec-9-5 9.7 Fans
10 9.7.2 Supply of 900 mm (36") / 1200 mm (48") / 1400
mm (56") sweep 230V, A.C 50 Hz.Ceiling fan with
3 Blades and double ball bearings with all
standard accessories.and as per 9.7.2 of
Bajaj/Crompton/orient make only Sta revised
data of BLD -ELEC9.7.2
a) Material
900 mm (36") / 1200 mm (48") / 1400 mm (56") each 1 1600.00 1600.00
Ceiling Fan Bajaj/Crompton/orient make only
ELEC-5.1.1
Transportation Charges on Unit Cost 0.01 16.00
Rate per Each 1616.00
OVER HEADS 0% 1616.00 0
9.7.3 Labour Charges
11 5 Labour charges for Fixing of Ceiling fan and
regulator including transportation and giving
connections with twin core wire etc., complete.
Ele data
a) Material
ELEC-1.6.8 23/0060 Twin Core wire 100M 1 1040.00 10.40
Unforseen item works, such as painting to down LS 10.00
rod, screws and Cover frame etc.,
b) Labour charges.
Helper day 0.125 405.00 50.63
12 9.7.2 Supply and erecting Stepped type electronic
6 Regulator for ceiling fans 900/1200/1400mm
sweep complete erected on existing board.and as
per 9.7.26 of Sta revised data of BLD -ELEC-
9.7.26
a) Material
ELEC-1.7.12 Stepped type electronic Regulator each 1 220.00 220.00
b) Labour charges.
Semi skilled Electrician day 0.1 405.00 40.50
Note : Labour is Considered for 10 jobs / day
9.7.1 EXHAUST FANS
13 6 Supply of fresh air exhaust fan of light duty 250V
A.C.50Hz.. 225 mm (9") / 300mm size (12") 1350
R.P.M Metallic body plastic blades, wire mesh,
etc., complete.and as per 9.7.16 of Sta revised
data of BLD -ELEC-9.7.16
a) Material
ELEC-5.1.11 225 mm (9") / 300mm (12") L.D. Exhaust Fan each 1 1350.00 1350.00
Transportation Charges on Unit Cost 0.01 13.50
OVER HEADS 0% 1363.50 0
14 9.7.3 Labour charges for fixing of Exhaust fan in wall
6 with necessary connections and masonary work of
making hole, finishing etc., complete 9.7.36
a) Material
ELEC-1.6.8 23/0060 Twin flat wire 100M 1 1040.00 10.40
Cement kg 25 5954.92 148.87
b) Labour charges.
Helper day 0.25 405.00 101.25
Mason day 0.25 480.00 120.00
Note :1. Labour is Considered for 6 jobs / day
15 8.2.2 Supply and Transportation of 1x36/40W box type
tube light luminaire with copper / VPIT Choke,
condensor, starters etc., and 1No 36/40W tube
etc., complete.and as per 8.2.2 of Sta revised
data of BLD -ELEC-8.2.2
a) Material
ELEC-3.6.5 1x40/36 box type T.L fitting each 1 766.00 766.00
ELEC-3.7.7 36/40 Tube each 1 45.00 45.00
Ele data
Sundries and rounding off
Rate per Each RS 811
16 Fixing of 40W tube light luminaire on wall /
Ceiling with / TW round blocks with all
accessories including giving connections and all
labour charges etc., complete.7.9.3
a) Material
ELEC-1.6.8 23/0060 twin core flexible copper cable M 1 10.40 10.40
ELEC-1.4.23 & screws with rawal plugs each 2
ELEC-8.16 1.24 2.48
ELEC-8.1.31 T.W round blocks each 2 7.00 14.00
Cement and sand etc., LS 2.00
b) Labour charges
Skilled Electrician/carpenter day 0.1 515.00 51.50
Semi skilled Electrician / Helper day 0.1 375.00 37.50
RS 964.48
BLD-ELEC-5-1 a) Material
18 Supply and fixing of 3-Phase Meter Board with 18"
x30" size Peta Board with 3 No. of 32A, 415 V Fuse
Unit and 32A Standard make including giving
internal connections
18" x 30 " Peeta Board 327.00

ELEC-1.4.19 No 1 327.00
ELEC-2.6.1 32 A Fuses No 3 99.00 297.00
ELEC-1.5.6 q 10 Sq mm PVC flexible insulated cable 1 12 90.30 1083.60
Manpower
Electrician ( Licensed ) 440.00
CSSR-M-005 day 1 440.00
Lineman Electric / Telephone 440.00
CSSR-M-076 day 1 440.00
Add LA chrges 0.00
0.00% 0.00 495.00
Miscellaneous
ELEC-8.1.6 Rawl Plugs Nos 4 28.00 112.00
TW / PVC Round Blocks 28.00
ELEC-8.1.31 No 4 7.00
OVER HEADS 0% 2727.60 0
20 4.4.3 Supply and fixing TPN Distribution board with IP-
20 protection suitable for 3 phase ELCB / RCCB /
FP Isolator as incomer and 10kA SP MCBs as outing
going including internal connection and labour
charges for surface / flush mounting etc.,
complete.and as per 4.4.3 of Sta revised data of
BLD -ELEC-4.4.3
A 40A FP Isolator/ RCCB / ELCB - 1 No for incomer,

Taking Output = 10kA-6-32A
each SP MCBs - 12Nos for
outgoing.
a) Material
4way TPN, D.B with IP-20 Protection suitable for 3 each 1 1500.00 1500.00
phase ELCB / RCCB/ FP Isolator as incommer.
ELEC-2.12.19
ELEC-2.10.2 40A, 4 Pole Isolator / ELCB / RCCB each 1 3135.00 3135.00

ELEC-2.9.1 10kA - 6-32A range SP MCBs each 12 201.00 2412.00
b) Labour charges :
Ele data
Helpers day 1 345.00 345.00
Sundries such as TW Plugs, Screws Cement etc, LS
C) Cost for 1 No 7987.00

OVER HEADS 0% 7987.00 0
Rate per Each 7987
Note : Labour Charges considered for 2 jobs / day
17 8.2.4 Supply and Transportation of 1x40W patty type
tube light luminaire with copper choke, starter
etc., including 1No 40W tube etc., complete.
a) Material
ELEC-3.6.8 1x40 patty type T.L. fitting each 1 273.00 273.00
ELEC-3.7.16 40W FTL each 1 45.00 45.00
Sundires and rounding off
Labour Charges 153.48
7.1.1 Supply and fixing of 1x40W weatherproof

& flourescent streetlight fitting comprising canopy
7.9.5 of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter
etc.including fixing to the wall with 1.0 Mtr.,
25mm dia GI pipe bracket and anti tilting MS flat
etc., including giving connections and labour
charges etc.completand as per 7.1.1 & 7.9.5 of
Sta revised data of BLD -ELEC7.1.1 and 7.9.5
a) Material
ELEC-3.1.1 1x40W WP flourscent street light fitting. each 1 1400.00 1400.00
ELEC-3.7.16 Lamp cost of 40W each 1 45.00 45.00

ELEC-8.1.55 25mm dia G.I pipe M 1 226.00 226.00
ELEC-1.6.8 23/0060 twin core flexible copper cable M 2 10.50 21.00
Pipe bending charges LS 20.00
M.S flat and welding charges LS 25.00
b) Labour charges
Skilled Electrician/carpenter day 0.2 515.00 103.00
Mason day 0.2 480.00 96.00
Semi skilled Electrician / Helper day 0.2 375.00 75.00
OVER HEADS 0% 2011.00 0
Rate per Each RS 2011
Ele data
BLD-ELEC-4-4 4.4 DISTRIBUTION BOARDS
4.4.1 Supply and fixing SPN Distribution board with IP-
20 protection suitable for single phase Earth
Leakage Circute Braker (ELCB) / Residual Current
Circute Braker (RCCB) / Double Pole (DP) Isolator
as incomer and 10kA SP MCBs as out going
including internal connections and labour charges
for surface / flush mounting etc., complete.4.4.1
A 40A DP Isolator / RCCB / ELCB - 1 No for incomer,

6-32A SP
Taking MCBs=- each
Output 4Nos for outgoing.
a) Material
ELEC-2.12.1 SPN 4way D.B with IP-20 Protection suitable for each 1 760.00 760.00
ELEC-2.10.2 single phase ECCB/ /ECCB
40A D.P.Isolator RCCB/ DP Isolator.
/ RCCB each 1 367.00 367.00
ELEC-2.9.1 10 kA - 6-32A range SP MCBs each 4 201.00 804.00
b) Labour charges :
Semi Skilled Electrician day 0.5 375.00 187.50
Helpers day 1 405.00 405.00
Sundries such as hardware, cement etc, LS 25.00
OVER HEADS 0% 3146.00 0
BLD-ELEC-5-1 5.1 EARTHING
20 5.1.1 Providing independent earthling by excavating a
trench to a depth of 2.1 M in all soils, as per size
specified in the Data, using 40mm dia 'B' class GI
pipe of 2.5 Mtrs length with necessary accessories
with hume pipe ring duly providing staggered
holes including filling with equal proportion of
Salt and Charcoal in layers and all labour charges
etc., complete for small quarters.5.1.1
a) Material
ELEC-8.1.52 Earth Work Excavation of Hard gravel Soil with cum 0.85 220.00 187.00
ELEC-8.1.52 small boulder
Excavation of for trench
Hard Gravel1st soils
step offorsize 1.5 x 2nd
trench 0.6 cum 0.9 220.00 198.00
x 0.9extra
Step
25% m size
of (5'x2'x3')
for 1.2 x 0.6 xtrench
narrow 1.2 m &(Civil SSR)back
pit and (4'x2'x4')
filling 0.25 385.00 96.25
ELEC-8.1.55 with
40mmSand,
dia 'B'Coke,
ClassSalt
G.I etc.,
pipe and leveling Mtr 2.5 355.00 887.50
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm Each
holes (4 Nos) of 200 mm (8") length 0.942 37.00 34.85
Drilling of 16 Nos through holes of 12mm dia to

ELEC-8.1.59 Each 16 6.00 96.00
G.I pipe
ELEC-8.1.60 G.I Nuts, Bolts an Washers Set 4 11.00 44.00

ELEC-8.1.61 18" dia hume pipe ring Each 1 220.00 220.00
ELEC-8.1.13 Hard Coke Kg 40 9.00 360.00
ELEC-8.1.14 Salt Kg 20 4.00 80.00
b) labour charges for fixing pipe ring and Each
connections
Semi skilled Electrician Nos 0.5 375.00 187.50
Helpers Nos 0.5 405.00 202.50
Sundries 2593.60
OVER HEADS 0% 2593.60 0

Executive Engineer
Ele data
PR (PIU) Division Hyderabad
Ele data
SPECIFICATION REPORT
Accompanying the Estimate for the work Construction of Community Hall at RB
Nagar in Shamshabad(v&m) Ranga Reddy District.
Estd.Cost: Rs:5.00 Lakhs Grant: CDP -2015-16.
The above work is administratively sanctioned for Rs:5.00 Lakhs under CDP 2015-16 Grant vide District
Collector, Ranga Reddy District Procs. No. 495/CDP/Rajendranagar/MLA/2015, , Dated:11.04.2016. Accordingly, the detailed
Estimate Accordingly the Estimate was techincally sanctioned for Rs:5.00 Lakhs by the Executive Engineer, PIU Division
Hyderabad, vide TS No: T2/ /2016-17; Dated:25.01.2017. Now, the working Estimate is prepared as per the plan requested by
the GP, Shamshabad and accordingly with following provisions up to the sanctioned amount.
1) Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in Loamy and Clayey Soils like B.C.
Soils, red earth & Ordinary Gravel (SS 20-B) including shoring, strutting, sheeting, planking and dewatering including cost of hire
charges of T & P, labour charges etc., complete for finished item of work for Foundation of Building.(APSS No. 308)
2) Plain Cement Concrete corresponding to M5 grade as per IS 456 equivalent to (1:5:10) proportion nominal mix (cement: fine
aggregate: Coarse aggregate) using 40mm size HBG (SS5) metal from approved quarry including cost and conveyance of all
materials lik
3) Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using hard granite stones from approved quarry including cost
and conveyance of all materials like Granite stones, cement, sand, water, etc., to site including seigniorage charges, Countryes
4) Coursed Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard granite stones from approved quarry including cost
and conveyance of all materials like Granite stones, cement, sand, water, etc., to site including seigniorage charges, Countryes
5) Plain Cement Concrete corresponding to M20 grade as per IS 456 equivalent to (1:1.5:3) proportion nominal mix (cement: fine
aggregate: Coarse aggregate) using 20mm size HBG (SS5) metal from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site, including seigniorage charges, Countryes & other taxes on all
6) RCC M- 20 all
materials, Nominal mix (Cement:fine
operational, incidental, aggregate: coarse aggregate)
and labor charges corresponding
such as mixing, laying andtoramming
Table 9 ofconcrete
IS 456 using 20mm
in layers size graded
in position not
machine
exceeding crushed hard granite
15cm, finishing metal (coarse
top surface, curingaggregate) from approved
concrete, including quarry
contractor including
profit cost and for
etc., complete conveyance of allofmaterials
finished item work. like
cement
7) Plain reinforced cement concrete corresponding M20 grade as per IS 456 equivalent to (1:1.5:3) prop: nominal mix (Cement: fine
aggregate: coarse aggregate using 20mm size HBG (SS5) machine crushed metal from approved quarry including cost and
conveyance
8) Filling with useful available excavated earth (excluding rock) in trenches,sides of foundation and basement with intial lead in
layers not exceeding 15cm thick consolidating each deposited layer by watering and ramming including all operational,incidental
9) Filling with carted gravel (excluding rock) in trenches, sides of foundations and basement with initial lead in layers not
exceeding 15cm thick, consolidating each deposited layer by watering and ramming including all operational, incidental, labor
char
10) Providing high yield strength deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending, to required sizes and shapes placing in position with cover blocks of approved size and binding wire of 20SWG,
forming
11) Supply and fixing of Country wood Door double shutter fully panelled door of size 1.05 x 2.1mt with frame made of well
seasoned country Wood scantlings of size 100 x 75mm and shutter made of side rails 100mm X 32mm, top rail 100 mmX32
mm, bottom rail 1 of 25mm dia 2.00mm thick surface P.V.C. pipe (ISI MARK) with all accessories fixing on chromium plated
12) Supply and Fixing
metallic base saddles including all labour charges, including contractor profit etc etc., complete for run of mains and as per 1.3.2
13) o
Supply and Fixing of Foundation stone of Black Granite of size 4'00"x2'6" including engraving letters in golden colour including
cost and conveyance of all materials and labour charges etc. complete.
14) LS Amount for Unforeseen items
The Working Estimate is prepared as per the sanctioned estimate rates (i.e. with SSR 2016-17) and submitted
for according Technical Approval.
Asst. Executive Engineer Dy. Executive.Engineer Superintending Engineer

PRSD Rajendranagar PRSD Rajendranagar PR Circle Mahabubnagar
DETAILED AND ABSTRACT WORKING ESTIMATE
Estd.Cost: Rs:5.00 Lakhs Grant: CDP -2015-16.
Measurements Rate/P Total

Sno Description of item Nos. Qty
L B D
er Amount
1 2 3 4 5 6 7 8 9
1) Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304 MORTH including contractor profit
For Room Columns(C1) 1 x 9 2.00 2.00 1.50 54.00
basement 1 x 1 13.00 0.60 0.30 2.34
1 x 1 1.33 0.60 0.30 0.24
1 x 1 1.58 0.60 0.30 0.28
1 x 1 1.53 0.60 0.30 0.28
1 x 1 1.80 0.60 0.60 0.65
1 x 1 0.23 0.60 0.30 0.04
1 x 1 4.15 0.60 0.30 0.75
58.58
58.58 312.13 18285.00

Cum. 1cum
2) Plain Cement Concrete corresponding to M5 grade as per IS 456 equivalent to (1:5:10)
proportion nominal mix (cement: fine aggregate: Coarse aggregate) using 40mm size HBG (SS5) metal
from approved quarry including cost and conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, including seigniorage charges, Countryes & other taxes on all materials, all operational,
incidental, and labor charges such as mixing, laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, including contractor profit etc., complete for
finished item of work for Foundations and Flooring Bed as per of BLD - CSTN -3-7
for footings 1 x 9 2.00 2.00 0.15 5.40
for basement 1 x 1 13.00 0.60 0.10 0.78
1 x 1 3.00 0.60 0.10 0.18
1 x 1 3.35 0.60 0.10 0.20
1 x 1 3.25 0.60 0.10 0.20
1 x 1 1.92 0.60 0.10 0.12
1 x 1 3.50 0.60 0.10 0.21
1 x 1 1.22 0.60 0.10 0.07
for Plinth beams 1 x 1 3.10 0.45 0.10 0.14
1 x 1 3.30 0.45 0.10 0.15
1 x 1 3.30 0.45 0.10 0.15
1 x 1 2.20 0.45 0.10 0.10
1 x 2 3.50 0.45 0.10 0.32
I/S rooms 1 x 1 6.63 3.64 0.10 2.41
1 x 1 3.30 3.64 0.10 1.20
11.63
11.63 4538.17 52779.00
Cum. Cum.
Page 46 of 245
L B D
er Amount
1 2 3 4 5 6 7 8 9
3) Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using hard granite stones
from approved quarry including cost and conveyance of all materials like Granite stones, cement, sand,
water, etc., to site including seigniorage charges, Countryes & other taxes on all materials, all operational,
incidental, and labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing ,including contractor profit etc., complete for finished item of work for
foundation and basement including contractor profit (APSS No. 601 & 615) of AP Revised data BLD -CSTN-
6-13
1 x 1 13.00 0.45 0.45 2.63
1 x 1 3.00 0.45 0.45 0.61
1 x 1 3.35 0.45 0.45 0.68
1 x 1 3.25 0.45 0.45 0.66
1 x 1 1.92 0.45 0.45 0.39
1 x 1 3.50 0.45 0.45 0.71
1 x 1 1.37 0.45 0.45 0.28
1 x 1 5.30 0.45 0.45 1.07
7.03 3959.41 27835.00
Cum. per Cum.
4) Coursed Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard granite stones
from approved quarry including cost and conveyance of all materials like Granite stones, cement, sand,
water, etc., to site including seigniorage charges, Countryes & other taxes on all materials, all operational,
incidental, and labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing,including contractor profit etc., complete for finished item of work for
foundation and basement (APSS No. 601 & 615) in GROUND FLOOR of AP Revised data BLD -CSTN- 6-6
(0.70 +
1 x 1 13.00 0.45 3.51
0.50)/2
1 x 1 3.00 0.45 0.65 0.88
(0.65 +
1 x 1 3.35 0.45 0.94
0.60)/2
(0.65 +
1 x 1 3.25 0.45 0.80
0.45)/2
1 x 1 1.92 0.45 0.75 0.65
(0.65 +
1 x 1 3.50 0.45 1.06
0.70)/2
1 x 1 1.37 0.45 0.75 0.46
(0.45 +
1 x 1 5.30 0.45 1.37
0.70)/2
9.67 4186.66 40485.00
Cum. Per Cum
5) Plain Cement Concrete corresponding to M20 grade as per IS 456 equivalent to (1:1.5:3)
proportion nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm size HBG (SS5) metal
from approved quarry including cost and conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, including seigniorage charges, Countryes & other taxes on all materials, all operational,
incidental, and labor charges such as mixing, laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, including contractor profit etc., complete for
finished item of work.
For Steps 0 x 11 0.90 0.30 0.15 0.00
0 x 8 0.90 0.30 0.15 0.00
0.00 7921.85 0.00
Cum. per Cum.
6) RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of

IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete, curing ,including contractor profit
etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, but excluding
centering, shuttering.of AP Revised data BLD -CSTN- 3-13
C1 1 x 8 1.80 1.85 0.30 7.99
1 x 1 1.65 1.85 0.30 0.92
8.91 8943.65 79688.00
Cum. Cum. ###

B) For pedastals 1 x 9 0.65 0.65 0.60 2.28
2.28 9419.85 21477.00
Page 47 of 245
L B D
er Amount
1 2 3 4 5 6 7 8 9
Cum. Per Cum
C) For Columns
Columns UP TO PB LEVEL 1 x 1 0.30 0.23 1.18 0.08
1 x 2 0.30 0.23 1.30 0.18
1 x 1 0.30 0.23 1.05 0.07
1 x 1 0.23 0.23 1.12 0.06
1 x 1 0.30 0.23 1.22 0.08
1 x 1 0.30 0.23 1.33 0.09
1 x 2 0.30 0.23 1.40 0.19
Columns PB LEVEL TO ROOF BEAM LEVEL 1 x 8 0.30 0.23 2.75 1.52
Columns PB LEVEL TO MBL 1 x 1 0.23 0.23 1.45 0.08
2.35 11440.60 26885.00

Cum. PerCum.
D) Plinth beams
1 x 2 3.10 0.23 0.30 0.43
1 x 2 3.30 0.23 0.30 0.46
1 x 2 3.30 0.23 0.30 0.46
1 x 2 2.20 0.23 0.30 0.30
1 x 3 4.10 0.23 0.30 0.85
2.50 11050.25 27626.00

Cum. Per Cum.
E) For Roof Beams

MLB 1 x 1 1.97 0.23 0.30 0.14
RFB 1 x 3 5.90 0.23 0.30 1.22
1 x 1 3.65 0.23 0.30 0.25
1 x 1 1.80 0.23 0.30 0.12
1 x 2 3.10 0.23 0.30 0.43
1 x 2 6.90 0.23 0.30 0.95
1 x 1 2.20 0.23 0.30 0.15
3.26 11024.63 35940.00

Cum. Per Cum.
For Roof Slab(1:1.5:3)prop

F) 125 mm thick
Roof Slab 1 x 1 3.75 6.20 23.25
0 x 1 1.95 2.70 0.00
23.25 13294.54 30910.00
Sqm Per 10Sqm
7) Filling with useful available excavated earth (excluding rock) in trenches,sides of foundation and basement
with intial lead in layers not exceeding 15cm thick consolidating each deposited layer by watering and
ramming including all operational,incidental ,labour charges,hire charges of T&P complete for finished item
of work.(APSS NO. 309 & 310) of AP Revised data BLD-CSTN-2-9
For Excavated Trenches: 54.00

Deductions
PCC (1:5:10) -5.40
RCC -11.19
RRSM -7.03
30.38 267.16 8116.00
Cum. per Cum.
Page 48 of 245
L B D
er Amount
1 2 3 4 5 6 7 8 9
8) Filling with carted gravel (excluding rock) in trenches, sides of foundations and basement with initial
lead in layers not exceeding 15cm thick, consolidating each deposited layer by watering and ramming
including all operational, incidental, labor charges, hire charges of T & Pincluding contractor profit etc.,
complete for finished item of work. (APSS NO. 309 & 310) of AP Revised data BLD -CSTN- 2-9
(0.60 +
Inside Of Room 1 x 1 11.00 3.70 28.49
0.70)/2
(0.45 +
1 x 1 12.00 0.75 4.50
0.55)/2
32.99 444.09 14651.00
cum per cum
9) Providing high yield strength deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1985) of 8mm to
40mm diameters, cutting, bending, to required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for reinforcement work as per approved designs
and drawings including cost and conveyance of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all operational, incidental, and labour charges such as
cutting, bending, placing in position, tying including contractor profit etc., and Countryes & other taxes,on
cost of all materials complete for finished item of work (APSS No.126) in all floors. and as per revised data
BLD-CSTN-4-1
2299.00 46845.12 107697.00

KGs Per MT
10) Supply and Fixing of 25mm dia 2.00mm thick surface P.V.C. pipe (ISI MARK) with all accessories fixing on
chromium plated metallic base saddles including all labour charges, including contractor profit etc etc.,
complete for run of mains and as per 1.3.2 of Sta revised data of BLD -ELEC-1-3
1 x 1 36.00 36.00 71.78 2584.00

Rmt 1 Rmt
11) Supply and Fixing of Foundation stone of Black Granite of size 4'00"x2'6" including engraving letters in
golden colour including cost and conveyance of all materials and labour charges etc. complete.
1 x 1 1.00 4500.00 4500.00

Nos Each
499458.00
12) Add 5 % VAT 0.00
13) Add 0.50 % Q C 0.00
14) Add L S for unforeseen items 542.00
TOTAL Rs 500000.00

Page 49 of 245
COMPARATIVE STATEMENT
Estd.Cost: Rs:5.00 Lakhs 15% EMF(W&CW) of ZPGF
Sl. Description of item As per Sanctioned estimate As per Working Estimate Excess Less Rem
No. Quantity Rate/per Amount Quantity Rate/per Amount arks
Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
1) setting out, construction of shoring and bracing, removal 25.920 312.13 8090.00 58.580 312.130 18285.00 10195.00 0.00
of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of side
Cum Cum Cum Cum

Plain Cement Concrete corresponding to M5 grade as per
IS 456 equivalent to (1:5:10) proportion nominal mix
2) (cement: fine aggregate: Coarse aggregate) using 40mm 5.986 4538.17 27165.00 11.630 4538.170 52779.00 25614.00 0.00 -
size HBG (SS5) metal from approved quarry including
cost and conveyance of all materials lik
Cum Cum Cum Cum
Random Rubble stone masonry, in CM (1:8) prop:
(Cement: Sand) using hard granite stones from approved
3) quarry including cost and conveyance of all materials 4.904 3959.41 19417.00 7.030 3959.410 27835.00 8418.00 0.00
like Granite stones, cement, sand, water, etc., to site
including seigniorage charges, Countryes
Cum Cum Cum Cum
Coursed Rubble stone masonry in CM (1:8) prop:
4) quarry including cost and conveyance of all materials 8.896 4186.66 37245.00 9.670 4186.660 40485.00 3240.00 0.00 -
Cum Cum Cum Cum
Plain Cement Concrete corresponding to M10 grade as
per IS 456 equivalent to (1:3:6) proportion nominal mix
Cum Cum Cum Cum
RCC M- 20 Nominal mix (Cement:fine aggregate: coarse
aggregate) corresponding to Table 9 of IS 456 using
6) 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement
a) For Column Footings 3.281 8943.65 29344.00 8.910 8943.650 79688.00 50344.00 0.00
Cum Cum Cum Cum
b) For pedastals 1.134 9419.85 10682.00 2.280 9419.850 21477.00 10795.00 0.00
Cum Cum Cum Cum
c) For Columns 1.491 11440.60 17058.00 2.350 ### 26885.00 9827.00 0.00
Cum Cum Cum Cum
d) Plinth beams 1.498 11050.25 16553.00 2.500 ### 27626.00 11073.00 0.00
Cum Cum Cum Cum
e) For Roof Beams / MLB 1.967 11024.63 21685.00 3.260 ### 35940.00 14255.00 0.00
Cum Cum Cum Cum
f) 42.750 13294.54 56834.00 23.250 ### 30910.00 0.00 25924.00
125 mm thick / Stair case Waist slab
Sqm 10 Sqm Sqm 10 Sqm
g) For Lintels(1:1.5:3)prop 0.300 11464.00 3439.00 0.000 0.00 0.00 0.00 3439.00
Cum Cum Cum Cum
h) For Sun Shades 0.60m wide 4.800 564.26 2708.00 0.000 0.00 0.00 0.00 2708.00
Rmt 1 Rmt Rmt 1 Rmt
i) PCC (1:1.5:3) for Steps 0.000 0.00 0.00 0.000 7921.850 0.00 0.00 0.00
Cum Cum Cum Cum
Brick Masonry in superstructure with CM (1:8) prop:
using second class bricks from approved source having
7) minimum crushing strength of 40 Kg/Sqcm. including 13.772 4926.34 67846.00 0.000 0.00 0.00 0.00 67846.00 -
cost and conveyance of all materials like cement, sand,
bricks, water etc., to site, including sei
Cum Cum Cum Cum
Filling with useful available excavated earth (excluding
rock) in trenches,sides of foundation and basement with
8) intial lead in layers not exceeding 15cm thick 17.320 267.16 4627.00 30.38 267.16 8116.00 3489.00 0.00 -
consolidating each deposited layer by watering and
ramming including all operational,incidental
Cum Cum Cum Cum
Filling with carted gravel (excluding rock) in trenches,
sides of foundations and basement with initial lead in
9) layers not exceeding 15cm thick, consolidating each 38.274 444.09 16997.00 32.990 444.090 14651.00 0.00 2346.00 -
deposited layer by watering and ramming including all
operational, incidental, labor char
Cum Cum Cum Cum
Ornamental plastering to ceiling 12mm thick in CM (1:3)
with dubara sponge finish including cost and conveyance
11) of all materials like cement, sand, water etc., to site, 47.525 1612.99 7666.00 0.000 0.00 0.00 0.00 7666.00 -
including seigniorage charges, sales & other taxes on all
materials, all operational,
Plastering 12mm thick in two coats with base coat of 8
mm thick in CM (1:5)prop and top coat of 4 mm thick in
10) CM (1:3)prop dubara sponge finish including cost and 54.315 3916.00 21270.00 0.000 0.00 0.00 0.00 21270.00 -
conveyance of all materials like cement, sand, water
etc., to site, seigniorage charges, Co
Providing impervious coat to exposed RCC roof slab
surface with CM(1:3), 20mm thick with 1kg of water
11) proof compound per bag of cement laid over roof when 42.750 4514.95 19301.00 0.000 0.00 0.00 0.00 19301.00 -
it is green including cost of all materials, seigniorage
charges, excluding conveyance charges of
Providing high yield strength deformed (HYSD) steel bars
(Fe 415 grade as per IS 1786-1985) of 8mm to 40mm
12) diameters, cutting, bending, to required sizes and 1.400 46845.12 65583.00 2.299 ### 107697.00 42114.00 0.00 -
shapes placing in position with cover blocks of approved
size and binding wire of 20SWG, forming
MTs 1 MT MTs 1 MT
Supply and fixing of fully panelled Window frame and
shutters of size 0.90 x 1.35 mt with country wood frame
13) of size 75x100mm and S/F of 4 Nos. MS Hold fasts, incl. 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00 -
all labour charges such as making window frame and
shutters and fiXing 10 Nos.of 12 m
Only Frames Nos Each Nos Each

0.90x1.35m size 4.000 2533.94 10136.00 0.00 0.00 0.00 0.00 10136.00
Nos Each Nos Each
Supply and fixing of Country wood Door double shutter
fully panelled door of size 1.05 x 2.1mt with frame made
14) of well seasoned country Wood scantlings of size 100 x 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00 -
75mm and shutter made of side rails 100mm X 32mm,
top rail 100 mmX32 mm, bottom rail 1
Nos Each Nos Each

0.90x2.10m size 0.000 0.00 0.00 0 0.00 0.00 0.00 0.00
1.05x2.10m size 2.000 2043.10 4086.00 0.00 0.00 0.00 0.00 4086.00
Nos Each Nos Each
Supply and Fixing of 25mm dia 1.50mm thick surface

P.V.C. pipe (ISI MARK) with all accessories fixing on
15) chromium plated metallic base saddles including all 20.000 71.78 1436.00 36.000 71.780 2584.00 1148.00 0.00 -
labour charges, including contractor profit etc etc.,
complete for run of mains and as per 1.3.2 o
Rmt 1 Rmt Rmt 1 Rmt

