Study On Auto Bricks Bangladesh Perspect
Study On Auto Bricks Bangladesh Perspect
Study On Auto Bricks Bangladesh Perspect
Project Analysis
Fully Automatic Machine Made Clay Brick
Manufacturing Factory Based on Tunnel Kiln
Firing System Production Capacity-150,000 Pcs/Day
per day (45 Million per/Annum).
PROJECT SUMMERY
4. Product-mix and production Capacity:
The project envisages setting up of a Auto Bricks Production Project at Mouza- Purbo
Panch khati. JL no- 13 & 59, Goshairhat, Shariatepur, Bangladesh. After implementation
of the project the product mix and the production capacity of the project based on the
basis of 24 hours per day for kiln & Dryer operation and raw bricks production of 10
hours shift basis and 300 working days in a year at 100% capacity utilization will be as
follows:
Sl. Items/products
No.
01 Standard Hollow
Bricks (Pcs)
Size 10x 5x 3
Total
Production Per
Day
Price Per
Pcs
150000
9/=
Amount
000
45,000,000 405,000
405,000
Section II
Technical Aspect
The project is for setting up a forming machine, tunnel dryer and Tunnel kiln brick
factory with a new imported system machine. In this case, this factory has more
competitive power with the operation has convenient and production lines design is
simple and clean working conditions. The project has been designed to produce
1,50,000 PCs/day (raw material + forming machine + tunnel dryer + Tunnel kiln) with
modern technology at Shariatepur district in Bangladesh. Quality of product meets
Bangladeshs standards. It is expected that the project will go into commercial
operation after Twelve months from the day of designing technology equipment
supplying contract.
Additional Advantage of Machine made Bricks
looking bricks and there will be no wastage of bricks that with cost effective and
environment friendly.
Recently formed Governments industrial policy to facilitate local industries
Shariatepur will be the strategic location for any kind of industries and brick is
one of the most essential items to build any kind of building either industries as
well as residence and boundaries.
2.00
The proposal:
The proposal envisages setting up of Auto Bricks Production Project at Mouza- Purbo
Panch Khati. Jl no- 13 & 59, Goshairhat, Shariatepur, Bangladesh. under the
name and style of SELF AUTO BRICKS LTD . Total fixed cost of the project has been
estimated at Tk. 4088.99 lac. The project has been equipped with brand new China
Origin machinery and equipment with some local machinery. The value of Foreign
machinery is USD 23,71,989 equivalent to taka taka 1992.47 lac and the value of local
machinery is taka 348.00 lac.
Technical knowhow:
The technical knowhow required for the smooth operation of the project is locally
available. Crash training and orientation program for both semi-skilled and unskilled
persons will be conducted by a qualified and well experience production manager with a
view to trained them into skilled hand as well as increase production efficiency.
Characteristic of Production Technology.
Generally production of brick and tiles is not very complicated. Howover, for producing
the high-quality product as varioustypesof tiles, it requires skill of workers,especially
when there are still a lot of manual production sections. Because this is a new
production domain for the company, the factory expects to produce only constructing
brick for local market in the first stage. In the second stage ( from the third year on
words). when the workers professional skill has been raised, the project will be
investedin more ternacotta products. Thare fore we design of convenient factory
systems here as most easy producing.
Production Line
Description of production tecnology:
The clay exploited from the mine will be stored in the open air yard to be continuously
weathered are reserved for the production at least in three months and it is better form
3 to 9 months ( Because Bangladesh has low terrain flooded during the monsoon rainy
season)tare for the clayraw materials should be excauated and spread outon the groung
for same time. The proess is known a weathering and has an important effect on the
viscosily and strenght of the clay. the clay should be kept under open sky during the
initial period. this weathering process is intensitied thanks to such measures as watering
kneeding by means of machines like pay-roads and bulldozer.
The weathered clay will be transported trailer.Wich is pulled by tractors from the
reservation yard to the clay- containing house where the box feeder is installed. Here
the clay is stoved for at least one wheek. The clay will be supplied to box feeder by the
pay
loader.
Mixed raw materials after quantitalively determined in the box feeder will be transfered
to rulling section by conveyar beside it a coat crusher will be installed and it is equipped
with belt conveyar to delivery required quantity coat to box feeder.
