Exercise 2-1 Exercise 2-2 Exercise 2-3

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

Exercise 2-1 Exercise 2-2 Exercise 2-3

1 Balance Sheet 1 E 1 Non-Current


2 Account Form 2 I 2 Current
3 Capital 3 A 3 Non-Current
4 Assets = Liabilities + Owner's Equity 4 B 4 Current
5 Accounts Payable 5 J 5 Current
6 Investments in Trading Securities 6 D 6 Current
7 Mortgage 7 C 7 Non-Current
8 Assets 8 H 8 Non-Current
9 Capital 9 F 9 Non-Current
10 Dual Concept 10 G 10 Current
Exercise 2-4 Exercise 2-5 Exercise 2-6 Exercise 2-10
1 F 1 Non-Current 1 A 1 1
2 C 2 Current 2 C 2 1
3 A 3 Non-Current 3 E 3 1
4 H 4 Current 4 D 4 1
5 B 5 Current 5 A/C 5 1
6 G 6 Current 6 F 6 0
7 E 7 Non-Current 7 G 7 0
8 D 8 Current 8 B 8 0
9 I 9 Current 9 G 9 0
10 J 10 Current 10 A 10 0
Office Furniture & Office Accounts Notes
Cash Supplies Fixtures Equipment Payable Payable
a) (+) (o) (o) (o) (o) (o)
b) (-) (o) (+) (o) (+) (o)
c) (-) (o) (o) (o) (o) (o)
d) (o) (+) (o) (o) (+) (o)
e) (-) (o) (o) (+) (o) (+)
Capital
(+)
(o)
(-)
(o)
(o)
a)
b)
c)
d)
e)
Initial investment of P500,000.00.
Bought office supplies: Paid P2,500.00 in cash and the remaining balance of P500.00 on account.
Cash advance worth P1,500.00.
Bought office equipment: Paid P10,000.00 in cash and issued a note for the remaining balance of P40,000.00.
The owner withdrew cash worth P5,000.00 for personal use.
ASSETS LIABILITIES
1 I Cash NE -- I
2 I Office Supplies I Accounts Payable NE
3 I Office Equipment I Notes Payable NE
D Cash I Accounts Payable
4 I Cash I Notes Payable NE
5 I Furniture & Fixtures NE -- I
6 I Transportation Equipment I Mortgage Payable NE
D Cash
7 D Office Supplies D Accounts Payable NE
8 D Cash NE -- D
9 D Office Supplies NE -- D
10 NE -- NE -- I
D
OWNER'S EQUITY
Owner's Capital
--
--

--
Owner's Capital
--

--
Owner's Capital
Owner's Capital
Owner's Capital
Utilities Expense
MARY DE JESUS TAILORING SHOP
Statement of Financial Position
September 30, 2011

ASSETS Notes
Current Assets
Cash P 20,000.00
Investment in Trading Securities 30,500.00
Trade and Other Receivables 1 42,500.00
Prepaid Expenses 2 22,000.00
Total Current Assets P

Non-Current Assets
Property, Plant, and Equipment 3
TOTAL ASSETS P

LIABILITIES AND OWNER'S EQUITY


Current Liabilities
Trade and Other Payables 4 P

Non-Current Liabilities
Mortgage Payable P 50,000.00
Notes Payable (due in 2014) 14,000.00
Total Non-Current Liabilities
TOTAL LIABILITIES P

Owner's Equity
Mary de Jesus, Capital
TOTAL LIABILITIES AND OWNER'S EQUITY P
Notes to Financial Statements

Note 1 - Trade and Other Receivables


Accounts Receivable P 25,000.00
Less: Allowance for Doubtful Accounts 2,000.00 P
Notes Receivable
Accrued Interest Income
Total Trade and Other Receivables P

Note 2 - Prepaid Expenses


115,000.00 Office Supplies P
Prepaid Insurance
Total Prepaid Expenses P
157,500.00
272,500.00 Note 3 - Property, Plant, and Equipment
Office Equipment P 110,000.00
Less: Accumulated Depreciation 15,000.00 P
Office Furniture and Fixtures P 70,500.00
24,650.00 Less: Accumulated Depreciation 8,000.00
Total Carrying Value P

Note 4 - Trade and Other Payables


Accounts Payable P
64,000.00 Accrued Utilities Expense
88,650.00 Salaries Payable
Withholding Tax Payable
Total Trade and Other Payables P
183,850.00
272,500.00
23,000.00
18,000.00
1,500.00
42,500.00

7,800.00
14,200.00
22,000.00

95,000.00

62,500.00
157,500.00

10,000.00
4,700.00
2,550.00
7,400.00
24,650.00

You might also like