Supply and Fixing of Foundation stone of Black Granite of
size 2'6"x4'0'' including engraving letters in golden
16) colour including cost and conveyance of all materials 0.000 4500.00 0.00 1.000 4500.000 4500.00 4500.00 0.00 -
and labour charges etc. complete.
Nos Each Nos Each
17) Add 5 % VAT - - 23646.00 - - 0.00 0.00 23646.00 -
18) Add 0.50 % Q C - - 2365.00 - - 0.00 0.00 2365.00 -
19) Provision for unforeseen items - - 1060.00 - - 542.00 0.00 518.00 -

Total 500000.00 500000.00 195012.00 ###
As per Sanctioned Estimate ### Excess 195012.00
As per Working Estimate ### Less 195012.00

0.00 0.00
Asst.Executive Engineer Dy.Executive Engineer

PR S.D. Rajendranagar PR S.D. Rajendranagar
COMPLETION REPORT
Estd.Cost: Rs:5.00 Lakhs 15% EMF(W&CW) of ZPGF
Sl. Description of item As per Working Estimate As per Work Done Excess Less Rem
No. Quantity Rate/per Amount Quantity Rate/per Amount arks
Earthwork in excavation for structures as per drawing
1) setting out, construction of shoring and bracing, removal 58.580 312.13 18285.00 58.580 312.130 18285.00 0.00 0.00
of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of side
Cum Cum Cum Cum

Plain Cement Concrete corresponding to M5 grade as per
IS 456 equivalent to (1:5:10) proportion nominal mix
Cum Cum Cum Cum
Random Rubble stone masonry, in CM (1:8) prop:
3) quarry including cost and conveyance of all materials 7.030 3959.41 27835.00 7.030 3959.410 27835.00 0.00 0.00
Cum Cum Cum Cum
Coursed Rubble stone masonry in CM (1:8) prop:
4) quarry including cost and conveyance of all materials 9.670 4186.66 40485.00 9.670 4186.660 40485.00 0.00 0.00 -
Cum Cum Cum Cum
Plain Cement Concrete corresponding to M10 grade as
per IS 456 equivalent to (1:3:6) proportion nominal mix
Cum Cum Cum Cum
RCC M- 20 Nominal mix (Cement:fine aggregate: coarse
6) 20mm size graded machine crushed hard granite metal
and conveyance of all materials like cement
a) For Column Footings 8.910 8943.65 79688.00 8.910 8943.650 79688.00 0.00 0.00
Cum Cum Cum Cum
b) For pedastals 2.280 9419.85 21477.00 2.280 9419.850 21477.00 0.00 0.00
Cum Cum Cum Cum
c) For Columns 2.350 11440.60 26885.00 2.350 ### 26885.00 0.00 0.00
Cum Cum Cum Cum
d) Plinth beams 2.500 11050.25 27626.00 2.500 ### 27626.00 0.00 0.00
Cum Cum Cum Cum
e) For Roof Beams / MLB 3.260 11024.63 35940.00 3.260 ### 35940.00 0.00 0.00
Cum Cum Cum Cum
f) 23.250 13294.54 30910.00 23.250 ### 30910.00 0.00 0.00
125 mm thick / Stair case Waist slab
g) For Lintels(1:1.5:3)prop 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00
Cum Cum Cum Cum
h) For Sun Shades 0.60m wide 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00
Rmt 1 Rmt Rmt 1 Rmt
i) PCC (1:1.5:3) for Steps 0.000 7921.85 0.00 0.000 7921.850 0.00 0.00 0.00
Cum Cum Cum Cum
Brick Masonry in superstructure with CM (1:8) prop:
using second class bricks from approved source having
7) minimum crushing strength of 40 Kg/Sqcm. including 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00 -
bricks, water etc., to site, including sei
Cum Cum Cum Cum
Filling with useful available excavated earth (excluding
rock) in trenches,sides of foundation and basement with
8) intial lead in layers not exceeding 15cm thick 30.380 267.16 8116.00 30.38 267.16 8116.00 0.00 0.00 -
consolidating each deposited layer by watering and
ramming including all operational,incidental
Cum Cum Cum Cum
Filling with carted gravel (excluding rock) in trenches,
sides of foundations and basement with initial lead in
9) layers not exceeding 15cm thick, consolidating each 32.990 444.09 14651.00 32.990 444.090 14651.00 0.00 0.00 -
deposited layer by watering and ramming including all
operational, incidental, labor char
Cum Cum Cum Cum
Ornamental plastering to ceiling 12mm thick in CM (1:3)
with dubara sponge finish including cost and conveyance
11) of all materials like cement, sand, water etc., to site, 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00 -
including seigniorage charges, sales & other taxes on all
materials, all operational,
Plastering 12mm thick in two coats with base coat of 8
mm thick in CM (1:5)prop and top coat of 4 mm thick in
10) CM (1:3)prop dubara sponge finish including cost and 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00 -
conveyance of all materials like cement, sand, water
etc., to site, seigniorage charges, Co
Providing impervious coat to exposed RCC roof slab
11) proof compound per bag of cement laid over roof when 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00 -
it is green including cost of all materials, seigniorage
charges, excluding conveyance charges of
Providing high yield strength deformed (HYSD) steel bars
(Fe 415 grade as per IS 1786-1985) of 8mm to 40mm
12) diameters, cutting, bending, to required sizes and 2.299 46845.12 107697.00 2.299 ### 107697.00 0.00 0.00 -
shapes placing in position with cover blocks of approved
size and binding wire of 20SWG, forming
MTs 1 MT MTs 1 MT
Supply and fixing of fully panelled Window frame and
shutters of size 0.90 x 1.35 mt with country wood frame
13) of size 75x100mm and S/F of 4 Nos. MS Hold fasts, incl. 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00 -
all labour charges such as making window frame and
shutters and fiXing 10 Nos.of 12 m

0.90x1.35m size 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Nos Each Nos Each
Supply and fixing of Country wood Door double shutter
fully panelled door of size 1.05 x 2.1mt with frame made
14) of well seasoned country Wood scantlings of size 100 x 0.000 0.00 0.00 0.000 0.00 0.00 0.00 0.00 -
75mm and shutter made of side rails 100mm X 32mm,
top rail 100 mmX32 mm, bottom rail 1
Nos Each Nos Each

0.90x2.10m size 0.000 0.00 0.00 0 0.00 0.00 0.00 0.00
1.05x2.10m size 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Nos Each Nos Each
Supply and Fixing of 25mm dia 1.50mm thick surface

P.V.C. pipe (ISI MARK) with all accessories fixing on
15) chromium plated metallic base saddles including all 36.000 71.78 2584.00 36.000 71.780 2584.00 0.00 0.00 -
labour charges, including contractor profit etc etc.,
complete for run of mains and as per 1.3.2 o
Rmt 1 Rmt Rmt 1 Rmt

Supply and Fixing of Foundation stone of Black Granite of
size 2'6"x4'0'' including engraving letters in golden
16) colour including cost and conveyance of all materials 1.000 4500.00 4500.00 1.000 4500.000 4500.00 0.00 0.00 -
and labour charges etc. complete.
Nos Each Nos Each
17) Add 5 % VAT - - 0.00 - - 0.00 0.00 0.00 -
18) Add 0.50 % Q C - - 0.00 - - 0.00 0.00 0.00 -
19) Provision for unforeseen items - - 542.00 - - 0.00 0.00 542.00 -

Total 500000.00 499458.00 0.00 542.00
As per Working Estimate ### Excess 0.00
As per Work Done ### Less 542.00

542.00 -542.00
Asst.Executive Engineer Dy.Executive Engineer

PR S.D. Rajendranagar PR S.D. Rajendranagar
58
DETAILED DATAS S S R - 2016-17

Amount
Index-code S No Description Unit Quantity Rate Rs.
Rs.
1 2 3 4 5.00 6
BLD-CSTN-2-1 1 Earthwork in excavation for structures as per drawing
setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH
Unit : 1 cum
Taking output : 10 cum
a) Labour
Mazdoor ( Unskilled) No 3.64 350.00 1274.00
Add 75% for foundations Cum 0.75 1274.00 955.50
Cost for 10 cum 3121.30
Add 13.615 % overhead charges, Contractor profit 3121.30 0.00000 0.00
Rate per 1 cum 3121.30
Seigniorage charges Cum 10.00 0.00 0.00
Rate Per 10Cum 3121.30
Rate per 1cum Rs 312.13
BLD-CSTN-2-7 1 Earthwork in excavation Hord Rock (blasting prohibited)
up to 3.0 m depth
Unit : 10 cum
a) Labour
b) Machinory
Air Compressor 210/250Cfm hr 6.00 640.10 3840.60
As per Errata 2- Jack hammers of Pneumatic breakers @1 Cfm/hr @6hr d 12.00 349.00 4188.00
/breaker
Cost for 10 cum 10576.60
Seigniorage charges Cum 10.00 0.00 0.00
Rate Per 10Cum 10576.60
Rate per 1cum Rs 1057.66
BLD-CSTN-2-8 2 Supplying and filling sand in trenches ,sides of the
Amnedment
foundations and basement with initial lead in layers not
6.2
exceeding 15 cm thick consolidatiing each depposited layer
by watering and rampping including cost and conveyance of
water to work site and all operational incidental ,labour
charges hire charges and T & O Complete for finished item
APSS 309 &310)
Unit : 1 cum
a) Labour
Datas Page 58
59
Amount
Rs.
Sand for filling Cum 1.00 764.24 764.24
Water Kl 0.10 103.00 10.30
926.44
Add Seign Charges Cum 1.00 40.00 40.00
966.44
Rate per 1 cum Rs 966.44
BLD-CSTN-2-9 3 Supplying and filling gravel in trenches ,sides of the
Amnedment
A(3)
exceeding 15 cm thick consolidatiing each depposited layer
by watering and rampping including cost and conveyance of
APSS 309 &310)
Unit : 6 cum
a) Labour
Gravel for filling Cum 6.00 176.93 1061.58
Water Kl 0.72 103.00 74.16
2664.54
Add Seign Charges Cum 6.00 0.00 0.00
2664.54
BLD-CSTN-1 MORTARS
BLD-CSTN-1-1 4 Cement Mortar (1 : 1)
Unit : 1cum
A. MATERIALS:
Cement kg. 1440.00 5954.92 8575.08
Sand (including 5% wastage) cum 1.05 2967.85 3116.24
B. MACHINERY
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 350.00 70.00
Grand Total Rs 11789.32
Unit : 1cum
A. MATERIALS:
Cement kg. 720.00 5954.92 4287.54
B. MACHINERY
C. LABOUR:
Unit : 1cum
Datas Page 59
60
Amount
Rs.
A. MATERIALS:
Cement kg. 480.00 5954.92 2858.36
B. MACHINERY
C. LABOUR:
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 5954.92 2143.77
B. MACHINERY
C. LABOUR:
Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 5954.92 1715.02
B. MACHINERY
C. LABOUR:
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 5954.92 1429.18
B. MACHINERY
C. LABOUR:
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 5954.92 1071.89
B. MACHINERY
C. LABOUR:
Datas Page 60
61
Amount
Rs.
BLD-CSTN-3-5 11 Plain Cement concrete (1:4:8) using 40 mm metal with
concrete mixture. All work upto plinth level.
nominal mix (cement: fine aggregate: Coarse aggregate)
using 40mm size HBG (SS5) metal from approved quarry
including cost and conveyance of all materials like cement,
sand, coarse aggregate, water etc. to site, including
seigniorage charges, Countryes & other taxes on all
materials, all operational, incidental, and labor charges
such as mixing, laying and ramming concrete in layers in
position not exceeding 15cm, finishing top surface, curing
concrete, etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 5954.92 964.70
Coarse aggregate 40 mm cum 0.90 1307.09 1176.38
Sand of Concrete cum 0.45 2767.85 1245.53
Water for Curing Kl 1.20 77.00 92.40
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 472.60 472.60
C. LABOUR:
Mason 1st class day 0.10 480.00 48.00
Mazdoor (unskilled) day 1.39 350.00 486.50
Water Charges 1% 4699.91 0.01 47.00
Grand Total 4746.91
Rs 4746.91
Add Seign Charges of Metal cum 0.90 75.00 67.50
Add Seign Charges of Sand cum 0.45 40.00 18.00
BLD-CSTN-3-7 12 Plain Cement concrete (1:5:10) using 40 mm metal with
Concrete mixture. using 40mm size HBG (SS5) metal from
approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc.
to site, including seigniorage charges, Countryes & other
taxes on all materials, all operational, incidental, and
labor charges such as mixing, laying and ramming concrete
in layers in position not exceeding 15cm, finishing top
surface, curing concrete, etc., complete for finished item
of work for Foundations and Flooring Bed (APSS No. 402)
All work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement kg 129.60 5954.92 771.76
Water lncluding curing Kl 1.20 103.00 123.60
B. MACHINERY
C. LABOUR:
Datas Page 61
62
Amount
Rs.
Grand Total 4538.17
BLD-CSTN-6- 13 RR Masonry in CM (1:6) Cement: Sand) using hard granite
12
stones from approved quarry including cost and
conveyance of all materials like Granite stones, cement,
sand, water, etc., to site including seigniorage charges,
Countryes & other taxes on all materials, all operational,
incidental, and labor charges such as cutting stones to
required size and shape, mixing of cement mortar,
constructing masonry, curing etc., complete for finished
item of work for foundation and basement (APSS No. 601 &
615)
Unit = 1cum
A. MATERIALS:
Cement kg 79.20 5954.92 471.63
CR Stone cum 0.44 592.45 260.68
Rough Stone cum 0.50 773.93 386.97
Bond Stones( 0.25 x 0.25 x 0.45-0.60 ) cum 0.16 1201.55 192.25
Sand of Mortor cum 0.33 2967.85 979.39
B. LABOUR:
Grand Total 4077.32
BASIC COST per 1 cum Rs 4077.32
Add Seign Charges of Stone cum 1.10 75.00 82.50
BASIC COST per 1 cum 4173.02
BLD-CSTN-6- 14 RR Masonry in CM (1:8)
13
Unit = 1cum
A. MATERIALS:
Cement kg 59.40 5954.92 353.72
CR Stone cum 0.44 592.45 260.68
Rough Stone cum 0.50 773.93 386.97
BondStones 7Nos( 0.25 x 0.25 x 0.45-0.60 ) cum 0.16 1201.55 192.25
B. LABOUR:
Grand Total 3959.41
Datas Page 62
63
Amount
Rs.
BLD-CSTN-6.6 15 CRS Masonry in CM (1:6) 2nd Sort (Cement: Sand) using
hard granite stones from approved quarry including cost
and conveyance of all materials like Granite stones,
cement, sand, water, etc., to site including seigniorage
charges, Countryes & other taxes on all materials, all
operational, incidental, and labor charges such as cutting
stones to required size and shape, mixing of cement
mortar, constructing masonry, curing etc., complete for
finished item of work for foundation and basement (APSS
No. 601 & 615)
Unit = 1cum
A. MATERIALS:
Cement kg 76.80 5954.92 457.34
CR Stone ( 30x30x60Cm) cum 0.94 592.45 556.90
Bond Stones( 0.25 x 0.25 x 0.45-0.60 ) 7Nos. 0.16 1201.55 192.25
B. LABOUR:
Grand Total 4301.00
Rs 4301.00
BLD-CSTN-6.6 16 CRS Masonry in CM (1:8) 2nd Sort
Unit = 1cum
A. MATERIALS:
Cement kg 57.60 5954.92 343.00
CR Stone ( 30x30x60Cm) cum 0.94 592.45 556.90
Bond Stones ( 0.25 x 0.25 x 0.45-0.60 ) 7Nos. 0.16 1201.55 192.25
B. LABOUR:
Grand Total 4186.66
Rs 4186.66
BLD-CSTN-7-1 17 Flush Pointing with CM (1:3) to Brick / CRS Masonry
Unit = 10 sqm
A. MATERIALS:
Cement kg 14.40 5954.92 85.75
Datas Page 63
64
Amount
Rs.
B. LABOUR:
Mason 2nd class day 0.50 405.00 202.50
Grand Total 820.89
Rs 820.89
BASIC COST per 10 sqm Rs 822.09
BLD-CSTN-3- 20 RCC M- 20 Nominal mix (Cement:fine aggregate: coarse
13
20mm size graded machine crushed hard granite metal
and conveyance of all materials like cement, Sand of
Concrete coarse aggregate, water etc., to site and
including sales & other taxes on all materials including
all operational, incidental and labour charges such as
machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for
finished item of work, but excluding centering,
shuttering.
A FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)

A. MATERIALS:
20mm HBG graded metal cum 0.90 1677.09 1509.38
Sand for concrete cum 0.45 2767.85 1245.53
Cement (As per CE PR MGNREGS memo) Kgs 400.00 5954.92 2381.97
B. LABOUR:
1st Class Mason day 0.13 480.00 63.84
2nd Class Mason day 0.27 405.00 108.14
Mazdoor (Both Men and Women) day 3.60 350.00 1260.00
B. MACHINERY
40 mm neelde Vibrator hour 1.00 184.00 184.00
Water (including for curing) kl 1.20 103.00 123.60
1 Footings
centering charges for Materials 277.00
centering charges for labour 532.00
Add Extra on L.C of centreing 532.00 0.40 212.80
8943.65
Rate per Cum Rs 8943.65
b Pedastals
Datas Page 64
65
Amount
Rs.
9419.85
c Plinth beams
11050.25
B COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN
BUILDINGS
For Ground Floor
A. MATERIALS:
Sand for concrete cum 0.45 2767.85 1245.53
B. LABOUR:
B. MACHINERY
a Lintels
GF FF SF
Basic Rate 11464.00 11464.00 11464.00
Add Lift Charges @ 10% on LC 10% 0.00 441.39 882.78
Add Hire Charges for Centering on Scaffolding @10% of 10% 136.00
Labour Charges of Centering Rs 1211.0
Add 13.615 % overhead charges, Contractor profit 0.00000
0.00 0.00 0.00
Rate per Cum 11464.00 11905.39 12482.78
Add Seign Charges of Metal 0.90 67.50 67.50 67.50
Add Seign Charges of Sand 0.45 18.00 18.00 18.00
Rate per 1 cum Rs 11549.50 11990.89 12568.28
Datas Page 65
66
Amount
Rs.
b Columns
GF FF SF
Basic Rate 11440.60 11440.60 11440.60
0.00 0.00 0.00
Rate per Cum Rs 11440.60 11958.85 12668.00
Rate per 1 cum Rs 11526.10 12044.35 12753.50
C RCC SLABS, BEAMS

A. MATERIALS:
Sand for Concrete cum 0.45 2767.85 1245.53
B. LABOUR:
a Beams
GF FF SF
Basic Rate 11024.63 11024.63 11024.63
0.00 0.00 0.00
Rate per Cum 11024.63 11383.31 11902.10
Rate per 1 cum Rs 11110.13 11468.81 11987.60
b Slabs of 100 mm thick

BASIC COST per 1 cum cum 1.00 6781.23 6781.23
Datas Page 66
67
Amount
Rs.
Rate per 10 Sqm Rs 11599.23
GF FF SF
Basic Rate 11599.23 11599.23 11599.23
Add Lift Charges @ 10% on LC 10% 389.34 778.69
0.00 0.00 0.00
Rate per 10 Sqm 11599.23 11988.57 12559.92
Rate per 1 cum Rs 11684.73 12074.07 12645.42
b Slabs of 115 mm thick

GF FF SF
Basic Rate 12616.41 12616.41 12616.41
0.00 0.00 0.00
Rate per 10 Sqm 12616.41 13005.75 13577.10
Rate per 1 cum Rs 12714.74 13104.08 13675.42
Slabs of 125 mm thick

GF FF SF
Basic Rate 13294.54 13294.54 13294.54
Labour Charges of Centering Rs 1520
Add 13.615 % overhead charges, Contractor profit 0.00 0.00 0.00 0.00
Rate per 10 Sqm 13294.54 13683.88 14255.23
Rate per 1 cum Rs 13401.42 13790.76 14362.10
Slabs of 175 mm thick

Datas Page 67
68
Amount
Rs.
GF FF SF
Basic Rate 16815.15 16815.15 16815.15
0.00 0.00 0.00
Rate per 10 Sqm 16815.15 17211.49 17794.84
Rate per 1 cum Rs 16964.78 17361.12 17944.46
c Sunshades 75 mm at fixed end and 50mm at free end
Cost per Rm rmt 0.0375 6781.23 254.30
centering charges for Materials Sqm 0.60 224.00 134.40
centering charges for labour Sqm 0.60 209.00 125.40
564.26
Rate per Rm Rs 564.26

GF FF SF
Basic Rate 564.26 564.26 564.26
0.00 0.00 0.00
564.26 615.37 679.02
Rate per Rm Rs 567.47 618.58 682.23
BLD-CSTN-2-10 21 Plain Cement concrete - Nominal Mix (1:3:6) for Bed Blocks
using 20mm metal with hand mixing

Unit : 1cum
A. MATERIALS:
Cement Kg 220.00 5954.92 1310.08
B. LABOUR:
Grand Total 5733.19
BASIC COST per Cum Rs 5733.19
Add Seign Charges of Metal 0.90 75.00 67.50
Add Seign Charges of Sand 0.45 40.00 18.00
DESIGN MIX CONCRETE (WEIGH BATCH at SITE)
Datas Page 68
69
Amount
Rs.
BLD-CSTN-4-1 26 Providing High Yield Strength Deformed (HYSD)/ Thermo
Amendment
11.7 Mechanically Treated (TMT) / Mild steel (MS) steel bars
dt01.08.11
item 29 (Fe 415/ Fe 500 grade as per IS 1786-1979) of different
diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and
shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding
wire of 18 SWG, forming grills for reinforcement work as
per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as
overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and other
taxes on all materials etc., complete for finished item of
work in all floors.( APSS No.126)
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 32065.83 33669.12
Binding wire VP308 kg 6.00 61.00 366.00
845 (b) Labour for cutting, bending, shifting to site, tying and
placing in position
Blacksmith / Bar bender day 10.00 565.00 5650.00
Mazdoor (Unskilled) day 10.00 350.00 3500.00
(a+b) 46845.12
(c) Overheads on (a+b) @ 14% 46845.12 0.00000
0.00
Rate per t = a+b+c Rs 46845.12
BLD-CSTN-5-4 22 Brick Masonry in CM (1:6) with 2nd class Bricks
iv
traditional size 23 x 11 x 7 cms
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 5954.92 285.84
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5299.78 2713.49
Sand for Mortor cum 0.20 2967.85 593.57
B. LABOUR:
Mason 2 class
nd day 0.56 405.00 226.80
Gorund Floor
BASIC COST per 1 cum Cum 1.00 4997.80 4997.80
Add Scaffolding Charges Cum 1.00 0.00 0.00
4997.80
Add 13.615 % overhead charges, Contractor profit 4997.80 0.00000
0.00
Rs 4997.80
GF FF SF
Basic Rate 4997.80 4997.80 4997.80
Datas Page 69
70
Amount
Rs.
Add extra for Scaffolding Material Charges @ Rs 9.93 Sqm 4.348 43.18 86.35
Add extra for Scaffolding labour Charges @ Rs 58.66 Sqm / 4.348 255.05 334.84
77.01
Add Labour Comp on LC 0.00 0 0.00 0
Add Hire Charges for Centering on Scaffolding @ 50% of 50% 167.42
Labour Charges of Centering (Rs334.83+Rs 66.97 ) =401.81
Rate per Cum 4997.80 5296.03 5586.41
Add Seign Charges of Bricks 512.00 19.71 19.71 19.71
BASIC COST per 1 cum Rs 5025.51 5323.74 5614.12
BLD-CSTN-5-5 23 Brick Masonry in CM (1:8) with Bricks traditional size 23
v
x 11 x 7 cms 2nd Class
Unit = 1cum
A. MATERIALS:
Cement kg 36.00 5954.92 214.38
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5299.78 2713.49
Sand for Mortor cum 0.20 2967.85 593.57
B. LABOUR:
Mason 2 class
nd day 0.56 405.00 226.80
GF FF SF
Basic Rate 4926.34 4926.34 4926.34
Add extra for Scaffolding Material Charges @ Rs 9.93 Sqm 4.348 43.18 86.35
Add extra for Scaffolding labour Charges @ Rs 61.83 Sqm / 4.348 268.84 381.67
87.78
Add Labour Comp on LC 0.40 0 107.53 152.67
Labour Charges of Centering (Rs334.83+Rs 66.97 ) =401.81

0.00 0.00 0.00
Rate per Cum 4926.34 5345.88 5814.20
Add Seign Charges of Bricks 512.00 19.71 19.71 19.71
BASIC COST per 1 cum Rs 4954.05 5373.59 5841.91
BLD-CSTN-6-1 24 Ornamental Plastering with CM (1:5), 12 mm thick
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:5) cum 0.15 4929.26 739.39
B. LABOUR:
GF FF SF
Datas Page 70
71
Amount
Rs.
Basic Rate 1612.99 1612.99 1612.99
Add extra for Scaffolding Material Charges @ Rs 2.37 Sqm 10 23.70 47.40
Add extra for Scaffolding labour Charges @ Rs 12.55 10 125.50 176.40

Sqm / Rs 17.64 Sqm
0.00 0.00 0.00
1612.99 1812.39 1995.55
Add Seigniorage charges 0.15 6.00 6.00 6.00
BASIC COST per 10 sqm Rs 1618.99 1818.39 2001.55
BLD-CSTN-8-9 25 Plastering 12mm thick double coat in CM (1:5) 8 mm

thick base coat and CM (1:3) of 4mm thick top coat with
dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all
materials, all operational, incidental such as scaffolding
charges, lift charges, including cutting of Grooves,finishing,
curing, etc., complete for for finished item of work. (APSS
1001,1003 & 1004) (CSSR) Internal Walls
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
Cement kg 31.68 5954.92 188.65
Sand of Concrete (Screened ) cum 0.11 2967.85 326.46
Top Coat in CM(1:3), 4 mm thick
Cement kg 19.20 5954.92 114.33
Seigniorage charges for F.A cum 0.15
B. LABOUR:
Mason 2 class
nd day 1.47 405.00 595.35
GF FF SF
Basic Rate 3916.00 3916.00 3916.00
Add extra for Scaffolding labour Charges @ Rs 6.18 Sqm/ 10 61.80 87.80
Rs 8.78 Sqm
3916.00 4012.42 4102.62
BLD-CSTN-8- 26 Plastering with CM 2 coats, 20 mm thick, base coat in CM
10
(1:6), 16 mm thick and top coat in CM (1:4), 4mm thick
with Dubara sponze finishing.
Datas Page 71
72
Amount
Rs.
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
Cement kg 43.20 5954.92 257.25
Fine aggregate (Screened sand) cum 0.18 2967.85 534.21
Top Coat in CM (1:4), 4 mm thick
Cement kg 14.40 5954.92 85.75
Fine aggregate (Screened sand) cum 0.04 2967.85 118.71
B. LABOUR: 0.00
Mason 2 class
nd day 1.47 405.00 595.35
GF FF SF
Basic Rate 4163.77 4163.77 4163.77
Add extra for Scaffolding labour Charges @ Rs 6.18 10 61.80 87.80

Sqm /Rs 8.78 Sqm
0.00 0.00 0.00
4163.77 4260.19 4350.39
BLD-CSTN-10- 33 Providing impervious coat to exposed RCC roof slab

25
proof compound per bag of cement laid over roof when it
is green including cost of all materials, seigniorage charges,
excluding conveyance charges of materials and including all
operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing,
rounding off junctions of wall and slab etc,, complete for
finished item of work
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3 cum 0.21 6072.60 1275.25
TBSC-G.II-04
Water proof compound BMt H01 kg 2.00 55.00 110.00
B. LABOUR
Mason 2nd class day 1.54 405.00 623.70
Mazdoor (unskiled) day 3.70 350.00 1295.00
Grand Total 4514.95
Rs 4514.95
GF FF SF
Basic Rate 4514.95 4514.95 4514.95
Add extra for lift charges @10% of Labour Chagres 10% 312.97 625.94
Datas Page 72
73
Amount
Rs.
0.00 0.00 0.00
4514.95 4827.92 5140.89
BLD-CSTN-2-9 44 Filling the Excavated soils in trenches ,sides of the
Amnedment
Sno 17 &
Page13 of exceeding 15 cm thick consolidatiing each depposited layer
CSSR by watering and rampping including cost and conveyance of
APSS 309 &310)
Unit : 6 cum
a) Labour
Water Kl 0.72 103.00 74.16
1602.96
BMT .F .30 45 Supplying & fixing collapsible steel shutters with vertical,
double channel of 20 x10x2 mm of 100 mm centre ,Bracers
with flat iron 40x40x6 mm with 38 mm dia steel pulleys,
the top, bottom and side vertical frames of the collapsible
gate with 65x65mmx8mm
MS Angle and middle guide rail at site height with
65mmx8mmMS flat for the pulleys to guide and fixed with
necessary hold fasts,bolts, nuts, rivets, locking
arrangements, stoppers, handles, all accessories all fixtures
and painted with one coat of approved steel primer etc.,
complete for finished item of work as per special spn 1105
2503.00
BASIC COST per 1 Sqm Rs 2503.00
881 BMM-V.15 47 Supply , manufacture, making to specified design
andLabour charges for fabricating steel works like Window
Grills, Compound Wall Grills, Iron Doors, Windows including
cost of welding rods, power charges, excluding cost of
fixing in position
Unit = 1Kg
Cost of MS Steel kgs 1.00 37.00 37.00
Labour Charges for making TBSC T.I -16 kgs 1.00 26.00 26.00
Labour Charges for making BMM V15 kgs 1.00 4.00 4.00
79.00
BASIC COST per 1 KG Rs 79.00
BMS-W.-17 47 Supply , manufacture, making to RCC Jali 50mm thick

402.00

BASIC COST per 1 Sqm Rs 402.00
Datas Page 73
74
Amount
Rs.