Than the clay will be passed through the roll crusher.
the roll crusher has the slit betwen the two rollers around 3-5mm. than the clay will be
moved to the double shaft mixer. Here the clay will be pugged and moisturs to reach
the moisture of forming. This section also aims to sperate such esetraneous matter as
grass, tree roots left inthe clay. She will mixed clay will come to pug sealer and de-airing
extrusion. Here the clay pugged one more time. Watering if the moisture dose not reach
the required level and comes to vacum chamber to such out the remained air
bubbles.The forming mosture fluctuates with in the interval 18-21%. After that the clay
will be extruded through the forming mould to get the desined shape and move to the
auto cutting machine to cut the brick in to intended lenght. When changing the
produced product, it is just needed to change the appropriate mould.
The semi product of the green brick after cutting will be transferred by a horizantal type
loading conveyar. Workers stay here will pick up the green brick and land on the kiln
cart. The cart after being fully loaded will be moved to the drying chamber. The carts
are pushed into the tunnel dryer thanks to the transfer car with pusher.
The heat supplied to drying chamber is withdrawn party from the colling zone of tunnel
kiln. The drying time is from 24 to 30 hours depending on product type. The dry cart
with green products in the drying tunnel after finising drying will be moved to the
loading line for kiln car where the dried green products will trunsfer loaded kiln cart. this
kiln carts waiting move to sub-dryer and the kiln carts to pass enter the tunnel kiln
thruogh a transfer line.
After going out of the dryer the cart, the carts holding dried products with the moisture
of 10% will be move to the loading line for the kiln cart of tunnle kiln for arrangement.
And dried brick loading conveyar section. The kiln car carried dried brick with moisture
10% and will be move to sub-dryer and pass here when this moisture are reduce about
6 7% and will be moved to tunnel kiln by kiln transfer car and pushed in to tunnel kiln
by kiln hydraulic presher.
this tunnel kiln is 140-150m of lanth with top firing or cool firing system and
contonuously producing clay by kiln car with rail and running system. It can contain 52
kiln car, it composed three parts connection togather the pre-heating zone, firing zone
and cooling zone. As to cooling zone, it was devided in to rapid cooling zone and cooling
zone. highest firing temperature is 1000 C. firing time is 33 hours. the kiln car carrying
27,000 pcs /car after going out of the kiln will be moved to the rail road in order to wait
for the brick to be cooled off and unload. the products should be classified and be bound
and gather to the ware house or to storege yard so that delivering to customer.
Box Feeder
1st 2nd Roll Crusher
De Airing Extruder
Tunnel Kiln
III. Auxiliary units : Including Mechanic and electric reparing workshops. Duties of
the workshop : Small repairs for equipments, regular maintance and other repair on
electricity and plumbing. Major repair will be implemented by the companys electromechanical workshop or by other factories workshop will be equipped with essential
equipment and instrument.
IV. Selection of technology equipment
Base of technology equipment selection:
Product structure
METHOD OF TECHNOLOGY
Brick making is a very crucial and significant economic activity in Bangladesh since it is
a developing country with a high construction sector growth. Despite being a crucial
sector for the country, this sector is not formally recognized as an industry (Ministry of
Industry'2010). The country's overwhelming dependence on bricks is due to scarcity of
suitable alternative building materials to local climate at complete cost. Table 1.1
summarizes the main characteristics is tics of the brick sector in Bangladesh.
Table 1.1 Snashot of Bangladesh's Brick sector 20122
Parameter
Estimated total number of coal-fried kilns
Number of natural gas fired kilns
Annual brick production
Value of output
Coal Consumption
Value of Coal Imported
Fire Wood Consumption
Emission CO2
Clay Consumption
Total Employment
Growth rate of the Construction Industry
Estimated growth rate next ten year
Contribution & GDP
Value
d
4,860
20
17.24 billion
Tk. 94.82 billion (US$ 1.35 billion)
4.03 million tons
Tk. 26.18 billion (US$ 374 million)
1.9 million tons
9.81 million tons
58.38 million tons
1 million people
5.6%
2-3%
1%
In Bangladesh uses four main types of kiln technologies as presented as FCK (Fixed
Chimney Kilns), Bull's Trench Kilns (BTKS). Which nearly 95 percent of the Kilns, are
very Polluting and relatively inefficient. The substantially cleaner gas-based Hoffmann
Kiln and the slightly better coal-based zigzag kilns are already available, but represent
just a few percent of the total. Substantially cleaner technologies like VSBK, H.H.K. and
most advanced TUNNEL KILN technology has just entered in to the Brick market.
Existing Bricks Kiln Technologies in Bangladesh (2009)
Kiln type
FCK
BTK
Zigzag
Hofmann
(gas)
H.H.K.
