Sprizter Berhad (Ratio Calculation) A. Liquidity Ratio 2011
Sprizter Berhad (Ratio Calculation) A. Liquidity Ratio 2011
Sprizter Berhad (Ratio Calculation) A. Liquidity Ratio 2011
2011
RM000
A. Liquidity Ratio
1
Current ratio
Current asset
Current Liability
78,209
64,720
Quick ratio
Quick Asset
Current Liability
59051
64,720
Sales
Inventories
147,682
19,158
Reveivables
Average sales per day
7,335
404.6082192
Sales
Net fixed assets
147,682
186,721
Sales
Operating assets
147,682
183,087
Debt ratio
Total debt
Total assets
122,879
264,930
Debt to equity
Total debt
Total equity
122,879
142,051
Times interest
earned ratio
EBIT
Interest charges
10,166+3490
3490
(5+641+571+276+1997)
Operating income(EBIT)
Sales
13,656
147,682
Net income
8,098
D. Profitability Ratio
1
Operating margin
Profit margin
Profit margin
Sales
147,682
Gross profit
Sales
77,381
147,682
Return (EBIT)
Capital employed
13,656
200210
note:
Capital employed = Fixed assets + Working capital
Working capital = Current assets - Current liablities
EBIT
Total net asset
13,656
142051
Return on equity
Net Income
Shareholder's equity
8,098
142,051
Return on revenue
Net Income
sales
8,098
147,682
Dividend yield
2.5 sen
60 sen
Earning yield
6.2 sen
60 sen
Price-earning ratio
60 sen
6.2 sen
Dividend cover
6.2 sen
2 sen
2010
RM000
=
1.208
81,484
50,351
1.618
0.90%
0.912
64692
50,351
1.285
0.64%
7.709
131,636
16,792
7.839
19.43%
18.129
5,593
360.6465753
15.508
0.791
131,636
157,890
0.834
0.807
131,636
154,256
0.853
0.464
102,155
239,374
0.427
0.865
102,155
137,219
0.744
3.913
8.016
100% =
9.247%
x 100% =
12.423%
100% =
5.483%
x 100% =
9.527%
14,313+2040
2040
(2+266+334+81+1357)
16,353
131,636
12,541
1.60%
-1.94%
100% =
5.483%
x 100% =
9.527%
-1.94%
100% =
52.397%
72,577
131,636
x 100% =
55.135%
53.79%
100% =
6.821%
16,353
189023
x 100% =
8.651%
100% =
9.613%
16,353
137219
x 100% =
11.917%
100% =
5.701%
12,541
137,219
x 100% =
9.139%
100% =
5.483%
12,541
131,636
x 100% =
9.527%
100% =
3.333%
2.5 sen
48.75 sen
x 100% =
8.205%
100% =
10.333%
9.6 sen
48.75 sen
x 100% =
12.308%
9.677
48.75 sen
6 sen
8.125
3.100
6 sen
4 sen
1.500
131,636