DBSECTION_2:
Select from Lead Chart
Datas Page 74
DETAILED SUB ESTIMATE FOR ELECTRIFICATION
Sno Description of item Nos. Measurements Qty Rate/Per Total Amount

L B D
Electrical Work
1 SB73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
wall with all required accessories including chiselling the wall whereever necessaty
including Masonary work for Light,fan and separate plug point wiht T.W.Deep box
including all labour charges etc & complete
In Walls 900.00 900.00
Rmt Rmt
900.00 88.20 79380.00

2 BB74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc.,
complete.
In Roof Slab 800.00 800.00
Rmt Rmt
800.00 71.78 57424.00

3 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated
flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and 3mm
thick hylam sheet covering to switch control box including all labour charges etc.,
complete for light, bell, fan and exhaust fan points in Non-Residential Buildings and as
per 2.1.1 of Sta revised data of BLD -ELEC-2-1.1
1 x 1 300.00 300.00
points points
300.00 455.97 136791.00

4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common
switch board with earth continuity including wire leads, earth connections along with
all labour charges etc., complete.
1 x 1 50.00 20.00
nos nos
20.00 131.30 2626.00

5 Supply and fixing of 6A 5pin socket with switch in anodised GI box and front plate
complete with fixing accessories etc., including labour charges complete as required
confirming to IS.(independent)
1 x 1 70.00 70.00
nos nos
70.00 324.80 22736.00

6 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated flexible copper
cable in existing pipe for earth continuity including all labour charges etc.,
complete.and as per 3.1.2 of Sta revised data of BLD -ELEC-3-1-2
For Run off Mains
1 x 1 1000.00 1000.00 17.60 17600.00
7 Supply and run of 2 of 22/0.3mm (1.5 Sq.mm) F.R P.V.C. insulated flexible copper
cable in existing pipe for mains inlcuding all labour charges etc., complete.
For Run off Mains
1 x 1 1000.00 1000.00 42.13 42130.00
8 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C. insulated flexible copper
cable in existing pipe for mains inlcuding all labour charges etc., complete.
For Run off Mains
1 x 1 1000.00 1000.00 56.25 56250.00
Page 75 Elec Estimate

8 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated flexible copper cable
in existing pipe for mains inlcuding all labour charges etc., complete..and as per 3.1.5
of Sta revised data of BLD -ELEC-3.1.5
For Run off Mains
1 x 1 1000.00 1000.00 84.29 84290.00
10 Run of Mains: Supply & run of 2 of 1100V grade FRLS 2.5 Sq.mm & 1 run of 1.5 Sq.mm
PVC insulated Copper wires, in existing pipe including all accessories, labour charges
complete as required confirming to IS.
Supply and run of 2 of 36/0.3mm (1.5 Sq.mm)
for Earthing continiuety
1 x 1 1000.00 1000.00 42.13 42130.00
Supply and run of 2 of 36/0.3mm (2.5 Sq.mm)
1 x 1 1000.00 1000.00 56.25 56250.00
11 Supply and fixing of LAN outlet with anodised GI box of with front plate and plug in
type Networking socket.
1 x 1 10.00 10.00
nos nos
0.00 0.00
accessories.
1 x 1 2.00 2.00
nos nos
2.00 0.00
13 Supply and fixing SPN Distribution board with IP-20 protection suitable for single phase
Earth Leakage Circute Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double
Pole (DP) Isolator as incomer and 10kA SP MCBs as out going including internal
connections and labour charges for surface / flush mounting etc., complete.
1 x 1 4.00 4.00
No nos
4.00 3146.00
14 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils,
as per size specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing staggered holes including
filling with equal proportion of Salt and Charcoal in layers and all labour charges etc.,
complete for small quarters.

For Buildinng 1 x 1 4.00 4.00
Nos
4.00 2593.60

S/F Tubes 1 x 1 100.00 100.00 471.48 47148.00
Nos Each
16 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan (ISI Mark) with 3 Blades
and double ball bearings with all standard accessories.
S/F Fans 1 x 1 86.00 86.00
Nos
86.00 1797.40 154576.00
17 Supply and erecting Stepped type electronic Regulator for ceiling fans
900/1200/1400mm sweep complete erected on existing board.and as per 9.7.26 of Sta
revised data of BLD -ELEC-9.7.26
For Fans 1 x 1 86.00 86.00

Nos
86.00 276.70 23796.00
18 Supply of fresh air exhaust fan of light duty 250V A.C.50Hz.. 225 mm (9") / 300mm size
(12") 1350 R.P.M Metallic body plastic blades, wire mesh, etc., complete.and as per
9.7.16 of Sta revised data of BLD -ELEC-9.7.16
For Fans 1 x 1 10.00 10.00
Nos
10.00 1363.50 13635.00
19 Labour charges for fixing of Exhaust fan in wall with necessary connections and
masonary work of making hole, finishing etc., complete 9.7.36
For Fans 1 x 1 10.00 10.00
Nos
10.00 649.27 6493.00
20 Supply and fixing of 1x40W weatherproof flourescent streetlight fitting comprising
canopy of sheet Aluminium in stove enamel finish with copper / VPIT ballast, capacitor,
tube and starter etc.including fixing to the wall with 1.0 Mtr., 25mm dia GI pipe
bracket and anti tilting MS flat etc., including giving connections and labour charges
etc.completand as per 7.1.1 & 7.9.5 of Sta revised data of BLD -ELEC7.1.1 and 7.9.5
S/F Tubes 1 x 1 8.00 8.00 2011.00 16088.00
Nos
21 Supply, transportation and delivery at site of 3 Phase, 50 Hz, oil immersed and
naturally cooled, outdoor / Indoor type copper wound transformer designed and
manufactured as per IS 2026-1977 and 1st filling of oil as per IS 335 of 1993, connected
delta on primary side and Star on secondary side with additional neutral brought out on
load side, 1100V / (433V / 415V) with HV tapping + or - 2.5% contineously rated for full
load and temporature rise not exceeding 50°C in oil and 55°C rise by th resistance of
the winding after contineous run on full load rating complete with the following
standard mountings. Makes: Kirloskar / Vijay Electricals / PETE / Esennar
S/F 63 KV tranformer 1 x 1 1.00 1.00 200000.00 200000.00
21 Add LS for Laying of Elctrical line to collage premises
70078.00
Sub Total Rs 1129421.00
Asst. Executive Engineer 0 Dy. Executive.Engineer Superintending Engineer

PRSD Rajendranagar 0 PRSD Rajendranagar PR Circle Mahabubnagar
Asst. Executive Engineer 0

PRSD Rajendranagar 0

DETAILED SUB ESTIMATE FOR ELECTRIFICATION

Sn
Description of item Nos. Measurements Qty Rate/Per Total Amount
o
L B D
1 Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan with "P" or
"S" trap Hindware/Parryware/Neycer - ISI Mark 630x450 mm including cost and conveyance
of all materials and labour charges etc., complete

For Boys And Girls 2 x 5 10.00
10.00 2895.00 28950.00
Nos Per Nos
2 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-
1973 of Hindustan / Neycer or Parryware make white glazed with 'P' trap
For Principal Room 2 x 1 2.00
2.00 3240.00 6480.00
Nos Per Nos
3 Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x 457 .2
mm
4.00 513.00 2052.00
Nos Per Nos
fittings including the cost of pipe & its fittings & labour charges complete
20 MM dia 150.00 206.00 30900.00
25 MM dia 150.00 270.00 40500.00
32 MM dia 200.00 379.00 75800.00
40 MM dia 190.00 424.00 80560.00
50 MM dia 90.00 457.00 41130.00
Rm Per Rm
5 S & F Gunmetal Gate (GM peet) valve as per IS -778 Class - I, Indian make heavy
type - 25 mm NB Size
20 MM dia 8.00 621.00 4968.00
25 MM dia 4.00 914.00 3656.00
32 MM dia 4.00 1368.00 5472.00
40 MM dia 4.00 1864.00 7456.00
50 MM dia 4.00 2692.00 10768.00
Each Per Each
6 B89.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as
per ISI standards) 4kg/cm2 75mm dia.(double socket)
Page 78 Sanitory Estimate

50.00 85.00 4250.00
Rm Per Rm
7 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as
per ISI standards) 4kg/cm2 110mm dia. double socket

50.00 161.33 8067.00
Rm Per Rm
10.00 144.00 1440.00
Nos Each
9 SANITARY FITTINGS:- Supply,fixing of 110 mm dia - 45 Degree Bend -

UPVC/SWR Pipe fittings [Prince/Sudhakar or any ISI Brand] including cost and
conveyance of all materials and labour charges etc., complete for finished item
of work
20.00 70.00 1400.00
Nos Each

20.00 39.00 780.00
10.00 19.00 190.00
Nos Each
13 Supplying & fixing 150 mm x 100 mm SWG gully traps of ISI make conforming to
ISI 651 & 4127 with C.I Grating & Constg. Brick masonry in CM 1:6 prop.
Intermediate chamber and fitted with 304.8 mm x 288.6mm (12"x9") C.I Frame
and hinged cover.
20.00 455.00 9100.00
14 Providing & placing on Terrace polyethylene water storage tank with Double
layer approved brand & manufacture with cover and suitable locking
arrangement & making necessary holes for inlet & outlets and overflow pipes but
without fittings & base support for tanks.( From ssr rates sno 311) 2000lts
8000.00 6.00 48000.00
Lt Per Lt
15 Supplying, laying, jointing and testing 152.4mm SWG SP1 pipes of ISI make
confirming to ISI 651 and 4127 with air tight cement joints in CM1.5:1 propot.
Including excavation of tremches and socket pits in any soil(except rock with
wiring blasting) upto 1524mm depth and refilling with watering and tamperibg.
15.00 680.00 10200.00

RM Per RM
conforming to ISI 651 & 4127 with airtight cement joints in CM 1.5:1 prop.
Including excavation of trenches and socket pits in any soil (except rock
requiring blasting) up to 1524 mm(5'0") depth and refilling with watering and
tamping.
60.00 466.00 27960.00
Rm Per Rm
conforming to ISI 651 & 4127 with airtight cement joints in CM 1:5:1
prop.including excavation of trenches and socket pits in any soil (except rock
requiring blasting) up to 914.4 mm (3'0") depth and refilling with watering and
tamping
60.00 408.00 24480.00
Rm Per Rm
12 EXTERNAL SEWERAGE: Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6")

brick in CM (1:6) prop. Masonry inspection chamber upto 914.4mm (3'-0") and
fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover
of 20Kg. including cost and conveyance of all materials to site, all labour
charges, sales and other taxes on all materials etc., complete for finished item
of work. a] Depth up to 1.50 mtr
GF(10) 10.00 3672.00 36720.00
Nos Each
19 Constructing 904.0 mm (3’0”) dia solid block masonry inspection chamber as

per IS - 4111: Part-1:1986 with cement mortar (1:6) prop using fly-ash blocks
of 225 mm thick from approved source having a minimum crushing strength
of 10 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick
both inside and outside fitted with 20” dia RCC manhole covers and frames
including excavating pits up to a depth of 904 mm (3'-0") in all sorts of soils
(excluding rock) and laying cement concrete (1:4:8) 150 mm thick using 40
mm HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm thick as per
Standard specification and including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, cost of seigniorage charges on all
materials and all incidental and operational, labour charges like mixing
cement mortar, constructing masonry, lift charges, curing etc., complete for
finished item of work as per Standard specification.
10.00 258.00 2580.00

19 Constructing 904.0 mm (3’0”) dia solid block masonry inspection chamber as
per IS - 4111: Part-1:1986 with cement mortar (1:6) prop using fly-ash blocks
of 225 mm thick from approved source having a minimum crushing strength
of 10 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick
both inside and outside fitted with 20” dia RCC manhole covers and frames
including excavating pits up to a depth of 904 mm (3'-0") in all sorts of soils
(excluding rock) and laying cement concrete (1:4:8) 150 mm thick using 40
mm HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm thick as per
Standard specification and including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, cost of seigniorage charges on all
materials and all incidental and operational, labour charges like mixing
cement mortar, constructing masonry, lift charges, curing etc., complete for
finished item of work as per Standard specification.
10.00 6530.00 65300.00
19 Supplying & Fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/Neycer) 1st quality conforming to IS:2556-Part-4:1972 with
waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/
Senior/ Nice/ Esso or equivalent complete with standard CI brackets including
woodenblock: 450 x 300 mm - Double C.P. Pillar cock
10.00 1832.00 18320.00
19 Supplying & Fixing white glazed flat back Bowl urinals of size 440 mm x 265
mm x 315 mm with internal flushing rim fixed with screws complete Indian
make (HSW/Parry/Neycer) conforming to IS:2556-1995
10.00 845.00 8450.00
20 Supply and fixing of NP BIP tap indian make 300 grams SSRNo 182
25.00 258.00 6450.00
21 Add LS unforseen items of work 1.00 26464.00
Asst. Executive Engineer 0 Dy. Executive.Engineer Superintending Engineer

PRSD Rajendranagar 0 PRSD Rajendranagar PR Circle Mahabubnagar

DETAILED SUB ESTIMATE FOR SEPTIC TANK

L B D
1 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in
Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including shoring,
strutting, sheeting, planking and dewatering including cost of hire charges of T & P, labour
charges etc., complete for finished item of work for Foundation of Building.(APSS No. 308)
Toilets 1 x 1 10.60 3.60 2.40 91.58
91.58 #REF! #REF!

Cum. 1cum
3 PCC (1:4:8) prop nominal mix (cement:FA:CA) using 40mm size HBG (SS5) metal from
approved quarry (obtained by blasting) including Cost and Conveyance of all materials like
cement,sand,CA,water etc. to site, including all operational, incidental,& labour charges such
as mixing,laying and ramming CC in layers in position not exceeding 15cm,finishing
topsurface,curing concrete, etc,complete for finished item of work for Foundations and
Flooring Bed (APSSNo.402)
Toilets 1 x 1 10.60 3.60 0.20 7.63
7.63 4746.91 36219.00

Cum. Cum.
10 Brick Masonry in superstructure with CM (1:6) Prop of 230 mm thick wall using 2nd class
traditional Bricks of size 23x11x7cm having minimum crushing strength of 50 kg/cm2 including
Cost and Conveyance of all materials scaffolding charges, etc., complete for finished item of
work. (APSS No. 501 & 504).
For Long wals 2 x 1 10.00 0.35 2.100 14.70
For Short wals 2 x 1 3.00 0.35 2.100 4.41
For Baffle Walls 2 x 1 3.00 0.12 1.800 1.24

20.35
Deductiions
For Openiong in Buffle walls 1 x 1 2.00 0.12 0.75 0.17
0.17
Net quantity 20.18
20.20 4997.80 100956.00
Cum. per Cum.
6 Plain Cement Concrete corresp.to M20 grade Nominal mix , Metal of 20mm size HBG (SS5)
metal from approved quarry including Cost and Conveyance of all materials like cement,
sand, coarse aggregate, water etc. to site, including all operational, incidental and labour
charges such as mixing, laying, curing concrete for 21 days etc., complete for finished item of
work. (APSS No. 402) but excluding cost of steel and its fabrication charges for finished item of
work
F) For flooring bed
On Septic tank 1 x 1 10.00 3.00 (0.20+0.15)/2 1.75

1.75 7921.85 13863.00
Cum per Cum.
Page 82 of 245
6 Vibrated reinforced Cement Concrete corresp.to M20 grade Design mix , Metal of 20mm size
HBG (SS5) metal from approved quarry including Cost and Conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including all operational, incidental and
labour charges such as mixing, laying, curing concrete for 21 days etc., complete for finished
item of work. (APSS No. 402) but excluding cost of steel and its fabrication charges for finished
item of work
F) For Roof Slab(1:1.5:3) Prop.125 mm thick Ground Floor
On Septic tank 1 x 1 10.46 3.460 36.19
Deductiions Man hole Cover 1 x 2 0.75 0.750 -1.13
35.06
35.10 12616.41 44284.00
sqm 10 sqm
14 Providing Plastering with CM (1:3) prop. 20mm thick (average) mixed with water proofing
compound at 1Kg/bag of cement, laid over roof slab when it is green, finished smooth with a
floating coat of neat cement and thread lining at regular intervals of 45cmx45cm including
Cost and Conveyance of all materials complete for finished item of work (APSS No. 901 & 903).
(CSSR)
For Bottom 1 x 1 10.00 3.000 30.00
For side LW 1 x 2 10.00 2.100 42.00
For side CW 1 x 2 3.00 2.100 12.60
For Both sides Buffela walls 2 x 2 3.00 1.800 21.60
On slab of septic tank 1 x 1 10.46 3.460 36.19
142.39
142.40 4514.95 64293.00
Sqm Per 10 Sqm
33 Providing high yield strength deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1985) of
8mm to 40mm diameters, cutting, bending, to required sizes and shapes placing in position
with cover blocks of approved size and binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost and conveyance of bars from
approved sources to site of work, including cost and conveyance of binding wire, cover blocks
and all operational, incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and Countryes & other taxes,on cost of all materials complete for finished
item of work (APSS No.126) in all floors.
For Roof Slab 150 mm thick 300.00 1 300.00
300.00 46.85 14055.00

17765.00
Sub Total Rs #REF!
Asst.Engineer Dy.Executive.Engineer Executive.Engineer Superintending Engineer

PRI Madgul PRI SD Kalwakurthy PRI Div Mahabubnagar PR Circle Mahabubnagar
Page 83 of 245
DETAILED SUB ESTIMATE FOR BORE WELL AND PUMP SET
Sl.
Name of Component Nos Rate Total Amount
No
1 2 3 4 5
1 Drilling of Bore well by down the hole
hammer DTH drilling of finished dia of 163
mm dia in all formation to a depth
specification and reaming the bore th the
required dia to suit lowering of 175 mmdia 125x2Nos 270.00 72900.00
caseibg average pressure of 7kgs / sq cm
conducting yield test inclusive of all other
charges in all over the dist
2 S/F of caseing pipe 180mm dia 6 kgs/sqm

25x2Nos 426.00 21300.00
3 Geological survey Charges 2 1000.00 2000.00

4 Supply and Transportation of 5.00HP 17 Stage
Three phase ISI submersible motor pumpset
suitable for 6" Bore well.Makes: Kirloskar /
Crompton / CRI / L&T / Texmo / Varsha
1 17902.50 17903.00
5 Provision for GI Pipes and other accessories

1set 35000.00 35000.00
6 Manufacture, supply, & delivery of HDPE

pipes conforming to IS 4984 - 1995 including
transportation to any where in A.P, excluding
excise duty, sale tax and specials etc.,
complete. (Supply upto 90 mm dia in coil & 200 93.00 18600.00
above 75 mm dia straight length in 6 M.)
7 Labour charges for laying, fixing and

commissioning the HDPE pipes including
couplers/ bends/ tees etc any diameter
including fixing necessary fittings like
bends, plugs, couplers, junctions, tees, etc 200 64.40 12880.00
with solvent jointing as per
standard practice
8 Provision for Ready made Pump room 1 150000.00 150000.00

9 Manufacture, supply, delivery and Fixing of
Hand Pump 1 15000.00 15000.00
9027.00

Page 84 Bore & Pumpset

DETAILED SUB ESTIMATE FOR FURNITURE AND LAB QUIPMENT
Sl.
Name of Component Nos Rate Total Amount
No
1 2 3 4 5
1 Manufacture,supply, and delivery of MS
angle make furniture to Comadate 4
students in the bench with table,drawer 200 2500.00 500000
facility
2 Provision for Physic,Chemistry and

Zoology Botony and other laboratory
furniture
1 200000.00 200000
3 Provision for Science lab equipment

1 200000.00 200000
4 Provision for Sports Club equipment

1 100000.00 100000
5 Provision for Drinking water facilities with

RO plant 1 150000.00 150000
6 Provision for Computer Lab equipment

10 50000.00 500000
Sub Total Rs 1650000

DETAILED ESTIMATE

Material charges
Task code Measurements Unskilled including skilled
Total
Sno Description of item Nos. Qty Rate/Per labour charges and semi-skilled
Amount labour charges Amount
L B D Amount
1 F 2 3 4 5 6 7 8 9 10 11
1 MBG01.Unskilled labour charges Earth work excavation and
depositing on bank with initial lead of 10m and initial lift of
2m in Loamy and Clayey Soils like B.C. Soils, red earth &
Ordinary Gravel (SS 20-B) including shoring, strutting,
sheeting, planking and dewatering including cost of hire
charges of T & P, labour charges etc., complete for finished
item of work for Foundation of Building.(APSS No. 308)
For SBC 20TN/sqm only
F1 Type
1 x 6 2.00 2.00 1.65 39.60
F2 Type
1 x 12 1.80 1.80 1.65 64.15
F3 Type
1 x 1 1.35 1.35 1.65 3.01
For Wall (A1-A7)

(20.40-4*1.8-2*2.00-0.30) 1 x 1 8.90 0.60 0.70 3.74
For Wall (D1-D7)

(20.40-3.50*1.80-2*2.0- 1 x 1 9.13 0.60 0.70 3.83
0.50*1.350-0.30)
For cross walls(A1-D1)

(8.175-1*1.80-1*2.0-0.3) 1 x 1 4.08 0.60 0.70 1.71

(8.175-1.5*1.80-1*1.35- 1 x 1 3.83 0.60 0.70 1.61
0.3)
For cross walls(A4&A5) 1 x 2 1.39 0.60 0.70 1.17
For entrance foyer 1 x 2 1.80 0.60 0.70 1.51
For Steps at Entrance 1 x 2 1.80 1.35 0.30 1.46
For steps 1 x 1 4.50 3.15 0.30 4.25
for Septic Tank 1 x 1 3.75 1.95 2.15 15.72
144.07
MBG +1
Unskilled labour charges As Per RSSR 144.10 0.00 0.00 0.00
Cum. 1cum
3 MBG+5 PCC (1:5:10) prop nominal mix (cement: FA: CA) using
40mm size HBG (SS5) metal from approved quarry including
Cost and Conveyance of all materials like cement, sand, CA,
water etc. to site, including all operational, incidental, and
labour charges such as mixing, laying and ramming CC in
layers in position not exceeding 15cm, finishing top surface,
curing concrete, etc., complete for finished item work for
Foundations and Flooring Bed (APSSNo.402)

For Wall (A1-A7)
(20.40-4*1.8-2*2.00-0.30) 1 x 1 8.90 0.60 0.10 0.53
Page 86 of 245
For Wall (D1-D7)
(20.40-3.50*1.80-2*2.0- 1 x 1 9.13 0.60 0.10 0.55
0.50*1.350-0.30)

(8.175-1*1.80-1*2.0-0.3) 1 x 1 4.08 0.60 0.10 0.24

(8.175-1.5*1.80-1*1.35- 1 x 1 3.83 0.60 0.10 0.23
0.3)
For steps 1 x 1 4.50 3.15 0.10 1.42
Under the Flooring in the rooms 4.65

Reception Room 1 x 1 3.00 4.61 0.10 1.38
Head Room 1 x 1 3.00 4.61 0.10 1.38
Meeting hall 1 x 1 9.67 7.72 0.10 7.47
Reception office 1 x 1 3.67 4.00 0.10 1.47
Room 1 1 x 1 2.40 3.60 0.10 0.86
Room 2 1 x 1 3.07 3.80 0.10 1.17
Room 3 1 x 1 3.07 3.80 0.10 1.17
Attached Toilet Room 1 x 1 1.16 3.80 0.10 0.44
For Entrance foyer 1 x 2 1.80 1.35 0.15 0.73
For Entrance foyer 1 x 1 5.70 1.35 0.15 1.15
For Entrance @ 2 1 x 1 4.50 3.15 0.15 2.13
Under Plinth Beams 19.35
Under B1-B2 1 x 1 3.00 0.45 0.10 0.14
Under A2-D2 1 x 1 7.04 0.45 0.10 0.32
Under A3-D3 1 x 1 7.28 0.45 0.10 0.33
Under A4-D4 1 x 1 7.28 0.45 0.10 0.33
Under A5-D5 1 x 1 7.04 0.45 0.10 0.32
Under A6-D6 1 x 1 7.04 0.45 0.10 0.32
Under C5-C6 1 x 1 3.00 0.45 0.10 0.14
Under C6-C7 1 x 1 3.00 0.45 0.10 0.14

Under Toilet Walls of
Reception hall 1 x 1 3.00 0.45 0.10 0.14
Reception hall 1 x 1 3.60 0.45 0.10 0.16
Reception hall 1 x 2 1.16 0.45 0.10 0.10
2.44
MBG +5
26.44 4538.17 119974.00 119974.00
Cum. Cum.
Total Amount
Page 87 of 245
4 MBG06.PCC (1:4:8) prop nominal mix (cement:FA:CA) using
40mm size HBG (SS5) metal from approved quarry (obtained
by blasting) including Cost and Conveyance of all materials
like cement,sand,CA,water etc. to site, including all
operational, incidental,& labour charges such as mixing,laying
and ramming CC in layers in position not exceeding
15cm,finishing topsurface,curing concrete, etc,complete for
finished item of work for Foundations and Flooring Bed
(APSSNo.402)
F1 Type
1 x 6 2.00 2.00 0.15 3.60
F2 Type
1 x 12 1.80 1.80 0.15 5.83
F3 Type
1 x 1 1.35 1.35 0.15 0.27
for Septic Tank 1 x 1 3.75 1.95 0.15 1.09
10.79
MBG +4
10.80 4746.91 51267.00 51267.00
Cum. Cum.
5 MBG+6 Random Rubble stone masonry, in CM (1:6) prop:

quarry including Cost and Conveyance of all materials like
Granite stones, cement, sand, water, etc., to site including
all operational, incidental, and labour charges such as cutting
stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., complete for finished item
of work for foundation (APSS No. 601 & 615)
Below Ground level
For Wall (A1-A7)
(20.40-7*0.30) 1 x 1 18.30 0.45 0.50 4.12
For Wall (D1-D7)
(20.40-7*0.30) 1 x 1 18.30 0.45 0.50 4.12

(8.175-3*0.38) 1 x 1 7.04 0.45 0.50 1.58

(8.175-3*0.38) 1 x 1 7.04 0.45 0.50 1.58

For Filling the Pits of
Foumdations for L/Ws 2 x 2 1.40 0.45 0.78 1.97
(2.0-0.60)
Foumdations Long Walls 2 x 5 1.45 0.45 0.78 5.09
(1.80-0.45)
Foumdations Side Row 1 x 2 1.45 0.45 0.78 1.02
21.22
For Steps at
Entrance 1 1 x 1 5.40 3.00 0.15 2.43
1 x 1 4.80 2.70 0.15 1.94
1 x 1 4.20 2.40 0.15 1.51
1 x 1 3.60 2.10 0.15 1.13
1 x 1 3.00 1.80 0.15 0.81
Deduct Portico Portion ###x 1 3.00 1.80 0.75 -4.05
Page 88 of 245
For steps at
Entrance 2 1 x 1 4.20 3.00 0.15 1.89
1 x 1 3.60 2.70 0.15 1.46
1 x 1 3.00 2.40 0.15 1.08
1 x 1 2.40 2.10 0.15 0.76
1 x 1 1.80 1.80 0.15 0.49
9.45
Above Ground level for Basement

For Wall (A1-A7)
(20.40-7*0.30) 1 x 1 18.30 0.45 0.45 3.71
For Wall (D1-D7)
(20.40-7*0.30) 1 x 1 18.30 0.45 0.45 3.71

(8.175-3*0.38) 1 x 1 7.04 0.45 0.45 1.42

(8.175-3*0.38) 1 x 1 7.04 0.45 0.45 1.42
11.83
42.50
Cum.
MBG +6
42.50 4077.32 173286.00 173286.00
7 Vibrated reinforced Cement Concrete corresp.to M20 grade
Design mix , Metal of 20mm size HBG (SS5) metal from
approved quarry including Cost and Conveyance of all
materials like cement, sand, coarse aggregate, water etc. to
site, including all operational, incidental and labour charges
such as mixing, laying, curing concrete for 21 days etc.,
complete for finished item of work. (APSS No. 402) but
excluding cost of steel and its fabrication charges for finished
item of work
F1 Type
1 x 6 1.85 1.85 0.40 8.21
F2 Type
1 x 12 1.65 1.65 0.38 12.25
F3 Type
1 x 1 1.20 1.20 0.30 0.43
Total 20.89
20.90
Cum.
MBG +7
20.90 8943.65 186922.00 186922.00
Cum. Per Cum
B) Pedastals
Pedastal P1 Type
1 x 4 0.60 0.60 0.60 0.86
Pedastal P2 Type
1 x 15 0.45 0.45 0.60 1.82
2.68
Cum.
Page 89 of 245
MBG +8
2.68 9419.85 25245.00 25245.00
Cum. Per Cum
Column C1 Type 1 x 4 0.30 0.45 0.50 0.27
Column C2 Type 1 x 4 0.30 0.38 0.53 0.24
Column C3 Type 1 x 11 0.30 0.38 0.60 0.75

Columns up to Basement Level
Column C1 Type 1 x 4 0.30 0.45 0.75 0.41
Column C2 Type 1 x 4 0.30 0.38 0.75 0.34
Column C3 Type 1 x 11 0.30 0.38 0.75 0.94

MBG +10
2.95 11440.60 33750.00 33750.00
Columns up to Roof Level
Column C1 Type Including

Sill level 4" rise 1 x 4 0.30 0.45 2.93 1.58
Sill level 4" rise 1 x 4 0.30 0.38 2.93 1.33
Sill level 4" rise 1 x 11 0.30 0.38 2.93 3.67
6.58
MBG +11
6.58 11440.60 75279.00 75279.00
Cum. PerCum.
Columns GF Roof Level to FF Roof level for Head Room
Column C1 Type 1 x 4 0.30 0.45 2.83 1.53
Column C2 Type 1 x 4 0.30 0.38 2.83 1.29
Column C3 Type 1 x 5 0.30 0.38 2.83 1.61
4.43
MBG +12
4.43 11958.85 52978.00 52978.00
Cum. PerCum.
Columns FF Roof Level to SF Roof level for Head Room
Column C2 Type 1 x 2 0.30 0.38 2.83 0.64
Column C3 Type 1 x 2 0.30 0.38 2.83 0.64
1.28
Or Say 1.28
MBG +12A
1.28 12668.00 16215.00 16215.00
Cum. PerCum.
D) Plinth beams
External Beams
EPB ( A1-A7)
(20.40-7*0.3) 1 x 1 18.30 0.30 0.30 1.65
EPB( D1-D7)
(20.40-7*0.3) 1 x 1 18.30 0.30 0.30 1.65
EPB ( A1-D1)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63
EPB (A1) & A2 For Stair case 1 x 2 1.50 0.30 0.30 0.27
Page 90 of 245
EPB ( D1) & D2 )
For Entrance Foyer 1 x 2 1.50 0.30 0.30 0.27
EPB ( D1) & D2 )
For Entrance Foyer 1 x 1 3.00 0.30 0.30 0.27
EPB ( A7-D7)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63
Internal Beams
5.37
IPB ( B1-B2)
(3.3-0.3) 1 x 1 3.00 0.30 0.30 0.27
IPB ( A2-D2)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63
IPB ( A3-D3)
(8.175-2*0.45) 1 x 1 7.28 0.30 0.30 0.65
IPB (A4-D4)
(8.175-2*0.45) 1 x 1 7.28 0.30 0.30 0.65
IPB ( A5-D5)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63
IPB ( A6-D6)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63
IPB ( C5-C7)
(3.6+3.30-0.30/2-0.38) 1 x 1 6.37 0.30 0.30 0.57
For Attached Toilet PB
(3.915+0.23-2*.38) 1 x 1 3.39 0.15 0.30 0.15
For Attached Toilet PB 1 x 2 0.98 0.15 0.30 0.09
Total 4.27
9.64
Cum.
MBG +9
9.64 11050.25 106524.00 106524.00
Cum. Per Cum.
E) For Roof Beams in Ground Floor
MLB ( A1-A2)
(3.3+0.3) 1 x 1 3.60 0.23 0.30 0.25
B1 ( A2-A7)
(3.3*4+3.6+0.30) 1 x 1 17.10 0.23 0.30 1.18
B2 ( B1-B2)
(3.3+0.30) 1 x 1 3.60 0.23 0.30 0.25
B 3( B5-B7)
(3.6+3.3+0.30) 1 x 1 7.20 0.23 0.30 0.50
B4 (C1-C7)
(3.3*5+3.6+0.30) 1 x 1 20.40 0.23 0.30 1.41
B5 (3.60-0.30) 1 x 1 3.30 0.23 0.30 0.23