Others
Total
Number Percent of
Total Kiln
4500 92.21%
N/A
0.00%
150
3.07%
20
0.41%
Brick Production 24
(Bricks Billion)
15.75
0.60
0.24
Percent of
Production
91.36%
0.00%
3.48%
10
< 200
4880
0.15
0.50
17.24
1.39%
0.87%
100%
0.20%
4.10%
100%
ad that adequate storage facility must be made available. Also for off-season production
clay has to be stored, as harvesting of clay becomes impossible due to wide spread during
the rainy season.
The inside roof of the kiln is arched and has a fire brick lining on the inside surface. The
thick walls of the kiln and good insulation heat loss to the surrounding. The chimney is
76 ft. high with a blower at the bottom. Green bricks are stacked in the kiln in more or
loss the same fashion as that in the FCK. The bricks are fired from the top by introducing
the fuel (Natural gas) in to the combustion zone through pipe-type burners. The burners
are shifted for ward from section to section as the five progresses-fired bricks are
unloaded at the back while greeb bricks are stacked in front of the firing zone. The flue
gas is conveyed towards the chimney through a network of channels gust below the kiln.
Five is controlled without the aid of any instrumentation or controllers by merely
adjusting the gas flow rate and the opening and closing of dampers brated at selected
point in the flue gas network. Opening and closing of dampers located at selected points
in the flue gas network. Controlling the fine is the trickiest part of the whole operation.
Since there is no in situational arrangement to learn the fining technique, several years of
on the job training as an apprentice is needed to master the technique.
Vertical Shaft Brick Kiln (VSBK)
The vertical shaft kiln (VSBK) was first developed in china (November 1992, November
1994). The VSBK is fuel-efficient consuming 20 to 30% less fuel in comparison to the
BTK and FCK. In addition the kiln is simple to construct and operate, making it ideal for
rural areas. The VSBK regnies has been tested and proven to be successful in china. In
India and Nepal it has enjoyed limited success. There was one effort to construct a VSBK
in Bangladesh, but that was unsuccessful due to the lack of adequate technical and
financial support and poor brick quality considering the incremental investment. In a
VSBK, Bricks are stacked in a shaft measuring 1X1 m3 up to a height of 6.0 m. Green
bricks are loaded from the top in batcheo of unloaded every 1.5 hours. The fining occures
around the middle of the shaft. The kiln uses pulverized coal, which is loaded from the
top along with the green bricks. The combustion air gets preheated to about 750 oC by
taking up heat from the fired bricks. After combustion the hot flue gases move up through
the unfired bricks and in the process preheat the bricks to be fired. The VSBK is a
permanent structure and can produce bricks throughout the year. It has a life of 8 to 10
years with minimum maintenance. One VSBK can have multiple shefts and can be very
economical in utilizing space. A VSBK with six shafts can have the capacity as that of a
FCK but needs only 13% of the space of a FCK.
Alternatives
Fixed
Chimney
Kiln
Improved
Zigzag
(SD+GM)'
2.5 acres,
of which I
acre used
round the
year
2.5 acres, of
which I acre
used round
the year
VSBK
(two shaft
and
Mechanized)
HHK`
(50,000
bricks/day)
Tunnel
Kiln
(200,000
bricks/day)
3.96 Acre
3 acre
Land
Initial
Investment
Outlay
IRR (%)
Pay back
period
(in Tk
million)
5
40%
Years
,
1.32 Acre
5.5
10-15
40%
30%
146
400
25%
25%
15
Rated
Annual
Production
Capacity
Production
Period
November
to A ril
Parameter
(Million
brick/year)
November
to April
Round the
year
Fixed
Chimney
Kiln
Improved
Zigzag
(SD+GM)
VSBK
(two shaft)
a) Clay
100,000
cft/million
bricks
100,000
pelt/million
bricks
100,000
cft/million
Bricks
100,000
cft/million
bricks
b) Labor
150 (15%
skilled,
15% semiskilled)
150 (15%
skilled,
15%
semiskilled)
75(20%
skilled
Iabor,20%,
semi skilled)
85 (27%
skilled,
26%