B6 (A1-D1)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58
B6 @D1
(2.03) 1 x 1 2.03 0.23 0.38 0.18
B7 (A2-D2)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58
B7 @D1
(2.03) 1 x 1 2.03 0.23 0.38 0.18
B8 ( A3-D3)
(8.175+0.23) 1 x 1 8.41 0.23 0.45 0.87
B8 ( A4-D4)
(8.175+0.23) 1 x 1 8.41 0.23 0.45 0.87
B9 ( A5-D5)
(8.175+0.23+1.430) 1 x 1 9.84 0.23 0.30 0.68
B9 ( A6-D6)
(8.175+0.23+1.430) 1 x 1 9.84 0.23 0.30 0.68
B10 ( A7-D7)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58
Total 9.02
MBG +13
9.05 11024.63 99773.00 99773.00
Cum. Per Cum.
For Roof Beams First Floor
Page 91 of 245
MLB ( A1-A2)
(3.3+0.3) 1 x 1 3.60 0.23 0.30 0.25
B1 ( A2-A5)
(3.3*4+0.30) 1 x 1 13.50 0.23 0.30 0.93
B2 ( B1-B2)
(3.3+0.30) 1 x 1 3.60 0.23 0.30 0.25
B4 (C1-C4)
(3.3*3+3.6+0.30) 1 x 1 20.40 0.23 0.30 1.41
B6 (A1-D1)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58
B7 (A2-D2)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58
B8 ( A3-D3)
(8.175+0.23) 1 x 1 8.41 0.23 0.45 0.87
B8 ( A4-D4)
(8.175+0.23) 1 x 1 8.41 0.23 0.45 0.87
B9 ( A5-C5)
(3.915+0.23) 1 x 1 4.15 0.23 0.300 0.29
6.03
MBG +14
6.05 11383.31 68869.00 68869.00
Cum. Per Cum.
For Roof Beams Second Floor for head room
MLB ( A1-A2)
(3.3+0.3) 1 x 1 3.60 0.23 0.30 0.25
B2 ( B1-B2)
(3.3+0.30) 1 x 1 3.60 0.23 0.30 0.25
B6 (A1-B1)
(3.108+1.50+0.23) 1 x 1 4.84 0.23 0.30 0.33
B6 (A1-B1)
(3.108+1.50+0.23) 1 x 1 4.84 0.23 0.30 0.33
1.16
MBG +14 A
1.20 11902.10 14283.00 14283.00
Cum. Per Cum.
F) For Roof Slab(1:1.5:3) Prop.125 mm thick Ground Floor
Over rooms to the Extent

of A1A7 x A1D1 1 x 1 20.40 8.175 166.77
For Portico Projection at
D1 1 x 1 3.60 2.030 7.31
D51 1 x 1 3.60 1.430 5.15
Deduct Head Room 1 x -1 3.11 3.000 -9.32
169.91
sqm
MBG +15
169.91 12616.41 214365.00 214365.00
sqm 10 sqm
G) For Roof Slab(1:1.5:3) Prop.100 mm thick GF
Over septic tank 1x 1 3.60 1.80 6.48
6.48
sqm
MBG +15A
6.48 16815.15 10896.00 10896.00
sqm 10 sqm
H) For Roof Slab(1:1.5:3) Prop.125 mm thick First Floor

of A1A5 x A1D1 1 x 1 13.50 8.175 110.36
Deduct Head Room 1 x -1 3.11 3.000 -9.32
Page 92 of 245
Deduct 1 x -1 3.30 3.000 -9.90
91.14
sqm
MBG +16
91.14 13005.75 118534.00 118534.00
sqm 10 sqm
For Roof Slab(1:1.5:3) Prop.100 mm thick

in Second Floor
Over Head Room 1x 1 5.41 3.68 19.90
19.90
sqm
MBG +16A
19.90 17794.84 35412.00 35412.00
sqm 10 sqm
I) For Waist Slab(1:1.5:3) Prop.175 mm thick Ground Floor
First Flight 1x 1 3.52 1.28 4.48
Landing Slab 1x 1 3.00 1.50 4.50
First Flight 1x 1 3.52 1.28 4.50
13.48
sqm
MBG +17
13.48 13294.54 17921.00 17921.00
sqm 10 sqm
For Waist Slab(1:1.5:3) Prop.175 mm thick First Floor
First Flight 1x 1 3.52 1.28 4.48
Landing Slab 1x 1 3.00 1.50 4.50
First Flight 1x 1 3.52 1.28 4.50
13.48
sqm
MBG +18
13.48 13683.88 18446.00 18446.00
sqm 10 sqm
8 RCC M20 Grade Design mix using 20mm size HBG(SS5) machine
crushed from approved quarry including Cost & Conveyance of
all materials like cement,FA,CA,water etc. to site including
C429 & other taxes on all materials all operational,incidental
& labour charges such as centering,shuttering,scaffolding,lift
charges,machine mix,laying CC,curing CC etc,complete but
excluding cost of steel & its fabrication charges for finishd
item of work for Lintels (APSSNo.402&403) For Lintelssteel and
its fabrication charges for finished item of work (APSS No.402
& 403) for LINTELS (G.F.)
Ground floor
Over Doors D1 1 x 2 1.60 0.23 0.15 0.11
Over Doors D2 1 x 1 1.60 0.23 0.15 0.06
Over Doors D3 1 x 4 1.30 0.23 0.15 0.18
Page 93 of 245
Over Doors D4 1 x 4 1.15 0.23 0.15 0.16
On Windows W1 1 x 12 1.75 0.23 0.15 0.72
On Windows W2 1 x 1 2.20 0.23 0.15 0.08
On Windows W3 1 x 0 1.30 0.23 0.15 0.00
On Windows W4 1 x 2 1.00 0.23 0.10 0.05
On Ventilaters 1 x 2 1.00 0.23 0.10 0.05
1.41
MBG +19
1.45 11464.00 16623.00 16623.00
Cum. per Cum.
First Floor
Over Doors D3 1 x 7 1.30 0.23 0.15 0.31
Over Doors D4 1 x 3 1.15 0.23 0.15 0.12
On Windows W1 1 x 6 1.75 0.23 0.15 0.36
On Windows W2 1 x 1 2.20 0.23 0.15 0.08
On Windows W3 1 x 2 1.30 0.23 0.15 0.09
On Ventilaters 1 x 2 1.00 0.23 0.10 0.05
Or Say 1.01
Cum.
MBG +20
1.01 11905.39 12024.00 12024.00
Cum. per Cum.
9 RCC M20 Grade Design mix using 20mm size HBG(SS5) machine
crushedincluding Cost & Conveyance of all materials including
C429 & other taxes on all materials all operational, incidental
& labour charges such as centering,shuttering,scaffolding,lift
charges,machine mix,laying CC,curing CC etc,complete but
excluding cost of steel & its fabrication charges
(APSSNo.402&403)for Sunshades 75 mm thick at fixed
end 50 mm thick at free end
Ground Floor
On Windows W1 1 x 12 1.75 21.00
On Windows W2 1 x 1 2.20 2.20
On Windows W3 1 x 0 1.30 0.00
On Windows W4 1 x 2 1.00 2.00
Total 25.20
Rmt
MBG +21
25.20 564.26 14219.00 14219.00
Rmt per Rmt
First Floor
On Windows W1 1 x 6 1.75 10.50
Page 94 of 245
On Windows W2 1 x 1 2.20 2.20
On Windows W3 1 x 2 1.30 2.60
On Windows W4 1 x 2 1.00 2.00
On Door D1 1 x 1 1.60 1.60
Total 18.90
MBG +22
18.90 615.37 11631.00 11631.00
Rmt per Rmt
10 Plain Cement Concrete corresponding to M10 grade as per IS

456 equivalent to (1:3:6) proportion nominal mix (cement:
fine aggregate: Coarse aggregate) using 40mm size HBG (SS5)
metal from from approved quarry including cost and
conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges,
Countryes & other taxes on all materials, all operational,
incidental and labour charges such as mixing, laying, curing
concrete, etc., complete for finished item of work for Bed
Blocks and Hold Fasts (APSS No. 402)
Ground Floor
For Doors 4 x 11 0.23 0.20 0.13 0.25
For Windows 4 x 15 0.23 0.20 0.13 0.35
For Ventilators 2 x 2 0.23 0.20 0.13 0.02
total 0.62
0.99 5733.19 0.00
Cum. per Cum.
First Floor
For Doors 4 x 10 0.23 0.20 0.13 0.23
For Windows 4 x 9 0.23 0.20 0.13 0.21
total 0.46
0.50 5733.19 0.00
Cum. per Cum.
11 Brick Masonry in superstructure with CM (1:8) Prop of 230

mm thick wall using 2nd class traditional Bricks of size
23x11x7cm having minimum crushing strength of 50 kg/cm2
including Cost and Conveyance of all materials scaffolding
charges, etc., complete for finished item of work. (APSS No.
501 & 504).
GROUND FLOOR
Back A1-A7 (20.40-7*.30) 1 x 1 18.30 0.23 2.925 12.31
Front D1-D7 (20.40-7*.30) 1 x 1 18.30 0.23 2.925 12.31

Cross Wall (A1-D1)
(8.175+0.30-3*0.380) 1 x 1 7.34 0.23 2.925 4.93
Cross Wall (A7-D7)
(8.175+0.30-3*0.38) 1 x 1 7.34 0.23 2.925 4.93
Cross Wall @ (A1-A2)
Head room 1 x 2 1.50 0.23 3.300 2.28
For Septic Tank 1 x 2 3.60 0.23 1.85 3.06
For Septic Tank 1 x 2 1.34 0.23 1.85 1.14
For Buffel wall 1 x 1 1.00 0.23 1.50 0.35
41.31
Page 95 of 245
Deductiions
Doors D1 1 x 2 1.20 0.23 2.10 1.16
On Windows W1 1 x 12 1.35 0.23 1.30 4.84
On Windows W2 1 x 1 1.80 0.23 1.30 0.54
On Windows W3 1 x 0 0.90 0.23 1.30 0.00
On Windows W4 1 x 2 0.60 0.23 1.30 0.36

Ventilaters 1 x 2 0.60 0.23 0.60 0.17
Lintles on Door
and Windows
Doors D1 1 x 2 1.60 0.23 0.15 0.11
Doors D2 1 x 0 1.60 0.23 0.15 0.00
On Windows W1 1 x 12 1.75 0.23 0.15 0.72
On Windows W2 1 x 1 2.20 0.23 0.15 0.08
On Windows W3 1 x 0 1.30 0.23 0.15 0.00
On Windows W4 1 x 2 1.00 0.23 0.15 0.07
Ventilaters 1 x 2 1.00 0.23 0.15 0.07
Bed Blocks for
Doors &windows
Doors D1 4 x 2 0.23 0.20 0.13 0.05
Doors D2 4 x 0 0.23 0.20 0.13 0.00
On Windows W1 4 x 12 0.23 0.20 0.13 0.28
On Windows W2 4 x 1 0.23 0.20 0.13 0.02
On Windows W3 4 x 0 0.23 0.20 0.13 0.00
On Windows W4 4 x 2 0.23 0.20 0.13 0.05
Ventilaters 2 x 2 0.23 0.20 0.13 0.02
8.54
Net quantity 32.77
MBG +28
32.80 4926.34 161584.00 161584.00
Cum. per Cum.
First Floor
Wall A1-A5
(3.3*4+0.30-5*.30) 1 x 1 12.00 0.23 2.70 7.45
Wall D1-D4
(3.3*3+0.30-4*.30) 1 x 1 9.00 0.23 2.70 5.59
Cross Wall (A1-D1)
(8.175+0.30-3*0.38) 1 x 1 7.34 0.23 2.70 4.56
Cross Wall (A5-B5)
(3.108+0.30+0.2*.38) 1 x 1 3.48 0.23 2.70 2.16
Cross Wall for Head room 1 x 2 1.50 0.23 2.70 1.86

For Parapet Wall
A5-A7 (3.6+3.3) 1 x 1 6.90 0.23 1.20 1.90
For Parapet Wall
A4-A7 (3.6+3.3+3.30) 1 x 1 10.20 0.23 1.20 2.82
Cross Wall (A7-D7)
(8.175+0.30-3*0.380) 1 x 1 7.34 0.23 1.20 2.02
28.36
Deductiions
Windows W1 1 x 6 1.35 0.23 1.30 2.42
Windows W2 1 x 1 1.80 0.23 1.30 0.54
Windows W3 1 x 2 0.90 0.23 1.30 0.54
Ventilators 1 x 3 0.60 0.23 0.60 0.25
Lintles on Door
and Windows
Over Doors D3 1 x 7 1.30 0.23 0.15 0.31
Page 96 of 245
Over Doors D4 1 x 3 1.15 0.23 0.15 0.12
On Windows W1 1 x 6 1.75 0.23 0.15 0.36
On Windows W2 1 x 1 2.20 0.23 0.15 0.08
On Windows W3 1 x 2 1.30 0.23 0.15 0.09
On Ventilaters 1 x 2 1.00 0.23 0.10 0.05
Bed Blocks for

Doors &windows
Windows 4 x 9 0.23 0.20 0.13 0.21
4.99
Net quantity 23.37
MBG +29
23.40 5345.88 125094.00 125094.00
Cum. per Cum.
Second Floor
Wall A1-A2
1 x 1 3.00 0.23 2.70 1.86
Wall B1-B2
1 x 1 3.00 0.23 2.70 1.86
Cross Wall (A1-B1)
(3.108+.23-.38*2) 1 x 1 2.58 0.23 2.70 1.60
Cross Wall (A2-B2)
(3.108+.23-.38*2) 1 x 1 2.58 0.23 2.70 1.60
Cross Wall for Head room 1 x 2 1.50 0.23 2.70 1.86

For Paraper wall 1 x 1 42.28 0.23 0.90 8.75
(3.3*4+3.1+4.84)*2
Deductiions 17.53
Door D3 1 x 1 0.90 0.23 2.10 0.43
Lintles on Door
and Windows
Door D3 1 x 1 1.30 0.23 0.15 0.04
Bed Blocks for

Doors &windows
Door D3 4 x 1 0.23 0.20 0.13 0.02
0.49
Net quantity 17.04
MBG +29 A
17.05 5814.20 99132.00 99132.00
Cum. per Cum.
12 Reinforced Brick Masonary walls of 115 mm in CM(1:4) using

second class traditional size bricks and using 2nos mild steel
bars of 6m dia in every third layer of brick masory, with free
joints of the main block work including cost and seignorage
charges and conveyance of all materials and water from
approved sources to work site and all operational, incidental,
labour charges such as scaffolding mixing mortor constructing
masonary lift charges, curing etc. complete but excluding the
cost of steel and its fabrication charges for finished item of
work as per SS 509
GROUND FLOOR
Wall A2-D2
(8.175+0.3-3*.38) 1 x 1 7.34 0.115 2.875 2.43
Wall A5-D5
(8.175+0.3-3*.38) 1 x 1 7.34 0.115 2.875 2.43
Page 97 of 245
Wall A6-D6
(8.175+0.3-3*.38) 1 x 1 7.34 0.115 2.875 2.43
Wall A7-D7
(8.175+0.3-3*.38) 1 x 1 7.34 0.115 2.875 2.43
Toilet between Wall
(3.8) 1 x 1 3.80 0.115 3.175 1.39
Toilet between Wall 1 x 2 1.20 0.115 3.175 0.88

Under Stairs room for toilet
(3.108+0.23-2*.38)+0.30 1 x 1 2.88 0.115 1.500 0.50
12.49
Deductiions
Doors D3 1 x 6 0.90 0.115 2.10 1.30
Doors D4 1 x 3 0.75 0.115 2.10 0.54
Lintles on Door
and Windows
Doors D3 1 x 6 1.30 0.115 0.15 0.13
Doors D4 1 x 3 1.15 0.115 0.15 0.06
Bed Blocks for

Doors &windows
Doors D3 1 x 6 0.115 0.20 0.13 0.02
Doors D4 1 x 3 0.115 0.20 0.13 0.01

2.06
Net quantity 10.43
MBG +30
10.45 5875.99 61404.00 61404.00
Cum. per Cum.
FIRST FLOOR
For Wall B1-B5
(3.3*3+0.30-4*.3) 1 x 1 9.00 0.115 2.875 2.98
For Wall C1-C5
(3.3*4+0.30-5*.3) 1 x 1 12.00 0.115 3.175 4.38
For Wall A2-B2
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.875 0.93
For Wall A3-B3
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.725 0.88
For Wall A4-B4
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.725 0.88
For Wall C3-D3
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.725 0.88
For Wall C4-D4
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.725 0.88
Deductiions 11.81
Doors D3 1 x 6 0.90 0.115 2.10 1.30
Doors D4 1 x 3 0.75 0.115 2.10 0.54
Lintles on Door
and Windows
Doors D3 1 x 6 1.30 0.115 0.15 0.13
Doors D4 1 x 3 1.15 0.115 0.15 0.06
Bed Blocks for

Doors &windows
Doors D3 1 x 6 0.115 0.20 0.13 0.02
Doors D4 1 x 3 0.115 0.20 0.13 0.01

2.06
9.75
MBG +31
9.75 6714.50 65466.00 65466.00
Cum. per Cum.
SECOND FLOOR
For paprapet wall (A1-A5)
(3.3*4+0.30-5*.30) 1 x 1 12.00 0.115 1.200 1.66
For paprapet wall(D1-D5)
(3.3*4+0.30-5*.30) 1 x 1 12.00 0.115 1.200 1.66
Page 98 of 245
For paprapet wall (A1-D1)
(8.175+0.30-3*.38) 1 x 1 7.34 0.115 1.200 1.01
For paprapet wall (A5-D4)
(8.175+0.30-3*.38) 1 x 1 7.34 0.115 1.200 1.01
For Wall Projections of Head
room 1 x 2 1.20 0.115 1.200 0.33
For Wall offest
1 x 1 1.50 0.115 1.200 0.21
5.88
MBG +31A
5.88 7650.46 44985.00 44985.00
Cum. per Cum.
13 Unskilled labour charges for Filling with useful available

Excavated earth (excluding rock) in trenches, sides of
exceeding 15cm thick, consolidating each deposited layer by
watering and ramming including cost and Cost and Conveyance
of water to site and all operational, incidental, labour
charges, sales and other taxes etc, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310
For Filling Excavated Pits & Trenches
F1 Type
1 x 6 2.00 2.00 1.65 39.60
F2 Type
1 x 12 1.80 1.80 1.65 64.15
F3 Type
1 x 1 1.35 1.35 1.65 3.01
For Wall (A1-A7)
(20.40-4*1.8-2*2.00-0.30) 1 x 1 8.90 0.60 0.70 3.74
For Wall (D1-D7)
(20.40-3.50*1.80-2*2.0- 1 x 1 9.13 0.60 0.70 3.83
0.50*1.350-0.30)
(8.175-1*1.80-1*2.0-0.3) 1 x 1 4.08 0.60 0.70 1.71
(8.175-1.5*1.80-1*1.35- 1 x 1 3.83 0.60 0.70 1.61
0.3)
For steps 1 x 1 4.50 3.15 0.30 4.25

for Septic Tank 1 x 1 3.75 1.95 2.15 15.72
For Basement Filling 144.07
In rooms 1 x 1 19.80 7.48 0.75 111.00
20.70-2*0.45x8.475-2*.45
255.07
Deductions
PCC (1:5:10) 26.44
PCC (1:4:8) 10.79
RR Masonory, 25.54
For Cons of SP tank 17.30
3.70x2.75x1.70
109.16
MBG +23 Total available Excavated earth using 70% 100.87 267.16 26948.00 26948.00
Cum. per Cum.
Page 99 of 245
14 .Filling with gravel (excluding rock) in trenches, sides of
exceeding 15cm thick, consolidating each deposited layer by
watering and ramming including cost and Cost and Conveyance
of water to site and all operational, incidental, labour
charges, sales and other taxes etc, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310)
145.91 - 100.87 45.04
MBG +24 Material Component 45.04 0.00 0.00 0.00
cum per cum
MBG +25 Un skilled labour Component 45.04 0.00 0.00 0.00
cum per cum
15 Providing impervious coat over RCC roof slab to required

slopes with CM (1:3) prop. 20mm thick (average) mixed with
water proofing compound at 1Kg/bag of cement, laid over
roof slab when it is green, finished smooth with a floating coat
of neat cement and thread lining at regular intervals of
45cmx45cm including Cost and Conveyance of all materials
complete for finished item of work (APSS No. 901 & 903).
(CSSR)
On First Floor
of A5A7 x A5D7 1 x 1 6.90 8.175 56.41
of C4C5 x C4D4 1 x 1 3.30 3.000 9.90
D1 1 x 1 3.60 2.030 7.31
D51 1 x 1 3.60 1.430 5.15
For Septic tank InsideL/W
1 x 2 3.60 1.850 13.32
For Septic tank Inside S/W
1 x 2 1.34 2.300 6.16
Buffle Wall
1 x 2 1.34 1.800 4.82
Bottom Surface
1 x 1 3.60 1.340 4.82
On Second Floor
of A1A5 x A1D1
(3.3*4+0.3) 1 x 1 13.50 8.475 114.41
Dedcut Steps portion 1 x 1 -3.30 8.475 -27.97
Over Head Room 1 x 1 5.14 3.680 18.91
213.24
MBG +46
213.25 4514.95 96281.00 96281.00
Sqm Per 10 Sqm
Page 100 of 245

16 Ornamental plastering to ceiling 12mm thick in CM (1:5)
with dubara sponge finish including Cost and Conveyance of
all materials like cement, sand, water etc., to site, including
other taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, finishing, scaffolding,
lift charges, including cutting of Grooves wherever necessary
as directed by Engineer-in-charge, curing, etc., complete for
finished item of work.(APSS 901& 903 )

GROUND FLOOR
Reception Lobby 1 x 1 4.61 3.00 13.84
Meeting Hall 1 x 1 9.78 7.72 75.50
Reception Room 1 x 1 3.67 4.00 14.68
Room 1 1 x 1 2.40 3.60 8.64
Room 2 1 x 1 3.07 3.80 11.67
Room 3 1 x 1 3.07 3.80 11.67
Common Toilet 1 x 1 1.16 3.60 4.18
First Flight 1x 1 3.52 1.28 4.48
Landing Slab 1x 1 3.00 1.50 4.50
First Flight 1x 1 3.52 1.28 4.50
For Slab Projection @ D1-

D2 1 x 1 3.90 2.03 7.92
For Slab Projection 1 x 1 3.90 1.43 5.58
For Beams Sides B6 1 x 2 2.03 0.30 1.22
For MLB 1 x 2 3.00 0.30 1.80

Sun Shades on W1 for
Both Sides 2 x 12 1.75 0.60 25.20
Sun Shades on W2for Both
Sides 2 x 1 2.20 0.60 2.64
Both Sides 2 x 0 1.30 0.60 0.00
Both Sides 2 x 2 1.00 0.60 2.40
216.83
MBG +32
216.85 1612.99 34978.00 34978.00
Sqm 10 sqm
FIRST FLOOR
Head Room 1 x 1 4.73 3.00 14.19
Record Room 1 x 1 3.18 3.00 9.54
Computer Room 1 x 1 6.80 3.00 20.40
Page 101 of 245

PO Room 1 x 1 3.07 3.00 9.21
APO Room 1 x 1 3.18 3.00 9.54
Ladies Toilet 1 x 1 1.39 3.00 4.17
Gents Toilet 1 x 1 2.06 3.00 6.18
Corridor Portion 1 x 1 12.97 1.50 19.46

Sun Shades on Opening
for Both Sides 2 x 1 1.60 0.60 1.92
For Beams both side in
Corridor 2 x 3 1.50 0.45 4.05
Computer Room 2 x 1 3.00 0.45 2.70
Head Room &MLB 2 x 1 3.00 0.30 1.80
103.16
MBG +33
103.20 1812.39 18704.00 18704.00
Sqm 10 sqm
SECOND FLOOR
Head Room 1 x 1 4.73 3.00 14.19
Sun Shades on Opening
for Both Sides 2 x 1 1.60 0.60 1.92
16.11
MBG +33A
16.15 1995.55 3223.00 3223.00
Sqm 10 sqm
17 Plastering 12mm thick double coat in CM (1:6) 8 mm thick

base coat and CM (1:3) of 4mm thick top coat with dubara
sponge finish including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all
operational, incidental such as scaffolding charges, lift
charges, including cutting of Grooves,finishing, curing, etc.,
complete for for finished item of work. (APSS 901,903 & 904)
(CSSR) Internal Walls
In side Area
Reception Room
(4.73*2+3.0)
1 x 1 12.46 3.175 39.56
Head Room
(0.115+3.0+1.275+3.0+1.2 1 x 1 11.78 3.175 37.40
750+3.0+0.115)
Meeting Hall
(9.78*2+7.72*2+2*(0.22+0 1 x 1 36.48 3.175 115.82
.22+0.3))
Reception Room
1 x 1 15.34 3.175 48.70
(3.67*2+4.0*2)
Room 1
(2.4*2+3.6*2)
1 x 1 12.00 3.175 38.10
Room 2
(3.07*2+3.8*2)
1 x 1 13.74 3.175 43.62
Room 3
(3.07*2+3.8*2)
1 x 1 13.74 3.175 43.62
Common Toilet
(3.0*2+1.16*2)
1 x 1 8.32 3.175 26.42
393.24
Deductiions
Doors D1 1 x 2 1.20 2.10 5.04
Doors D2 1 x 1 1.20 2.10 2.52
Doors D3 1 x 5 0.90 2.10 9.45
Page 102 of 245

Doors D4 1 x 3 0.75 2.10 4.73
On Windows W1 1 x 12 1.35 1.30 21.06
On Windows W2 1 x 1 1.80 1.30 2.34
On Windows W3 1 x 0 0.90 1.30 0.00
On Windows W4 1 x 2 0.60 1.30 1.56
Ventilaters 1 x 2 0.60 0.60 0.72
47.42
345.82
MBG +34
345.85 3916.00 135435.00 135435.00
Sqm 10 sqm
First Floor
Record Room
(2*3.18+2*3.0) 1 x 1 12.36 3.175 39.24
Computer Room
(2*6.8+2*3.0) 1 x 1 19.60 3.175 62.23
PO Room
(2*3.07+2*3.0) 1 x 1 12.14 3.175 38.54
APO Room
(2*3.18+2*3.0) 1 x 1 12.36 3.175 39.24
Ladies Toilet
(2*1.39+2*3.0) 1 x 1 8.78 3.175 27.88
Crosswalls of
Toilet 2 x 2 1.39 3.175 17.65
Gents Toilet
(2*2.06+2*3.0) 1 x 1 10.12 3.175 32.13
Cross wall Toilet
1 x 2 1.20 3.175 7.62
Cross wall Toilet
1 x 2 2.06 3.175 13.08
Corridor Portion
2*(3.3*4)+2*1.50 1 x 1 29.40 3.175 93.35
Head Room
(0.15+3.0+1.50+3.0+1.50+ 1 x 1 12.30 (3+2.7)/2 35.06
3.0+0.15)
Deductiions 406.02
Doors D3 1 x 7 0.90 2.10 13.23
Doors D4 1 x 3 0.75 2.10 4.73

On Windows W1 1 x 6 1.35 1.30 10.53
On Windows W2 1 x 1 1.80 1.30 2.34
On Windows W3 1 x 2 0.90 1.30 2.34
Ventilaters 1 x 3 0.60 0.60 1.08
34.25
371.77
MBG +35
371.80 4012.42 149182.00 149182.00
Sqm 10 sqm
Second Floor
Head Room
(0.15+3.0+1.50+3.0+1.50+ 1 x 1 12.30 (3+2.7)/2 35.06
3.0+0.15)
Deductiions 35.06
Doors D3 1 x 1 0.90 2.10 1.89
On Windows W2 1 x 1 1.80 1.30 2.34
4.23
30.83
MBG +35A
30.85 4102.62 12657.00 12657.00
Page 103 of 245
Sqm 10 sqm
18 Plastering 20mm thick double coat in CM (1:6) 16 mm thick

base coat and CM (1:3) of 4 mm thick top coat with dubara
sponge finish including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all
operational, incidental such as scaffolding charges, lift
charges, including cutting of Grooves,finishing, curing, etc.,
complete for for finished item of work. (APSS 901,903 & 904)
(CSSR) External Walls
Out Side Ground Floor
Back side 1 x 1 20.40 3.30 67.32
Back side Projections of
Head Room 1 x 2 1.73 3.30 11.42
Front side 1 x 1 20.40 3.30 67.32
Cross walls 1 x 2 8.18 3.30 53.96
. 200.02
MBG +36
200.05 4163.77 83296.00 83296.00
Sqm 10sqm
Out Side First Floor

Back side 1 x 1 13.50 3.30 44.55
Back side Projections of
Head Room 1 x 2 1.73 3.30 11.42
Front side 1 x 1 13.50 3.30 44.55
Cross walls 1 x 2 8.18 1.20 19.62

For Parapet wall
(3.6*2+3.30*3+8.175- 1 x 1 24.68 1.20 29.61
0.30*2) Out Side
For Parapet wall Inside
(3.6*2+3.30*3+8.175) 1 x 1 25.28 1.20 30.33
For Parapet wall Top
(3.6*2+3.3*3+8.175+0.3) 1 x 1 25.58 1.20 30.69
. 210.77
MBG +37
210.80 4260.19 89805.00 89805.00
Sqm 10sqm
Out Side Second Floor

For Parapet wall
(3.3*3+8.175+.30+3.3*3+. 1 x 1 33.07 1.20 39.68
30+4.375+.115) Out Side
For Parapet wall Inside
(3.3*3+8.175+3.3*3+4.375 1 x 1 32.35 1.20 38.82
)
For Parapet wall Top
((3.3*3+8.175+3.3*3+4.37 1 x 1 32.35 0.23 7.44
5)
For Head Room L/S 1 x 2 5.11 3.00 30.66
For Head Room Back Wall 1 x 1 3.46 3.00 10.38

For Head Room Front
Wall 1 x 1 3.46 2.70 9.34
. 136.32
MBG +37 A
136.35 4350.39 59318.00 59318.00
Sqm 10sqm
Page 104 of 245

19 Flooring with15-18 mm thick polished Shabad stones
(Tandur Blue 1st.Variety) of size 0.457 M x 0.457M set over a
base coat of CM (1:8), 12mm thick (joints of stone must be
flushed) over 100mm thick C.C. bed already laid only after it
is properly cured, cleaned, moistered and where necessary
treated with neat cement slurry and jointed with neat
cement paste to full depth, including cost and conveyance of
all materials like cement, sand, water, flooring stones etc. to
site, seigniorage charges, Countryes and other taxes on all
materials, all operational, incidental and labour charges such
as dressing of flooring stones to the required sizes, mixing of
cement mortar, laying, jointing, curing, lift charges etc.,
complete for finished item of work.(APSS No.703 & 701)
(GROUND FLOOR)
Ground Floor
Reception Room 1 x 1 3.00 4.61 13.83
Head Room 1 x 1 3.00 4.61 13.83
Meeting hall 1 x 1 9.78 7.72 75.50
Reception office 1 x 1 3.67 4.00 14.68
Room 1 1 x 1 2.40 3.60 8.64
Room 2 1 x 1 3.07 3.80 11.67
Room 3 1 x 1 3.07 3.00 9.21
Attached Toilet Room 1 x 1 1.16 3.60 2.09
For Entrance foyer 1 x 1 3.00 1.80 5.40
For Entrance @ 2 1 x 1 1.80 1.00 1.80
Sills of Doors D1 1 x 2 1.20 0.23 0.55
Sills of Doors D2 1 x 1 1.20 0.115 0.14
Sills of Doors D3 1 x 5 0.90 0.115 0.52
Sills of Doors D4 1 x 2 0.75 0.115 0.17