semiskilled)
25
c) Electricity
Not
essential
Needed for
the ID fan
Not essential
180-250 kw
250-350
kw
Baseline
Raw
Material
Round the
year
Alternatives
60+
HHK
(50,000
bricks/day)
Round the
car
Tunnel
Kiln
(200,000
bricks/day
Baseline
Fixed
Chimney
Kiln
Parameter
d) Fuel Coal
8
Brick types
Strength
PSI
10
Weight
Kg
11
Volume
1" class:
50%-55%
Wastage:
3%-4%
less than
2500
2.9
10 cubic
cm
C. Energy Consumption
Ton
Fuel
Per
12
consumptio
240
million
n (Coal)
Bricks
13
Alternatives
Improved
Zigzag
(SD+GM)
Pulverized
Coal
1st class :
60%-65%
Wastage:
3%-4%
less than
2500
2.9
10 cubic cm
160-180
Specific
MJ/kgenergy
2.125
brick
consumption
1.42'
VSBK
HHK
(two
(50,000
shaft) bricks/day)
Pulverized
Coal
1st class :
80%%
Wastage:
3%-4%
Tunnel
Kiln
(200,000
bricks/day)
Pulverized
Coal
1" class:
90%
Wastage:
0%
Pulverized
Coal
1s' class
95%
Wastage:
0%
4260
4500-6000'
4500-6000
2.9
10 cubic
cm
3.5
12.5 cubic
cm
3.5
12.5 cubic
cm
100-120
3
120-130
100-120
1.06
0.954
0.807
14
15
Pollution
Particulate
(mg/m3)
Severe
Pollution
10-50% less
than FCK
depending
on
management
1000+
270-3 007
Least
Least
pollution pollution
500800
Least
pollution
20.3"
< 50
17 Equivalent
Parameter
tco,
emission
16
per million
bricks
Baseline
Fixed
Chimne
y
Kiln
Alternatives
582
388
291
315
291
180
291
372
421
Emission
Reduction
17 in tCO, per
million
bricks''
E. Social Cost
18
No of
workers
employed
19
Nature of
employment
21
HHK
Improved
VSBK
(50,000
Zigzag
(two shaft) bricks/da
(SD+GM)
y)
Tunnel
Kiln
(200,000
bricks/day)
Benefit Analysis
Working
Condition
150
150
753
85
Round the
Round the
15-25
Round the
Seasonal Seasonal
year
Very
poor
year
year
Highly
Highly
Very poor Satisfactory
Satisfactory Satisfactory
27
Training work
After signing the technology equipment contract, local and foreign specialist will teach
some qualified workers to establish the technology process of production and machinery
operation. Mechanical and electric engineers will taught by specialists both theory and
practice before commodity delivery so that they can get basic knowledge on equipment
installation, maintenance and operation.
During the time putting the factory into operation, local and foreign specialists will guide
and train the cadres and workers on production sections until they manipulate skillfully
and can operate themselves.
SCHEDULE OF CONTRACT EXECUTION
Description
Months
1
10
11
Dispatch of drawing
Construction of Tunnel kiln
Construction of drying chamber
Factory building and foundation
Forming machine delivery
Packing, inspection and shipment
Ocean transportation and C & F
Foundation for machinery
Installation
Commissioning and test-run
Making to utility
Trial Production
+ 0 stands for the date of the contract come into force.
+ Drawings:
- General layout
- Machine foundation
- Electricity, water, compressed air network
- Drawings of gangways, support...under Buyers supply with cost estimate.
12
Capacity:
30,000,000 pieces of clay bricks based on brick size 240 x 120 X 70 mm.
Base product of the contract: 240 x 120 x 70 mm, void 30%.
2.2
Product range:
Item
Dimension, mm
Description
01
02
03
04
24012070
Hollow brick
24012070
Solid brick
240X120X240
Hollow block
Other products to be defined.
Fired W. kg
Void
2.6
3.7
6.2
30%
0%
50%
The Suppliers scope of supply does include also an unit (for beautifying the bricks
unit please refer to Appendix 1.) which makes the decoration on three surfaces of
chamfering treatment
2.3 Raw materials
z
z
z
Description
Preparation
Production
Drying
Firing
330
7
1
10
10
330
7
1
10
10
330
7
3
8
24
330
7
3
8
24
Description
Unit
Index
01
Production capacity
Piece/year
30,000,000
02
Clay consumption
Cft/year
Max. 2,100,000
03
Installed power
KW
about 1000
04
Production manpower
Total
about 55
TECHNICAL SERVICE
1. Installation
Installation means t h e i n s t a l l a t i o n w o r k s , i n c l u d i n g a s s e m b l y , i n s t a l l a t i o n a n d
connection of all equipment and materials of the Contracted Equipment.