MBG +47
158.03 5881.67 92948.00 92948.00
First Floor
Record Room 1 x 1 3.18 3.00 9.54
Computer Room 1 x 1 6.60 3.00 19.80
Corridor Portion 1 x 1 12.97 1.50 19.46
Gents toilet 1 x 1 1.39 3.00 4.17
Ladie toilet 1 x 1 2.06 3.00 6.18
APO Room 1 x 1 3.18 3.00 9.54

PO Room 1 x 1 3.07 3.00 9.21
Sills of Doors D3 1 x 6 0.90 0.115 0.62
Sills of Doors D4 1 x 3 0.75 0.115 0.26
78.78
orsay 236.81
Sqm
MBG +49
236.81 5881.67 139284.00 139284.00
Sqm 10 sqm
Page 105 of 245

20 Providing Skirting to internal walls to 10 Cm height with 15-
18 mm thick polished Shahabad stone slab ( Tandur Blue
Variety 1st quality) with length equal to flooring stones set
over a base coat of CM (1:5), 12mm thick and jointed with
neat cement paste to full depth (joints of stone should be
flushed), including cost and conveyance of all materials like
cement, sand, water, flooring stones etc. to site, seigniorage
charges, sales and other taxes on all materials, all
operational, incidental and labour charges such as dressing of
flooring stones to the required sizes, mixing of cement
mortar, laying, jointing, curing, lift charges etc., complete for
finished item of work.(APSS No.701 & 707)
Ground Floor
Reception Room
(3.15+3.15+1.5*2+3.0)
1 x 1 12.30 0.10 1.23
Head Room
(3.15*2+.23+1.50*2+3.0)
1 x 1 12.53 0.10 1.25
Meeting Hall
(9.78*2+7.72*2+4*(0.22+0 1 x 1 37.96 0.10 3.80
.22+0.3))
Reception office
(2*3.67+2*4.0)
1 x 1 15.34 0.10 1.53
Room 1
(2.4*2+3.6*2)
1 x 1 12.00 0.10 1.20
Room 2
(3.07*2+3.8*2)
1 x 1 13.74 0.10 1.37
Room 3
(2*3.07+2*3.80)
1 x 1 13.74 0.10 1.37
Deductions
Door D1 1 x 1 13.74 0.10 1.37

Door D1 1 x 1 13.74 0.10 1.37
Door D1 1 x 1 13.74 0.10 1.37
Door D1 1 x 1 13.74 0.10 1.37
MBG +55
orsay 17.23 6286.86 10832.00 10832.00
First Floor
Record Room
(2*3.18+2*3.0) 1 x 1 13.12 0.10 1.31
Computer Room
(2*6.6+3*2) 1 x 1 20.16 0.10 2.02
Corridor Portion
(2*(3.3*4-0.23)+1.5*2) 1 x 1 28.94 0.10 2.89
APO Room
(2*3.18+2*3.0) 1 x 1 12.36 0.10 1.24
PO Room
(2*3.07+2*3.0)
1 x 1 12.14 0.10 1.21
Toilet ladies Room
(1.36*2+2*2)
1 x 1 6.72 0.10 0.67
Toilet Gents Room
(2.0*2+2*2)
1 x 1 8.00 0.10 0.80
orsay 10.14
Sqm
Total 27.37
MBG +56
27.37 6286.86 17207.00 17207.00
Sqm 10 sqm
Page 106 of 245

21 Flooring with Ceramic Tiles of 7.3mm thick 1st. quality of
any shade as approved by Engineer - in - charge set over a
base coat of CM (1:8), 12mm thick laid over flooring bed /
V.R.C.C. slab, with neat grey cement slurry of honey like
consistency spread at the rate of 3.3 Kgs of cement per Sq.m
and jointed with neat white cement paste mixed with pigment
of matching shade including cost and conveyance of all
materials like cement, sand, water, ceramic tiles etc. to site,
seigniorage charges, sales and other taxes on all materials, all
operational, incidental and labour charges such as mixing of
cement mortar, laying, curing, lift charges etc., complete for
finished item of work.(APSS No.701 & 707)
Ground Floor
Commen Toilet
1 x 1 1.16 1.20 1.39
Attached Toilet under
Stais
1 x 1 1.80 1.20 2.16
door sills
1 x 2 0.75 0.115 0.17
MBG +48
3.72 9086.44 3380.00 3380.00
First Floor
Gents Toiltet
1 x 2 0.90 1.20 2.16
Ladies Toilet Room
1 x 1 1.39 0.90 1.25
door sills
1 x 2 0.75 0.115 0.17
3.58
orsay 7.30
Sqm
MBG +50
7.30 9086.44 6633.00 6633.00
Sqm 10 sqm
22 Dadooing to walls with white glazed tiles 1st. quality of any

size of brand as approved by Engineer - in - charge and set
over a base coat of CM (1:5), 12mm thick and neat cement
paste at the rate of 3.3 Kg/Sqmt. and jointed with white
cement paste mixed with pigment of matching shade including
water, tiles, etc. to site, seigniorage charges, sales and other
taxes on all materials, C921 such as mixing of cement mortar,
laying in position, curing, lift charges etc., complete for
finished item of work (APSS No.701 & 707)
Ground Floor
MBG +53 Attached Toilet
(1.16*2+1.20*2-0.75)
1 x 1 3.97 1.50 5.96 8996.45 5362.00 5362.00
First Floor
Ladies Toilet
(1.39*2+0.97*2-0.75)
1 x 1 3.97 1.50 5.96
Gents Toilet rooms
(0.90*2+1.20*2-0.75)
1 x 2 3.45 1.50 10.35
16.31
orsay 16.31
Sqm
Page 107 of 245
MBG +54
16.31 8996.45 14673.00 14673.00
Sqm 10 sqm
23 Flush Pointing to CRS Masonry in CM(1:3) Prop: including cost
and conveyance of all materials like cement, sand, water
etc., to site, including seigniorage charges, Countryes & other
taxes on all materials, all operational, incidental charges and
labour charges such as mixing mortar, finishing, curing, etc.,
complete for finished item of work. (APSS 901,906)

Back side
1 x 1 20.55 0.75 15.41
Projections
1 x 2 1.73 0.75 2.60
Front side
1 x 1 20.55 0.75 15.41
Left& right side
1 x 2 8.48 0.75 12.71
Deduct Steps
1 x 1 3.46 0.75 -2.60
Deduct Steps
1 x 1 3.00 0.75 -2.25
41.28
41.28 820.89 0.00
Sqm 10 sqm
24 Supply and fixing of salwood Door single shutter fully pannlled door
of size 1.20 x 2.1 mt with frame made of well seasoned sal Wood
scantlings of size 100 x 75mm and bottom reeper of size 75x38mm
and shutter made of side rails 125mm X38, top rail 125mmX38mm,
bottom rail 175mmX38mm and intermediate rails of 125 x 38 mm and
panels - 4 no's are of 25mm thick as per approved design with
fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1
no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no,
150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts
- 1no's alumium,Aluminium fancy handles 150mm long 1no's, with
necessary screws complete including cost and conveyance of all
materials and labour charges etc. complete as per specifications
(APSS NO.1001 & 1002)
D1 Main Entrance 1 x 2 2
D2 Meeting Hall 1 x 1 1
MBG +38
3.00 #REF! #REF! #REF!
Nos Per Each
Page 108 of 245

of size 0.90 x 2.1mt with frame made of well seasoned sal Wood
(APSS NO.1001 & 1002)
D3 (0.90x2.10)GF 1 x 5 Nos 5
D3 (0.90x2.10)FF 1 x 7 Nos 7
MBG +39
12 #REF! #REF! #REF!
Nos Per Each
of size 0.75 x 2.1mt with frame made of well seasoned teak Wood
(APSS NO.1001 & 1002)
D4(0.75x2.10) 1 x 3 Nos 3
1 x 3 Nos 3
MBG +40
6 #REF! #REF! #REF!
Nos Per Each
27 Supply and fixing of Window size (W1) 1.35 x 1.30 mt with sal
wood frame of size 75x100mm along with II class teak wood
three shutters made with styles& rails of 100mmx30mm thick
with 12mm prelaminated particle board both side laminated
interior grade and S/F of 4Nos. MS Hold fasts, 6Nos. MS tower
bolts 100mm long. 6 Nos. MS Hinges 75mm long,2Nos MS
Handles 3 Nos window stays. incl. all labour charges such as
making window frame & shetter and fiXing 11 Nos. 16mm plain
safety bars in to frame etc,
W1(1.35x1.30) GF 1 x 12 1.35 1.30 12
W1(1.35x1.30) FF 1 x 6 1.35 1.30 6
MBG +41
18 #REF! #REF! #REF!
Nos Per Each
Page 109 of 245

28 Supply and fixing of Window size(W2) 1.8 x 1.30 mt with sal
W2 1.80x1.30 GF 1 x 1 1.80 1.30 1
W2 1.80x1.30 FF 1 x 1 1.80 1.30 1
MBG +42
Per Each
28 Supply and fixing of Window size(W3) 0.9 x 1.30 mt with sal
W3 0.90x1.30 FF 1 x 2 0.90 1.30 2
2.00 0.00 0.00
7.00 Per Each
28 Supply and fixing of Window size(W4) 0.60 x1.30 mt with sal
bolts 100mm long. 3 Nos. MS Hinges 75mm long ,1 Nos MS
W3 0.60x1.30 FF 1 x 2 0.60 1.30 2
MBG +43
7.00 Per Each
29 Manufacture supply and fixing of ventilators of size 0.60 x
0.60m in position of RCC Cement Jali

Ventilators GF 1 x 2 0.60 0.60 0.72
Ventilators FF 1 x 3 0.60 0.60 1.08
MBG +44
1.80 355.00 639.00 639.00
Nos Per Each
Page 110 of 245

30 Whiting to new walls and ceiling in two coats with Surya cem
or equavalent quality to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials
including cost and conveyance of all materials and water to
site, Countryes & other taxes, all operational, incidental and
labour charges such as cleaning the surface, painting, curing
etc., complete for finished item of work for internal walls.
(APSS No.901 & 908)
MBG +57 For Ceiling Portion 336.20 336.20 347.31 11677.00 11677.00
For Internal walls GF 345.85
For Internal walls FF 371.80
For Internal walls FF 30.85
748.50 or say 748.50
Sqm
MBG +58 748.50 347.31 25996.00 25996.00
Sqm 10 sqm
31 Painting to New walls with two coats of snowcem paints of

approved brand and shade over base coat of appropriate
distemper primer of approved brand making three coats in all
to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials, including c/c of all
materials, cost of brushes, water to site, etc., & other taxes,
all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc.,complete for
finished item of work in all floors for external Walls.(APSS No.
911)
For External walls GF 200.05
For External walls FF 210.80
For External walls SF 136.35
For Basement 41.28
588.48 or say 588.50
Sqm
MBG +59 588.50 1638.50 96426.00 96426.00
Sqm 10 sqm
32 Painting to New wood work with two coats of ready mixed synthetic
enamel paint first quality all shades to give an even shade over base
coat Primar with Luppam finishing after thouroughky brushing the
surface to remove all remains including cost and conveyance of all
materials to site, Countryes & other taxes, all operational, incidental
and labour charges etc., complete for finished item of work.(3 coats)
(APSS No. 1201 & 1212).
Doors D1 1 x 2 2.25 1.20 2.10 11.34
Doors D2 1 x 1 2.25 1.20 2.10 5.67

Page 111 of 245
Doors D3 1 x 12 2.25 0.90 2.10 51.03
Doors D4 1 x 6 2.25 0.75 2.10 21.26
On Windows W1 1 x 18 2.75 1.35 1.30 86.87
On Windows W2 1 x 2 2.75 1.80 1.30 12.87
On Windows W3 1 x 2 2.75 0.90 1.30 6.44
On Windows W4 1 x 2 2.75 0.60 1.30 4.29
199.77
or say 199.80
Sqm
MBG +60
199.80 1021.60 20412.00 20412.00
Sqm 10 Sqm
Total Amount
33 Supply and fixing of 110mm dia ISI mark PVC rain water spouts
of 2.5mm thick including Cost of necessary pvc bends, shoes
and M.S.clamps and all other accessories and fixing in
position including cost and conveyance of all materials to
site , seigniorage charges Countryes and other taxes on all
materials, all operational, incidental and labour cahrges such
as fixing in alignment etc., complete for finished item of
work.(APSS NO1328)
For Rain water Spouts
pipes 3 x 3 3.50 31.50
34 Providing high yield strength deformed (HYSD) steel bars (Fe
415 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending, to required sizes and shapes placing in
position with cover blocks of approved size and binding wire
of 20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and conveyance
of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all
operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and Countryes & other
taxes,on cost of all materials complete for finished item of
work (APSS No.126) in all floors.
For Footings 0.83
For Pedastal 0.10
For Columns 2.80
For Roof Beams 1.60
For Roof Salb 1.60
For Waist Salb 0.37
For Lintels 0.20
For Chazza 0.20

MBG +44 9.50 46845.12 445029.00 445029.00
Electrical Work #REF!
Page 112 of 245

34 SB73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC
Conduit pipe concealed in wall with all required accessories
including chiselling the wall whereever necessaty including
Masonary work for Light,fan and separate plug point wiht
T.W.Deep box including all labour charges etc & complete
IN GF & FF 50.00 50.00
Rmt Rmt
MBG +61
50.00 88.20 4410.00 4410.00
35 BB74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI
MARK) concealed in Roof Slabs with all required accessories
including masonary work and labour charges etc., complete.

IN GF & FF 100.00 100.00
Rmt Rmt
MBG +62
100.00 71.78 7178.00 7178.00
36 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) Finolex P.V.C.
insulated F.R. flexible copper cable (ISI MARK) in existing pipe
with 6A switch control and 3/2 pin sockets fixing on separate
IN GF & FF 1 x 1 64.00 64.00
points points
MBG +63
64.00 455.97 29182.00 29182.00
37 Supply and fixing of 6A 3 pin wall plug socket with 6A switch
control on a common switch board with earth continuity
including wire leads, earth connections along with all labour
IN GF & FF 1 x 1 20.00 20.00
nos nos
MBG +64
20.00 131.30 2626.00 2626.00
38 Supply and fixing of 6A 5pin socket with switch in anodised GI
box and front plate complete with fixing accessories etc.,
including labour charges complete as required confirming to
IS.(independent)
IN GF & FF 1 x 1 9.00 9.00
nos nos
MBG +65
9.00 324.80 2923.00 2923.00
39 Run of Mains: Supply & run of 2 of 1100V grade FRLS 2.5
Sq.mm & 1 run of 1.5 Sq.mm PVC insulated Copper wires, in
existing pipe including all accessories, labour charges
complete as required confirming to IS.
Supply and run of 2 of
36/0.3mm (1.5 Sq.mm)
1 x 1 75.00 75.00 0.00
Supply and run of 2 of
36/0.3mm (2.5 Sq.mm)
1 x 1 50.00 50.00
Rmt
MBG +66
50.00 56.25 2813.00 2813.00
40 Supply and fixing of LAN outlet with anodised GI box of with
front plate and plug in type Networking socket.
1 x 1 2.00 2.00
Page 113 of 245

nos nos
MBG +67
0.00 0.00 0.00
41 Supply and fixing of Telephone outlet with anodised GI box
with front plate and other accessories.
1 x 1 2.00 2.00
nos nos
MBG +68
2.00 0.00 0.00
42 Supply and fixing SPN Distribution board with IP-20 protection
suitable for single phase Earth Leakage Circute Braker
(ELCB) / Residual Current Circute Braker (RCCB) / Double Pole
(DP) Isolator as incomer and 10kA SP MCBs as out going
including internal connections and labour charges for
surface / flush mounting etc., complete.
1 x 1 1.00 1.00
No nos
MBG +69
1.00 3146.00 3146.00 3146.00
43 Providing independent earthling by excavating a trench to a
depth of 2.1 M in all soils, as per size specified in the Data,
using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing
staggered holes including filling with equal proportion of Salt
and Charcoal in layers and all labour charges etc., complete
for small quarters.
For Buildinng 1 x 1 1.00 1
Nos
MBG +70
1.00 2593.60 2594.00 2594.00
45 Supply and Transportation of 1x40W patty type tube light
luminaire with copper choke, starter etc., including 1No 40W
tube etc., complete.
MBG +71
S/F Tubes 1 x 1 28.00 28 471.48 13201.00 13201.00
Nos Each
44 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan

(ISI Mark) with 3 Blades and double ball bearings with all
standard accessories.
S/F Fans 1 x 1 15.00 15
Nos
MBG +72
15.00 1797.40 26961.00 26961.00
46 Supply and fixing of 1x40W weatherproof flourescent
streetlight fitting comprising canopy of sheet Aluminium in
stove enamel finish with copper / VPIT ballast, capacitor,
tube and starter etc.including fixing to the wall with 1.0 Mtr.,
25mm dia GI pipe bracket and anti tilting MS flat etc.,
including giving connections and labour charges
etc.completand as per 7.1.1 & 7.9.5 of Sta revised data of
BLD -ELEC7.1.1 and 7.9.5
S/F Tubes 1 x 1 2.00 2 2011.00 0.00
Nos
Page 114 of 245

47 Supplying & Fixing of Indian Pattern White Glazed 1st Quality
of ISI Orissa Pan with "P" or "S" trap
Hindware/Parryware/Neycer - ISI Mark 630x450 mm including
cost and conveyance of all materials and labour charges etc.,
complete
1 4 4
No
MBG +73
4.00 2895.00 11580.00 11580.00
48 Supplying and fixing TV shape mirror with plastic
frame size 609.6 mm x 457 .2 mm
MBG +74
3.00 513.00 1539.00 1539.00
49 S& F GI pipe Medium Grade properties & weight as
per IS 1239 ISI mark with GI fittings including the cost
of pipe & its fittings & labour charges complete
20mm dia.
50.00
Rm
MBG +75
50.00 206.00 10300.00 10300.00
Rm Per Rm
50 B89.Prince/ Sudhakar make or equivalent quality PVC

/SWR pipes & fittings ( as per ISI standards) 4kg/cm2
75mm dia.(double socket)
MBG +76
15.00 85.00 1275.00 1275.00
Rm Per Rm
51 B90.Prince/ Sudhakar make or equivalent quality PVC
/SWR pipes & fittings ( as per ISI standards) 4kg/cm2
110mm dia. double socket

MBG +77
10.00 161.33 1613.00 1613.00
Rm Per Rm
52 Supply,fixing of 110 mm deep PVC floor traps of self

cleansing design with outlet size of 75mm diameter
of approved make, including making connection with
PVC soil/waste pipes using rubber gaskets and top
shall be cover with removable CP strainer, etc.,
complete 110mm deep PVC floor traps(101.6)
MBG +78
4.00 144.00 576.00 576.00
Nos Each
53 SANITARY FITTINGS:- Supply,fixing of 110 mm dia -

45 Degree Bend - UPVC/SWR Pipe fittings
[Prince/Sudhakar or any ISI Brand] including cost and
conveyance of all materials and labour charges etc.,
complete for finished item of work
MBG +79
8.00 70.00 560.00 560.00
Nos Each
54 Supply,fixing of 75 mm dia - 45 Degree Bend -

UPVC/SWR Pipe fittings [Prince/Sudhakar or any ISI
Brand] including cost and conveyance of all materials
and labour charges etc., complete for finished item
of work
MBG +80
8.00 39.00 312.00 312.00
Page 115 of 245

55 Supply, and fixing of approved make Vent cowl above
the Soil & waste pipes for ventilation as required to
avoid foul smell. 110mm
MBG +81
3.00 19.00 57.00 57.00
Nos Each
56 EXTERNAL SEWERAGE: Constructing 457.2mm x

457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop.
Masonry inspection chamber upto 914.4mm (3'-0")
and fitted with light weight 457.2mm x 457.2mm ( 1'-
6" x 1'-6") C.I. frame and cover of 20Kg. including
cost and conveyance of all materials to site, all
labour charges, sales and other taxes on all materials
etc., complete for finished item of work. a] Depth up
to 1.50 mtr
MBG +82
10.00 3672.00 36720.00 36720.00
Nos Each
57 Supplying & fixing 150 mm x 100 mm SWG gully traps
of ISI make conforming to ISI 651 & 4127 with C.I
Grating & Constg. Brick masonry in CM 1:6 prop.
Intermediate chamber and fitted with 304.8 mm x
288.6mm (12"x9") C.I Frame and hinged cover.

MBG +83
4.00 455.00 1820.00 1820.00
58 Providing & placing on Terrace polyethylene water
storage tank with Double layer approved brand &
manufacture with cover and suitable locking
arrangement & making necessary holes for inlet &
outlets and overflow pipes but without fittings &
base support for tanks.( From ssr rates sno 311)
2000lts
MBG +84 1000.00 6.00 6000.00 6000.00
Lt Per Lt
59 Supplying, laying, jointing and testing 152.4mm SWG

SP1 pipes of ISI make confirming to ISI 651 and 4127
with air tight cement joints in CM1.5:1 propot.
Including excavation of tremches and socket pits in
any soil(except rock with wiring blasting) upto
1524mm depth and refilling with watering and
tamperibg.
MBG +85 15 680.00 10200.00 10200.00
RM Per RM
60 Supply of SWG junctions (Ts& Ys) confirming to IS
standereds with length of barrel 60 cm for 150x150
Page 116 of 245

MBG +86
2 281.00 562.00 562.00
No Per No
60 Supply and fixing of NP BIP tap indian make 300

grams SSRNo 182
MBG +87
10 258.00 2580.00 2580.00
0.00 #REF! #REF!
61 MBG +89 B 101 Seigniorage Charges 1 24701.00 24701.00
62 MBG +88 B 100 Provision for VAT @ 4 % 1 #REF! #REF! #REF!
63 MBG +90 B 102 QC charges @0.5% 1 #REF! #REF! #REF!
#REF!

#REF!
Limited to Sanctioned Amount Rs #REF!
Asst. Executive Engineer 0 Dy. Executive.Engineer

PRSD Rajendranagar 0 PRSD Rajendranagar
Page 117 of 245

#REF!
Detailed Steel Requirement Calculations
Shape of the Dia in Details of Bars Total

Sno Item of Work Nos L Wt Total Weight
bar mm Length
1 2 3 4 5 6 7 8 9 10 11 12
1 Footing F1 2 2 x 16 2.30 147.20 0.89 131.01
2 Footing F2 10 18 2 x 12 2.00 864.00 0.62 535.68
3 Footing F3 10 8 2 x 10 1.65 264.00 0.62 163.68 830.37
4 Pedstal P1 10 6 1 x 8 1.05 50.40 0.62 31.25
5 Pedstal P2 10 18 1 x 8 0.90 129.60 0.62 80.35 111.60
6 Log Bar Column C1 20 4 1 x 4 0.45 7.20 2.46 17.71
Log Bar Column C1 16 4 1 x 8 7.50 240.00 1.57 376.80
Lateal ties Column C1 8 4 1 x 42.333 1.40 237.07 0.39 92.46
7 Log Bar Column C2 20 2 1 x 4 7.50 60.00 2.46 147.60
Log Bar Column C2 16 2 1 x 4 7.50 60.00 1.57 94.20
8 Column C3 16 9 1 x 8 7.50 540.00 1.57 847.80
9 Column C4 16 13 1 x 4 7.50 390.00 1.57 612.30
Column C4 12 13 1 x 4 7.50 390.00 0.89 347.10
Lateal ties Column C4 8 4 1 x 42.333 1.30 220.13 0.39 85.85 2793.52
10 Main Steel Plinth Beam Ext 16 1 2 x 3 74.37 446.22 1.57 700.57
VS 8 1 1 x 476 1.10 523.38 0.39 204.12
Plinth Beam
16 1 2 x 2 85.56 342.24 1.57 537.32
Main Steel Internal
VS 8 1 1 x 550 1.10 605.44 0.39 236.12
Plinth Beam
16 1 2 x 2 15.00 60.00 1.57 94.20
Main Steel Internal
VS 8 1 1 x 80 0.80 64.00 0.39 24.96 1797.29
11 Main Steel Roof Beam B1 16 1 2 x 2 11.10 44.40 1.57 69.71
Eatra 16 1 6 x 1 0.90 5.40 1.57 8.48
VS 8 1 1 x 66 1.20 79.20 0.39 30.89
Eatra 16 1 10 x 1 0.90 9.00 1.57 14.13
VS 8 1 1 x 106 1.20 127.20 0.39 49.61
13 Main Steel MLB 20 1 2 x 2 4.00 16.00 2.46 39.36
Eatra 16 1 2 x 2 0.90 3.60 1.57 5.65
VS 8 1 1 x 23 1.20 27.20 0.39 10.61
Eatra 16 1 8 x 2 0.90 14.40 1.57 22.61
VS 8 1 1 x 91 1.20 108.80 0.39 42.43
Eatra 16 1 4 x 2 0.90 7.20 1.57 11.30
VS 8 1 1 x 40 1.20 48.00 0.39 18.72
Eatra 16 1 18 x 1 0.90 16.20 1.57 25.43
VS 8 1 1 x 202 1.20 242.40 0.39 94.54
Eatra 16 1 1 x 1 4.02 4.02 1.57 6.31
Eatra 16 1 4 x 1 0.90 3.60 1.57 5.65
VS 8 1 1 x 55 1.20 66.00 0.39 25.74
Eatra 16 1 1 x 2 4.02 8.04 1.57 12.62
Eatra 16 1 4 x 1 0.90 3.60 1.57 5.65
VS 8 1 1 x 55 1.20 66.00 0.39 25.74
Eatra @Bottom 16 1 1 x 1 3.00 3.00 1.57 4.71
Eatra @Bottom 20 1 1 x 1 2.43 2.43 2.46 5.98
Eatra @ top 16 1 1 x 1 0.80 0.80 1.57 1.26
Eatra @ top 16 1 1 x 2 3.40 6.80 1.57 10.68
Eatra @ top 20 1 1 x 2 1.21 2.42 2.46 5.95
VS 8 1 1 x 63 1.20 75.57 0.39 29.47
Eatra @Bottom 20 1 1 x 2 4.43 8.85 2.46 21.77
Eatra @ top 20 1 2 x 3 2.00 12.00 2.46 29.52
VS 8 1 1 x 59 1.20 70.76 0.39 27.60
Eatra @ top 16 1 2 x 4 1.00 8.00 1.57 12.56
VS 8 1 1 x 58 1.20 69.56 0.39 27.13
Main Steel 16 1 1 x 2 8.70 17.39 1.57 27.30
Eatra @ top 16 1 2 x 4 1.00 8.00 1.57 12.56
VS 8 1 1 x 58 1.20 69.56 0.39 27.13 1642.67
19 Main Steel Lintels 10 38 2 x 2 1.60 243.20 0.62 150.78
VS 6 38 1 x 11 0.90 364.80 0.22 80.26 231.04
Sun Shade 8 38 1 x 11 0.90 376.20 0.39 146.72
6 38 1 x 5 1.60 304.00 0.22 66.88 213.60
23 Main Steel Roof Salb 8 1 1 x 53.6 11.10 594.96 0.39 232.03
Dis Steel 8 1 1 x 74 8.34 617.16 0.39 240.69
Eatra @ top 8 1 6 x 26.8 0.90 144.72 0.39 56.44
Eatra @ top 8 1 4 x 36 1.00 144.00 0.39 56.16
Roof Salb Head
8 1 1 x 44.267 3.90 172.64 0.39 67.33
23 Main Steel Room
Dis Steel 8 1 1 x 22 6.94 152.68 0.39 59.55
Eatra @ top 8 1 2 x 22.133 1.00 44.27 0.39 17.27
Eatra @ top 8 1 2 x 10.333 1.25 25.83 0.39 10.07
23 Main Steel Roof Salb 8 1 1 x 53.6 18.00 964.80 0.39 376.27
Dis Steel 8 1 1 x 112.00 8.34 934.08 0.39 364.29
Eatra @ top 8 1 6 x 26.8 0.90 144.72 0.39 56.44
Eatra @ top 8 1 2 x 56 1.50 168.00 0.39 65.52 1602.06
Waist Salb GF &
12 2 2 x 13 6.00 312.00 0.89 277.68
23 Main Steel FF
Dis Steel 8 2 2 x 26.00 1.30 135.20 0.39 52.73
Eatra @ top 12 1 2 x 6 1.20 14.40 0.89 12.82
Eatra @ top 12 1 2 x 6 2.70 32.40 0.89 28.84 372.07
Total 9594.22 9594.22
LEAD CHART 2016-17 Ranga Reddy Dist
Convey-ance Charges Initial Cost Total Cost
Loading Un Loading
Deduct (Excluding
charges charges
Sl. No. Description S.No. Unit Quarry Item NO Page no Lead in KM Lead charges
13.615 %
Net Lead
Initial rate Machine
Blasting Seigneorage Excluding Excluding Seineorage
over Excluding Crushing
(As per SoR) charges charges charges 13.615 % Over 13.615 % Over Charges )
head S/C charges
heads heads
charges
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
1 Cement (14.08.13) 183 MT Local - 5900.00 54.92 5954.92
2 Steel Fe 415 (14.08.13) 193 MT Local - 32000.00 65.83 32065.83

3 MS Steel (14.08.13) 37000.00 37000.00
4 Sand for Mortar (Screened) 28 Cum Bodhan 28 20 & CAD 230.00 2499.00 299.47 2199.53 760.00 40.00 8.32 2967.85
5 Sand for Filling 27 Cum Venkatapur 27 20 & CAD 16.00 222.60 26.68 195.92 560.00 40.00 8.32 764.24
6 Sand for Concrete 27 Cum Bodhan 27 20 & CAD 230.00 2499.00 299.47 2199.53 560.00 40.00 8.32 2767.85
7 2nd Class Bricks 1 1000 Nos Local TBSC-A.I 17 10.00 236.60 28.35 208.25 5000.00 38.50 45.77 45.77 5299.78
40mm HBG metal SS5,
8 118 Cum Pasumamula 30-F 12 42.00 525.00 62.91 462.09 620.00 155.00 70.00 75.00 1307.09
machine crushed
9 20mm HBG SS5 M/c chips 116 Cum Pasumamula 28-D 12 42.00 525.00 62.91 462.09 916.00 229.00 70.00 75.00 1677.09
10 13.5/12.5 mm HBG SS5 M/c chips Cum Pasumamula 27-C 12 42.00 525.00 62.91 462.09 822.00 205.50 70.00 75.00 1559.59
11 Rough Stone ( 20x20x75Cm @ Rs 21.00 /Each) 64 Cum Kothwalguda 64 22 5.00 84.00 10.07 73.93 700.00 75.00 773.93
12 CR stone ( 30x30x060 @Rs 28.00 /Each) 14 Cum Kothwalguda 14 20 5.00 84.00 10.07 73.93 518.52 75.00 592.45
13 Through stone(25x25x45cm 60cm @ Rs 37.00/Each) 76 Cum Kothwalguda 76 22 5.00 84.00 10.07 73.93 1127.62 75.00 1201.55
14 Bond stones ( 25x25x45cm -60cm @Rs 37.00 /Each) M182 B Cum Kothwalguda M182 B 41 5.00 84.00 10.07 73.93 1127.62 75.00 1201.55
15 Gravel 88 Cum Local 34 25 5.00 84.00 10.07 73.93 103.00 30.00 176.93
Polished Shabad stone (15-18)mmthick Hyderabad
16 21 10Sqm TBSC-B.I-03 19 20.00 72.18 8.65 63.53 1650.00 5.99 2.99 1722.51
/Cuddupah 40MM stone slab Rs 960/Sqm
17 Man mazdoor 350
18 Woman mazdoor 350
19 Semi skilled Mason/Electrician / 2nd Class Carpentor or Painter /Balck smith/Bar bender /Helper 405
20 Skilled Mason /1st Class Carpentor / /Concrete operater Muncipal allowance MA 40% 480
21 1st Class Painter/ Allowance Over Heads OH 0.000% 415
22 Skilled Electrician 13.615% 515
23 Bar Bendar Water Rural 77.00 565
24 Plumber Urban 103.00
1) This to certify that the proposed leads over and above initial 1kM
2) This to certify that the proposed leads of the work is true and nearet to the best of my knowledge
3) This to certified that the stone requires blasting
4) This to certified that the proposed work is located with in the Muncipal limits of 12 KM
Asst. Executive Engineer Dy. Executive.Engineer Executive Engineer

PRSD Rajendranagar PRSD Rajendranagar PR (PIU) Division Hyderabad

L B D
in Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including
shoring, strutting, sheeting, planking and dewatering including cost of hire charges of T &
P, labour charges etc., complete for finished item of work for Foundation of Building.
(APSS No. 308)
For Ramp
1 x 1 3.65 1.50 0.15 0.82
Unskilled labour charges As Per RSSR 0.82 312.13 256.00
Cum. 1cum
2 PCC (1:5:10) prop nominal mix (cement: FA: CA) using 40mm size HBG (SS5) metal from
approved quarry including Cost and Conveyance of all materials like cement, sand, CA,
water etc. to site, including all operational, incidental, and labour charges such as
mixing, laying and ramming CC in layers in position not exceeding 15cm, finishing top
surface, curing concrete, etc., complete for finished item work for Foundations and
Flooring Bed (APSSNo.402)
For Ramp
1 x 1 3.65 1.50 0.15 0.82
0.82
0.85 4538.17 3857.00
Cum. Per Cum.
3 Brick Masonry in superstructure with CM (1:8) Prop of 230 mm thick wall using 2nd class
traditional Bricks of size 23x11x7cm having minimum crushing strength of 50 kg/cm2
including Cost and Conveyance of all materials scaffolding charges, etc., complete for
finished item of work. (APSS No. 501 & 504).
For Ramp Portion
1 x 1 3.65 1.50 (0.90+0.00)/2 2.46
2.46 4926.34 12119.00
Cum. per Cum.
4 Plastering with CM 2 coats, 20 mm thick, base coat in CM (1:6), 16 mm thick and top coat
in CM (1:4), 4mm thick with Dubara sponze finishing. with dubara sponge finish including
c/c of all materials like cement, sand,water etc., to site, other taxes on all materials, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, etc., complete for for finished item of work. (APSS 1001,1003 &
1004)
For Ramp Sides
1 x 1 3.65 0.45 1.64
For Ramp Side
1 x 1 1.50 0.90 1.35
For Ramp Top 1 x 1 3.65 1.500 5.48
8.47 3916.00 3317.00
5 Add Jungle Cutting along pheripory for Collage premises 431.00
Sub Total 19980.00
Asst.Exe Engineer Dy.Executive.Engineer Executive.Engineer

PRI Hydearabad PRI SD Hyderabad PRI Div Hyderabad
Page 123 Ramp
DATA FOR WOOD WORK WITH 20013-14 ( Country Wood - Flush Door Shutters )
Index S No Description Nos L B D Qty Rate Amount Rs.