2. Test-run
Test-run means to check the readiness for operation, adjustment, trial operation without load
and with load on the individual units and the whole system after completion of the installation
of the Contracted Equipment.
3. Acceptance Test
Acceptance Test means to examine if the performance of the Contracted Machines can reach
90% of the guaranteed parameters as stipulated in APPENDIX 2 to the Contract. If the results of
the test show that 90% of the guaranteed parameters can be reached, the machinery shall then be
accepted by the Purchaser.
If all the guaranteed figures specified in Appendix 2 to the Contract are fulfilled, a certificate of
acceptance shall be signed by the representatives of both parties after the test in 4 (four) copies, 2
(two) copies per each party.
During the acceptance test the working log shall be made and signed by representatives of
both parties. This record shall be part of the evidences used for the acceptance. The content of this
record should include the following:
- Type of products
- Quantity of the shift production
- Quality data of the products
The acceptance test will last for 4 continuous working days i.e. it will work 48 + 48 hour for each
product. At the work start the MACHINES has to be ready and full of good materials. Any stop not
due to the reason caused by the Suppliers machines, the time of stoppage will be deducted and the
quantity of production will be reduced in proportion.
In detail, the type A) of product 240X120X70 mm (Void: 30%) to be tested for 48 hours
(two working days, 2 shifts per workday for preparation and production);
In detail, the type B) of product 240X120X70 mm (Void: 0%) to be tested for 48 hours
(two working days, 2 shifts per workday for preparation and production);
After completion of above procedure and the signing of the acceptance certificate, the product of
hollow block with size 240X120X240 mm (Void: 50%) could be tested.
In the case that for delays due to the Purchaser for more than 3 months, then the plant equipment
shall be regarded as has already been accepted by the Purchaser.
21
MARKETING ASPECTS
An Overview :
Modern development process has come to produce rapid urban growth. Hence one of the objectives of
planned development is to improve the physical conditioning of living such as housing and water
supply. But as people aspire for comfort, rural community also needs to have access to such basic
facilities of life. In fact poor countries have come to be regarded as rural slums and the rural urban
migration is as attempt to escape it. The program of development of physical infrastructure covers both
urban and rural communities in public and private sectors. The program consists of development of
housing, office and commercial buildings, site development for private housing, office & commercial
buildings, city roads etc.
In the middle of the second plan rather a comprehensive approach was for the first time taken to bring
development to the door of people and steam urban migration. This consisted of the Government
policy decentralization of administration and acceleration of development activities at upzilla level. This
policy will require creation of necessary physical infrastructures there within the framework of national
physical plan and the demand for construction materials like bricks etc.
02. The Project:
The Products of the project will be automatic bricks to be produced from local day. Automatic bricks
have comparative advantage over hand made bricks in respect of unit price, size/ specification, quality
etc. Automatic bricks having standard in size, smoothness in surface, bright in colour, hardness in
strength and cheaper as compared to hand made bricks being produced by the brick fields situated in
the rural areas. The initial cost of the type of the project, though high but the overhead working cost is
less. As such, this type of project can supply bricks at relatively cheaper price. Furthermore, it can
cater to the large volume of demand for bricks at a time when various government/private institutions/
organizations place orders. It may be mentioned here that some times various public works are
interrupted due to shortage of bricks. This type of project of implemented may be able to solve this
problem.
03. Uses and User of Bricks :
Bricks are mainly used in constructing houses, roads and bridges. Bangladesh is a developing economy
and from 1976 onwards the economy is striving forwards, in both public and private sectors, with the
development of trade and industry and overall expansion of the economy, construction sector has also
exhibition considerable growth. It has already been mentioned here that bricks are mostly used in the
construction of houses apartments, roads and bridges, beside the private housing sector, the major
users of bricks are the various Government, Semi-Government and autonomous organization of which
the following deserve special mention.
a) Public Work Department;
b) Roads and Highways;
c) Water and Power Development;
d) Public Health Engineering;
e) Rural Electrification Board;
f) Pourashavas and Others;
g) Zilla Parlshad (1) Thanas
h) Titas Gas etc.
22
No. of House
1017942
1053043
1088144
1123245
1158346
1193447
1228548
It appears from Table-1 that the additional number of pucca houses in Dhaka Divbision will raise from
35101 Nos. on an average per annum. Assuming that each pucca house requires about 40,000 bricks
on as average, that total number of bricks to be required for the additional pucca houses has been
worked out 140.40 crore.
In additional to that demand for bricks in the private sector, huge demand for bricks come from that
real estate developers for construction of multistoried apartment/commercial complexes. The
apartment project was started in late 70's in Dhaka City. But in yearly 80's with the inception of Eastern
Housing Ltd. the business started flourishing. Now this is a booming sector of the economy. A good
number of real estate developers are now active in this business. During the last decade apartment
project has got tremendous progress. World Bank estimated the demand for housing in urban areas of
Dhaka,Chittagong, Rajshahi, Rangpur and Khulna for the period 1980 and 2000 as detailed in Table-11
Items
Dhaka
Chittagong
Khulna
Total
1980
Population
35
14
07
56
2000
No.of Housing
08
02
01
08
Population
93
40
23
156
Demand of Housing
No.of Housing
17
07
04
28
23
12
05
03
20
The Study shows that annually the number of houses required to be built in Dhaka comes to 60,000
units which is likely to be 12 items higher than the number of actual unit constituted per year,
Assuming 40,000 Nos of Bricks per house the total number of bricks to be required for apartment
project comes to 800.00 crore PCS.
In additional to the residential household, various Government departments and agencies are using
bricks Empirical observation reveals that their requirement for bricks would not exceed 10% of the
bricks required by household. Hence the total requirement for bricks in both public and private sector
would be as shown in Table -111
TABLE -111
Total Requirement of Bricks
Category
Household
1404
Apartment
8000
Government
940
Total
10344
It appears from Table-111 that the annual requirement of bricks would be about 130,44 million Nos.
05. Existing Supply:
At present the supply of bricks mostly comes from a bricks fields which produce bricks of inferior
quality which are being sold at higher price. Due to non-existence of adequate number of automatic
brick manufacturing plant in the area, the household users and the government and private
institutional users are to use mostly this grade of brick to meet their demand. As such the brick fields
will not be the competitor of automatic brick plant rather the automatic brick plant will have
comparative advantage over fields in respect of quality and price.
06. Market Share:
To what extent the proposed project will be able to win over the users by way of creating a market
share for the product will depend on the efficiency of the sponsors to handle appropriate marketing
strategies in the from of determination of product pricing, procurement of raw materials, maintenance
of product quality, adoption of promotional measures etc. So long as the sponsors of the project will be
able to adopt suitable and appropriate marketing strategies, it will create effective demand for the
product.
07. Quality:
Maintenance of quality of bricks is considered to be one of the determinants for the successful
marketing of the product. To have better market, the quality of the product must be ensured;
otherwise it may not be able to compete in the local market.
The users/consumers for brick generally look forward to the following properties in bricks:
proper size and thickness ;
Bright Colour;
Smoothness of surface ;
Strength
To maintain the above qualities, the project is required to be equipped with automatic machinery to
be handled with.
24
The proposed side located Goshairhat under Shariatpur district. Spot/Project has connected by road
to upozilla road and the well river communication which road the year all necessary carrying can be
done.
Presently in shariatpur district near about 50 FCK Bricks fields are oprating and 25 Core Bricks (app)
Produced all the production are consumed and big demand of adjacent districs can not full fil. If the
Padma Bridge work starts then heavy demand of bricks will go up. beside presently all the
production can be market by river with low cost carrying to Chadpur, Noakhali, Barishal, Khulna,
Dhaka, Narrayanganj, Keranigonj, greates faridpur Dristrict.
25
FINANCIAL ASPECT
A statement showing the forecast of earning which includes sales established cost of product and other
cost is given the next page. The main assumptions are:a)
The project will work 300 days in a year on the basis of 8 hours 3 (three)-shift operation per day in
kiln operation and 10 hours one shift for raw bricks production.
b) The price of raw materials and finished goods has been calculated on the current price basis.
c)
Store and spares for the project has been calculated at 0.50%, 1.00% & 1.50% for the 1st, 2nd &
subsequent year on the machinery.
d) The cost of repair & maintenance for the project has been calculated at 0.50%, 1.00% & 1.50%
for the 1st and 2nd & subsequent year on the machinery.
e)
Rent, Tax, Insurance etc. for the project has been calculated 0.5% every year on the fixed cost.
f)
g) The capacity utilization has been assumed at 70%, 75% & 80% in the 1st, 2nd & subsequent year.
h) Depreciation has been calculated at the following rates:
-
26
Building
Machinery
Furniture
Transport
Intangible assets
Other items
5%
10%
20%
20%
19%
20%