-code
1 2 3 4 5 6 7 8 9 10
BLD 145 Painting, Priming Coat on New Wood BLD -
-CSTN- 268 Work Muncipal Limit 0.40
CSTN-
12-6- 12-6-
Unit: 10 sqm Over Heads 0.00
A. MATERIALS :
Wood Primer BMT J05 0.70 135.00 94.50
B. LABOUR
Painter 0.70 320.00 224.00
Add Muncipal Limits 224.00 0.40 89.60
Sundries including brushes, soap, putty etc., 0.01 408.10 4.08
Total cost for 10 sqm 412.18

Add 14% overhead charges, Contractor 412.18 0.00
profit
1 Wood work wrought and put up over 2
metres and below 3 metres in length
(Schedule Item No 287) only Labour Charges
Unit = 1 cum
Materials :—
Teak wood large scantlings over 2 m and 1.00
below 3 m in length
Labour :—
Carpenter 17.70 480.00 8496.00
Man Mazdoor 8.80 350.00 3080.00
Add Muncipal Limits ### 0.40 4630.40
Sundries including nails, screws etc., LS
Total Per Cum of Wood Work 16206.40
2 Supply and fixing of Country wood Door
Single shutter fully panelled door of size
0.75 x 2.1mt with frame made of well
seasoned country Wood scantlings of size
100 x 75mm and using Flush door
shutters, solid bond wood block board type
with commercial ply on both faces.: 30 mm
thick conforming to IS:2202 as per approved
design with fixtures of 6 nos of 9" ' z"
holdfasts, 300 mm long MS Iron coted
aldrop-1 no, 125mm long MS iron butt
hinges 3 No's, Door stoppers-1 no, 150mm
long MS coated Tower bolts 1- no's MS iron
coated fancy handles 150 mm -2 nos with
necessary screws complete including cost
and conveyance of all materials and labour
charges etc. complete as per specifications
(APSS NO.1001 & 1002)
Door size 0.75X2.10 mts

frames
verticals 2 2.10 0.100 0.075 0.032 25497.19 815.91
124 Flush Door Shutter Country

-code
horizontals 1 0.90 0.100 0.075 0.007 25497.19 178.48

Flush door shutters, solid bond wood block
board type with commercial ply on both
faces.: 30 mm thick conforming to IS:2202 1 1.97 0.63 1.238 771.00 954.50
labour charges 0.039 16206.40 632.05

labour charges For Fixing Charges of Flush
door shutter 1 1.97 0.63 1.238 295.00 365.21
Furniture - Iron - for External doors

(Schedule Item 292)
MS Power CoatedTower bolts 250 MM @ Top Nos BMT-G-17 MS 1 68.00 68.00
MS Power coated Butt hings with screws 125
mm Nos BMT-G-29 3 31.00 93.00
MS Power Coated aldrop with bolts 300 mm

long Nos BMT-G-45 1 164.00 164.00
MS power coated Door stopper Nos BMT G53 1 46.00 46.00
MS power coated Handle 125 mm long BMT G35 3 31.00 93.00
Screws nos BMT M 21 50 2.00 100.00
Nuts bolts nos Elec8.1.64 10 10.00 100.00
wood primer 2.25 0.75 2.1 3.540 412.18 145.91
MS Zhold fasts 6 12.00 72.00
Transportation charges 1 75.00 75.00
3903.06
Add 14% overhead charges, Contractor profit 3903.060 0.00 0.00
BASIC COST per Each 3903.06
Door size 0.75X2.10 M (Frame )
frames
verticals 2 2.10 0.100 0.075 0.032 25497.19 815.91
horizontals 1 0.90 0.100 0.075 0.007 25497.19 178.48
labour charges 0.039 16206.40 632.05
wood primer 2.25/3 0.75 2.1 1.180 412.18 48.64
1797.08
Cost of Frame .0.75m x2.10M 1797.08
Cost of Shutters 0.75m x2.10M 2105.98

-code

double shutter fully panelled door of size
shutters, solid bond wood block board
type with commercial ply on both faces.:
30 mm thick conforming to IS:2202 as per
approved design with fixtures of 6 nos of 9" '
z" holdfasts, 300 mm long MS Iron coted
coated fancy handles 150 mm -2nos with
(APSS NO.1001 & 1002)
Door size 0.90X2.10 M (Frame & Shutters

only)
frames
verticals 2 2.10 0.100 0.075 0.032 25497.19 815.91
horizontals 1 1.05 0.100 0.075 0.008 25497.19 203.98
labour charges for Wood Work 1 0.040 16206.40 648.26
faces.: 30 mm thick conforming to IS:2202 1.97 0.780 1.533 771.00 1181.94

door shutter 1 1.97 0.78 1.533 295.00 452.24

(Schedule Item 292)
MS Power CoatedTower bolts 250 MM @ Top Nos BMT-G-17 1 68.00 68.00

MS Power coated Butt hings with screws 125 Nos BMT-G-29 3 31.00 93.00
mm
MS Power Coated aldrop with bolts 300 mm Nos BMT-G-45 1 164.00 164.00
long
Screws nos BMT M 21 50 2.00 100.00
MS Zhold fasts nos 6.000 12.00 72.00
wood primer 2.25 0.90 2.1 4 412.18 175.18
4288.51

-code
Door size 0.90X2.10 M (Frame only )

frames
verticals 2 2.10 0.100 0.075 0.032 25497.19 815.91
horizontals 1 1.05 0.100 0.075 0.008 25497.19 203.98
labour charges 1 0.040 16206.40 648.26
(Schedule Item 292)
wood primer 2.25/3 0.90 2.1 1 412.18 58.53
Transportation charges 1.000 50.00 50.00
1848.68
BASIC COST per Each Frame Only 1848.68
(0.90x2.10)m
BASIC COST per Each Shutters Only 2439.83
(0.90x2.10)m
shutters, solid bond wood block board
type with commercial ply on both faces.:
30 mm thick conforming to IS:2202 as per
(APSS NO.1001 & 1002)
Door size 1.05X2.10 M

frames
verticals 2 2.10 0.100 0.075 0.032 25497.19 815.91
horizontals 1 1.20 0.100 0.075 0.009 25497.19 229.47
labour charges 1 0.041 16206.40 664.46
faces.: 30 mm thick conforming to IS:2202 1.97 0.930 1.827 771.00 1408.62

door shutter 1 1.97 0.93 1.827 295.00 538.97

(Schedule Item 292)

-code
mm
long
Screws nos BMT M 21 50 2.00 100.00
MS Zhold fasts nos 6.000 12.00 72.00

wood primer 2.25 1.05 2.1 5 412.18 204.44
4672.87
Door size1.05 X2.10 M (Frame only)
frames
verticals 2 2.10 0.100 0.075 0.032 25497.19 815.91
horizontals 1 1.20 0.100 0.075 0.009 25497.19 229.47
labour charges 1 0.041 16206.40 664.46
wood primer 2.25/3 1.05 2.1 1.650 412.18 68.01
1 50.00 50.00
1899.85
Door Frame only (1.05 x2.10) 1899.85
Door Shutters only (1.05x2.10) 2773.02
Asst. Executive Engineer

PRSD Rajendranagar

DATA FOR WOOD WORK - 20013-14 ( Country Wood ) For 2.0 M Height Door & 1.20 Height Window
Index
S No Description Nos L B D Qty Rate Amount Rs.
-code
1 2 3 4 5 6 7 8 9 10
BLD 145 Painting, Priming Coat on New Wood Work
-CSTN- 268
12-6- Muncipal Limit 0.40
A. MATERIALS :
Wood Primer BMT J05 L 0.70 135.00 94.50
B. LABOUR
Painter day 0.70 320.00 224.00

412.18
Add 14% overhead charges, Contractor 0.00
profit
BLD- metres and below 3 metres in length
CSTN- (Schedule Item No 287) only Labour Charges
11-2
Unit = 1 cum
Materials :—
Teak wood large scantlings over 2 m and cum 1.00 Extra
below 3 m in length
Labour :—
Carpenter day 17.70 480.00 8496.00
Man Mazdoor day 8.80 350.00 3080.00
Total Per Cum of Wood Work 16206.40
BLD- 2 Supply and fixing of Country wood Door
CSTN-
11-2
0.75 x 2.0 mt with frame made of well
100 x 75mm and shutter made of side rails
100mm X 32mm, top rail 100 mmX32 mm,
bottom rail 100mmX 32 mm and
intermediate rails of 100mm x 32 mm and
planks s - 5 no's of 25mm thick as per
(APSS NO.1001 & 1002)
129 Doors window- Country 2.0- 1.2

Index
-code
frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 0.90 0.100 0.075 0.007 25497.19 178.48
shutter verticals 2 1.87 0.125 0.032 0.015 31076.90 466.15
shutter rails 5 0.63 0.125 0.032 0.013 31076.90 404.00
Planks 4 0.43 0.360 0.025 0.015 31076.90 466.15
labour charges 0.080 16206.40 1296.51

BLD- Furniture - Iron - for External doors
CSTN-
(Schedule Item 292)
11-7
MS Power CoatedTower bolts 250 MM @ Top Nos BMT-G-17

MS 2 68.00 136.00
MS Power CoatedTower bolts 150 MM @ Top Nos BMT-G-15

1 35.00 35.00
mm
long
MS power coated Handle 125 mm long BMT G35

3 31.00 93.00
Screws nos BMT M 21 80 2.00 160.00
Nuts bolts nos 10 10.00 100.00

Elec8.1.64
wood primer 2.25 0.75 2.00 3.380 412.18 139.32
4828.50

MBG28 BASIC COST per Each 4828.50

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 0.90 0.100 0.075 0.007 25497.19 178.48
labour charges 0.037 16206.40 599.64

2.25/3
wood primer 0.75 2.00 1.130 412.18 46.58
1711.62

MBG28 Cost of Frame .0.75m x2.0 M 1711.62
Cost of Shutters 0.75m x2.00M 3116.88

Index
-code

(APSS NO.1001 & 1002)

only)
frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.05 0.100 0.075 0.008 25497.19 203.98
shutter rails 2x6 0.39 0.100 0.032 0.015 31076.90 466.15
Planks 2x5 0.24 0.303 0.025 0.018 31076.90 559.38
labour charges 0.095 16206.40 1539.61

CSTN-
(Schedule Item 292)
11-7

MS Power coated Butt hings with screws 125 6
Nos BMT-G-29 31.00 186.00
mm
MS Power Coated aldrop with bolts 300 mm 1
Nos BMT-G-45 164.00 164.00
long
3 31.00 93.00
Screws nos BMT M 21 80 2.00 160.00
wood primer 2.25 0.90 2.00 4.050 412.18 166.93

5559.82


Index
-code

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.05 0.100 0.075 0.008 25497.19 203.98
labour charges 0.038 16206.40 615.84

CSTN-
(Schedule Item 292)
11-7
wood primer 2.25/3

0.90 2.00 1.350 412.18 55.64
1762.38

MBG29 BASIC COST per Each Frame Only (0.90x2.0)m 1762.38
BASIC COST per Each Shutters Only 3797.44

(0.90x2.0)m

(APSS NO.1001 & 1002)

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.20 0.100 0.075 0.009 25497.19 229.47
shutter rails 2x6 0.47 0.100 0.032 0.018 31076.90 559.38
Planks 2x5 0.32 0.303 0.025 0.024 31076.90 745.85
labour charges 0.105 16206.40 1701.67

CSTN-
(Schedule Item 292)
11-7

Index
-code

MS Power coated Butt hings with screws 125 6
Nos BMT-G-29 31.00 186.00
mm
MS Power Coated aldrop with bolts 300 mm 1
Nos BMT-G-45 164.00 164.00
long
3 31.00 93.00
Screws nos BMT M 21 80 2.00 160.00

wood primer 2.25 1.05 2.00 4.730 412.18 194.96
6055.10
Add 14% overhead charges, Contractor profit 6055.102

0.000 0.00

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.20 0.100 0.075 0.009 25497.19 229.47
labour charges 0.039 16206.40 632.05
wood primer 2.25/3

1.05 2.000 1.580 412.18 65.12
1813.56

MBG29 Door Frame only (1.05 x2.0) 1813.56
Door Shutters only (1.05x2.0) 4241.54

Index
-code

100 x 75mm and shutter made ofmedium
teak wood side rails 100mm X 32mm, top
rail 100 mmX32 mm, bottom rail 100mmX 32
mm and intermediate rails of 100mm x 32
mm and planks s - 5 no's of 25mm thick as
per approved design with fixtures of 6 nos
of 9" ' z" holdfasts, 300 mm long MS Iron
coted aldrop-1 no, 125mm long MS iron
butt hinges 6 No's, Door stoppers-2 no,
150mm long MS coated Tower bolts 3- no's
MS iron coated fancy handles 150 mm -2nos
with necessary screws complete including
cost and conveyance of all materials and
labour charges etc. complete as per
Door size 1.20 X 2.0 M

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.35 0.100 0.075 0.010 25497.19 254.97
shutter rails 2x6 0.54 0.100 0.032 0.021 31076.90 652.61
Planks 2x5 0.39 0.303 0.025 0.030 31076.90 932.31
labour charges 0.115 16206.40 1863.74

CSTN-
(Schedule Item 292)
11-7

Nos BMT-G-29 6 31.00 186.00
mm
Nos BMT-G-45 1 164.00 164.00
long
3 31.00 93.00
Screws nos BMT M 21 80 2.00 160.00

wood primer 2.25 1.20 2.00 5.400 412.18 222.58

6549.98

Index
-code
frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.920
horizontals 1 1.35 0.100 0.075 0.010 25497.19 254.970
labour charges 0.040 16206.40 648.260
wood primer 2.25/3

1.20 2.00 1.800 412.18 74.19
1864.34

MBG29 Door Frame only (1.20 x 2.0) 1864.34
Door Shutters only (120 x 2.0) 4685.64

1.50 x 2.0M with frame made of well
(APSS NO.1001 & 1002)

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.65 0.100 0.075 0.012 25497.19 305.97
shutter rails 2x6 0.69 0.100 0.032 0.026 31076.90 808.00
Planks 2x5 0.54 0.303 0.025 0.041 31076.90 1274.15
labour charges 0.133 16206.40 2155.45

CSTN-
(Schedule Item 292)
11-7

Nos BMT-G-29 6 31.00 186.00
mm
Nos BMT-G-45 1 164.00 164.00
long

Index
-code

3 31.00 93.00
Screws nos BMT M 21 80 2.00 160.00

wood primer 2.25 1.50 2.00 6.750 412.18 278.22
7520.56

Door size 1.50X2.00 M ( Frame only)

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.65 0.100 0.075 0.012 25497.19 305.97
labour charges 0.042 16206.40 680.67
wood primer 2.25/3

1.50 2.00 2.250 412.18 92.74
1976.30

MBG26 Cost of Frame (1.50 X 2.0 M ) 1976.30
Cost of Shutters only (1.50 X2.0 M ) 5544.26
7 Supply and fixing of fully panelled Window

frame and shutters of size 0.90 x 1.20 mt
with country wood frame of size 75x100mm
and S/F of 4 Nos. MS Hold fasts, incl. all
labour charges such as making window frame
and shutters and fiXing 10 Nos.of 12 mm
square safety bars in to the frame
etc,including applying primory coat, cost
and conveyance of all materials .
Window size 0.90X1.20 mts

Frames
verticals 3 1.20 0.100 0.075 0.027 25497.19 688.42
horizontals 2 1.05 0.100 0.075 0.016 25497.19 407.96
shutter verticals 2X2 1.08 0.075 0.032 0.010 31076.90 310.77
shutter rails 2x3 0.37 0.075 0.032 0.005 31076.90 155.38
Planks 2x2 0.27 0.478 0.025 0.013 31076.90 404.00
labour charges 0.071 16206.40 1150.65

CSTN-
(Schedule Item 292)
11-7
MS Power Coated Tower bolts 150 @ Top Nos BMT -G15 2 35.00 70.00

Index
-code
MS Power Coated Tower bolts 150 @ Bottam Nos BMT -G15 2 35.00 70.00
MS Power coated Butt hings with screws 100 mm LONG Nos BMT -G28 4 21.00 84.00
Friction stay hinges for windows Nos BMT G71 2 97.00 194.00
Screws nos BMT M 21 60 2.00 120.00
wood primer 2.75 0.900 1.20 2.970 412.18 122.42
Cost of 12 mm Square Rods 10 nos 0.900 9.000 1.13 10.170 37.00 376.29
4301.89
Window size 0.90X1.2 M (Frame only)

Frames
verticals 3 1.20 0.100 0.075 0.027 25497.19 688.42
horizontals 2 1.05 0.100 0.075 0.016 25497.19 407.96
labour charges 0.043 16206.40 696.88

CSTN-
(Schedule Item 292)
11-7
MS Zhold fasts 4 12.000 126.000
wood primer 2.75/3

0.90 1.20 0.990 412.18 29.10
2372.65

BASIC COST per Each (Frame Only) 2874.37
(0.90x1.20)m
BASIC COST per Each (Shutter Only) 1427.52

(0.90x1.20)m

Window size 1.20 x 1.20M

Frames
verticals 4 1.20 0.100 0.075 0.036 25497.19 917.90
horizontals 2 1.35 0.100 0.075 0.020 25497.19 509.94
shutter rails 3x3 0.52 0.075 0.032 0.011 31076.90 341.85

Index
-code
Planks 3x2 0.23 0.478 0.025 0.016 31076.90 497.23
labour charges 0.098 16206.40 1588.23

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 2.00 180.00
wood primer 2.75 1.20 1.20 3.960 412.18 163.22
Cost of 12 mm Square Rods 10 nos 1.20 12.000 1.13 13.560 501.72

37.00
5941.24
Window size1.20 x 1.20 M (Frame only)

Frames
verticals 4 1.20 0.100 0.075 0.036 25497.19 917.90
horizontals 2 1.35 0.100 0.075 0.020 25497.19 509.94
labour charges 0.056 16206.40 907.56

CSTN-
(Schedule Item 292)
11-7
wood primer 2.75/3

1.20 1.20 1.320 412.18 54.41

37.00
2989.53

BASIC COST per Each (Frame Only) (1.20x1.20 )m 3616.68
BASIC COST per Each (Shutter Only)(1.2x1.20)m 2324.56


Index
-code
Window size 1.50 x 1.20M

Frames
verticals 4 1.20 0.100 0.075 0.036 25497.19 917.90
horizontals 2 1.65 0.100 0.075 0.025 25497.19 637.43
shutter rails 3x3 0.68 0.075 0.032 0.015 31076.90 466.15
Planks 3x2 0.33 0.478 0.025 0.024 31076.90 745.85
labour charges 0.115 16206.40 1863.74

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 2.00 180.00

wood primer 2.75 1.50 1.20 4.950 412.18 204.03

37.00
6908.40
Window size1.50 x 1.20 M (Frame only)

Frames
verticals 4 1.20 0.100 0.075 0.036 25497.19 917.90
horizontals 2 1.65 0.100 0.075 0.025 25497.19 637.43
labour charges 0.061 16206.40 988.59

CSTN-
(Schedule Item 292)
11-7
wood primer 2.75/3

1.500 1.20 1.650 412.18 68.01

37.00
3362.08

BASIC COST per Each (Frame Only) 3362.08
(1.50x1.20)M
BASIC COST per Each (Shutter Only) 3546.32

(1.50x1.20 )M

Index
-code

DATA FOR WOOD WORK WITH 20013-14 ( Country Wood )
Index
-code
1 2 3 4 5 6 7 8 9.00 10
145 Painting, Priming Coat on New Wood Work
BLD
-CSTN-
268
12-6-
Muncipal Limit 0.40
A. MATERIALS :
B. LABOUR
Painter day 0.70 405.00 283.50

512.58
Add 13.615 % overhead charges, 0.00
Contractor profit
11-2
Unit = 1 cum
Materials :—
below 3 m in length
Labour :—
Carpenter day 17.70 480.00 8496.00
Man Mazdoor day 8.80 350.00 3080.00
11576.00 0.40
Add Muncipal Limits 4630.40
Total Per Cum of Wood Work Rs 16206.40
141 Doors window- Sal

Index
-code

CSTN-
11-2
(APSS NO.1001 & 1002)

frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.61
horizontals 1 0.90 0.100 0.075 0.007 49394.00 345.76
shutter rails 5 0.63 0.125 0.032 0.013 65861.00 856.19
Planks 4 0.43 0.385 0.025 0.017 65861.00 1119.64
labour charges 0.085 16206.40 1377.54

CSTN-
(Schedule Item 292)
11-7
MS Power CoatedTower bolts 250 MM @ Top Nos MS 2 75.00 150.00

TBSC-P.I-17
MS Power CoatedTower bolts 150 MM @ Top Nos 1 38.00 38.00

TBSC-P.I-15
MS Power coated Butt hings with screws 125 mm Nos 6 34.00 204.00
TBSC-P.II-11
MS Power Coated aldrop with bolts 300 mm Nos 1 181.00 181.00

TBSC-P.IV-9
long
MS power coated Door stopper Nos 2 50.00 100.00
TBSC-P.IX-2
MS power coated Handle 125 mm long 3 34.00 102.00

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20
Nuts bolts 50MM nos 10 13.00 130.00

Elec8.1.64
wood primer 2.25 0.75 2.100 3.540 512.58 181.45
MS Zhold fasts 300mm long 40x40x5 Mm BMS W 16 6 35.00 210.00

Index
-code
7776.20
Add 13.615 % overhead charges, Contractor 7776.200 0.00 0.00

profit
MBG28 BASIC COST per Each RS 7776.20

frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.61
horizontals 1 0.90 0.100 0.075 0.007 49394.00 345.76
labour charges 0.039 16206.40 632.05

2.25/3
wood primer 0.75 2.100 1.180 512.58 60.48
2878.90

profit
MBG28 Cost of Frame .0.75m x2.10M Rs 2878.90
Cost of Shutters 0.75m x2.10M Rs 4897.30

(APSS NO.1001 & 1002)

only)
frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.61
horizontals 1 1.05 0.100 0.075 0.008 49394.00 395.15

Index
-code
shutter rails 2x6 0.39 0.100 0.032 0.015 65861.00 987.92
Planks 2x5 0.24 0.323 0.025 0.019 65861.00 1251.36
labour charges 0.099 16206.40 1604.43

CSTN-
(Schedule Item 292)
11-7

TBSC-P.I-17

TBSC-P.I-15
MS Power coated Butt hings with screws 125 6 34.00
Nos 204.00
mm TBSC-P.II-11
MS Power Coated aldrop with bolts 300 mm 1 181.00
Nos 181.00
long TBSC-P.IV-9

TBSC-P.IX-2

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20

Elec8.1.64
BMS W 16 6
MS Zhold fasts 300mm long 40x40x5 Mm 35.00 210.00
wood primer 2.25 0.90 2.100 4.250 512.58 217.84

8945.04

profit

frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.61
horizontals 1 1.05 0.100 0.075 0.008 49394.00 395.15
labour charges 0.040 16206.40 648.26

CSTN-
(Schedule Item 292)
11-7
wood primer 2.25/3 0.90 2.10 1.420 512.58 72.79
2956.81

profit
MBG29 BASIC COST per Each Frame Only (0.90x2.10)m RS 2956.81
BASIC COST per Each Shutters Only RS 5988.24
(0.90x2.10)m

Index
-code

(APSS NO.1001 & 1002)

frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.61
horizontals 1 1.20 0.100 0.075 0.009 49394.00 444.55
shutter rails 2x6 0.47 0.100 0.032 0.018 65861.00 1185.50
Planks 2x5 0.32 0.323 0.025 0.025 65861.00 1646.53
labour charges 0.109 16206.40 1766.50

CSTN-
(Schedule Item 292)
11-7

TBSC-P.I-17

TBSC-P.I-15
Nos 204.00
mm TBSC-P.II-11
Nos 181.00
long TBSC-P.IV-9

TBSC-P.IX-2

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20

Elec8.1.64
BMS W 16 6
wood primer 2.25 1.05 2.10 4.960 512.58 254.24

Index
-code
9785.66
Add 13.615 % overhead charges, Contractor 9785.657

0.00 0.00
profit
BASIC COST per Each RS 9785.66

frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.61
horizontals 1 1.20 0.100 0.075 0.009 49394.00 444.55
labour charges 0.041 16206.40 664.46
wood primer 2.25/3 1.05 2.100 1.650 512.58 84.57
3034.19

profit
MBG29 Door Frame only (1.05 x2.10) Rs 3034.19
Door Shutters only (1.05x2.10) Rs 6751.47


frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.61
horizontals 1 1.35 0.100 0.075 0.010 49394.00 493.94
shutter rails 2x6 0.54 0.100 0.032 0.021 65861.00 1383.08
Planks 2x5 0.39 0.323 0.025 0.031 65861.00 2041.69

Index
-code
labour charges 0.119 16206.40 1928.56

CSTN-
(Schedule Item 292)
11-7

TBSC-P.I-17

TBSC-P.I-15
Nos 204.00
mm TBSC-P.II-11
Nos 181.00
long TBSC-P.IV-9

TBSC-P.IX-2

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20

Elec8.1.64
BMS W 16 6
wood primer 2.25 1.20 2.10 5.670 512.58 290.63

10626.24

profit

frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.610
horizontals 1 1.35 0.100 0.075 0.010 49394.00 493.940
labour charges 0.042 16206.40 680.670
wood primer 2.25/3 1.20 2.100 1.890 512.58 96.88
3112.10

profit
MBG29 Door Frame only (1.20 x 2.10) Rs 3112.10
Door Shutters only (120 x 2.10) Rs 7514.14

Index
-code

(APSS NO.1001 & 1002)

frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.61
horizontals 1 1.65 0.100 0.075 0.012 49394.00 592.73
shutter rails 2x6 0.69 0.100 0.032 0.026 65861.00 1712.39
Planks 2x5 0.54 0.323 0.025 0.044 65861.00 2897.88
labour charges 0.139 16206.40 2252.69

CSTN-
(Schedule Item 292)
11-7

TBSC-P.I-17

TBSC-P.I-15
Nos 204.00
mm TBSC-P.II-11
Nos 181.00
long TBSC-P.IV-9

TBSC-P.IX-2

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20

Elec8.1.64
BMS W 16 6
wood primer 2.25 1.50 2.10 7.090 512.58 363.42

Index
-code
12382.45

profit

frames
verticals 2 2.10 0.100 0.075 0.032 49394.00 1580.61
horizontals 1 1.65 0.100 0.075 0.012 49394.00 592.73
labour charges 0.044 16206.40 713.08
wood primer 2.25/3 1.50 2.10 2.360 512.58 120.97
3277.39

profit
MBG26 Cost of Frame (1.50 X 2.10 M ) Rs 3277.39
Cost of Shutters only (1.50 X2.10 M ) Rs 9105.06

Window size 0.90X1.35mts

Frames
verticals 3 1.35 0.100 0.075 0.030 49394.00 1481.82
horizontals 2 1.05 0.100 0.075 0.016 49394.00 790.30
shutter rails 2x3 0.37 0.075 0.032 0.005 65861.00 329.31
Planks 2x2 0.27 0.553 0.025 0.015 65861.00 987.92
labour charges 0.078 16206.40 1264.10

CSTN-
(Schedule Item 292)
11-7
MS Power Coated Tower bolts 150 @ Top Nos TBSC -P-I -15 2 38.00 76.00
MS Power Coated Tower bolts 150 @ Bottam Nos TBSC -P-I -15 2 38.00 76.00

Index
-code
MS Power coated Butt hings with screws 100 mm LONG Nos TBSC -P-II -10 4 23.00 92.00
Friction stay hinges for windows Nos TBSC -P-II -15 2 107.00 214.00
Screws nos BMT M 21 60 0.89 53.40

BMS W 16 4 140.00
MS Zhold fasts 300mm long 40x40x5 Mm 35.00
wood primer 2.75 0.900 1.35 3.340 512.58 171.20
6942.67

profit
Window size 0.90X1.35mts (Frame only)
Frames
verticals 3 1.35 0.100 0.075 0.030 49394.00 1481.82
horizontals 2 1.05 0.100 0.075 0.016 49394.00 790.30
labour charges 0.046 16206.40 745.49

CSTN-
(Schedule Item 292)
11-7
MS Zhold fasts 300mm long 40x40x5 Mm BMS W 16 35.00 140.00

4
wood primer 2.75/3 0.90 1.35 1.110 512.58 56.90
3640.80

profit
BASIC COST per Each (Frame Only) RS 3640.80
(0.90x1.35)m
BASIC COST per Each (Shutter Only) RS 3301.87
(0.90x1.35)m
Window size 1.20 x 1.35mts

Frames
verticals 4 1.35 0.100 0.075 0.041 49394.00 2025.15

Index
-code
horizontals 2 1.35 0.100 0.075 0.020 49394.00 987.88
shutter rails 3x3 0.52 0.075 0.032 0.011 65861.00 724.47
Planks 3x2 0.23 0.553 0.025 0.019 65861.00 1251.36
labour charges 0.109 16206.40 1766.50

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 0.89 80.10

BMS W 16 140.00
MS Zhold fasts 300mm long 40x40x5 Mm 4 35.00
wood primer 2.75 1.20 1.35 4.460 512.58 228.61
9678.29

profit
Window size1.20 x 1.35mts (Frame only)
Frames
verticals 4 1.35 0.100 0.075 0.041 49394.00 2025.15
horizontals 2 1.35 0.100 0.075 0.020 49394.00 987.88
labour charges 0.061 16206.40 988.59

CSTN-
(Schedule Item 292)
11-7
wood primer 2.75/3 1.20 1.35 1.490 512.58 76.37
4769.71

profit
BASIC COST per Each (Frame Only) (1.20x1.35)m RS 5396.86
BASIC COST per Each (Shutter Only)(1.2x1.35)m RS 4281.43

Index
-code


Frames
verticals 4 1.35 0.100 0.075 0.041 49394.00 2025.15
horizontals 2 1.65 0.100 0.075 0.025 49394.00 1234.85
shutter rails 3x3 0.68 0.075 0.032 0.015 65861.00 987.92
Planks 3x2 0.33 0.553 0.025 0.027 65861.00 1778.25
labour charges 0.126 16206.40 2042.01

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 0.89 80.10
MS Zhold fasts 300mm long 40x40x5 Mm BMS W 16

4 35.00 140.00
wood primer 2.75 1.50 1.35 5.570 512.58 285.50
11198.43

profit
Frames
verticals 4 1.35 0.100 0.075 0.041 49394.00 2025.15
horizontals 2 1.65 0.100 0.075 0.025 49394.00 1234.85
labour charges 0.066 16206.40 1069.62

Index
-code

CSTN-
(Schedule Item 292)
11-7
wood primer 2.75/3 1.500 1.35 1.860 512.58 95.34
5267.11

profit
BASIC COST per Each (Frame Only)(1.50x1.35)M RS 5267.11
(1.50x1.35)M
with Country wood frame of size 75x100mm
Window size 1.35 X 1.35 m

Frames
verticals 4 1.35 0.100 0.075 0.041 49394.00 2025.15
harizontals 2 1.50 0.100 0.075 0.023 49394.00 1136.06
shutter rails 3x3 0.38 0.075 0.032 0.008 65861.00 526.89

BMT K- MDF Board: exterior-Both Side Laminated -12 3x2 0.43 0.553 1.425 806.00 1148.55
81
mm thick
labour charges 0.090 16206.40 1458.58

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 0.89 80.10
MS Zhold fasts 300mm long 40x40x5 Mm BMS W 16 140.00

4 35.00
wood primer 2.75 1.30 1.35 4.830 512.58 247.57

Index
-code
9299.84

profit
Window size 1.350 X 1.30 m (Frame Only)
Frames
verticals 4 1.35 0.100 0.075 0.041 49394.00 2025.15
harizontals 2 1.50 0.100 0.075 0.023 49394.00 1136.06
labour charges 0.064 16206.40 1037.21
wood primer 2.75/3 1.30 1.35 1.610 512.58 82.52

37.00
5035.38

profit
MBG29 Cost of Window Frame 1.35x1.30 M only Rs 5035.38
0 Cost of Window Shutter 1.35x1.30 M only Rs 4264.47


Frames
verticals 5 1.30 0.100 0.075 0.049 49394.00 2420.31
harizontals 2 2.00 0.100 0.075 0.030 49394.00 1481.82
shutter rails 3X4 0.40 0.075 0.032 0.011 65861.00 724.47

BMT K- MDF Board: exterior-Both Side Laminated -12 2X4 0.45 0.553 1.983 806.00 1598.30
81
mm thick
labour charges 0.114 16206.40 1847.53

CSTN-
(Schedule Item 292)
11-7

Index
-code
Screws nos BMT M 21 90 0.89 80.10
MS Zhold fasts 300mm long 40x40x5 Mm BMS W 16 140.00

4 35.00
wood primer 2.75 1.80 1.35 6.680 512.58 342.40
11805.17

profit
Window size 1.80 X 1.35 m ( Only Frame )
Frames
verticals 5 1.30 0.100 0.075 0.049 49394.00 2420.31
harizontals 2 2.00 0.100 0.075 0.030 49394.00 1481.82
labour charges 0.079 16206.40 1280.31

CSTN-
(Schedule Item 292)
11-7
MS Zhold fasts 300mm long 40x40x5 Mm BMS W 16 4 140.00

35.00
wood primer 2.75 1.80 1.30 6.440 512.58 330.10
6480.12

profit
Cost of Window Frame 1.80 x1.135 M only Rs 6480.12
Cost of Window Shutter 1.80 x1.35 M only Rs 5325.05

frame and shutters of size 1.20 x 1.20 M
Window size 1.20 x 1.20 M

Index
-code
Frames
verticals 4 1.20 0.100 0.075 0.036 49394.00 1778.18
horizontals 2 1.35 0.100 0.075 0.020 49394.00 987.88
shutter rails 3x3 0.52 0.075 0.032 0.011 65861.00 724.47
Planks 3x2 0.23 0.478 0.025 0.016 65861.00 1053.78
labour charges 0.098 16206.40 1588.23
CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 0.89 80.10
wood primer 2.75 1.20 1.20 3.960 512.58 202.98
8782.09
profit
Frames
verticals 4 1.20 0.100 0.075 0.036 49394.00 1778.18
horizontals 2 1.35 0.100 0.075 0.020 49394.00 987.88
labour charges 0.056 16206.40 907.56
CSTN-
(Schedule Item 292)
11-7

wood primer 2.75/3 1.20 1.20 1.320 512.58 67.66
4382.83
profit


Index
-code

Index
-code
1 2 3 4 5 6 7 8 9 10
BLD
-CSTN-
268
12-6-
Muncipal Limit 0.40
A. MATERIALS :
B. LABOUR
Painter day 0.70 405.00 283.50

512.58
Contractor profit
11-2
Unit = 1 cum
Materials :—
below 3 m in length
Labour :—
Carpenter day 17.70 480.00 8496.00
Man Mazdoor day 8.80 350.00 3080.00
11576.00 0.40
Add Muncipal Limits 4630.40
158 Doors window- Country 2.0M

Index
-code

CSTN-
11-2
0.75 x 2.0 M with frame made of well
(APSS NO.1001 & 1002)

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 0.90 0.100 0.075 0.007 25497.19 178.48
shutter rails 5 0.63 0.125 0.032 0.013 31076.90 404.00
Planks 4 0.43 0.360 0.025 0.015 31076.90 466.15
labour charges 0.080 16206.40 1296.51

CSTN-
(Schedule Item 292)
11-7
MS powder CoatedTower bolts 250 MM @ Top Nos MS 2 75.00 150.00

TBSC-P.I-17
MS powder CoatedTower bolts 150 MM @ Top Nos 1 38.00 38.00

TBSC-P.I-15
MS powder coated Butt hings with screws Nos 6 34.00 204.00

TBSC-P.II-11
125 mm
MS powder Coated aldrop with bolts 300 mm Nos 1 181.00 181.00
TBSC-P.IV-9
long
MS powder coated Door stopper Nos 2 50.00 100.00
TBSC-P.IX-2
MS powder coated Handle 125 mm long 3 34.00 102.00

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20

Elec8.1.64
wood primer 2.25 0.75 2.000 3.380 512.58 173.25
MS Z hold fasts 300mm Long 40x40x 5mm BMS W 69 6 35.00 210.00

Index
-code
5010.70

profit

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 0.90 0.100 0.075 0.007 25497.19 178.48
labour charges 0.037 16206.40 599.64

2.25/3
wood primer 0.75 2.000 1.130 512.58 57.92
1860.96

profit
MBG28 Cost of Frame .0.75m x2.0 M Rs 1860.96
Cost of Shutters 0.75m x2.0 M Rs 3149.74

(APSS NO.1001 & 1002)

only)
frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.05 0.100 0.075 0.008 25497.19 203.98

Index
-code
shutter rails 2x6 0.39 0.100 0.032 0.015 31076.90 466.15
Planks 2x5 0.24 0.303 0.025 0.018 31076.90 559.38
labour charges 0.095 16206.40 1539.61

CSTN-
(Schedule Item 292)
11-7

TBSC-P.I-17

TBSC-P.I-15
MS powder coated Butt hings with screws 6 34.00
Nos 204.00
125 mm TBSC-P.II-11
MS powder Coated aldrop with bolts 300 mm 1 181.00
Nos 181.00
long TBSC-P.IV-9

TBSC-P.IX-2

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20

Elec8.1.64
BMS W 69 6
wood primer 2.25 0.90 2.000 4.050 512.58 207.59

5748.68

profit

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.05 0.100 0.075 0.008 25497.19 203.98
labour charges 0.038 16206.40 615.84

CSTN-
(Schedule Item 292)
11-7
wood primer 2.25/3 0.90 2.00 1.350 512.58 69.20
1913.94

profit
MBG29 BASIC COST per Each Frame Only (0.90x2.0 M)m RS 1913.94
BASIC COST per Each Shutters Only (0.90x2.0 M)m RS 3834.75

Index
-code

(APSS NO.1001 & 1002)

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.20 0.100 0.075 0.009 25497.19 229.47
shutter rails 2x6 0.47 0.100 0.032 0.018 31076.90 559.38
Planks 2x5 0.32 0.303 0.025 0.024 31076.90 745.85
labour charges 0.105 16206.40 1701.67

CSTN-
(Schedule Item 292)
11-7

TBSC-P.I-17

TBSC-P.I-15
Nos 204.00
125 mm TBSC-P.II-11
Nos 181.00
long TBSC-P.IV-9

TBSC-P.IX-2

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20

Elec8.1.64
BMS W 69 6
wood primer 2.25 1.05 2.00 4.730 512.58 242.45

Index
-code
6250.79

0.000 0.00
profit
Door size1.05 X2.0 M M (Frame only)

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.20 0.100 0.075 0.009 25497.19 229.47
labour charges 0.039 16206.40 632.05
wood primer 2.25/3 1.05 2.000 1.580 512.58 80.99
1967.43

profit
MBG29 Door Frame only (1.05 x2.0 M) Rs 1967.43
Door Shutters only (1.05x2.0 M) Rs 4283.36


frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.35 0.100 0.075 0.010 25497.19 254.97
shutter rails 2x6 0.54 0.100 0.032 0.021 31076.90 652.61
Planks 2x5 0.39 0.303 0.025 0.030 31076.90 932.31

Index
-code
labour charges 0.115 16206.40 1863.74

CSTN-
(Schedule Item 292)
11-7

TBSC-P.I-17

TBSC-P.I-15
Nos 204.00
125 mm TBSC-P.II-11
Nos 181.00
long TBSC-P.IV-9

TBSC-P.IX-2

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20

Elec8.1.64
BMS W 69
MS Zhold fasts 300mm long 40x40x5 Mm 6 35.00 210.00
wood primer 2.25 1.20 2.00 5.400 512.58 276.79

6752.39

profit

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.920
horizontals 1 1.35 0.100 0.075 0.010 25497.19 254.970
labour charges 0.040 16206.40 648.260
wood primer 2.25/3 1.20 2.000 1.800 512.58 92.26
2020.41

profit
MBG29 Door Frame only (1.20 x 2.0 M) Rs 2020.41
Door Shutters only (120 x 2.0 M) Rs 4731.98

Index
-code

(APSS NO.1001 & 1002)

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.65 0.100 0.075 0.012 25497.19 305.97
shutter rails 2x6 0.69 0.100 0.032 0.026 31076.90 808.00
Planks 2x5 0.54 0.303 0.025 0.041 31076.90 1274.15
labour charges 0.133 16206.40 2155.45

CSTN-
(Schedule Item 292)
11-7

TBSC-P.I-17

TBSC-P.I-15
Nos 204.00
125 mm TBSC-P.II-11
Nos 181.00
long TBSC-P.IV-9

TBSC-P.IX-2

TBSC-P.III-5
Screws nos BMT M 21

80 0.89 71.20

Elec8.1.64
BMS W 69
wood primer 2.25 1.50 2.00 6.750 512.58 345.99

Index
-code
7736.53

profit
Door size 1.50X2.0 ( Frame only)

frames
verticals 2 2.00 0.100 0.075 0.030 25497.19 764.92
horizontals 1 1.65 0.100 0.075 0.012 25497.19 305.97
labour charges 0.042 16206.40 680.67
wood primer 2.25/3 1.50 2.00 2.250 512.58 115.33
2136.89

profit
MBG26 Cost of Frame (1.50 X 2.0 M M ) Rs 2136.89
Cost of Shutters only (1.50 X2.0 M M ) Rs 5599.64


Frames
verticals 3 1.35 0.100 0.075 0.030 25497.19 764.92
horizontals 2 1.05 0.100 0.075 0.016 25497.19 407.96
shutter rails 2x3 0.37 0.075 0.032 0.005 31076.90 155.38
Planks 2x2 0.27 0.553 0.025 0.015 31076.90 466.15
labour charges 0.078 16206.40 1264.10

CSTN-
(Schedule Item 292)
11-7
MS powder Coated Tower bolts 150 @ Top Nos TBSC -P-I -15 2 38.00 76.00
MS powder Coated Tower bolts 150 @ Bottam Nos TBSC -P-I -15 2 38.00 76.00

Index
-code
MS powder coated Butt hings with screws 100 mm LONG Nos TBSC -P-II -10 4 23.00 92.00
Screws nos BMT M 21 60 0.89 53.40

BMS W 16 4 140.00
wood primer 2.75 0.900 1.35 3.340 512.58 171.20
4730.32

profit
Frames
verticals 3 1.35 0.100 0.075 0.030 25497.19 764.92
horizontals 2 1.05 0.100 0.075 0.016 25497.19 407.96
labour charges 0.046 16206.40 745.49

CSTN-
(Schedule Item 292)
11-7
MS Zhold fasts 300mm long 40x40x5 Mm BMS W 69

4 35.000 140.00
wood primer 2.75/3 0.90 1.35 1.110 512.58 56.90
2541.56

profit
(0.90x1.35)m
(0.90x1.35)m

Frames
verticals 4 1.35 0.100 0.075 0.041 25497.19 1045.38

Index
-code
horizontals 2 1.35 0.100 0.075 0.020 25497.19 509.94
shutter rails 3x3 0.52 0.075 0.032 0.011 31076.90 341.85
Planks 3x2 0.23 0.553 0.025 0.019 31076.90 590.46
labour charges 0.109 16206.40 1766.50

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 60 0.89 53.40

BMS W 16 4 140.00
wood primer 2.75 1.20 1.35 4.460 512.58 228.61
6295.24

profit
Frames
verticals 4 1.35 0.100 0.075 0.041 25497.19 1045.38
horizontals 2 1.35 0.100 0.075 0.020 25497.19 509.94
labour charges 0.061 16206.40 988.59

CSTN-
(Schedule Item 292)
11-7
wood primer 2.75/3 1.20 1.35 1.490 512.58 76.37
3312.00

profit

Index
-code


Frames
verticals 4 1.35 0.100 0.075 0.041 25497.19 1045.38
horizontals 2 1.65 0.100 0.075 0.025 25497.19 637.43
shutter rails 3x3 0.68 0.075 0.032 0.015 31076.90 466.15
Planks 3x2 0.33 0.553 0.025 0.027 31076.90 839.08
labour charges 0.126 16206.40 2042.01

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 60 0.89 53.40

wood primer 2.75 1.50 1.35 5.570 512.58 285.50
7507.48

profit
Frames
verticals 4 1.35 0.100 0.075 0.041 25497.19 1045.38
horizontals 2 1.65 0.100 0.075 0.025 25497.19 637.43
labour charges 0.066 16206.40 1069.62

Index
-code

CSTN-
(Schedule Item 292)
11-7
wood primer 2.75/3 1.500 1.35 1.860 512.58 95.34
3689.92

profit
(1.50x1.35)M

Frames
verticals 4 1.35 0.100 0.075 0.041 25497.19 1045.38
harizontals 2 1.50 0.100 0.075 0.023 25497.19 586.44
shutter rails 3x3 0.38 0.075 0.032 0.008 31076.90 248.62

81
mm thick
labour charges 0.090 16206.40 1458.58

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 60 0.89 53.40

35.00
wood primer 2.75 1.30 1.35 4.830 512.58 247.57

Index
-code
6839.36

profit
Frames
verticals 4 1.35 0.100 0.075 0.041 25497.19 1045.38
harizontals 2 1.50 0.100 0.075 0.023 25497.19 586.44
labour charges 0.064 16206.40 1037.21
wood primer 2.75/3 1.30 1.35 1.610 512.58 82.52

37.00
3505.99

profit


Frames
verticals 5 1.35 0.100 0.075 0.051 25497.19 1300.36
harizontals 2 2.00 0.100 0.075 0.030 25497.19 764.92
shutter rails 3X4 0.40 0.075 0.032 0.011 31076.90 341.85

81
mm thick
labour charges 0.116 16206.40 1879.94

CSTN-
(Schedule Item 292)
11-7

Index
-code
Screws nos BMT M 21 60 0.89 53.40

35.00
wood primer 2.75 1.80 1.35 6.680 512.58 342.40
8756.60

profit
Frames
verticals 5 1.30 0.100 0.075 0.049 25497.19 1249.36
harizontals 2 2.00 0.100 0.075 0.030 25497.19 764.92
labour charges 0.079 16206.40 1280.31

CSTN-
(Schedule Item 292)
11-7

35.00
wood primer 2.75/3 1.80 1.35 2.230 512.58 114.30
4376.47

profit


Index
-code
Frames
verticals 4 1.20 0.100 0.075 0.036 25497.19 917.90
horizontals 2 1.35 0.100 0.075 0.020 25497.19 509.94
shutter rails 3x3 0.52 0.075 0.032 0.011 31076.90 341.85
Planks 3x2 0.23 0.478 0.025 0.016 31076.90 497.23
labour charges 0.098 16206.40 1588.23
CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 60 0.89 53.40
wood primer 2.75 1.20 1.20 3.960 512.58 202.98
5956.23
profit
Frames
verticals 4 1.20 0.100 0.075 0.036 25497.19 917.90
horizontals 2 1.35 0.100 0.075 0.020 25497.19 509.94
labour charges 0.056 16206.40 907.56
CSTN-
(Schedule Item 292)
11-7

wood primer 2.75/3 1.20 1.20 1.320 512.58 67.66
3044.61
profit

Index
-code
8 Supply and fixing of Country wood

Ventilator frame of size 0.90 x 0.3 M with
country wood frame of size 0.065 x0.075 mm
incl. all labour charges such as making
frame and fiXing 2 Nos.of 12 mm square
safety bars in to the frame etc,including
applying primory coat, cost and conveyance
of all materials .
Ventilators Size 0.90 x 0.30 M

Frames
verticals 3 0.30 0.065 0.075 0.004 25497.19 101.99
horizontals 2 1.05 0.065 0.075 0.010 25497.19 254.97
labour charges 0.014 16206.40 226.89
wood primer 2.75 0.90 0.30 0.250 512.58 12.81
691.92
profit
BASIC COST per Each 0.90 x0.30 Ventilator RS 691.92
Frames
verticals 3 0.30 0.065 0.075 0.004 25497.19 101.99
horizontals 2 1.35 0.065 0.075 0.013 25497.19 331.46
labour charges 0.017 16206.40 275.51
wood primer 2.75/3 1.20 0.30 0.330 512.58 16.91
846.21
profit
Frames
verticals 3 0.30 0.065 0.075 0.004 25497.19 101.99
horizontals 2 1.65 0.065 0.075 0.016 25497.19 407.96
labour charges 0.020 16206.40 324.13
wood primer 2.75/3 1.50 0.30 0.413 512.58 21.14
975.56
profit

Index
-code
1 2 3 4 5 6 7 8 9.00 10
BLD
-CSTN-
268
12-6-
Muncipal Limit 0.40
A. MATERIALS :
B. LABOUR
Painter day 0.70 345.00 241.50

444.00
Contractor profit
11-2
Unit = 1 cum
Materials :—
below 3 m in length
Labour :—
Carpenter day 17.70 480.00 8496.00
Man Mazdoor day 8.80 350.00 3080.00
175 Doors window- Teak

Index
-code
BLD- 2 Supply and fixing of Medium Teak wood Door

CSTN-
11-2
(APSS NO.1001 & 1002)

frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.96
horizontals 1 0.90 0.100 0.075 0.007 76280.00 533.96
shutter rails 5 0.63 0.125 0.032 0.013 152561.00 1983.29
Planks 4 0.43 0.385 0.025 0.017 152561.00 2593.54
labour charges 0.085 16206.40 1377.54

CSTN-
(Schedule Item 292)
11-7
MS Powder CoatedTower bolts 250 MM @ Top Nos MS 2 73.00 146.00

BMT-G-17
MS Powder CoatedTower bolts 150 MM @ Top Nos 1 37.00 37.00
BMT-G-15
MS Powder coated Butt hings with screws Nos BMT-G-29 6 33.00 198.00
125 mm
MS Powder Coated aldrop with bolts 300 mm Nos BMT-G-45 1 176.00 176.00
long
MS Powder coated Door stopper Nos BMT G53 2 49.00 98.00
MS Powder coated Handle 125 mm long BMT G35

3 33.00 99.00
Screws nos BMT M 21

80 2.00 160.00

Elec8.1.60
wood primer 2.25 0.75 2.100 3.540 444.00 157.17

Index
-code
12836.40

profit

frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.96
horizontals 1 0.90 0.100 0.075 0.007 76280.00 533.96
labour charges 0.039 16206.40 632.05

2.25/3
wood primer 0.75 2.100 1.180 444.00 52.39
3919.36

profit
MBG28 Cost of Frame .0.75m x2.10M Rs 3919.36
Cost of Shutters 0.75m x2.10M Rs 8917.04

(APSS NO.1001 & 1002)

only)
frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.96
horizontals 1 1.05 0.100 0.075 0.008 76280.00 610.24

Index
-code
shutter rails 2x6 0.39 0.100 0.032 0.015 152561.00 2288.42
Planks 2x5 0.24 0.323 0.025 0.019 152561.00 2898.66
labour charges 0.099 16206.40 1604.43

CSTN-
(Schedule Item 292)
11-7
MS Powder CoatedTower bolts 250 MM @ Top Nos BMT-G-17 2 73.00 146.00

MS Powder coated Butt hings with screws 6
Nos BMT-G-29 33.00 198.00
125 mm
MS Powder Coated aldrop with bolts 300 mm 1 176.00
Nos BMT-G-45 176.00
long
3 33.00 99.00
Screws nos BMT M 21 80 2.00 160.00

BMS W 69 6
wood primer 2.25 0.90 2.100 4.250 444.00 188.70

15154.44

profit

frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.96
horizontals 1 1.05 0.100 0.075 0.008 76280.00 610.24
labour charges 0.040 16206.40 648.26

CSTN-
(Schedule Item 292)
11-7
wood primer 2.25/3 0.90 2.10 1.420 444.00 63.05
4022.51

profit
MBG29 BASIC COST per Each Frame Only (0.90x2.10)m RS 4022.51
BASIC COST per Each Shutters Only RS 11131.93
(0.90x2.10)m

Index
-code
4 Supply and fixing of Medium Teak wood

Door double shutter fully panelled door of
size 1.05 x 2.1mt with frame made of well
(APSS NO.1001 & 1002)

frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.96
horizontals 1 1.20 0.100 0.075 0.009 76280.00 686.52
shutter rails 2x6 0.47 0.100 0.032 0.018 152561.00 2746.10
Planks 2x5 0.32 0.323 0.025 0.025 152561.00 3814.03
labour charges 0.109 16206.40 1766.50

CSTN-
(Schedule Item 292)
11-7

Nos BMT-G-29 33.00 198.00
125 mm
MS Powder Coated aldrop with bolts 300 mm 1 176.00
Nos BMT-G-45 176.00
long
3 33.00 99.00
Screws nos BMT M 21 80 2.00 160.00

BMS W 69 6
wood primer 2.25 1.05 2.10 4.960 444.00 220.22

Index
-code
16797.36

0.00 0.00
profit

frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.96
horizontals 1 1.20 0.100 0.075 0.009 76280.00 686.52
labour charges 0.041 16206.40 664.46
wood primer 2.25/3 1.05 2.100 1.650 444.00 73.26
4125.20

profit


frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.96
horizontals 1 1.35 0.100 0.075 0.010 76280.00 762.80
shutter rails 2x6 0.54 0.100 0.032 0.021 152561.00 3203.78
Planks 2x5 0.39 0.323 0.025 0.031 152561.00 4729.39

Index
-code
labour charges 0.119 16206.40 1928.56

CSTN-
(Schedule Item 292)
11-7

MS Powder coated Butt hings with screws
Nos BMT-G-29 6 33.00 198.00
125 mm
MS Powder Coated aldrop with bolts 300 mm
Nos BMT-G-45 1 176.00 176.00
long
3 33.00 99.00
Screws nos BMT M 21 80 2.00 160.00

BMS W 69
wood primer 2.25 1.20 2.10 5.670 444.00 251.75

18440.27

profit

frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.960
horizontals 1 1.35 0.100 0.075 0.010 76280.00 762.800
labour charges 0.042 16206.40 680.670
wood primer 2.25/3 1.20 2.100 1.890 444.00 83.92
4228.35

profit
MBG29 Door Frame only (1.20 x 2.10) Rs 4228.35
Door Shutters only (120 x 2.10) Rs 14211.92

Index
-code

(APSS NO.1001 & 1002)

frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.96
horizontals 1 1.65 0.100 0.075 0.012 76280.00 915.36
shutter rails 2x6 0.69 0.100 0.032 0.026 152561.00 3966.59
Planks 2x5 0.54 0.323 0.025 0.044 152561.00 6712.68
labour charges 0.139 16206.40 2252.69

CSTN-
(Schedule Item 292)
11-7

MS Powder coated Butt hings with screws
Nos BMT-G-29 6 33.00 198.00
125 mm
MS Powder Coated aldrop with bolts 300 mm
Nos BMT-G-45 1 176.00 176.00
long
3 33.00 99.00
Screws nos BMT M 21 80 2.00 160.00

BMS W 69
wood primer 2.25 1.50 2.10 7.090 444.00 314.79

Index
-code
21801.10

profit

frames
verticals 2 2.10 0.100 0.075 0.032 76280.00 2440.96
horizontals 1 1.65 0.100 0.075 0.012 76280.00 915.36
labour charges 0.044 16206.40 713.08
wood primer 2.25/3 1.50 2.10 2.360 444.00 104.78
4444.18

profit
MBG26 Cost of Frame (1.50 X 2.10 M ) Rs 4444.18
Cost of Shutters only (1.50 X2.10 M ) Rs 17356.92


Frames
verticals 3 1.35 0.100 0.075 0.030 76280.00 2288.40
horizontals 2 1.05 0.100 0.075 0.016 76280.00 1220.48
shutter rails 2x3 0.37 0.075 0.032 0.005 152561.00 762.81
Planks 2x2 0.27 0.553 0.025 0.015 152561.00 2288.42
labour charges 0.078 16206.40 1264.10

CSTN-
(Schedule Item 292)
11-7
MS Powder Coated Tower bolts 150 @ Top Nos BMT -G15 2 37.00 74.00
MS Powder Coated Tower bolts 150 @ Bottam Nos BMT -G15 2 37.00 74.00

Index
-code
MS Powder coated Butt hings with screws 100 mm LONG Nos BMT -G28 4 22.00 88.00
Screws nos BMT M 21 60 2.00 120.00

BMS W 69 4 140.00
wood primer 2.75 0.900 1.35 3.340 444.00 148.29
10983.52

profit
Frames
verticals 3 1.35 0.100 0.075 0.030 76280.00 2288.40
horizontals 2 1.05 0.100 0.075 0.016 76280.00 1220.48
labour charges 0.046 16206.40 745.49

CSTN-
(Schedule Item 292)
11-7
MS Zhold fasts 300mm long 40x40x5 Mm BMS W 69 35.00 140.00

4
wood primer 2.75/3 0.90 1.35 1.110 444.00 49.28
4869.94

profit
(0.90x1.35)m
(0.90x1.35)m

Frames
verticals 4 1.35 0.100 0.075 0.041 76280.00 3127.48

Index
-code
horizontals 2 1.35 0.100 0.075 0.020 76280.00 1525.60
shutter rails 3x3 0.52 0.075 0.032 0.011 152561.00 1678.17
Planks 3x2 0.23 0.553 0.025 0.019 152561.00 2898.66
labour charges 0.109 16206.40 1766.50

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 2.00 180.00

BMS W 69 140.00
MS Zhold fasts 300mm long 40x40x5 Mm 4 35.00
wood primer 2.75 1.20 1.35 4.460 444.00 198.02
15528.25

profit
Frames
verticals 4 1.35 0.100 0.075 0.041 76280.00 3127.48
horizontals 2 1.35 0.100 0.075 0.020 76280.00 1525.60
labour charges 0.061 16206.40 988.59

CSTN-
(Schedule Item 292)
11-7
wood primer 2.75/3 1.20 1.35 1.490 444.00 66.16
6399.55

profit

Index
-code

with Medium Teak wood frame of size
75x100mm and S/F of 4 Nos. MS Hold fasts,
incl. all labour charges such as making
window frame and shutters and fiXing 10
Nos.of 12 mm square safety bars in to the
frame etc,including applying primory coat,
cost and conveyance of all materials .

Frames
verticals 4 1.35 0.100 0.075 0.041 76280.00 3127.48
horizontals 2 1.65 0.100 0.075 0.025 76280.00 1907.00
shutter rails 3x3 0.68 0.075 0.032 0.015 152561.00 2288.42
Planks 3x2 0.33 0.553 0.025 0.027 152561.00 4119.15
labour charges 0.126 16206.40 2042.01

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 2.00 180.00

wood primer 2.75 1.50 1.35 5.570 444.00 247.31
18215.62

profit
Frames
verticals 4 1.35 0.100 0.075 0.041 76280.00 3127.48
horizontals 2 1.65 0.100 0.075 0.025 76280.00 1907.00
labour charges 0.066 16206.40 1069.62

Index
-code

CSTN-
(Schedule Item 292)
11-7
wood primer 2.75/3 1.500 1.35 1.860 444.00 82.58
7028.83

profit
(1.50x1.35)M
frame and shutters of size 1.35 x 1.35 M with
Country wood frame of size 75x100mm and
S/F of 4 Nos. MS Hold fasts, incl. all labour
charges such as making window frame and
shutters and fiXing 10 Nos.of 12 mm square
safety bars in to the frame etc,including
applying primory coat, cost and conveyance
of all materials .
Window size 1.35 X 1.35 M

Frames
verticals 4 1.30 0.100 0.075 0.039 76280.00 2974.92
harizontals 2 1.50 0.100 0.075 0.023 76280.00 1754.44
shutter rails 3x3 0.38 0.075 0.032 0.008 152561.00 1220.49

81
mm thick
labour charges 0.088 16206.40 1426.16

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 2.00 180.00

35.00
wood primer 2.75 1.35 1.35 5.010 444.00 222.44

Index
-code
13091.96

profit
Frames
verticals 4 1.35 0.100 0.075 0.041 76280.00 3127.48
harizontals 2 1.50 0.100 0.075 0.023 76280.00 1754.44
labour charges 0.064 16206.40 1037.21
wood primer 2.75/3 1.30 1.35 1.610 444.00 71.48

37.00
6745.05

profit


Frames
verticals 5 1.30 0.100 0.075 0.049 76280.00 3737.72
harizontals 2 2.00 0.100 0.075 0.030 76280.00 2288.40
shutter rails 3X4 0.40 0.075 0.032 0.011 152561.00 1678.17

81
mm thick
labour charges 0.114 16206.40 1847.53

CSTN-
(Schedule Item 292)
11-7

Index
-code
Screws nos BMT M 21 90 2.00 180.00

35.00
wood primer 2.75 1.80 1.35 6.680 444.00 296.59
16996.75

profit
Frames
verticals 5 1.30 0.100 0.075 0.049 76280.00 3737.72
harizontals 2 2.00 0.100 0.075 0.030 76280.00 2288.40
labour charges 0.079 16206.40 1280.31

CSTN-
(Schedule Item 292)
11-7

35.00
wood primer 2.75 1.80 1.30 6.440 444.00 285.93
8559.94

profit


Index
-code
Frames
verticals 4 1.20 0.100 0.075 0.036 76280.00 2746.08
horizontals 2 1.35 0.100 0.075 0.020 76280.00 1525.60
shutter rails 3x3 0.52 0.075 0.032 0.011 152561.00 1678.17
Planks 3x2 0.23 0.478 0.025 0.016 152561.00 2440.98
labour charges 0.098 16206.40 1588.23
CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 90 2.00 180.00
wood primer 2.75 1.20 1.20 3.960 444.00 175.82
13980.85
profit
Frames
verticals 4 1.20 0.100 0.075 0.036 76280.00 2746.08
horizontals 2 1.35 0.100 0.075 0.020 76280.00 1525.60
labour charges 0.056 16206.40 907.56
CSTN-
(Schedule Item 292)
11-7

wood primer 2.75/3 1.20 1.20 1.320 444.00 58.61
5879.40
profit


Index
-code

Index
-code

Index
-code

Index
-code

Index
-code

Index
-code


Index
-code
1 2 3 4 5 6 7 8 9.00 10
145 Painting, Priming Coat on New Wood
BLD
268 Work
-CSTN- Muncipal Limit 0.40
12-6-

A. MATERIALS :
B. LABOUR
Painter day 0.70 345.00 241.50
Sundries including brushes, soap, putty 0.01 439.60 4.40
etc.,
444.00
Contractor profit
CSTN- (Schedule Item No 287) only Labour
11-2 Charges
Unit = 1 cum
Materials :—
below 3 m in length
Labour :—
Carpenter day 17.70 480.00 8496.00
Man Mazdoor day 8.80 350.00 3080.00
4 Supply and fixing of Country wood Door double shutter fully panelled door of size 1.05 x 2.1mt with
frame made of well seasoned country Wood scantlings of size 100 x 75mm and shutter made of side rails
100mm X 32mm, top rail 100 mmX32 mm, bottom rail 100mmX 32 mm and intermediate rails of 100mm x 32
mm and planks s - 5 no's of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts,
300 mm long MS Iron coted aldrop-1 no, 125mm long MS iron butt hinges 6 No's, Door stoppers-2 no, 150mm
long MS coated Tower bolts 3- no's MS iron coated fancy handles 150 mm -2nos with necessary screws
complete including cost and conveyance of all materials and labour charges etc. complete as per

frames
verticals 2 2.10 0.100 0.075 0.032 25497.19 815.91
horizontals 1 1.20 0.100 0.075 0.009 25497.19 229.47
shutter rails 2x6 0.47 0.100 0.032 0.018 31076.90 559.38
Planks 2x5 0.32 0.323 0.025 0.025 31076.90 776.92
197 Doors window- Country

Index
-code
labour charges 0.109 16206.40 1766.50
CSTN-
(Schedule Item 292)
11-7
MS Powder CoatedTower bolts 250 MM @ 2

Nos BMT-G-17 73.00 146.00
Top
MS Powder CoatedTower bolts 150 MM @ 1
Nos BMT-G-15 37.00 37.00
Top
Nos BMT-G-29 33.00 198.00
125 mm
MS Powder Coated aldrop with bolts 300 1 176.00
Nos BMT-G-45 176.00
mm long
MS Powder coated Handle 125 mm long BMT G35 3 33.00 99.00
Screws nos BMT M 21 80 2.00 160.00

wood primer 2.25 1.05 2.10 4.960 444.00 220.22
6454.32

profit 0.00 0.00

frames
verticals 2 2.10 0.100 0.075 0.032 25497.19 815.91
horizontals 1 1.20 0.100 0.075 0.009 25497.19 229.47
labour charges 0.041 16206.40 664.46
wood primer 2.25/3 1.05 2.100 1.650 444.00 73.26
2043.10

profit
7 Supply and fixing of fully panelled Window frame and shutters of size 0.90 x 1.35 mt with country wood
frame of size 75x100mm and S/F of 4 Nos. MS Hold fasts, incl. all labour charges such as making window
frame and shutters and fiXing 10 Nos.of 12 mm square safety bars in to the frame etc,including applying
primory coat, cost and conveyance of all materials .

Frames
verticals 3 1.35 0.100 0.075 0.030 25497.19 764.92
horizontals 2 1.05 0.100 0.075 0.016 25497.19 407.96

Index
-code
shutter rails 2x3 0.37 0.075 0.032 0.005 31076.90 155.38
Planks 2x2 0.27 0.553 0.025 0.015 31076.90 466.15
labour charges 0.078 16206.40 1264.10

CSTN-
(Schedule Item 292)
11-7
Screws nos BMT M 21 60 2.00 120.00
wood primer 2.75 0.900 1.35 3.340 444.00 148.29
4760.01

profit
Frames
verticals 3 1.35 0.100 0.075 0.030 25497.19 764.92
horizontals 2 1.05 0.100 0.075 0.016 25497.19 407.96
labour charges 0.046 16206.40 745.49

CSTN-
(Schedule Item 292)
11-7
wood primer 2.75/3 0.90 1.35 1.110 444.00 49.28
2533.94

profit
(0.90x1.35)m

(0.90x1.35)m

Index
-code

LEAD C H A R G E S - 2016-17
Metal Gravel & Shabad Stone Bricks
Sand
lead Rate lead Rate lead Rate lead Rate
1 30.40 1 31.50 1 44.70 1 50.70
2 42.60 2 44.10 2 62.60 2 70.90
3 58.80 3 58.80 3 86.50 3 94.60
4 71.40 4 71.40 4 105.00 4 114.80
5 84.00 5 84.00 5 123.50 5 135.10
6 96.60 6 96.60 6 142.00 6 155.40
7 109.20 7 109.20 7 160.50 7 175.70
8 121.80 8 121.80 8 179.00 8 196.00
9 134.40 9 134.40 9 197.50 9 216.30
10 147.00 10 147.00 10 216.00 10 236.60
11 159.60 11 159.60 11 234.50 11 256.90
12 172.20 12 172.20 12 253.00 12 277.20
13 184.80 13 184.80 13 271.50 13 297.50
14 197.40 14 197.40 14 290.00 14 317.80
15 210.00 15 210.00 15 308.50 15 338.10
16 222.60 16 222.60 16 327.00 16 358.40
17 235.20 17 235.20 17 345.50 17 378.70
18 247.80 18 247.80 18 364.00 18 399.00
19 260.40 19 260.40 19 382.50 19 419.30
20 273.00 20 273.00 20 401.00 20 439.60
21 285.60 21 285.60 21 419.50 21 459.90
22 298.20 22 298.20 22 438.00 22 480.20
23 310.80 23 310.80 23 456.50 23 500.50
24 323.40 24 323.40 24 475.00 24 520.80
25 336.00 25 336.00 25 493.50 25 541.10
26 348.60 26 348.60 26 512.00 26 561.40
27 361.20 27 361.20 27 530.50 27 581.70
28 373.80 28 373.80 28 549.00 28 602.00
29 386.40 29 386.40 29 567.50 29 622.30
30 399.00 30 399.00 30 586.00 30 642.60
31 409.50 31 409.50 31 601.40 31 659.50
32 420.00 32 420.00 32 616.80 32 676.40
33 430.50 33 430.50 33 632.20 33 693.30
34 441.00 34 441.00 34 647.60 34 710.20
35 451.50 35 451.50 35 663.00 35 727.10
Page 201 of 245
36 462.00 36 462.00 36 678.40 36 744.00
37 472.50 37 472.50 37 693.80 37 760.90
38 483.00 38 483.00 38 709.20 38 777.80
39 493.50 39 493.50 39 724.60 39 794.70
40 504.00 40 504.00 40 740.00 40 811.60
41 514.50 41 514.50 41 755.40 41 828.50
42 525.00 42 525.00 42 770.80 42 845.40
43 535.50 43 535.50 43 786.20 43 862.30
44 546.00 44 546.00 44 801.60 44 879.20
45 556.50 45 556.50 45 817.00 45 896.10
46 567.00 46 567.00 46 832.40 46 913.00
47 577.50 47 577.50 47 847.80 47 929.90
48 588.00 48 588.00 48 863.20 48 946.80
49 598.50 49 598.50 49 878.60 49 963.70
50 609.00 50 609.00 50 894.00 50 980.60
51 619.50 51 619.50 51 909.40 51 997.50
52 630.00 52 630.00 52 924.80 52 1014.40
53 640.50 53 640.50 53 940.20 53 1031.30
54 651.00 54 651.00 54 955.60 54 1048.20
55 661.50 55 661.50 55 971.00 55 1065.10
56 672.00 56 672.00 56 986.40 56 1082.00
57 682.50 57 682.50 57 1001.80 57 1098.90
58 693.00 58 693.00 58 1017.20 58 1115.80
59 703.50 59 703.50 59 1032.60 59 1132.70
60 714.00 60 714.00 60 1048.00 60 1149.60
61 724.50 61 724.50 61 1063.40 61 1166.50
62 735.00 62 735.00 62 1078.80 62 1183.40
63 745.50 63 745.50 63 1094.20 63 1200.30
64 756.00 64 756.00 64 1109.60 64 1217.20
65 766.50 65 766.50 65 1125.00 65 1234.10
66 777.00 66 777.00 66 1140.40 66 1251.00
67 787.50 67 787.50 67 1155.80 67 1267.90
68 798.00 68 798.00 68 1171.20 68 1284.80
69 808.50 69 808.50 69 1186.60 69 1301.70
70 819.00 70 819.00 70 1202.00 70 1318.60
71 829.50 71 829.50 71 1217.40 71 1335.50
72 840.00 72 840.00 72 1232.80 72 1352.40
73 850.50 73 850.50 73 1248.20 73 1369.30
Page 202 of 245

74 861.00 74 861.00 74 1263.60 74 1386.20
75 871.50 75 871.50 75 1279.00 75 1403.10
76 882.00 76 882.00 76 1294.40 76 1420.00
77 892.50 77 892.50 77 1309.80 77 1436.90
78 903.00 78 903.00 78 1325.20 78 1453.80
79 913.50 79 913.50 79 1340.60 79 1470.70
80 924.00 80 924.00 80 1356.00 80 1487.60
81 934.50 81 934.50 81 1371.40 81 1504.50
82 945.00 82 945.00 82 1386.80 82 1521.40
83 955.50 83 955.50 83 1402.20 83 1538.30
84 966.00 84 966.00 84 1417.60 84 1555.20
85 976.50 85 976.50 85 1433.00 85 1572.10
86 987.00 86 987.00 86 1448.40 86 1589.00
87 997.50 87 997.50 87 1463.80 87 1605.90
88 1008.00 88 1008.00 88 1479.20 88 1622.80
89 1018.50 89 1018.50 89 1494.60 89 1639.70
90 1029.00 90 1029.00 90 1510.00 90 1656.60
91 1039.50 91 1039.50 91 1525.40 91 1673.50
92 1050.00 92 1050.00 92 1540.80 92 1690.40
93 1060.50 93 1060.50 93 1556.20 93 1707.30
94 1071.00 94 1071.00 94 1571.60 94 1724.20
95 1081.50 95 1081.50 95 1587.00 95 1741.10
96 1092.00 96 1092.00 96 1602.40 96 1758.00
97 1102.50 97 1102.50 97 1617.80 97 1774.90
98 1113.00 98 1113.00 98 1633.20 98 1791.80
99 1123.50 99 1123.50 99 1648.60 99 1808.70
100 1134.00 100 1134.00 100 1664.00 100 1825.60
101 1144.50 101 1144.50 101 1679.40 101 1842.50
102 1155.00 102 1155.00 102 1694.80 102 1859.40
103 1165.50 103 1165.50 103 1710.20 103 1876.30
104 1176.00 104 1176.00 104 1725.60 104 1893.20
105 1186.50 105 1186.50 105 1741.00 105 1910.10
106 1197.00 106 1197.00 106 1756.40 106 1927.00
107 1207.50 107 1207.50 107 1771.80 107 1943.90
108 1218.00 108 1218.00 108 1787.20 108 1960.80
109 1228.50 109 1228.50 109 1802.60 109 1977.70
110 1239.00 110 1239.00 110 1818.00 110 1994.60
111 1249.50 111 1249.50 111 1833.40 111 2011.50
Page 203 of 245

112 1260.00 112 1260.00 112 1848.80 112 2028.40
113 1270.50 113 1270.50 113 1864.20 113 2045.30
114 1281.00 114 1281.00 114 1879.60 114 2062.20
115 1291.50 115 1291.50 115 1895.00 115 2079.10
116 1302.00 116 1302.00 116 1910.40 116 2096.00
117 1312.50 117 1312.50 117 1925.80 117 2112.90
118 1323.00 118 1323.00 118 1941.20 118 2129.80
119 1333.50 119 1333.50 119 1956.60 119 2146.70
120 1344.00 120 1344.00 120 1972.00 120 2163.60
121 1354.50 121 1354.50 121 1987.40 121 2180.50
122 1365.00 122 1365.00 122 2002.80 122 2197.40
123 1375.50 123 1375.50 123 2018.20 123 2214.30
124 1386.00 124 1386.00 124 2033.60 124 2231.20
125 1396.50 125 1396.50 125 2049.00 125 2248.10
126 1407.00 126 1407.00 126 2064.40 126 2265.00
127 1417.50 127 1417.50 127 2079.80 127 2281.90
128 1428.00 128 1428.00 128 2095.20 128 2298.80
129 1438.50 129 1438.50 129 2110.60 129 2315.70
130 1449.00 130 1449.00 130 2126.00 130 2332.60
131 1459.50 131 1459.50 131 2141.40 131 2349.50
132 1470.00 132 1470.00 132 2156.80 132 2366.40
133 1480.50 133 1480.50 133 2172.20 133 2383.30
134 1491.00 134 1491.00 134 2187.60 134 2400.20
135 1501.50 135 1501.50 135 2203.00 135 2417.10
136 1512.00 136 1512.00 136 2218.40 136 2434.00
137 1522.50 137 1522.50 137 2233.80 137 2450.90
138 1533.00 138 1533.00 138 2249.20 138 2467.80
139 1543.50 139 1543.50 139 2264.60 139 2484.70
140 1554.00 140 1554.00 140 2280.00 140 2501.60
141 1564.50 141 1564.50 141 2295.40 141 2518.50
142 1575.00 142 1575.00 142 2310.80 142 2535.40
143 1585.50 143 1585.50 143 2326.20 143 2552.30
144 1596.00 144 1596.00 144 2341.60 144 2569.20
145 1606.50 145 1606.50 145 2357.00 145 2586.10
146 1617.00 146 1617.00 146 2372.40 146 2603.00
147 1627.50 147 1627.50 147 2387.80 147 2619.90
148 1638.00 148 1638.00 148 2403.20 148 2636.80
149 1648.50 149 1648.50 149 2418.60 149 2653.70
Page 204 of 245

150 1659.00 150 1659.00 150 2434.00 150 2670.60
151 1669.50 151 1669.50 151 2449.40 151 2687.50
152 1680.00 152 1680.00 152 2464.80 152 2704.40
153 1690.50 153 1690.50 153 2480.20 153 2721.30
154 1701.00 154 1701.00 154 2495.60 154 2738.20
155 1711.50 155 1711.50 155 2511.00 155 2755.10
156 1722.00 156 1722.00 156 2526.40 156 2772.00
157 1732.50 157 1732.50 157 2541.80 157 2788.90
158 1743.00 158 1743.00 158 2557.20 158 2805.80
159 1753.50 159 1753.50 159 2572.60 159 2822.70
160 1764.00 160 1764.00 160 2588.00 160 2839.60
161 1774.50 161 1774.50 161 2603.40 161 2856.50
162 1785.00 162 1785.00 162 2618.80 162 2873.40
163 1795.50 163 1795.50 163 2634.20 163 2890.30
164 1806.00 164 1806.00 164 2649.60 164 2907.20
165 1816.50 165 1816.50 165 2665.00 165 2924.10
166 1827.00 166 1827.00 166 2680.40 166 2941.00
167 1837.50 167 1837.50 167 2695.80 167 2957.90
168 1848.00 168 1848.00 168 2711.20 168 2974.80
169 1858.50 169 1858.50 169 2726.60 169 2991.70
170 1869.00 170 1869.00 170 2742.00 170 3008.60
171 1879.50 171 1879.50 171 2757.40 171 3025.50
172 1890.00 172 1890.00 172 2772.80 172 3042.40
173 1900.50 173 1900.50 173 2788.20 173 3059.30
174 1911.00 174 1911.00 174 2803.60 174 3076.20
175 1921.50 175 1921.50 175 2819.00 175 3093.10
176 1932.00 176 1932.00 176 2834.40 176 3110.00
177 1942.50 177 1942.50 177 2849.80 177 3126.90
178 1953.00 178 1953.00 178 2865.20 178 3143.80
179 1963.50 179 1963.50 179 2880.60 179 3160.70
180 1974.00 180 1974.00 180 2896.00 180 3177.60
181 1984.50 181 1984.50 181 2911.40 181 3194.50
182 1995.00 182 1995.00 182 2926.80 182 3211.40
183 2005.50 183 2005.50 183 2942.20 183 3228.30
184 2016.00 184 2016.00 184 2957.60 184 3245.20
185 2026.50 185 2026.50 185 2973.00 185 3262.10
186 2037.00 186 2037.00 186 2988.40 186 3279.00
187 2047.50 187 2047.50 187 3003.80 187 3295.90
Page 205 of 245

188 2058.00 188 2058.00 188 3019.20 188 3312.80
189 2068.50 189 2068.50 189 3034.60 189 3329.70
190 2079.00 190 2079.00 190 3050.00 190 3346.60
191 2089.50 191 2089.50 191 3065.40 191 3363.50
192 2100.00 192 2100.00 192 3080.80 192 3380.40
193 2110.50 193 2110.50 193 3096.20 193 3397.30
194 2121.00 194 2121.00 194 3111.60 194 3414.20
195 2131.50 195 2131.50 195 3127.00 195 3431.10
196 2142.00 196 2142.00 196 3142.40 196 3448.00
197 2152.50 197 2152.50 197 3157.80 197 3464.90
198 2163.00 198 2163.00 198 3173.20 198 3481.80
199 2173.50 199 2173.50 199 3188.60 199 3498.70
200 2184.00 200 2184.00 200 3204.00 200 3515.60
201 2194.50 201 2194.50 201 3219.40 201 3532.50
202 2205.00 202 2205.00 202 3234.80 202 3549.40
203 2215.50 203 2215.50 203 3250.20 203 3566.30
204 2226.00 204 2226.00 204 3265.60 204 3583.20
205 2236.50 205 2236.50 205 3281.00 205 3600.10
206 2247.00 206 2247.00 206 3296.40 206 3617.00
207 2257.50 207 2257.50 207 3311.80 207 3633.90
208 2268.00 208 2268.00 208 3327.20 208 3650.80
209 2278.50 209 2278.50 209 3342.60 209 3667.70
210 2289.00 210 2289.00 210 3358.00 210 3684.60
211 2299.50 211 2299.50 211 3373.40 211 3701.50
212 2310.00 212 2310.00 212 3388.80 212 3718.40
213 2320.50 213 2320.50 213 3404.20 213 3735.30
214 2331.00 214 2331.00 214 3419.60 214 3752.20
215 2341.50 215 2341.50 215 3435.00 215 3769.10
216 2352.00 216 2352.00 216 3450.40 216 3786.00
217 2362.50 217 2362.50 217 3465.80 217 3802.90
218 2373.00 218 2373.00 218 3481.20 218 3819.80
219 2383.50 219 2383.50 219 3496.60 219 3836.70
220 2394.00 220 2394.00 220 3512.00 220 3853.60
221 2404.50 221 2404.50 221 3527.40 221 3870.50
222 2415.00 222 2415.00 222 3542.80 222 3887.40
223 2425.50 223 2425.50 223 3558.20 223 3904.30
224 2436.00 224 2436.00 224 3573.60 224 3921.20
225 2446.50 225 2446.50 225 3589.00 225 3938.10
Page 206 of 245

226 2457.00 226 2457.00 226 3604.40 226 3955.00
227 2467.50 227 2467.50 227 3619.80 227 3971.90
228 2478.00 228 2478.00 228 3635.20 228 3988.80
229 2488.50 229 2488.50 229 3650.60 229 4005.70
230 2499.00 230 2499.00 230 3666.00 230 4022.60
231 2509.50 231 2509.50 231 3681.40 231 4039.50
232 2520.00 232 2520.00 232 3696.80 232 4056.40
233 2530.50 233 2530.50 233 3712.20 233 4073.30
234 2541.00 234 2541.00 234 3727.60 234 4090.20
235 2551.50 235 2551.50 235 3743.00 235 4107.10
236 2562.00 236 2562.00 236 3758.40 236 4124.00
237 2572.50 237 2572.50 237 3773.80 237 4140.90
238 2583.00 238 2583.00 238 3789.20 238 4157.80
239 2593.50 239 2593.50 239 3804.60 239 4174.70
240 2604.00 240 2604.00 240 3820.00 240 4191.60
241 2614.50 241 2614.50 241 3835.40 241 4208.50
242 2625.00 242 2625.00 242 3850.80 242 4225.40
243 2635.50 243 2635.50 243 3866.20 243 4242.30
244 2646.00 244 2646.00 244 3881.60 244 4259.20
245 2656.50 245 2656.50 245 3897.00 245 4276.10
246 2667.00 246 2667.00 246 3912.40 246 4293.00
247 2677.50 247 2677.50 247 3927.80 247 4309.90
248 2688.00 248 2688.00 248 3943.20 248 4326.80
249 2698.50 249 2698.50 249 3958.60 249 4343.70
250 2709.00 250 2709.00 250 3974.00 250 4360.60
251 2719.50 251 2719.50 251 3989.40 251 4377.50
252 2730.00 252 2730.00 252 4004.80 252 4394.40
253 2740.50 253 2740.50 253 4020.20 253 4411.30
254 2751.00 254 2751.00 254 4035.60 254 4428.20
255 2761.50 255 2761.50 255 4051.00 255 4445.10
256 2772.00 256 2772.00 256 4066.40 256 4462.00
257 2782.50 257 2782.50 257 4081.80 257 4478.90
258 2793.00 258 2793.00 258 4097.20 258 4495.80
259 2803.50 259 2803.50 259 4112.60 259 4512.70
260 2814.00 260 2814.00 260 4128.00 260 4529.60
261 2824.50 261 2824.50 261 4143.40 261 4546.50
262 2835.00 262 2835.00 262 4158.80 262 4563.40
263 2845.50 263 2845.50 263 4174.20 263 4580.30
264 2856.00 264 2856.00 264 4189.60 264 4597.20
265 2866.50 265 2866.50 265 4205.00 265 4614.10
266 2877.00 266 2877.00 266 4220.40 266 4631.00
Page 207 of 245

267 2887.50 267 2887.50 267 4235.80 267 4647.90
268 2898.00 268 2898.00 268 4251.20 268 4664.80
269 2908.50 269 2908.50 269 4266.60 269 4681.70
270 2919.00 270 2919.00 270 4282.00 270 4698.60
271 2929.50 271 2929.50 271 4297.40 271 4715.50
272 2940.00 272 2940.00 272 4312.80 272 4732.40
273 2950.50 273 2950.50 273 4328.20 273 4749.30
274 2961.00 274 2961.00 274 4343.60 274 4766.20
275 2971.50 275 2971.50 275 4359.00 275 4783.10
276 2982.00 276 2982.00 276 4374.40 276 4800.00
277 2992.50 277 2992.50 277 4389.80 277 4816.90
278 3003.00 278 3003.00 278 4405.20 278 4833.80
279 3013.50 279 3013.50 279 4420.60 279 4850.70
280 3024.00 280 3024.00 280 4436.00 280 4867.60
281 3034.50 281 3034.50 281 4451.40 281 4884.50
282 3045.00 282 3045.00 282 4466.80 282 4901.40
283 3055.50 283 3055.50 283 4482.20 283 4918.30
284 3066.00 284 3066.00 284 4497.60 284 4935.20
285 3076.50 285 3076.50 285 4513.00 285 4952.10
286 3087.00 286 3087.00 286 4528.40 286 4969.00
287 3097.50 287 3097.50 287 4543.80 287 4985.90
288 3108.00 288 3108.00 288 4559.20 288 5002.80
289 3118.50 289 3118.50 289 4574.60 289 5019.70
290 3129.00 290 3129.00 290 4590.00 290 5036.60
291 3139.50 291 3139.50 291 4605.40 291 5053.50
292 3150.00 292 3150.00 292 4620.80 292 5070.40
293 3160.50 293 3160.50 293 4636.20 293 5087.30
294 3171.00 294 3171.00 294 4651.60 294 5104.20
295 3181.50 295 3181.50 295 4667.00 295 5121.10
296 3192.00 296 3192.00 296 4682.40 296 5138.00
297 3202.50 297 3202.50 297 4697.80 297 5154.90
298 3213.00 298 3213.00 298 4713.20 298 5171.80
299 3223.50 299 3223.50 299 4728.60 299 5188.70
300 3234.00 300 3234.00 300 4744.00 300 5205.60
Page 208 of 245

CommunityHall RBNagar WE

Uploaded by

Copyright:

Available Formats

CommunityHall RBNagar WE

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

CommunityHall RBNagar WE

Uploaded by

Copyright:

Available Formats

Bharat Nirman Rajiv Gandi Seva Kendra (BNRGSK)

Construction of Gramapanchayath Building

Est Cost : Rs 10.00 Lakhs

Sub Division : PRI SD Ibrahimpatnam

Estt. Cost Rs. : 1250000.00

The following provisions are made in this Etimate.

25 Provision for VAT @ 5 %

26 Add 0.50% Q.C

Asst. Executive Engineer Dy. Executive.Engineer

Construction of GP Building [Bharat Nirman Rajiv Gandi Seva Kendra (BNRGSK)] at

for steps 1 x 1 3.45 1.80 0.30 1.86

for Septic Tank 1 x 1 3.70 2.75 2.00 20.35

2 Plain Cement Concrete corresponding to M5 grade as per IS 456 equivalent to (1:5:10)

for steps 1 x 1 3.45 1.80 0.10 0.62

Flooring in the rooms

For VAO Room 1 x 1 3.35 3.66 0.08 0.92

For Sarpanch Room 1 x 1 3.35 3.66 0.08 0.92

For Corridor 1 x 1 1.52 3.66 0.08 0.42

For Hall 1 x 1 8.08 4.17 0.08 2.52

For Toilets 1 x 2 1.68 1.37 0.08 0.34

IPB(8.28-0.30-1*(0.30-.23)) Front 1 x 3 7.91 0.45 0.08 0.80

IPB for toilets 1 x 2 1.35 0.45 0.08 0.09

IPB for corridor 1 x 1 3.66 0.45 0.08 0.12

3 Plain Cement Concrete corresponding to M5 grade as per IS 456 equivalent to (1:4:8)

for Septic Tank 1 x 1 3.70 2.75 0.15 1.52

5.30 4746.91 25159.00

For Main door

Step1 1 x 1 3.30 1.80 0.35 2.08

Step2 1 x 1 2.70 1.50 0.15 0.61

Step3 1 x 1 2.10 1.20 0.15 0.38

Cum. per Cum.

Cum. Per Cum

A) For Column Footings

F1 Type 1 x 6 1.65 1.65 0.40 6.53

7.85 8943.65 70208.00

Cum. Per Cum

B) Pedastals 1 X 9 0.45 0.45 0.60 1.09 9419.85 10268.00

Cum. Per Cum

C) Columns Below Ground level

Column C1 Type 1 x 5 0.23 0.30 0.50 0.17

Column C2 Type 1 x 4 0.23 0.30 0.55 0.15

Columns up to Basement Level 0.32

Column C1 Type 1 x 5 0.23 0.30 0.60 0.21

Column C2 Type 1 x 4 0.23 0.30 0.60 0.17

Columns up to Roof Level 0.38

2.85 11440.60 32606.00

EPB 1 x 2 9.15 0.23 0.30 1.26

IPB(8.51-0.30*3) Front 1 x 3 7.61 0.23 0.30 1.58

EPBCurved beam 1 x 1 9.48 0.23 0.30 0.65

IPB for toilets 1 x 3 1.35 0.23 0.30 0.28

IPB for corridor 1 x 1 3.66 0.23 0.30 0.25

Or Say 4.05 11050.25 44754.00

Cum. Per Cum.

E) For Roof Beams

A2-A4, B2-B4,C2-C4 1 x 3 9.15 0.23 0.30 1.89

A2-C2, A3-C3-A4-C4 1 x 3 7.61 0.23 0.30 1.58

Curved Beam 1 x 1 9.48 0.23 0.30 0.65

IPB for corridor 1 x 1 3.66 0.23 0.30 0.25

Or Say 4.50 11024.63 49611.00